Firmenbeschreibung
Aroundtown SA ist ein Immobilienunternehmen, das sich auf Objekte in Deutschland und den Niederlanden spezialisiert hat. Aroundtown investiert in Gewerbe- und Wohnimmobilien mit guter Wertentwicklung. Ein Großteil der Immobilien befindet sich in Berlin, NRW, Frankfurt und München, sowie in anderen Großstädten in Deutschland und den Niederlanden. Die Gewerbeimmobilien werden von AT gehalten, darüber hinaus hält das Unternehmen bedeutende Anteile an Grand City Properties S.A., welches sich hauptsächlich auf den deutschen Wohnimmobilienmarkt konzentriert.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Freefloat (58.3%),eigene Anteile (26%),Avisco Group Plc (10%),BlackRock, Inc. (5.7%) |
| sharesOutstanding: | 1537026000.0000 |
| board: | Eyal Ben David, Barak Bar-Hen, Klaus Krägel, Oschrie Massatschi |
| supervisoryBoard: | Frank Roseen, Jelena Afxentiou, Markus Kreuter, Markus Leininger, Ran Laufer, Simone Runge-Brandner |
| countryID: | 42 |
| faceValue: | 0.0100 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Immobilien |
| industryName: | Finanzdienstleister |
| subsectorName: | Immobilien |
| country: | Luxemburg |
| countryName: | Luxemburg |
Kontakt
| name: | Timothy Wright |
| phone: | +49-30-374-381-2109 |
| email: | timothy@aroundtownholdings.com |
| irWebSite: | https://goo.gl/9ZfqwA |
Adresse
| street: | 40, Rue du Curé |
| city: | L-1368 Luxembourg |
| phone: | +352-285-7741 |
| webSite: | https://www.aroundtownholdings.com/ |
| email: | info@aroundtownholdings.com |
Finanzen (kurz)
| year: | 2018 | cash: | 1242.8000 |
| balanceSheetTotal: | 19040.8000 | liabilities: | 9096.5000 |
| shareCapital: | 11.3000 | totalShareholdersEquity: | 9944.3000 |
| sales: | 747.1000 | incomeBeforeTaxes: | 2085.1000 |
| netIncome: | 1620.4000 | cashFlow: | 501.4000 |
| employees: | 374 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2019 | cash: | 2191.7000 |
| balanceSheetTotal: | 25444.7000 | liabilities: | 12065.8000 |
| shareCapital: | 12.2000 | totalShareholdersEquity: | 13378.9000 |
| sales: | 894.8000 | incomeBeforeTaxes: | 2059.8000 |
| netIncome: | 1308.1000 | cashFlow: | 951.7000 |
| employees: | 492 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2020 | cash: | 2692.1000 |
| balanceSheetTotal: | 31021.6000 | liabilities: | 15438.6000 |
| shareCapital: | 15.4000 | totalShareholdersEquity: | 15583.0000 |
| sales: | 1180.3000 | incomeBeforeTaxes: | 1283.2000 |
| netIncome: | 651.7000 | cashFlow: | -4.6000 |
| employees: | 711 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2018 |
| cash: | 1242.8000 |
| balanceSheetTotal: | 19040.8000 |
| liabilities: | 9096.5000 |
| shareCapital: | 11.3000 |
| totalShareholdersEquity: | 9944.3000 |
| sales: | 747.1000 |
| incomeBeforeTaxes: | 2085.1000 |
| netIncome: | 1620.4000 |
| cashFlow: | 501.4000 |
| employees: | 374 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 2191.7000 |
| balanceSheetTotal: | 25444.7000 |
| liabilities: | 12065.8000 |
| shareCapital: | 12.2000 |
| totalShareholdersEquity: | 13378.9000 |
| sales: | 894.8000 |
| incomeBeforeTaxes: | 2059.8000 |
| netIncome: | 1308.1000 |
| cashFlow: | 951.7000 |
| employees: | 492 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 2692.1000 |
| balanceSheetTotal: | 31021.6000 |
| liabilities: | 15438.6000 |
| shareCapital: | 15.4000 |
| totalShareholdersEquity: | 15583.0000 |
| sales: | 1180.3000 |
| incomeBeforeTaxes: | 1283.2000 |
| netIncome: | 651.7000 |
| cashFlow: | -4.6000 |
| employees: | 711 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 25444.7000 |
| cash: | 2191.7000 | currentAssets: | 3742.8000 |
| liabilities: | 856.6000 | totalLiabilitiesEquity: | 25444.7000 |
| provisions: | 1281.4000 | totalShareholdersEquity: | 13378.9000 |
| employees: | 492 | accountsPayable: | 342.8000 |
| liabilitiesBanks: | 10128.6000 | liabilitiesTotal: | 12065.8000 |
| longTermDebt: | 9831.2000 | shortTermDebt: | 297.4000 |
| minorityInterests: | 1309.4000 | commonStock: | 12.2000 |
| sales: | 894.8000 | netIncome: | 1308.1000 |
| operatingResult: | 2155.8000 | incomeTaxes: | 70.6000 |
| personnelCosts: | 13.4000 | costGoodsSold: | 13.4000 |
| grossProfit: | 881.4000 | minorityInterestsProfit: | -401.0000 |
| revenuePerEmployee: | 1818699.1870 | cashFlow: | 613.6000 |
| cashFlowInvesting: | -2889.8000 | cashFlowFinancing: | 3227.9000 |
| cashFlowTotal: | 951.7000 | accountingStandard: | IFRS |
| equityRatio: | 52.5803 | debtEquityRatio: | 90.1853 |
| liquidityI: | 255.8604 | liquidityII: | 255.8604 |
| netMargin: | 146.1891 | grossMargin: | 98.5025 |
| cashFlowMargin: | 68.5740 | ebitMargin: | 240.9253 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 15.3959 |
| preTaxROA: | 8.0952 | roe: | 9.7773 |
| roa: | 5.1410 | netIncomeGrowth: | -19.2730 |
| revenuesGrowth: | 19.7698 | taxExpenseRate: | 3.4275 |
| equityTurnover: | 0.0669 | epsBasic: | 1.1200 |
| epsDiluted: | 1.1100 | epsBasicGrowth: | -27.2727 |
| shareCapital: | 12.2000 | incomeBeforeTaxes: | 2059.8000 |
| participationResult: | -96.0000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | otherReceivablesAssets: | 214.2000 |
| otherNonCurrentAssets: | 648.1000 | deferredTaxAssets: | 80.8000 |
| capitalReserves: | 9573.3000 | longTermProvisions: | 1107.4000 |
| longTermDeferredTaxLiabilities: | 1107.4000 | otherNonCurrentLiabilities: | 270.6000 |
| shortTermProvisions: | 174.0000 | currentDeferredIncomeTaxesL: | 24.9000 |
| shortTermProvisionsOther: | 149.1000 | otherCurrentLiabilities: | 42.4000 |
| debtTotal: | 10128.6000 | provisionsForTaxes: | 1132.3000 |
| provisionsOther: | 149.1000 | administrativeExpenses: | 27.3000 |
| participationsResult: | 298.7000 | netFinancialIncome: | -96.0000 |
| operatingIncomeBeforeTaxes: | 2059.8000 | incomeAfterTaxes: | 1709.1000 |
| incomeContinuingOperations: | 1308.1000 | dividendsPaid: | 21.9000 |
| cashAtYearEnd: | 2191.7000 | ownStocks: | 0.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 0.0000 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 14.7095 | intensityOfLiquidAssets: | 8.6136 |
| debtRatio: | 47.4197 | provisionsRatio: | 5.0360 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 1966.3950 |
| liquidityIIICurrentRatio: | 436.9367 | bookValue: | 109663.1148 |
| personnelExpensesRate: | 1.4975 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.0352 | personnelExpensesPerEmployee: | 27235.7724 |
| netIncomePerEmployee: | 2658739.8374 | totalAssetsPerEmployee: | 51716869.9187 |
| netIncomeInPercentOfPersonnelExpenses: | 9761.9403 | preTaxMargin: | 230.1967 |
| employeesGrowth: | 31.5508 | grossProfitGrowth: | 19.6904 |
| ebitGrowth: | -6.0039 | calcEBITDA: | 1779.7000 |
| liquidAssetsGrowth: | 76.3518 | cashFlowGrowthRate: | 29.7800 |
| marketCapTotal: | 9359742000.0000 | freeFloatMarketCapTotal: | 6860690886.0000 |
| marketCapTotalPerEmployee: | 19023865.8537 | roi: | 514.0953 |
| freeFloatTotal: | 73.3000 | netDebtI: | 7936.9000 |
| netDebtII: | 9874.1000 | priceEarningsRatioCompany: | 7.1250 |
| priceCashFlowRatio: | 15.2538 | dividendYield: | 1.7544 |
| bookValuePerShare: | 11.4067 | marketCap: | 9359742000.0000 |
| earningsYield: | 14.0351 | pegRatio: | -0.2613 |
| cashFlowPerShare: | 0.5231 | netAssetsPerShare: | 12.5231 |
| priceBookValueRatio: | 0.6996 | dividendsPerShare: | 0.1400 |
| priceEarningsRatio: | 7.1552 | netEarningsPerShare: | 1.1153 |
| revenuesPerShare: | 0.7629 | liquidAssetsPerShare: | 1.8686 |
| netEPSGrowthII: | -27.5529 | dividendGrowth: | -44.7732 |
| bookValuePerShareGrowth: | 20.7393 | priceSalesRatio: | 10.4601 |
| marketCapPerEmployee: | 19023865.8537 | pegRatioII: | -0.2597 |
| pegRatioIII: | -0.2597 | earningsYieldII: | 13.9758 |
| earningsYieldIII: | 13.9758 | freeFloatMarketCap: | 6860690886.0000 |
| priceEPSDiluted: | 7.1892 | dilutedEPSGrowth: | -25.5034 |
| payoutRatio: | 12.5000 | epsBasic5YrAverage: | 1.3180 |
| dividendsPS5YrAverage: | 0.1675 | freeCashFlowPerShare: | -1.9407 |
| revenuesPerShareGrowth: | 7.4854 | cashFlowPerShareGrowth: | 16.4690 |
| sharesOutstanding: | 1172900000.0000 | sharesOutstandingDiluted: | 1174100000.0000 |
| dividendYieldRegular: | 1.7544 | dividendPSRegular: | 0.1400 |
| dividendCover: | 8.0000 | dividend3YearAnnualizedGrowth: | -4.9439 |
| freeFloat: | 73.3000 | currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 31021.6000 |
| cash: | 2692.1000 | currentAssets: | 4781.1000 |
| liabilities: | 1074.1000 | totalLiabilitiesEquity: | 31021.6000 |
| provisions: | 2270.2000 | totalShareholdersEquity: | 15583.0000 |
| employees: | 711 | accountsPayable: | 434.8000 |
| liabilitiesBanks: | 12443.6000 | liabilitiesTotal: | 15438.6000 |
| longTermDebt: | 12089.3000 | shortTermDebt: | 354.3000 |
| minorityInterests: | 2025.3000 | commonStock: | 15.4000 |
| sales: | 1180.3000 | netIncome: | 651.7000 |
| operatingResult: | 1651.7000 | incomeTaxes: | 89.4000 |
| personnelCosts: | 19.6000 | costGoodsSold: | 19.6000 |
| grossProfit: | 1160.7000 | minorityInterestsProfit: | -254.7000 |
| revenuePerEmployee: | 1660056.2588 | cashFlow: | 615.8000 |
| cashFlowInvesting: | 1013.7000 | cashFlowFinancing: | -1634.1000 |
| cashFlowTotal: | -4.6000 | accountingStandard: | IFRS |
| equityRatio: | 50.2327 | debtEquityRatio: | 99.0733 |
| liquidityI: | 250.6377 | liquidityII: | 250.6377 |
| netMargin: | 55.2148 | grossMargin: | 98.3394 |
| cashFlowMargin: | 52.1732 | ebitMargin: | 139.9390 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 8.2346 |
| preTaxROA: | 4.1365 | roe: | 4.1821 |
| roa: | 2.1008 | netIncomeGrowth: | -50.1796 |
| revenuesGrowth: | 31.9066 | taxExpenseRate: | 6.9670 |
| equityTurnover: | 0.0757 | epsBasic: | 0.5000 |
| epsDiluted: | 0.4900 | epsBasicGrowth: | -55.3571 |
| shareCapital: | 15.4000 | incomeBeforeTaxes: | 1283.2000 |
| participationResult: | -368.5000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | otherReceivablesAssets: | 877.4000 |
| otherNonCurrentAssets: | 1441.2000 | deferredTaxAssets: | 190.5000 |
| capitalReserves: | 13031.0000 | longTermProvisions: | 2025.8000 |
| longTermDeferredTaxLiabilities: | 2025.8000 | otherNonCurrentLiabilities: | 249.4000 |
| shortTermProvisions: | 244.4000 | currentDeferredIncomeTaxesL: | 67.6000 |
| shortTermProvisionsOther: | 176.8000 | otherCurrentLiabilities: | 40.6000 |
| debtTotal: | 12443.6000 | provisionsForTaxes: | 2093.4000 |
| provisionsOther: | 176.8000 | administrativeExpenses: | 51.1000 |
| participationsResult: | 195.7000 | netFinancialIncome: | -368.5000 |
| operatingIncomeBeforeTaxes: | 1283.2000 | incomeAfterTaxes: | 906.4000 |
| incomeContinuingOperations: | 651.7000 | cashAtYearEnd: | 2692.1000 |
| ownStocks: | -2621.6000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 | intensityOfPPEInvestments: | 0.0000 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 15.4122 |
| intensityOfLiquidAssets: | 8.6781 | debtRatio: | 49.7673 |
| provisionsRatio: | 7.3181 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 2507.0802 | liquidityIIICurrentRatio: | 445.1262 |
| bookValue: | 101188.3117 | personnelExpensesRate: | 1.6606 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.0000 | totalCapitalTurnover: | 0.0380 |
| personnelExpensesPerEmployee: | 27566.8073 | netIncomePerEmployee: | 916596.3432 |
| totalAssetsPerEmployee: | 43630942.3347 | netIncomeInPercentOfPersonnelExpenses: | 3325.0000 |
| preTaxMargin: | 108.7181 | employeesGrowth: | 44.5122 |
| grossProfitGrowth: | 31.6882 | ebitGrowth: | -23.3834 |
| calcEBITDA: | 995.8000 | liquidAssetsGrowth: | 22.8316 |
| cashFlowGrowthRate: | 0.3585 | marketCapTotal: | 7987824000.0000 |
| freeFloatMarketCapTotal: | 4704828336.0000 | marketCapTotalPerEmployee: | 11234632.9114 |
| roi: | 210.0794 | freeFloatTotal: | 58.9000 |
| netDebtI: | 9751.5000 | netDebtII: | 12746.5000 |
| priceEarningsRatioCompany: | 12.2400 | priceCashFlowRatio: | 12.9715 |
| dividendYield: | 3.5948 | bookValuePerShare: | 11.9392 |
| marketCap: | 7987824000.0000 | earningsYield: | 8.1699 |
| pegRatio: | -0.2211 | cashFlowPerShare: | 0.4718 |
| netAssetsPerShare: | 13.4909 | priceBookValueRatio: | 0.5126 |
| dividendsPerShare: | 0.2200 | priceEarningsRatio: | 12.2569 |
| netEarningsPerShare: | 0.4993 | revenuesPerShare: | 0.9043 |
| liquidAssetsPerShare: | 2.0626 | netEPSGrowthII: | -55.2296 |
| dividendGrowth: | 57.1429 | bookValuePerShareGrowth: | 4.6682 |
| priceSalesRatio: | 6.7676 | marketCapPerEmployee: | 11234632.9114 |
| pegRatioII: | -0.2219 | pegRatioIII: | -0.2219 |
| earningsYieldII: | 8.1587 | earningsYieldIII: | 8.1587 |
| freeFloatMarketCap: | 4704828336.0000 | priceEPSDiluted: | 12.4898 |
| dilutedEPSGrowth: | -55.8559 | payoutRatio: | 44.0000 |
| epsBasic5YrAverage: | 1.1660 | dividendsPS5YrAverage: | 0.2013 |
| freeCashFlowPerShare: | 1.2485 | revenuesPerShareGrowth: | 18.5360 |
| cashFlowPerShareGrowth: | -9.8142 | sharesOutstanding: | 1305200000.0000 |
| sharesOutstandingDiluted: | 1306500000.0000 | dividendYieldRegular: | 3.5948 |
| dividendPSRegular: | 0.2200 | dividendCover: | 2.2727 |
| dividend3YearAnnualizedGrowth: | -1.4708 | dividend5YearAnnualizedGrowth: | 33.9586 |
| freeFloat: | 58.9000 | currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| marketCapTotal: | 5823802400.0000 | priceEarningsRatioCompany: | 8.9240 |
| priceCashFlowRatio: | 9.4573 | dividendYield: | 4.9305 |
| bookValuePerShare: | 11.9392 | marketCap: | 5823802400.0000 |
| earningsYield: | 11.2057 | pegRatio: | -0.1612 |
| cashFlowPerShare: | 0.4718 | netAssetsPerShare: | 11.9392 |
| priceBookValueRatio: | 0.3737 | priceEarningsRatio: | 8.9363 |
| netEarningsPerShare: | 0.4993 | revenuesPerShare: | 0.9043 |
| liquidAssetsPerShare: | 2.0626 | priceSalesRatio: | 4.9342 |
| marketCapPerEmployee: | 8191001.9691 | pegRatioII: | -0.1618 |
| pegRatioIII: | -0.1618 | earningsYieldII: | 11.1903 |
| earningsYieldIII: | 11.1903 | freeFloatMarketCap: | 3430219613.6000 |
| sharesOutstanding: | 1537026000.0000 | freeFloatMarketCapTotal: | 3430219613.6000 |
| marketCapTotalPerEmployee: | 8191001.9691 | dividendYieldRegular: | 4.9305 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 25444.7000 |
| cash: | 2191.7000 |
| currentAssets: | 3742.8000 |
| liabilities: | 856.6000 |
| totalLiabilitiesEquity: | 25444.7000 |
| provisions: | 1281.4000 |
| totalShareholdersEquity: | 13378.9000 |
| employees: | 492 |
| accountsPayable: | 342.8000 |
| liabilitiesBanks: | 10128.6000 |
| liabilitiesTotal: | 12065.8000 |
| longTermDebt: | 9831.2000 |
| shortTermDebt: | 297.4000 |
| minorityInterests: | 1309.4000 |
| commonStock: | 12.2000 |
| sales: | 894.8000 |
| netIncome: | 1308.1000 |
| operatingResult: | 2155.8000 |
| incomeTaxes: | 70.6000 |
| personnelCosts: | 13.4000 |
| costGoodsSold: | 13.4000 |
| grossProfit: | 881.4000 |
| minorityInterestsProfit: | -401.0000 |
| revenuePerEmployee: | 1818699.1870 |
| cashFlow: | 613.6000 |
| cashFlowInvesting: | -2889.8000 |
| cashFlowFinancing: | 3227.9000 |
| cashFlowTotal: | 951.7000 |
| accountingStandard: | IFRS |
| equityRatio: | 52.5803 |
| debtEquityRatio: | 90.1853 |
| liquidityI: | 255.8604 |
| liquidityII: | 255.8604 |
| netMargin: | 146.1891 |
| grossMargin: | 98.5025 |
| cashFlowMargin: | 68.5740 |
| ebitMargin: | 240.9253 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 15.3959 |
| preTaxROA: | 8.0952 |
| roe: | 9.7773 |
| roa: | 5.1410 |
| netIncomeGrowth: | -19.2730 |
| revenuesGrowth: | 19.7698 |
| taxExpenseRate: | 3.4275 |
| equityTurnover: | 0.0669 |
| epsBasic: | 1.1200 |
| epsDiluted: | 1.1100 |
| epsBasicGrowth: | -27.2727 |
| shareCapital: | 12.2000 |
| incomeBeforeTaxes: | 2059.8000 |
| participationResult: | -96.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| otherReceivablesAssets: | 214.2000 |
| otherNonCurrentAssets: | 648.1000 |
| deferredTaxAssets: | 80.8000 |
| capitalReserves: | 9573.3000 |
| longTermProvisions: | 1107.4000 |
| longTermDeferredTaxLiabilities: | 1107.4000 |
| otherNonCurrentLiabilities: | 270.6000 |
| shortTermProvisions: | 174.0000 |
| currentDeferredIncomeTaxesL: | 24.9000 |
| shortTermProvisionsOther: | 149.1000 |
| otherCurrentLiabilities: | 42.4000 |
| debtTotal: | 10128.6000 |
| provisionsForTaxes: | 1132.3000 |
| provisionsOther: | 149.1000 |
| administrativeExpenses: | 27.3000 |
| participationsResult: | 298.7000 |
| netFinancialIncome: | -96.0000 |
| operatingIncomeBeforeTaxes: | 2059.8000 |
| incomeAfterTaxes: | 1709.1000 |
| incomeContinuingOperations: | 1308.1000 |
| dividendsPaid: | 21.9000 |
| cashAtYearEnd: | 2191.7000 |
| ownStocks: | 0.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 0.0000 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 14.7095 |
| intensityOfLiquidAssets: | 8.6136 |
| debtRatio: | 47.4197 |
| provisionsRatio: | 5.0360 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 1966.3950 |
| liquidityIIICurrentRatio: | 436.9367 |
| bookValue: | 109663.1148 |
| personnelExpensesRate: | 1.4975 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.0352 |
| personnelExpensesPerEmployee: | 27235.7724 |
| netIncomePerEmployee: | 2658739.8374 |
| totalAssetsPerEmployee: | 51716869.9187 |
| netIncomeInPercentOfPersonnelExpenses: | 9761.9403 |
| preTaxMargin: | 230.1967 |
| employeesGrowth: | 31.5508 |
| grossProfitGrowth: | 19.6904 |
| ebitGrowth: | -6.0039 |
| calcEBITDA: | 1779.7000 |
| liquidAssetsGrowth: | 76.3518 |
| cashFlowGrowthRate: | 29.7800 |
| marketCapTotal: | 9359742000.0000 |
| freeFloatMarketCapTotal: | 6860690886.0000 |
| marketCapTotalPerEmployee: | 19023865.8537 |
| roi: | 514.0953 |
| freeFloatTotal: | 73.3000 |
| netDebtI: | 7936.9000 |
| netDebtII: | 9874.1000 |
| priceEarningsRatioCompany: | 7.1250 |
| priceCashFlowRatio: | 15.2538 |
| dividendYield: | 1.7544 |
| bookValuePerShare: | 11.4067 |
| marketCap: | 9359742000.0000 |
| earningsYield: | 14.0351 |
| pegRatio: | -0.2613 |
| cashFlowPerShare: | 0.5231 |
| netAssetsPerShare: | 12.5231 |
| priceBookValueRatio: | 0.6996 |
| dividendsPerShare: | 0.1400 |
| priceEarningsRatio: | 7.1552 |
| netEarningsPerShare: | 1.1153 |
| revenuesPerShare: | 0.7629 |
| liquidAssetsPerShare: | 1.8686 |
| netEPSGrowthII: | -27.5529 |
| dividendGrowth: | -44.7732 |
| bookValuePerShareGrowth: | 20.7393 |
| priceSalesRatio: | 10.4601 |
| marketCapPerEmployee: | 19023865.8537 |
| pegRatioII: | -0.2597 |
| pegRatioIII: | -0.2597 |
| earningsYieldII: | 13.9758 |
| earningsYieldIII: | 13.9758 |
| freeFloatMarketCap: | 6860690886.0000 |
| priceEPSDiluted: | 7.1892 |
| dilutedEPSGrowth: | -25.5034 |
| payoutRatio: | 12.5000 |
| epsBasic5YrAverage: | 1.3180 |
| dividendsPS5YrAverage: | 0.1675 |
| freeCashFlowPerShare: | -1.9407 |
| revenuesPerShareGrowth: | 7.4854 |
| cashFlowPerShareGrowth: | 16.4690 |
| sharesOutstanding: | 1172900000.0000 |
| sharesOutstandingDiluted: | 1174100000.0000 |
| dividendYieldRegular: | 1.7544 |
| dividendPSRegular: | 0.1400 |
| dividendCover: | 8.0000 |
| dividend3YearAnnualizedGrowth: | -4.9439 |
| freeFloat: | 73.3000 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 31021.6000 |
| cash: | 2692.1000 |
| currentAssets: | 4781.1000 |
| liabilities: | 1074.1000 |
| totalLiabilitiesEquity: | 31021.6000 |
| provisions: | 2270.2000 |
| totalShareholdersEquity: | 15583.0000 |
| employees: | 711 |
| accountsPayable: | 434.8000 |
| liabilitiesBanks: | 12443.6000 |
| liabilitiesTotal: | 15438.6000 |
| longTermDebt: | 12089.3000 |
| shortTermDebt: | 354.3000 |
| minorityInterests: | 2025.3000 |
| commonStock: | 15.4000 |
| sales: | 1180.3000 |
| netIncome: | 651.7000 |
| operatingResult: | 1651.7000 |
| incomeTaxes: | 89.4000 |
| personnelCosts: | 19.6000 |
| costGoodsSold: | 19.6000 |
| grossProfit: | 1160.7000 |
| minorityInterestsProfit: | -254.7000 |
| revenuePerEmployee: | 1660056.2588 |
| cashFlow: | 615.8000 |
| cashFlowInvesting: | 1013.7000 |
| cashFlowFinancing: | -1634.1000 |
| cashFlowTotal: | -4.6000 |
| accountingStandard: | IFRS |
| equityRatio: | 50.2327 |
| debtEquityRatio: | 99.0733 |
| liquidityI: | 250.6377 |
| liquidityII: | 250.6377 |
| netMargin: | 55.2148 |
| grossMargin: | 98.3394 |
| cashFlowMargin: | 52.1732 |
| ebitMargin: | 139.9390 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 8.2346 |
| preTaxROA: | 4.1365 |
| roe: | 4.1821 |
| roa: | 2.1008 |
| netIncomeGrowth: | -50.1796 |
| revenuesGrowth: | 31.9066 |
| taxExpenseRate: | 6.9670 |
| equityTurnover: | 0.0757 |
| epsBasic: | 0.5000 |
| epsDiluted: | 0.4900 |
| epsBasicGrowth: | -55.3571 |
| shareCapital: | 15.4000 |
| incomeBeforeTaxes: | 1283.2000 |
| participationResult: | -368.5000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| otherReceivablesAssets: | 877.4000 |
| otherNonCurrentAssets: | 1441.2000 |
| deferredTaxAssets: | 190.5000 |
| capitalReserves: | 13031.0000 |
| longTermProvisions: | 2025.8000 |
| longTermDeferredTaxLiabilities: | 2025.8000 |
| otherNonCurrentLiabilities: | 249.4000 |
| shortTermProvisions: | 244.4000 |
| currentDeferredIncomeTaxesL: | 67.6000 |
| shortTermProvisionsOther: | 176.8000 |
| otherCurrentLiabilities: | 40.6000 |
| debtTotal: | 12443.6000 |
| provisionsForTaxes: | 2093.4000 |
| provisionsOther: | 176.8000 |
| administrativeExpenses: | 51.1000 |
| participationsResult: | 195.7000 |
| netFinancialIncome: | -368.5000 |
| operatingIncomeBeforeTaxes: | 1283.2000 |
| incomeAfterTaxes: | 906.4000 |
| incomeContinuingOperations: | 651.7000 |
| cashAtYearEnd: | 2692.1000 |
| ownStocks: | -2621.6000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 0.0000 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 15.4122 |
| intensityOfLiquidAssets: | 8.6781 |
| debtRatio: | 49.7673 |
| provisionsRatio: | 7.3181 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 2507.0802 |
| liquidityIIICurrentRatio: | 445.1262 |
| bookValue: | 101188.3117 |
| personnelExpensesRate: | 1.6606 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.0380 |
| personnelExpensesPerEmployee: | 27566.8073 |
| netIncomePerEmployee: | 916596.3432 |
| totalAssetsPerEmployee: | 43630942.3347 |
| netIncomeInPercentOfPersonnelExpenses: | 3325.0000 |
| preTaxMargin: | 108.7181 |
| employeesGrowth: | 44.5122 |
| grossProfitGrowth: | 31.6882 |
| ebitGrowth: | -23.3834 |
| calcEBITDA: | 995.8000 |
| liquidAssetsGrowth: | 22.8316 |
| cashFlowGrowthRate: | 0.3585 |
| marketCapTotal: | 7987824000.0000 |
| freeFloatMarketCapTotal: | 4704828336.0000 |
| marketCapTotalPerEmployee: | 11234632.9114 |
| roi: | 210.0794 |
| freeFloatTotal: | 58.9000 |
| netDebtI: | 9751.5000 |
| netDebtII: | 12746.5000 |
| priceEarningsRatioCompany: | 12.2400 |
| priceCashFlowRatio: | 12.9715 |
| dividendYield: | 3.5948 |
| bookValuePerShare: | 11.9392 |
| marketCap: | 7987824000.0000 |
| earningsYield: | 8.1699 |
| pegRatio: | -0.2211 |
| cashFlowPerShare: | 0.4718 |
| netAssetsPerShare: | 13.4909 |
| priceBookValueRatio: | 0.5126 |
| dividendsPerShare: | 0.2200 |
| priceEarningsRatio: | 12.2569 |
| netEarningsPerShare: | 0.4993 |
| revenuesPerShare: | 0.9043 |
| liquidAssetsPerShare: | 2.0626 |
| netEPSGrowthII: | -55.2296 |
| dividendGrowth: | 57.1429 |
| bookValuePerShareGrowth: | 4.6682 |
| priceSalesRatio: | 6.7676 |
| marketCapPerEmployee: | 11234632.9114 |
| pegRatioII: | -0.2219 |
| pegRatioIII: | -0.2219 |
| earningsYieldII: | 8.1587 |
| earningsYieldIII: | 8.1587 |
| freeFloatMarketCap: | 4704828336.0000 |
| priceEPSDiluted: | 12.4898 |
| dilutedEPSGrowth: | -55.8559 |
| payoutRatio: | 44.0000 |
| epsBasic5YrAverage: | 1.1660 |
| dividendsPS5YrAverage: | 0.2013 |
| freeCashFlowPerShare: | 1.2485 |
| revenuesPerShareGrowth: | 18.5360 |
| cashFlowPerShareGrowth: | -9.8142 |
| sharesOutstanding: | 1305200000.0000 |
| sharesOutstandingDiluted: | 1306500000.0000 |
| dividendYieldRegular: | 3.5948 |
| dividendPSRegular: | 0.2200 |
| dividendCover: | 2.2727 |
| dividend3YearAnnualizedGrowth: | -1.4708 |
| dividend5YearAnnualizedGrowth: | 33.9586 |
| freeFloat: | 58.9000 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| marketCapTotal: | 5823802400.0000 |
| priceEarningsRatioCompany: | 8.9240 |
| priceCashFlowRatio: | 9.4573 |
| dividendYield: | 4.9305 |
| bookValuePerShare: | 11.9392 |
| marketCap: | 5823802400.0000 |
| earningsYield: | 11.2057 |
| pegRatio: | -0.1612 |
| cashFlowPerShare: | 0.4718 |
| netAssetsPerShare: | 11.9392 |
| priceBookValueRatio: | 0.3737 |
| priceEarningsRatio: | 8.9363 |
| netEarningsPerShare: | 0.4993 |
| revenuesPerShare: | 0.9043 |
| liquidAssetsPerShare: | 2.0626 |
| priceSalesRatio: | 4.9342 |
| marketCapPerEmployee: | 8191001.9691 |
| pegRatioII: | -0.1618 |
| pegRatioIII: | -0.1618 |
| earningsYieldII: | 11.1903 |
| earningsYieldIII: | 11.1903 |
| freeFloatMarketCap: | 3430219613.6000 |
| sharesOutstanding: | 1537026000.0000 |
| freeFloatMarketCapTotal: | 3430219613.6000 |
| marketCapTotalPerEmployee: | 8191001.9691 |
| dividendYieldRegular: | 4.9305 |
| currency: | EUR |
