BEIERSDORF AG O.N.

Bid 83,22 EUR
Ask 83,54 EUR

Firmenbeschreibung

Die Beiersdorf AG ist ein international führendes Markenartikel-Unternehmen, das vornehmlich im Bereich Kosmetik und in der Herstellung von Klebebändern tätig ist. Das Unternehmen konzentriert sich auf die Entwicklung, Herstellung und Vermarktung innovativer Haut-, Schönheits- und Pflegeprodukte. Zu den bekanntesten Marken des Konzerns zählen unter anderem Nivea, Eucerin, Labello, 8x4 und La Prairie. Mit dem Unternehmensbereich tesa zählt Beiersdorf zu den weltweit führenden Herstellern von selbstklebenden Produkt- und Systemlösungen für Industrie, Gewerbe und Endverbraucher, die in vielfältigen Anwendungen der Elektronikindustrie, im Automobilbereich, der Papier- und Pharmaindustrie sowie dem Fälschungs- und Manipulationsschutz zum Einsatz kommen.

KeyData

endOfFinancialYear: 31.12.2021 00:00
stockholderStructure: maxingvest AG (51.01%), Freefloat (35.91%), eigene Aktien (9.99%), BlackRock, Inc. (3.09%)
sharesOutstanding: 252000000.0000
ceo: Stefan De Loecker
board: Astrid Hermann, Asim Naseer, Ramon A. Mirt, Thomas Ingelfinger, Vincent Warnery, Zhengrong Liu
supervisoryBoard: Prof. Dr. Reinhard Pöllath, Martin Hansson, Dr. Dr. Christine Martel, Frédéric Pflanz, Hong Chow, Jan Koltze, Kirstin Weiland, Michael Herz, Olaf Papier, Prof. Manuela Rousseau, Regina Schillings, Reiner Hansert
countryID: 2
freeFloat: 35.9100
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Kosmetik
industryName: Konsumgüter
subsectorName: Kosmetik
country: Deutschland
countryName: Deutschland

Kontakt

name: Dr. Jens Geißler
phone: +49-40-4909-5000
fax: +49-40-4909-185000
email: investor.relations@beiersdorf.com
irWebSite: is.gd/6UgOkg

Adresse

street: Unnastraße 48
city: D-20245 Hamburg
phone: +49-40-4909-0
fax: +49-40-4909-3434
webSite: www.beiersdorf.de
email: Kontakt@beiersdorf.com

Finanzen (kurz)

year: 2018 cash: 919.0000
balanceSheetTotal: 8871.0000 liabilities: 3224.0000
totalShareholdersEquity: 5647.0000 sales: 7233.0000
investment: 35.0000 incomeBeforeTaxes: 1048.0000
netIncome: 728.0000 cashFlow: 18.0000
employees: 20059 currencyID: 1
units: 1000000 currency: EUR
year: 2019 cash: 1142.0000
balanceSheetTotal: 10065.0000 liabilities: 3972.0000
totalShareholdersEquity: 6093.0000 sales: 7653.0000
investment: 37.0000 incomeBeforeTaxes: 1037.0000
netIncome: 718.0000 cashFlow: 223.0000
employees: 20654 currencyID: 1
units: 1000000 currency: EUR
year: 2020 cash: 1005.0000
balanceSheetTotal: 10205.0000 liabilities: 3942.0000
totalShareholdersEquity: 6263.0000 sales: 7025.0000
investment: 33.0000 incomeBeforeTaxes: 821.0000
netIncome: 560.0000 cashFlow: -140.0000
employees: 20306 currencyID: 1
units: 1000000 currency: EUR

Finanzen (kurz)

year: 2018
cash: 919.0000
balanceSheetTotal: 8871.0000
liabilities: 3224.0000
totalShareholdersEquity: 5647.0000
sales: 7233.0000
investment: 35.0000
incomeBeforeTaxes: 1048.0000
netIncome: 728.0000
cashFlow: 18.0000
employees: 20059
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 1142.0000
balanceSheetTotal: 10065.0000
liabilities: 3972.0000
totalShareholdersEquity: 6093.0000
sales: 7653.0000
investment: 37.0000
incomeBeforeTaxes: 1037.0000
netIncome: 718.0000
cashFlow: 223.0000
employees: 20654
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 1005.0000
balanceSheetTotal: 10205.0000
liabilities: 3942.0000
totalShareholdersEquity: 6263.0000
sales: 7025.0000
investment: 33.0000
incomeBeforeTaxes: 821.0000
netIncome: 560.0000
cashFlow: -140.0000
employees: 20306
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 10065.0000
cash: 1142.0000 prepayments: 0.0000
currentAssets: 4747.0000 fixedAssets: 5048.0000
differedIncome: 0.0000 liabilities: 2837.0000
nonCurrentLiabilities: 1135.0000 totalLiabilitiesEquity: 10065.0000
provisions: 790.0000 totalShareholdersEquity: 6093.0000
employees: 20654 property: 1626.0000
intangibleAssets: 590.0000 longTermInvestments: 2832.0000
inventories: 1016.0000 accountsReceivable: 1442.0000
currentSecurities: 770.0000 accountsPayable: 1660.0000
liabilitiesBanks: 531.0000 liabilitiesTotal: 3972.0000
longTermDebt: 119.0000 shortTermDebt: 412.0000
minorityInterests: 27.0000 sales: 7653.0000
netIncome: 718.0000 operatingResult: 1032.0000
incomeInterest: 24.0000 investments: 236.0000
incomeTaxes: 301.0000 personnelCosts: 1476.0000
costGoodsSold: 3221.0000 grossProfit: 4432.0000
minorityInterestsProfit: -18.0000 revenuePerEmployee: 370533.5528
cashFlow: 982.0000 cashFlowInvesting: -750.0000
cashFlowFinancing: -21.0000 cashFlowTotal: 223.0000
accountingStandard: IFRS equityRatio: 60.5365
debtEquityRatio: 65.1896 liquidityI: 67.3951
liquidityII: 118.2235 netMargin: 9.3819
grossMargin: 57.9119 cashFlowMargin: 12.8316
ebitMargin: 13.4849 ebitdaMargin: 0.0000
preTaxROE: 17.0195 preTaxROA: 10.3030
roe: 11.7840 roa: 7.1336
netIncomeGrowth: -1.3736 revenuesGrowth: 5.8067
taxExpenseRate: 29.0260 equityTurnover: 1.2560
epsBasic: 3.1700 epsDiluted: 3.1700
epsBasicGrowth: -1.2461 shareCapital: 252.0000
incomeBeforeTaxes: 1037.0000 fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00 tradeAccountsReceivables: 1442.0000
currentDeferredIncomeTaxesA: 140.0000 otherReceivablesAssets: 155.0000
otherNonCurrentAssets: 0.0000 capitalReserves: 47.0000
retainedEarnings: 5944.0000 netIncomeBalanceSheet: 0.0000
longTermProvisions: 136.0000 longTermDeferredTaxLiabilities: 27.0000
longTermProvisionsOther: 109.0000 otherNonCurrentLiabilities: 2.0000
shortTermProvisions: 654.0000 currentDeferredIncomeTaxesL: 163.0000
shortTermProvisionsOther: 491.0000 otherCurrentLiabilities: 111.0000
debtTotal: 531.0000 provisionsForTaxes: 190.0000
provisionsOther: 600.0000 otherOperatingIncome: 171.0000
administrativeExpenses: 416.0000 otherOperatingExpenses: 253.0000
interest: 37.0000 interestExpenses: 13.0000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 1037.0000
incomeAfterTaxes: 736.0000 incomeContinuingOperations: 718.0000
dividendsPaid: 159.0000 cashAtYearEnd: 1142.0000
intensityOfInvestments: 50.1540 intensityOfCapitalExpenditure: 0.0385
intensityOfPPEInvestments: 16.1550 intensityOfCapitalInvestments: 28.1371
intensityOfCurrentAssets: 47.1634 intensityOfLiquidAssets: 11.3462
debtRatio: 39.4635 provisionsRatio: 7.8490
fixedToCurrentAssetsRatio: 106.3408 dynamicDebtEquityRatioI: 404.4807
liquidityIIICurrentRatio: 167.3246 equityToFixedAssetsRatioI: 120.7013
bookValue: 2417.8571 personnelExpensesRate: 19.2866
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 3.0838
interestExpensesRate: 0.1699 totalCapitalTurnover: 0.7604
fixedAssetsTurnover: 1.5160 inventoryTurnover: 7.5325
personnelExpensesPerEmployee: 71463.1548 netIncomePerEmployee: 34763.2420
totalAssetsPerEmployee: 487314.8058 netIncomeInPercentOfPersonnelExpenses: 48.6450
preTaxMargin: 13.5502 employeesGrowth: 2.9662
grossProfitGrowth: 6.5897 ebitGrowth: -5.9253
calcEBITDA: 1050.0000 liquidAssetsGrowth: 24.2655
cashFlowGrowthRate: 13.1336 marketCapTotal: 26875800000.0000
freeFloatMarketCapTotal: 10481562000.0000 marketCapTotalPerEmployee: 1301239.4694
roi: 713.3631 freeFloatTotal: 39.0000
netDebtI: -1381.0000 netDebtII: 2060.0000
priceEarningsRatioCompany: 33.6435 priceCashFlowRatio: 27.3684
dividendYield: 0.6564 bookValuePerShare: 24.1786
marketCap: 26875800000.0000 earningsYield: 2.9723
pegRatio: -26.9989 cashFlowPerShare: 3.8968
netAssetsPerShare: 24.2857 priceBookValueRatio: 4.4109
dividendsPerShare: 0.7000 priceEarningsRatio: 37.4315
netEarningsPerShare: 2.8492 revenuesPerShare: 30.3690
liquidAssetsPerShare: 4.5317 netEPSGrowthII: -1.3736
dividendGrowth: 0.0000 bookValuePerShareGrowth: 7.8980
priceSalesRatio: 3.5118 marketCapPerEmployee: 1301239.4694
pegRatioII: -27.2501 pegRatioIII: -27.2501
earningsYieldII: 2.6715 earningsYieldIII: 2.6715
freeFloatMarketCap: 10481562000.0000 priceEPSDiluted: 33.6435
dilutedEPSGrowth: -1.2461 payoutRatio: 22.0820
epsBasic5YrAverage: 3.0760 dividendsPS5YrAverage: 0.7000
freeCashFlowPerShare: 0.9206 revenuesPerShareGrowth: 5.8067
cashFlowPerShareGrowth: 13.1336 sharesOutstanding: 252000000.0000
dividendYieldRegular: 0.6564 dividendPSRegular: 0.7000
dividendCover: 4.5286 dividend3YearAnnualizedGrowth: 0.0000
dividend5YearAnnualizedGrowth: 0.0000 freeFloat: 39.0000
currency: EUR
year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 10205.0000
cash: 1005.0000 prepayments: 0.0000
currentAssets: 4276.0000 fixedAssets: 5929.0000
differedIncome: 0.0000 liabilities: 2749.0000
nonCurrentLiabilities: 1193.0000 totalLiabilitiesEquity: 10205.0000
provisions: 791.0000 totalShareholdersEquity: 6263.0000
employees: 20306 property: 1630.0000
intangibleAssets: 545.0000 longTermInvestments: 3465.0000
inventories: 1001.0000 accountsReceivable: 1244.0000
currentSecurities: 647.0000 accountsPayable: 1642.0000
liabilitiesBanks: 446.0000 liabilitiesTotal: 3942.0000
longTermDebt: 88.0000 shortTermDebt: 358.0000
minorityInterests: 24.0000 sales: 7025.0000
netIncome: 560.0000 operatingResult: 828.0000
incomeInterest: 20.0000 investments: 246.0000
incomeTaxes: 244.0000 personnelCosts: 1491.0000
costGoodsSold: 2984.0000 grossProfit: 4041.0000
minorityInterestsProfit: -17.0000 revenuePerEmployee: 345956.8600
cashFlow: 984.0000 cashFlowInvesting: -731.0000
cashFlowFinancing: -317.0000 cashFlowTotal: -140.0000
accountingStandard: IFRS equityRatio: 61.3719
debtEquityRatio: 62.9411 liquidityI: 60.0946
liquidityII: 105.3474 netMargin: 7.9715
grossMargin: 57.5231 cashFlowMargin: 14.0071
ebitMargin: 11.7865 ebitdaMargin: 0.0000
preTaxROE: 13.1087 preTaxROA: 8.0451
roe: 8.9414 roa: 5.4875
netIncomeGrowth: -22.0056 revenuesGrowth: -8.2059
taxExpenseRate: 29.7199 equityTurnover: 1.1217
epsBasic: 2.4700 epsDiluted: 2.4700
epsBasicGrowth: -22.0820 shareCapital: 252.0000
incomeBeforeTaxes: 821.0000 fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00 tradeAccountsReceivables: 1244.0000
currentDeferredIncomeTaxesA: 169.0000 otherReceivablesAssets: 140.0000
otherNonCurrentAssets: 0.0000 deferredTaxAssets: 289.0000
capitalReserves: 47.0000 retainedEarnings: 6283.0000
netIncomeBalanceSheet: 0.0000 longTermProvisions: 131.0000
longTermDeferredTaxLiabilities: 13.0000 longTermProvisionsOther: 118.0000
otherNonCurrentLiabilities: 2.0000 shortTermProvisions: 660.0000
currentDeferredIncomeTaxesL: 156.0000 shortTermProvisionsOther: 504.0000
otherCurrentLiabilities: 89.0000 debtTotal: 446.0000
provisionsForTaxes: 169.0000 provisionsOther: 622.0000
otherOperatingIncome: 226.0000 administrativeExpenses: 400.0000
otherOperatingExpenses: 308.0000 interest: 33.0000
interestExpenses: 13.0000 netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 821.0000 incomeAfterTaxes: 577.0000
incomeContinuingOperations: 560.0000 dividendsPaid: 158.8000
cashAtYearEnd: 1005.0000 intensityOfInvestments: 58.0990
intensityOfCapitalExpenditure: 0.0004 intensityOfPPEInvestments: 15.9726
intensityOfCapitalInvestments: 33.9539 intensityOfCurrentAssets: 41.9010
intensityOfLiquidAssets: 9.8481 debtRatio: 38.6281
provisionsRatio: 7.7511 fixedToCurrentAssetsRatio: 138.6576
dynamicDebtEquityRatioI: 400.6098 liquidityIIICurrentRatio: 155.5475
equityToFixedAssetsRatioI: 105.6333 bookValue: 2485.3175
personnelExpensesRate: 21.2242 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 3.5018 interestExpensesRate: 0.1851
totalCapitalTurnover: 0.6884 fixedAssetsTurnover: 1.1849
inventoryTurnover: 7.0180 personnelExpensesPerEmployee: 73426.5734
netIncomePerEmployee: 27578.0557 totalAssetsPerEmployee: 502560.8195
netIncomeInPercentOfPersonnelExpenses: 37.5587 preTaxMargin: 11.6868
employeesGrowth: -1.6849 grossProfitGrowth: -8.8222
ebitGrowth: -19.7674 calcEBITDA: 834.0000
liquidAssetsGrowth: -11.9965 cashFlowGrowthRate: 0.2037
marketCapTotal: 23798880000.0000 freeFloatMarketCapTotal: 8546177808.0000
marketCapTotalPerEmployee: 1172012.2131 roi: 548.7506
freeFloatTotal: 35.9100 netDebtI: -1206.0000
netDebtII: 2290.0000 priceEarningsRatioCompany: 38.2348
priceCashFlowRatio: 24.1859 dividendYield: 0.7412
bookValuePerShare: 24.8532 marketCap: 23798880000.0000
earningsYield: 2.6154 pegRatio: -1.7315
cashFlowPerShare: 3.9048 netAssetsPerShare: 24.9484
priceBookValueRatio: 3.7999 dividendsPerShare: 0.7000
priceEarningsRatio: 42.4980 netEarningsPerShare: 2.2222
revenuesPerShare: 27.8770 liquidAssetsPerShare: 3.9881
netEPSGrowthII: -22.0056 dividendGrowth: 0.0000
bookValuePerShareGrowth: 2.7901 priceSalesRatio: 3.3877
marketCapPerEmployee: 1172012.2131 pegRatioII: -1.9312
pegRatioIII: -1.9312 earningsYieldII: 2.3531
earningsYieldIII: 2.3531 freeFloatMarketCap: 8546177808.0000
priceEPSDiluted: 38.2348 dilutedEPSGrowth: -22.0820
payoutRatio: 28.3401 epsBasic5YrAverage: 2.9880
dividendsPS5YrAverage: 0.7000 freeCashFlowPerShare: 1.0040
revenuesPerShareGrowth: -8.2059 cashFlowPerShareGrowth: 0.2037
sharesOutstanding: 252000000.0000 dividendYieldRegular: 0.7412
dividendPSRegular: 0.7000 dividendCover: 3.5286
dividend3YearAnnualizedGrowth: 0.0000 dividend5YearAnnualizedGrowth: 0.0000
freeFloat: 35.9100 currency: EUR
year: 2021 currencyID: 1
marketCapTotal: 21092400000.0000 priceEarningsRatioCompany: 33.8866
priceCashFlowRatio: 21.4354 dividendYield: 0.8363
bookValuePerShare: 24.8532 marketCap: 21092400000.0000
earningsYield: 2.9510 pegRatio: -1.5346
cashFlowPerShare: 3.9048 netAssetsPerShare: 24.8532
priceBookValueRatio: 3.3678 priceEarningsRatio: 37.6650
netEarningsPerShare: 2.2222 revenuesPerShare: 27.8770
liquidAssetsPerShare: 3.9881 priceSalesRatio: 3.0025
marketCapPerEmployee: 1038727.4697 pegRatioII: -1.7116
pegRatioIII: -1.7116 earningsYieldII: 2.6550
earningsYieldIII: 2.6550 freeFloatMarketCap: 7574280840.0000
freeFloatMarketCapTotal: 7574280840.0000 marketCapTotalPerEmployee: 1038727.4697
dividendYieldRegular: 0.8363 currency: EUR

Finanzen (ausführlich)

year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 10065.0000
cash: 1142.0000
prepayments: 0.0000
currentAssets: 4747.0000
fixedAssets: 5048.0000
differedIncome: 0.0000
liabilities: 2837.0000
nonCurrentLiabilities: 1135.0000
totalLiabilitiesEquity: 10065.0000
provisions: 790.0000
totalShareholdersEquity: 6093.0000
employees: 20654
property: 1626.0000
intangibleAssets: 590.0000
longTermInvestments: 2832.0000
inventories: 1016.0000
accountsReceivable: 1442.0000
currentSecurities: 770.0000
accountsPayable: 1660.0000
liabilitiesBanks: 531.0000
liabilitiesTotal: 3972.0000
longTermDebt: 119.0000
shortTermDebt: 412.0000
minorityInterests: 27.0000
sales: 7653.0000
netIncome: 718.0000
operatingResult: 1032.0000
incomeInterest: 24.0000
investments: 236.0000
incomeTaxes: 301.0000
personnelCosts: 1476.0000
costGoodsSold: 3221.0000
grossProfit: 4432.0000
minorityInterestsProfit: -18.0000
revenuePerEmployee: 370533.5528
cashFlow: 982.0000
cashFlowInvesting: -750.0000
cashFlowFinancing: -21.0000
cashFlowTotal: 223.0000
accountingStandard: IFRS
equityRatio: 60.5365
debtEquityRatio: 65.1896
liquidityI: 67.3951
liquidityII: 118.2235
netMargin: 9.3819
grossMargin: 57.9119
cashFlowMargin: 12.8316
ebitMargin: 13.4849
ebitdaMargin: 0.0000
preTaxROE: 17.0195
preTaxROA: 10.3030
roe: 11.7840
roa: 7.1336
netIncomeGrowth: -1.3736
revenuesGrowth: 5.8067
taxExpenseRate: 29.0260
equityTurnover: 1.2560
epsBasic: 3.1700
epsDiluted: 3.1700
epsBasicGrowth: -1.2461
shareCapital: 252.0000
incomeBeforeTaxes: 1037.0000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 1442.0000
currentDeferredIncomeTaxesA: 140.0000
otherReceivablesAssets: 155.0000
otherNonCurrentAssets: 0.0000
capitalReserves: 47.0000
retainedEarnings: 5944.0000
netIncomeBalanceSheet: 0.0000
longTermProvisions: 136.0000
longTermDeferredTaxLiabilities: 27.0000
longTermProvisionsOther: 109.0000
otherNonCurrentLiabilities: 2.0000
shortTermProvisions: 654.0000
currentDeferredIncomeTaxesL: 163.0000
shortTermProvisionsOther: 491.0000
otherCurrentLiabilities: 111.0000
debtTotal: 531.0000
provisionsForTaxes: 190.0000
provisionsOther: 600.0000
otherOperatingIncome: 171.0000
administrativeExpenses: 416.0000
otherOperatingExpenses: 253.0000
interest: 37.0000
interestExpenses: 13.0000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 1037.0000
incomeAfterTaxes: 736.0000
incomeContinuingOperations: 718.0000
dividendsPaid: 159.0000
cashAtYearEnd: 1142.0000
intensityOfInvestments: 50.1540
intensityOfCapitalExpenditure: 0.0385
intensityOfPPEInvestments: 16.1550
intensityOfCapitalInvestments: 28.1371
intensityOfCurrentAssets: 47.1634
intensityOfLiquidAssets: 11.3462
debtRatio: 39.4635
provisionsRatio: 7.8490
fixedToCurrentAssetsRatio: 106.3408
dynamicDebtEquityRatioI: 404.4807
liquidityIIICurrentRatio: 167.3246
equityToFixedAssetsRatioI: 120.7013
bookValue: 2417.8571
personnelExpensesRate: 19.2866
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 3.0838
interestExpensesRate: 0.1699
totalCapitalTurnover: 0.7604
fixedAssetsTurnover: 1.5160
inventoryTurnover: 7.5325
personnelExpensesPerEmployee: 71463.1548
netIncomePerEmployee: 34763.2420
totalAssetsPerEmployee: 487314.8058
netIncomeInPercentOfPersonnelExpenses: 48.6450
preTaxMargin: 13.5502
employeesGrowth: 2.9662
grossProfitGrowth: 6.5897
ebitGrowth: -5.9253
calcEBITDA: 1050.0000
liquidAssetsGrowth: 24.2655
cashFlowGrowthRate: 13.1336
marketCapTotal: 26875800000.0000
freeFloatMarketCapTotal: 10481562000.0000
marketCapTotalPerEmployee: 1301239.4694
roi: 713.3631
freeFloatTotal: 39.0000
netDebtI: -1381.0000
netDebtII: 2060.0000
priceEarningsRatioCompany: 33.6435
priceCashFlowRatio: 27.3684
dividendYield: 0.6564
bookValuePerShare: 24.1786
marketCap: 26875800000.0000
earningsYield: 2.9723
pegRatio: -26.9989
cashFlowPerShare: 3.8968
netAssetsPerShare: 24.2857
priceBookValueRatio: 4.4109
dividendsPerShare: 0.7000
priceEarningsRatio: 37.4315
netEarningsPerShare: 2.8492
revenuesPerShare: 30.3690
liquidAssetsPerShare: 4.5317
netEPSGrowthII: -1.3736
dividendGrowth: 0.0000
bookValuePerShareGrowth: 7.8980
priceSalesRatio: 3.5118
marketCapPerEmployee: 1301239.4694
pegRatioII: -27.2501
pegRatioIII: -27.2501
earningsYieldII: 2.6715
earningsYieldIII: 2.6715
freeFloatMarketCap: 10481562000.0000
priceEPSDiluted: 33.6435
dilutedEPSGrowth: -1.2461
payoutRatio: 22.0820
epsBasic5YrAverage: 3.0760
dividendsPS5YrAverage: 0.7000
freeCashFlowPerShare: 0.9206
revenuesPerShareGrowth: 5.8067
cashFlowPerShareGrowth: 13.1336
sharesOutstanding: 252000000.0000
dividendYieldRegular: 0.6564
dividendPSRegular: 0.7000
dividendCover: 4.5286
dividend3YearAnnualizedGrowth: 0.0000
dividend5YearAnnualizedGrowth: 0.0000
freeFloat: 39.0000
currency: EUR
year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 10205.0000
cash: 1005.0000
prepayments: 0.0000
currentAssets: 4276.0000
fixedAssets: 5929.0000
differedIncome: 0.0000
liabilities: 2749.0000
nonCurrentLiabilities: 1193.0000
totalLiabilitiesEquity: 10205.0000
provisions: 791.0000
totalShareholdersEquity: 6263.0000
employees: 20306
property: 1630.0000
intangibleAssets: 545.0000
longTermInvestments: 3465.0000
inventories: 1001.0000
accountsReceivable: 1244.0000
currentSecurities: 647.0000
accountsPayable: 1642.0000
liabilitiesBanks: 446.0000
liabilitiesTotal: 3942.0000
longTermDebt: 88.0000
shortTermDebt: 358.0000
minorityInterests: 24.0000
sales: 7025.0000
netIncome: 560.0000
operatingResult: 828.0000
incomeInterest: 20.0000
investments: 246.0000
incomeTaxes: 244.0000
personnelCosts: 1491.0000
costGoodsSold: 2984.0000
grossProfit: 4041.0000
minorityInterestsProfit: -17.0000
revenuePerEmployee: 345956.8600
cashFlow: 984.0000
cashFlowInvesting: -731.0000
cashFlowFinancing: -317.0000
cashFlowTotal: -140.0000
accountingStandard: IFRS
equityRatio: 61.3719
debtEquityRatio: 62.9411
liquidityI: 60.0946
liquidityII: 105.3474
netMargin: 7.9715
grossMargin: 57.5231
cashFlowMargin: 14.0071
ebitMargin: 11.7865
ebitdaMargin: 0.0000
preTaxROE: 13.1087
preTaxROA: 8.0451
roe: 8.9414
roa: 5.4875
netIncomeGrowth: -22.0056
revenuesGrowth: -8.2059
taxExpenseRate: 29.7199
equityTurnover: 1.1217
epsBasic: 2.4700
epsDiluted: 2.4700
epsBasicGrowth: -22.0820
shareCapital: 252.0000
incomeBeforeTaxes: 821.0000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 1244.0000
currentDeferredIncomeTaxesA: 169.0000
otherReceivablesAssets: 140.0000
otherNonCurrentAssets: 0.0000
deferredTaxAssets: 289.0000
capitalReserves: 47.0000
retainedEarnings: 6283.0000
netIncomeBalanceSheet: 0.0000
longTermProvisions: 131.0000
longTermDeferredTaxLiabilities: 13.0000
longTermProvisionsOther: 118.0000
otherNonCurrentLiabilities: 2.0000
shortTermProvisions: 660.0000
currentDeferredIncomeTaxesL: 156.0000
shortTermProvisionsOther: 504.0000
otherCurrentLiabilities: 89.0000
debtTotal: 446.0000
provisionsForTaxes: 169.0000
provisionsOther: 622.0000
otherOperatingIncome: 226.0000
administrativeExpenses: 400.0000
otherOperatingExpenses: 308.0000
interest: 33.0000
interestExpenses: 13.0000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 821.0000
incomeAfterTaxes: 577.0000
incomeContinuingOperations: 560.0000
dividendsPaid: 158.8000
cashAtYearEnd: 1005.0000
intensityOfInvestments: 58.0990
intensityOfCapitalExpenditure: 0.0004
intensityOfPPEInvestments: 15.9726
intensityOfCapitalInvestments: 33.9539
intensityOfCurrentAssets: 41.9010
intensityOfLiquidAssets: 9.8481
debtRatio: 38.6281
provisionsRatio: 7.7511
fixedToCurrentAssetsRatio: 138.6576
dynamicDebtEquityRatioI: 400.6098
liquidityIIICurrentRatio: 155.5475
equityToFixedAssetsRatioI: 105.6333
bookValue: 2485.3175
personnelExpensesRate: 21.2242
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 3.5018
interestExpensesRate: 0.1851
totalCapitalTurnover: 0.6884
fixedAssetsTurnover: 1.1849
inventoryTurnover: 7.0180
personnelExpensesPerEmployee: 73426.5734
netIncomePerEmployee: 27578.0557
totalAssetsPerEmployee: 502560.8195
netIncomeInPercentOfPersonnelExpenses: 37.5587
preTaxMargin: 11.6868
employeesGrowth: -1.6849
grossProfitGrowth: -8.8222
ebitGrowth: -19.7674
calcEBITDA: 834.0000
liquidAssetsGrowth: -11.9965
cashFlowGrowthRate: 0.2037
marketCapTotal: 23798880000.0000
freeFloatMarketCapTotal: 8546177808.0000
marketCapTotalPerEmployee: 1172012.2131
roi: 548.7506
freeFloatTotal: 35.9100
netDebtI: -1206.0000
netDebtII: 2290.0000
priceEarningsRatioCompany: 38.2348
priceCashFlowRatio: 24.1859
dividendYield: 0.7412
bookValuePerShare: 24.8532
marketCap: 23798880000.0000
earningsYield: 2.6154
pegRatio: -1.7315
cashFlowPerShare: 3.9048
netAssetsPerShare: 24.9484
priceBookValueRatio: 3.7999
dividendsPerShare: 0.7000
priceEarningsRatio: 42.4980
netEarningsPerShare: 2.2222
revenuesPerShare: 27.8770
liquidAssetsPerShare: 3.9881
netEPSGrowthII: -22.0056
dividendGrowth: 0.0000
bookValuePerShareGrowth: 2.7901
priceSalesRatio: 3.3877
marketCapPerEmployee: 1172012.2131
pegRatioII: -1.9312
pegRatioIII: -1.9312
earningsYieldII: 2.3531
earningsYieldIII: 2.3531
freeFloatMarketCap: 8546177808.0000
priceEPSDiluted: 38.2348
dilutedEPSGrowth: -22.0820
payoutRatio: 28.3401
epsBasic5YrAverage: 2.9880
dividendsPS5YrAverage: 0.7000
freeCashFlowPerShare: 1.0040
revenuesPerShareGrowth: -8.2059
cashFlowPerShareGrowth: 0.2037
sharesOutstanding: 252000000.0000
dividendYieldRegular: 0.7412
dividendPSRegular: 0.7000
dividendCover: 3.5286
dividend3YearAnnualizedGrowth: 0.0000
dividend5YearAnnualizedGrowth: 0.0000
freeFloat: 35.9100
currency: EUR
year: 2021
currencyID: 1
marketCapTotal: 21092400000.0000
priceEarningsRatioCompany: 33.8866
priceCashFlowRatio: 21.4354
dividendYield: 0.8363
bookValuePerShare: 24.8532
marketCap: 21092400000.0000
earningsYield: 2.9510
pegRatio: -1.5346
cashFlowPerShare: 3.9048
netAssetsPerShare: 24.8532
priceBookValueRatio: 3.3678
priceEarningsRatio: 37.6650
netEarningsPerShare: 2.2222
revenuesPerShare: 27.8770
liquidAssetsPerShare: 3.9881
priceSalesRatio: 3.0025
marketCapPerEmployee: 1038727.4697
pegRatioII: -1.7116
pegRatioIII: -1.7116
earningsYieldII: 2.6550
earningsYieldIII: 2.6550
freeFloatMarketCap: 7574280840.0000
freeFloatMarketCapTotal: 7574280840.0000
marketCapTotalPerEmployee: 1038727.4697
dividendYieldRegular: 0.8363
currency: EUR