Firmenbeschreibung
Die Deutsche Börse AG ist eine der führenden europäischen Börsenorganisationen. Das Produkt- und Dienstleistungsportfolio der Gesellschaft umfasst die gesamte Prozesskette vom Aktien- und Terminhandel über Clearing, Settlement und Custody bis zur Bereitstellung von Marktdaten sowie der Entwicklung und dem Betrieb der elektronischen Handelssysteme. Des Weiteren ist die Deutsche Börse AG Trägerin der Frankfurter Wertpapierbörse. Mit der vollelektronischen Handelsplattform Xetra und der Börse Frankfurt betreibt die Gesellschaft einen der umsatzstärksten Kassamärkte weltweit. Eurex zählt zu den weltweit führenden Börsen im Handel von Terminkontrakten wie Futures und Optionen. Clearstream, ein Tochterunternehmen der Deutschen Börse, bietet integrierte Banking-, Custody und Settlement-Dienstleistungen für den Handel von festverzinslichen Wertpapieren und Aktien. Die Informationsströme ihrer Märkte kanalisiert die Deutsche Börse über Market Data & Analytics. Kunden erhalten Produkte wie Kurse, Indizes und unternehmensbezogene Daten, die gezielt auf ihre Bedürfnisse zugeschnitten sind. In ihrem eigenen Rechenzentrum betreibt das Unternehmen verschiedene Handelsplattformen weltweit und liefert die Technologie für internationale Finanzdienstleister.
KeyData
endOfFinancialYear: | 31.12.2022 00:00 |
stockholderStructure: | Freefloat (56.82%),BlackRock, Inc. (6.59%),eigene Aktien (4.64%),FIL Investments International (3.11%),Massachusetts Financial Services Company (3.08%),Flossbach von Storch AG (3.02%),Credit Suisse AG (3.01%),Artisan Partners Asset Management (2.998%),Dodge+Cox (2.96%),DWS Investment GmbH (2.96%),Franklin Mutual Advisers, LLC (2.9%),The Capital Group Companies, Inc. (2.84%),Morgan Stanley (2.73%),The Royal Bank of Scotland plc (2.34%) |
sharesOutstanding: | 190000000.0000 |
ceo: | Dr. Theodor Weimer |
board: | Gregor Pottmeyer, Dr. Christoph Böhm, Dr. Stephan Leithner, Dr. Thomas Book, Heike Eckert |
supervisoryBoard: | Martin Jetter, Achim Karle, Barbara Lambert, Charles Stonehill, Chong Lee Tan, Clara-Christina Streit, Daniel Vollstedt, Dr. Andreas Gottschling, Dr. Anja Greenwood, Dr. Markus Beck, Dr. Nadine Absenger, Karl-Heinz Flöther, Katrin Behrens, Michael Martin Rüdiger, Peter Günter Sack, Susann Just-Marx |
countryID: | 2 |
freeFloat: | 56.8200 |
faceValue: | 1.0000 |
faceValueCurrencyID: | 1 |
faceValueCurrency: | EUR |
sectorName: | Besondere Finanzdienstleister |
industryName: | Finanzdienstleister |
country: | Deutschland |
countryName: | Deutschland |
Kontakt
name: | Jan Strecker |
phone: | +49-69-211-1-1670 |
fax: | +49-69-211-1-4608 |
email: | ir@deutsche-boerse.com |
irWebSite: | is.gd/py76am |
Adresse
street: | Deutsche Börse AG |
city: | D-60485 Frankfurt am Main |
phone: | +49-69-211-0 |
fax: | +49-69-211-1-2005 |
webSite: | www.deutsche-boerse.com |
email: | info@deutsche-boerse.com |
Finanzen (kurz)
year: | 2019 | cash: | 888.1000 |
balanceSheetTotal: | 137165.3000 | liabilities: | 131054.7000 |
totalShareholdersEquity: | 5804.0000 | sales: | 3054.2000 |
bankLoans: | 1678.3000 | investment: | 10.7000 |
incomeBeforeTaxes: | 1398.4000 | netIncome: | 1003.9000 |
cashFlow: | 302.6000 | employees: | 6775 |
currencyID: | 1 | units: | 1000000 |
currency: | EUR |
year: | 2020 | cash: | 1467.3000 |
balanceSheetTotal: | 152767.7000 | liabilities: | 146211.6000 |
totalShareholdersEquity: | 6168.3000 | sales: | 3519.3000 |
bankLoans: | 1877.3000 | investment: | 0.0000 |
incomeBeforeTaxes: | 1536.1000 | netIncome: | 1087.8000 |
cashFlow: | 370.0000 | employees: | 7238 |
currencyID: | 1 | units: | 1000000 |
currency: | EUR |
year: | 2021 | cash: | 1029.6000 |
balanceSheetTotal: | 222919.3000 | liabilities: | 215177.0000 |
totalShareholdersEquity: | 7193.6000 | sales: | 4218.8000 |
bankLoans: | 2043.1000 | investment: | 0.0000 |
incomeBeforeTaxes: | 1709.3000 | netIncome: | 1209.7000 |
cashFlow: | -460.5000 | employees: | 10200 |
currencyID: | 1 | units: | 1000000 |
currency: | EUR |
Finanzen (kurz)
year: | 2019 |
cash: | 888.1000 |
balanceSheetTotal: | 137165.3000 |
liabilities: | 131054.7000 |
totalShareholdersEquity: | 5804.0000 |
sales: | 3054.2000 |
bankLoans: | 1678.3000 |
investment: | 10.7000 |
incomeBeforeTaxes: | 1398.4000 |
netIncome: | 1003.9000 |
cashFlow: | 302.6000 |
employees: | 6775 |
currencyID: | 1 |
units: | 1000000 |
currency: | EUR |
year: | 2020 |
cash: | 1467.3000 |
balanceSheetTotal: | 152767.7000 |
liabilities: | 146211.6000 |
totalShareholdersEquity: | 6168.3000 |
sales: | 3519.3000 |
bankLoans: | 1877.3000 |
investment: | 0.0000 |
incomeBeforeTaxes: | 1536.1000 |
netIncome: | 1087.8000 |
cashFlow: | 370.0000 |
employees: | 7238 |
currencyID: | 1 |
units: | 1000000 |
currency: | EUR |
year: | 2021 |
cash: | 1029.6000 |
balanceSheetTotal: | 222919.3000 |
liabilities: | 215177.0000 |
totalShareholdersEquity: | 7193.6000 |
sales: | 4218.8000 |
bankLoans: | 2043.1000 |
investment: | 0.0000 |
incomeBeforeTaxes: | 1709.3000 |
netIncome: | 1209.7000 |
cashFlow: | -460.5000 |
employees: | 10200 |
currencyID: | 1 |
units: | 1000000 |
currency: | EUR |
Finanzen (ausführlich)
year: | 2020 | currencyID: | 1 |
units: | 1000000 | balanceSheetTotal: | 152767.7000 |
cash: | 1467.3000 | currentAssets: | 138171.0000 |
fixedAssets: | 14596.7000 | otherAssets: | 0.0000 |
liabilities: | 135180.2000 | nonCurrentLiabilities: | 11031.4000 |
totalLiabilitiesEquity: | 152767.7000 | provisions: | 698.4000 |
totalShareholdersEquity: | 6168.3000 | employees: | 7238 |
property: | 530.4000 | intangibleAssets: | 1765.6000 |
longTermInvestments: | 8086.0000 | accountsReceivable: | 616.6000 |
accountsPayable: | 388.6000 | liabilitiesBanks: | 140602.2000 |
liabilitiesTotal: | 146211.6000 | longTermDebt: | 6936.2000 |
shortTermDebt: | 133666.0000 | minorityInterests: | 387.8000 |
sales: | 3519.3000 | depreciation: | 264.3000 |
netIncome: | 1087.8000 | operatingResult: | 1613.0000 |
ebitda: | 1877.3000 | incomeTaxes: | 403.1000 |
personnelCosts: | 822.9000 | costGoodsSold: | 822.9000 |
grossProfit: | 2696.4000 | minorityInterestsProfit: | -45.2000 |
revenuePerEmployee: | 486225.4767 | cashFlow: | 1412.0000 |
cashFlowInvesting: | -787.7000 | cashFlowFinancing: | -254.2000 |
cashFlowTotal: | 370.0000 | accountingStandard: | IFRS |
equityRatio: | 4.0377 | debtEquityRatio: | 2376.6581 |
liquidityI: | 1.0854 | liquidityII: | 1.5416 |
netMargin: | 30.9096 | grossMargin: | 76.6175 |
cashFlowMargin: | 40.1216 | ebitMargin: | 45.8330 |
ebitdaMargin: | 53.3430 | preTaxROE: | 24.9031 |
preTaxROA: | 1.0055 | roe: | 17.6353 |
roa: | 0.7121 | netIncomeGrowth: | 8.3574 |
revenuesGrowth: | 15.2282 | taxExpenseRate: | 26.2418 |
equityTurnover: | 0.5705 | epsBasic: | 5.8900 |
epsDiluted: | 5.8900 | epsBasicGrowth: | 7.6782 |
shareCapital: | 190.0000 | incomeBeforeTaxes: | 1536.1000 |
participationResult: | 24.3000 | fiscalYearBegin: | 01.01.2020 00:00 |
fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 616.6000 |
currentDeferredIncomeTaxesA: | 109.5000 | otherReceivablesAssets: | 16773.7000 |
otherNonCurrentAssets: | 6.0000 | deferredTaxAssets: | 161.7000 |
capitalReserves: | 1352.4000 | retainedEarnings: | 0.0000 |
longTermProvisions: | 384.7000 | longTermDeferredTaxLiabilities: | 216.7000 |
longTermProvisionsOther: | 168.0000 | otherNonCurrentLiabilities: | 13.9000 |
shortTermProvisions: | 313.7000 | shortTermProvisionsOther: | 313.7000 |
relatedPartiesPayables: | 0.0000 | otherCurrentLiabilities: | 544.7000 |
debtTotal: | 140602.2000 | provisionsForTaxes: | 216.7000 |
provisionsOther: | 481.7000 | otherOperatingExpenses: | 1080.5000 |
amortization: | 264.3000 | interest: | 0.0000 |
interestExpenses: | 0.0000 | participationsResult: | 24.3000 |
netFinancialIncome: | -76.9000 | operatingIncomeBeforeTaxes: | 1536.1000 |
extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 1133.0000 |
incomeContinuingOperations: | 1087.8000 | incomeDiscontinuedBusiness: | 0.0000 |
dividendsPaid: | 550.6000 | cashAtYearEnd: | 2506.7000 |
ownStocks: | -465.2000 | intensityOfInvestments: | 9.5548 |
intensityOfCapitalExpenditure: | 0.0002 | intensityOfPPEInvestments: | 0.3472 |
intensityOfCapitalInvestments: | 5.2930 | intensityOfCurrentAssets: | 90.4452 |
intensityOfLiquidAssets: | 0.9605 | debtRatio: | 95.9623 |
provisionsRatio: | 0.4572 | fixedToCurrentAssetsRatio: | 10.5642 |
dynamicDebtEquityRatioI: | 10382.3938 | liquidityIIICurrentRatio: | 102.2125 |
equityToFixedAssetsRatioI: | 42.2582 | bookValue: | 3246.4737 |
personnelExpensesRate: | 23.3825 | costsOfMaterialsRate: | 0.0000 |
researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 0.0000 |
totalCapitalTurnover: | 0.0230 | fixedAssetsTurnover: | 0.2411 |
personnelExpensesPerEmployee: | 113691.6275 | netIncomePerEmployee: | 150290.1354 |
totalAssetsPerEmployee: | 21106341.5308 | netIncomeInPercentOfPersonnelExpenses: | 132.1910 |
preTaxMargin: | 43.6479 | employeesGrowth: | 6.8339 |
grossProfitGrowth: | 16.9095 | ebitGrowth: | 11.0805 |
calcEBITDA: | 1800.4000 | liquidAssetsGrowth: | 65.2179 |
cashFlowGrowthRate: | 52.4673 | marketCapTotal: | 26457500000.0000 |
freeFloatMarketCapTotal: | 15848042500.0000 | marketCapTotalPerEmployee: | 3655360.5968 |
roi: | 71.2062 | freeFloatTotal: | 59.9000 |
netDebtI: | 139134.9000 | netDebtII: | 145132.1000 |
priceEarningsRatioCompany: | 23.6418 | priceCashFlowRatio: | 18.7376 |
dividendYield: | 2.1544 | bookValuePerShare: | 32.4647 |
marketCap: | 26457500000.0000 | earningsYield: | 4.2298 |
pegRatio: | 3.0791 | cashFlowPerShare: | 7.4316 |
netAssetsPerShare: | 34.5058 | priceBookValueRatio: | 4.2893 |
dividendsPerShare: | 3.0000 | priceEarningsRatio: | 24.3220 |
netEarningsPerShare: | 5.7253 | revenuesPerShare: | 18.5226 |
liquidAssetsPerShare: | 7.7226 | netEPSGrowthII: | 8.3574 |
dividendGrowth: | 3.4483 | bookValuePerShareGrowth: | 6.2767 |
priceSalesRatio: | 7.5178 | marketCapToEBITDAratio: | 14.0934 |
marketCapPerEmployee: | 3655360.5968 | pegRatioII: | 2.9102 |
pegRatioIII: | 2.9102 | earningsYieldII: | 4.1115 |
earningsYieldIII: | 4.1115 | freeFloatMarketCap: | 15848042500.0000 |
priceEPSDiluted: | 23.6418 | dilutedEPSGrowth: | 7.6782 |
payoutRatio: | 50.9338 | epsBasic5YrAverage: | 5.4620 |
dividendsPS5YrAverage: | 2.6800 | freeCashFlowPerShare: | 3.2858 |
revenuesPerShareGrowth: | 15.2282 | cashFlowPerShareGrowth: | 52.4673 |
sharesOutstanding: | 190000000.0000 | dividendYieldRegular: | 2.1544 |
dividendPSRegular: | 3.0000 | dividendPSExtra: | 0.0000 |
dividendCover: | 1.9633 | dividend3YearAnnualizedGrowth: | 6.9839 |
dividend5YearAnnualizedGrowth: | 5.9224 | freeFloat: | 59.9000 |
currency: | EUR |
year: | 2021 | currencyID: | 1 |
units: | 1000000 | balanceSheetTotal: | 222919.3000 |
cash: | 1029.6000 | currentAssets: | 202457.0000 |
fixedAssets: | 20462.4000 | otherAssets: | 0.0000 |
liabilities: | 201554.0000 | nonCurrentLiabilities: | 13623.0000 |
totalLiabilitiesEquity: | 222919.3000 | provisions: | 801.0000 |
totalShareholdersEquity: | 7193.6000 | employees: | 10200 |
property: | 593.7000 | intangibleAssets: | 2566.9000 |
longTermInvestments: | 11616.6000 | accountsReceivable: | 969.4000 |
accountsPayable: | 704.4000 | liabilitiesBanks: | 206931.9000 |
liabilitiesTotal: | 215177.0000 | longTermDebt: | 9450.8000 |
shortTermDebt: | 197481.1000 | minorityInterests: | 548.8000 |
sales: | 4218.8000 | depreciation: | 293.7000 |
netIncome: | 1209.7000 | operatingResult: | 1749.4000 |
ebitda: | 2043.1000 | incomeTaxes: | 444.4000 |
personnelCosts: | 1002.1000 | costGoodsSold: | 1002.1000 |
grossProfit: | 3216.7000 | minorityInterestsProfit: | -55.2000 |
revenuePerEmployee: | 413607.8431 | cashFlow: | 908.9000 |
cashFlowInvesting: | -2168.0000 | cashFlowFinancing: | 798.7000 |
cashFlowTotal: | -460.5000 | accountingStandard: | IFRS |
equityRatio: | 3.2270 | debtEquityRatio: | 2998.8559 |
liquidityI: | 0.5108 | liquidityII: | 0.9918 |
netMargin: | 28.6740 | grossMargin: | 76.2468 |
cashFlowMargin: | 21.5440 | ebitMargin: | 41.4668 |
ebitdaMargin: | 48.4285 | preTaxROE: | 23.7614 |
preTaxROA: | 0.7668 | roe: | 16.8163 |
roa: | 0.5427 | netIncomeGrowth: | 11.2061 |
revenuesGrowth: | 19.8761 | taxExpenseRate: | 25.9989 |
equityTurnover: | 0.5865 | epsBasic: | 6.5900 |
epsDiluted: | 6.5800 | epsBasicGrowth: | 11.8846 |
shareCapital: | 190.0000 | incomeBeforeTaxes: | 1709.3000 |
participationResult: | 85.2000 | fiscalYearBegin: | 01.01.2021 00:00 |
fiscalYearEnd: | 31.12.2021 00:00 | tradeAccountsReceivables: | 969.4000 |
currentDeferredIncomeTaxesA: | 115.5000 | otherReceivablesAssets: | 18604.6000 |
otherNonCurrentAssets: | 16.8000 | deferredTaxAssets: | 139.8000 |
capitalReserves: | 1359.6000 | retainedEarnings: | 0.0000 |
longTermProvisions: | 465.7000 | longTermDeferredTaxLiabilities: | 338.5000 |
longTermProvisionsOther: | 127.2000 | otherNonCurrentLiabilities: | 17.5000 |
shortTermProvisions: | 335.3000 | shortTermProvisionsOther: | 335.3000 |
relatedPartiesPayables: | 0.0000 | otherCurrentLiabilities: | 2788.6000 |
debtTotal: | 206931.9000 | provisionsForTaxes: | 338.5000 |
provisionsOther: | 462.5000 | otherOperatingExpenses: | 1486.6000 |
amortization: | 293.7000 | interest: | 0.0000 |
interestExpenses: | 0.0000 | participationsResult: | 85.2000 |
netFinancialIncome: | -40.1000 | operatingIncomeBeforeTaxes: | 1709.3000 |
extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 1264.9000 |
incomeContinuingOperations: | 1209.7000 | incomeDiscontinuedBusiness: | 0.0000 |
dividendsPaid: | 587.6000 | cashAtYearEnd: | 2040.0000 |
ownStocks: | -458.2000 | intensityOfInvestments: | 9.1793 |
intensityOfCapitalExpenditure: | 0.0003 | intensityOfPPEInvestments: | 0.2663 |
intensityOfCapitalInvestments: | 5.2111 | intensityOfCurrentAssets: | 90.8208 |
intensityOfLiquidAssets: | 0.4619 | debtRatio: | 96.7730 |
provisionsRatio: | 0.3593 | fixedToCurrentAssetsRatio: | 10.1070 |
dynamicDebtEquityRatioI: | 23734.8113 | liquidityIIICurrentRatio: | 100.4480 |
equityToFixedAssetsRatioI: | 35.1552 | bookValue: | 3786.1053 |
personnelExpensesRate: | 23.7532 | costsOfMaterialsRate: | 0.0000 |
researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 0.0000 |
totalCapitalTurnover: | 0.0189 | fixedAssetsTurnover: | 0.2062 |
personnelExpensesPerEmployee: | 98245.0980 | netIncomePerEmployee: | 118598.0392 |
totalAssetsPerEmployee: | 21854833.3333 | netIncomeInPercentOfPersonnelExpenses: | 120.7165 |
preTaxMargin: | 40.5163 | employeesGrowth: | 40.9229 |
grossProfitGrowth: | 19.2961 | ebitGrowth: | 8.4563 |
calcEBITDA: | 2003.0000 | liquidAssetsGrowth: | -29.8303 |
cashFlowGrowthRate: | -35.6303 | marketCapTotal: | 27949000000.0000 |
freeFloatMarketCapTotal: | 15880621800.0000 | marketCapTotalPerEmployee: | 2740098.0392 |
roi: | 54.2663 | freeFloatTotal: | 56.8200 |
netDebtI: | 205902.3000 | netDebtII: | 214696.1000 |
priceEarningsRatioCompany: | 22.3217 | priceCashFlowRatio: | 30.7504 |
dividendYield: | 2.1754 | bookValuePerShare: | 37.8611 |
marketCap: | 27949000000.0000 | earningsYield: | 4.4799 |
pegRatio: | 1.8782 | cashFlowPerShare: | 4.7837 |
netAssetsPerShare: | 40.7495 | priceBookValueRatio: | 3.8853 |
dividendsPerShare: | 3.2000 | priceEarningsRatio: | 23.1041 |
netEarningsPerShare: | 6.3668 | revenuesPerShare: | 22.2042 |
liquidAssetsPerShare: | 5.4189 | netEPSGrowthII: | 11.2061 |
dividendGrowth: | 6.6667 | bookValuePerShareGrowth: | 16.6221 |
priceSalesRatio: | 6.6249 | marketCapToEBITDAratio: | 13.6797 |
marketCapPerEmployee: | 2740098.0392 | pegRatioII: | 2.0617 |
pegRatioIII: | 2.0617 | earningsYieldII: | 4.3282 |
earningsYieldIII: | 4.3282 | freeFloatMarketCap: | 15880621800.0000 |
priceEPSDiluted: | 22.3556 | dilutedEPSGrowth: | 11.7148 |
payoutRatio: | 48.5584 | epsBasic5YrAverage: | 5.4180 |
dividendsPS5YrAverage: | 2.8500 | freeCashFlowPerShare: | -6.6268 |
revenuesPerShareGrowth: | 19.8761 | cashFlowPerShareGrowth: | -35.6303 |
sharesOutstanding: | 190000000.0000 | dividendYieldRegular: | 2.1754 |
dividendPSRegular: | 3.2000 | dividendPSExtra: | 0.0000 |
dividendCover: | 2.0594 | dividend3YearAnnualizedGrowth: | 5.8267 |
dividend5YearAnnualizedGrowth: | 6.3693 | freeFloat: | 56.8200 |
currency: | EUR |
year: | 2022 | currencyID: | 1 |
marketCapTotal: | 32129000000.0000 | priceEarningsRatioCompany: | 25.6601 |
priceCashFlowRatio: | 35.3493 | dividendYield: | 1.8924 |
bookValuePerShare: | 37.8611 | marketCap: | 32129000000.0000 |
earningsYield: | 3.8971 | pegRatio: | 2.1591 |
cashFlowPerShare: | 4.7837 | netAssetsPerShare: | 37.8611 |
priceBookValueRatio: | 4.4663 | priceEarningsRatio: | 26.5595 |
netEarningsPerShare: | 6.3668 | revenuesPerShare: | 22.2042 |
liquidAssetsPerShare: | 5.4189 | priceSalesRatio: | 7.6157 |
marketCapToEBITDAratio: | 15.7256 | marketCapPerEmployee: | 3149901.9608 |
pegRatioII: | 2.3701 | pegRatioIII: | 2.3701 |
earningsYieldII: | 3.7651 | earningsYieldIII: | 3.7651 |
freeFloatMarketCap: | 18255697800.0000 | sharesOutstanding: | 190000000.0000 |
freeFloatMarketCapTotal: | 18255697800.0000 | marketCapTotalPerEmployee: | 3149901.9608 |
dividendYieldRegular: | 1.8924 | currency: | EUR |
Finanzen (ausführlich)
year: | 2020 |
currencyID: | 1 |
units: | 1000000 |
balanceSheetTotal: | 152767.7000 |
cash: | 1467.3000 |
currentAssets: | 138171.0000 |
fixedAssets: | 14596.7000 |
otherAssets: | 0.0000 |
liabilities: | 135180.2000 |
nonCurrentLiabilities: | 11031.4000 |
totalLiabilitiesEquity: | 152767.7000 |
provisions: | 698.4000 |
totalShareholdersEquity: | 6168.3000 |
employees: | 7238 |
property: | 530.4000 |
intangibleAssets: | 1765.6000 |
longTermInvestments: | 8086.0000 |
accountsReceivable: | 616.6000 |
accountsPayable: | 388.6000 |
liabilitiesBanks: | 140602.2000 |
liabilitiesTotal: | 146211.6000 |
longTermDebt: | 6936.2000 |
shortTermDebt: | 133666.0000 |
minorityInterests: | 387.8000 |
sales: | 3519.3000 |
depreciation: | 264.3000 |
netIncome: | 1087.8000 |
operatingResult: | 1613.0000 |
ebitda: | 1877.3000 |
incomeTaxes: | 403.1000 |
personnelCosts: | 822.9000 |
costGoodsSold: | 822.9000 |
grossProfit: | 2696.4000 |
minorityInterestsProfit: | -45.2000 |
revenuePerEmployee: | 486225.4767 |
cashFlow: | 1412.0000 |
cashFlowInvesting: | -787.7000 |
cashFlowFinancing: | -254.2000 |
cashFlowTotal: | 370.0000 |
accountingStandard: | IFRS |
equityRatio: | 4.0377 |
debtEquityRatio: | 2376.6581 |
liquidityI: | 1.0854 |
liquidityII: | 1.5416 |
netMargin: | 30.9096 |
grossMargin: | 76.6175 |
cashFlowMargin: | 40.1216 |
ebitMargin: | 45.8330 |
ebitdaMargin: | 53.3430 |
preTaxROE: | 24.9031 |
preTaxROA: | 1.0055 |
roe: | 17.6353 |
roa: | 0.7121 |
netIncomeGrowth: | 8.3574 |
revenuesGrowth: | 15.2282 |
taxExpenseRate: | 26.2418 |
equityTurnover: | 0.5705 |
epsBasic: | 5.8900 |
epsDiluted: | 5.8900 |
epsBasicGrowth: | 7.6782 |
shareCapital: | 190.0000 |
incomeBeforeTaxes: | 1536.1000 |
participationResult: | 24.3000 |
fiscalYearBegin: | 01.01.2020 00:00 |
fiscalYearEnd: | 31.12.2020 00:00 |
tradeAccountsReceivables: | 616.6000 |
currentDeferredIncomeTaxesA: | 109.5000 |
otherReceivablesAssets: | 16773.7000 |
otherNonCurrentAssets: | 6.0000 |
deferredTaxAssets: | 161.7000 |
capitalReserves: | 1352.4000 |
retainedEarnings: | 0.0000 |
longTermProvisions: | 384.7000 |
longTermDeferredTaxLiabilities: | 216.7000 |
longTermProvisionsOther: | 168.0000 |
otherNonCurrentLiabilities: | 13.9000 |
shortTermProvisions: | 313.7000 |
shortTermProvisionsOther: | 313.7000 |
relatedPartiesPayables: | 0.0000 |
otherCurrentLiabilities: | 544.7000 |
debtTotal: | 140602.2000 |
provisionsForTaxes: | 216.7000 |
provisionsOther: | 481.7000 |
otherOperatingExpenses: | 1080.5000 |
amortization: | 264.3000 |
interest: | 0.0000 |
interestExpenses: | 0.0000 |
participationsResult: | 24.3000 |
netFinancialIncome: | -76.9000 |
operatingIncomeBeforeTaxes: | 1536.1000 |
extraordinaryIncomeLoss: | 0.0000 |
incomeAfterTaxes: | 1133.0000 |
incomeContinuingOperations: | 1087.8000 |
incomeDiscontinuedBusiness: | 0.0000 |
dividendsPaid: | 550.6000 |
cashAtYearEnd: | 2506.7000 |
ownStocks: | -465.2000 |
intensityOfInvestments: | 9.5548 |
intensityOfCapitalExpenditure: | 0.0002 |
intensityOfPPEInvestments: | 0.3472 |
intensityOfCapitalInvestments: | 5.2930 |
intensityOfCurrentAssets: | 90.4452 |
intensityOfLiquidAssets: | 0.9605 |
debtRatio: | 95.9623 |
provisionsRatio: | 0.4572 |
fixedToCurrentAssetsRatio: | 10.5642 |
dynamicDebtEquityRatioI: | 10382.3938 |
liquidityIIICurrentRatio: | 102.2125 |
equityToFixedAssetsRatioI: | 42.2582 |
bookValue: | 3246.4737 |
personnelExpensesRate: | 23.3825 |
costsOfMaterialsRate: | 0.0000 |
researchAndDevCostsRate: | 0.0000 |
interestExpensesRate: | 0.0000 |
totalCapitalTurnover: | 0.0230 |
fixedAssetsTurnover: | 0.2411 |
personnelExpensesPerEmployee: | 113691.6275 |
netIncomePerEmployee: | 150290.1354 |
totalAssetsPerEmployee: | 21106341.5308 |
netIncomeInPercentOfPersonnelExpenses: | 132.1910 |
preTaxMargin: | 43.6479 |
employeesGrowth: | 6.8339 |
grossProfitGrowth: | 16.9095 |
ebitGrowth: | 11.0805 |
calcEBITDA: | 1800.4000 |
liquidAssetsGrowth: | 65.2179 |
cashFlowGrowthRate: | 52.4673 |
marketCapTotal: | 26457500000.0000 |
freeFloatMarketCapTotal: | 15848042500.0000 |
marketCapTotalPerEmployee: | 3655360.5968 |
roi: | 71.2062 |
freeFloatTotal: | 59.9000 |
netDebtI: | 139134.9000 |
netDebtII: | 145132.1000 |
priceEarningsRatioCompany: | 23.6418 |
priceCashFlowRatio: | 18.7376 |
dividendYield: | 2.1544 |
bookValuePerShare: | 32.4647 |
marketCap: | 26457500000.0000 |
earningsYield: | 4.2298 |
pegRatio: | 3.0791 |
cashFlowPerShare: | 7.4316 |
netAssetsPerShare: | 34.5058 |
priceBookValueRatio: | 4.2893 |
dividendsPerShare: | 3.0000 |
priceEarningsRatio: | 24.3220 |
netEarningsPerShare: | 5.7253 |
revenuesPerShare: | 18.5226 |
liquidAssetsPerShare: | 7.7226 |
netEPSGrowthII: | 8.3574 |
dividendGrowth: | 3.4483 |
bookValuePerShareGrowth: | 6.2767 |
priceSalesRatio: | 7.5178 |
marketCapToEBITDAratio: | 14.0934 |
marketCapPerEmployee: | 3655360.5968 |
pegRatioII: | 2.9102 |
pegRatioIII: | 2.9102 |
earningsYieldII: | 4.1115 |
earningsYieldIII: | 4.1115 |
freeFloatMarketCap: | 15848042500.0000 |
priceEPSDiluted: | 23.6418 |
dilutedEPSGrowth: | 7.6782 |
payoutRatio: | 50.9338 |
epsBasic5YrAverage: | 5.4620 |
dividendsPS5YrAverage: | 2.6800 |
freeCashFlowPerShare: | 3.2858 |
revenuesPerShareGrowth: | 15.2282 |
cashFlowPerShareGrowth: | 52.4673 |
sharesOutstanding: | 190000000.0000 |
dividendYieldRegular: | 2.1544 |
dividendPSRegular: | 3.0000 |
dividendPSExtra: | 0.0000 |
dividendCover: | 1.9633 |
dividend3YearAnnualizedGrowth: | 6.9839 |
dividend5YearAnnualizedGrowth: | 5.9224 |
freeFloat: | 59.9000 |
currency: | EUR |
year: | 2021 |
currencyID: | 1 |
units: | 1000000 |
balanceSheetTotal: | 222919.3000 |
cash: | 1029.6000 |
currentAssets: | 202457.0000 |
fixedAssets: | 20462.4000 |
otherAssets: | 0.0000 |
liabilities: | 201554.0000 |
nonCurrentLiabilities: | 13623.0000 |
totalLiabilitiesEquity: | 222919.3000 |
provisions: | 801.0000 |
totalShareholdersEquity: | 7193.6000 |
employees: | 10200 |
property: | 593.7000 |
intangibleAssets: | 2566.9000 |
longTermInvestments: | 11616.6000 |
accountsReceivable: | 969.4000 |
accountsPayable: | 704.4000 |
liabilitiesBanks: | 206931.9000 |
liabilitiesTotal: | 215177.0000 |
longTermDebt: | 9450.8000 |
shortTermDebt: | 197481.1000 |
minorityInterests: | 548.8000 |
sales: | 4218.8000 |
depreciation: | 293.7000 |
netIncome: | 1209.7000 |
operatingResult: | 1749.4000 |
ebitda: | 2043.1000 |
incomeTaxes: | 444.4000 |
personnelCosts: | 1002.1000 |
costGoodsSold: | 1002.1000 |
grossProfit: | 3216.7000 |
minorityInterestsProfit: | -55.2000 |
revenuePerEmployee: | 413607.8431 |
cashFlow: | 908.9000 |
cashFlowInvesting: | -2168.0000 |
cashFlowFinancing: | 798.7000 |
cashFlowTotal: | -460.5000 |
accountingStandard: | IFRS |
equityRatio: | 3.2270 |
debtEquityRatio: | 2998.8559 |
liquidityI: | 0.5108 |
liquidityII: | 0.9918 |
netMargin: | 28.6740 |
grossMargin: | 76.2468 |
cashFlowMargin: | 21.5440 |
ebitMargin: | 41.4668 |
ebitdaMargin: | 48.4285 |
preTaxROE: | 23.7614 |
preTaxROA: | 0.7668 |
roe: | 16.8163 |
roa: | 0.5427 |
netIncomeGrowth: | 11.2061 |
revenuesGrowth: | 19.8761 |
taxExpenseRate: | 25.9989 |
equityTurnover: | 0.5865 |
epsBasic: | 6.5900 |
epsDiluted: | 6.5800 |
epsBasicGrowth: | 11.8846 |
shareCapital: | 190.0000 |
incomeBeforeTaxes: | 1709.3000 |
participationResult: | 85.2000 |
fiscalYearBegin: | 01.01.2021 00:00 |
fiscalYearEnd: | 31.12.2021 00:00 |
tradeAccountsReceivables: | 969.4000 |
currentDeferredIncomeTaxesA: | 115.5000 |
otherReceivablesAssets: | 18604.6000 |
otherNonCurrentAssets: | 16.8000 |
deferredTaxAssets: | 139.8000 |
capitalReserves: | 1359.6000 |
retainedEarnings: | 0.0000 |
longTermProvisions: | 465.7000 |
longTermDeferredTaxLiabilities: | 338.5000 |
longTermProvisionsOther: | 127.2000 |
otherNonCurrentLiabilities: | 17.5000 |
shortTermProvisions: | 335.3000 |
shortTermProvisionsOther: | 335.3000 |
relatedPartiesPayables: | 0.0000 |
otherCurrentLiabilities: | 2788.6000 |
debtTotal: | 206931.9000 |
provisionsForTaxes: | 338.5000 |
provisionsOther: | 462.5000 |
otherOperatingExpenses: | 1486.6000 |
amortization: | 293.7000 |
interest: | 0.0000 |
interestExpenses: | 0.0000 |
participationsResult: | 85.2000 |
netFinancialIncome: | -40.1000 |
operatingIncomeBeforeTaxes: | 1709.3000 |
extraordinaryIncomeLoss: | 0.0000 |
incomeAfterTaxes: | 1264.9000 |
incomeContinuingOperations: | 1209.7000 |
incomeDiscontinuedBusiness: | 0.0000 |
dividendsPaid: | 587.6000 |
cashAtYearEnd: | 2040.0000 |
ownStocks: | -458.2000 |
intensityOfInvestments: | 9.1793 |
intensityOfCapitalExpenditure: | 0.0003 |
intensityOfPPEInvestments: | 0.2663 |
intensityOfCapitalInvestments: | 5.2111 |
intensityOfCurrentAssets: | 90.8208 |
intensityOfLiquidAssets: | 0.4619 |
debtRatio: | 96.7730 |
provisionsRatio: | 0.3593 |
fixedToCurrentAssetsRatio: | 10.1070 |
dynamicDebtEquityRatioI: | 23734.8113 |
liquidityIIICurrentRatio: | 100.4480 |
equityToFixedAssetsRatioI: | 35.1552 |
bookValue: | 3786.1053 |
personnelExpensesRate: | 23.7532 |
costsOfMaterialsRate: | 0.0000 |
researchAndDevCostsRate: | 0.0000 |
interestExpensesRate: | 0.0000 |
totalCapitalTurnover: | 0.0189 |
fixedAssetsTurnover: | 0.2062 |
personnelExpensesPerEmployee: | 98245.0980 |
netIncomePerEmployee: | 118598.0392 |
totalAssetsPerEmployee: | 21854833.3333 |
netIncomeInPercentOfPersonnelExpenses: | 120.7165 |
preTaxMargin: | 40.5163 |
employeesGrowth: | 40.9229 |
grossProfitGrowth: | 19.2961 |
ebitGrowth: | 8.4563 |
calcEBITDA: | 2003.0000 |
liquidAssetsGrowth: | -29.8303 |
cashFlowGrowthRate: | -35.6303 |
marketCapTotal: | 27949000000.0000 |
freeFloatMarketCapTotal: | 15880621800.0000 |
marketCapTotalPerEmployee: | 2740098.0392 |
roi: | 54.2663 |
freeFloatTotal: | 56.8200 |
netDebtI: | 205902.3000 |
netDebtII: | 214696.1000 |
priceEarningsRatioCompany: | 22.3217 |
priceCashFlowRatio: | 30.7504 |
dividendYield: | 2.1754 |
bookValuePerShare: | 37.8611 |
marketCap: | 27949000000.0000 |
earningsYield: | 4.4799 |
pegRatio: | 1.8782 |
cashFlowPerShare: | 4.7837 |
netAssetsPerShare: | 40.7495 |
priceBookValueRatio: | 3.8853 |
dividendsPerShare: | 3.2000 |
priceEarningsRatio: | 23.1041 |
netEarningsPerShare: | 6.3668 |
revenuesPerShare: | 22.2042 |
liquidAssetsPerShare: | 5.4189 |
netEPSGrowthII: | 11.2061 |
dividendGrowth: | 6.6667 |
bookValuePerShareGrowth: | 16.6221 |
priceSalesRatio: | 6.6249 |
marketCapToEBITDAratio: | 13.6797 |
marketCapPerEmployee: | 2740098.0392 |
pegRatioII: | 2.0617 |
pegRatioIII: | 2.0617 |
earningsYieldII: | 4.3282 |
earningsYieldIII: | 4.3282 |
freeFloatMarketCap: | 15880621800.0000 |
priceEPSDiluted: | 22.3556 |
dilutedEPSGrowth: | 11.7148 |
payoutRatio: | 48.5584 |
epsBasic5YrAverage: | 5.4180 |
dividendsPS5YrAverage: | 2.8500 |
freeCashFlowPerShare: | -6.6268 |
revenuesPerShareGrowth: | 19.8761 |
cashFlowPerShareGrowth: | -35.6303 |
sharesOutstanding: | 190000000.0000 |
dividendYieldRegular: | 2.1754 |
dividendPSRegular: | 3.2000 |
dividendPSExtra: | 0.0000 |
dividendCover: | 2.0594 |
dividend3YearAnnualizedGrowth: | 5.8267 |
dividend5YearAnnualizedGrowth: | 6.3693 |
freeFloat: | 56.8200 |
currency: | EUR |
year: | 2022 |
currencyID: | 1 |
marketCapTotal: | 32129000000.0000 |
priceEarningsRatioCompany: | 25.6601 |
priceCashFlowRatio: | 35.3493 |
dividendYield: | 1.8924 |
bookValuePerShare: | 37.8611 |
marketCap: | 32129000000.0000 |
earningsYield: | 3.8971 |
pegRatio: | 2.1591 |
cashFlowPerShare: | 4.7837 |
netAssetsPerShare: | 37.8611 |
priceBookValueRatio: | 4.4663 |
priceEarningsRatio: | 26.5595 |
netEarningsPerShare: | 6.3668 |
revenuesPerShare: | 22.2042 |
liquidAssetsPerShare: | 5.4189 |
priceSalesRatio: | 7.6157 |
marketCapToEBITDAratio: | 15.7256 |
marketCapPerEmployee: | 3149901.9608 |
pegRatioII: | 2.3701 |
pegRatioIII: | 2.3701 |
earningsYieldII: | 3.7651 |
earningsYieldIII: | 3.7651 |
freeFloatMarketCap: | 18255697800.0000 |
sharesOutstanding: | 190000000.0000 |
freeFloatMarketCapTotal: | 18255697800.0000 |
marketCapTotalPerEmployee: | 3149901.9608 |
dividendYieldRegular: | 1.8924 |
currency: | EUR |