Firmenbeschreibung
Die Deutsche Post AG ist ein weltweit führender Post- und Logistik-Konzern. Das Unternehmen stellt Logistiknetze für die globalen Post- und Warenströme sowie die damit verbundenen Informations- und Finanzaktivitäten bereit. Mit den Konzernmarken Deutsche Post und DHL verfügt die Gesellschaft über ein einzigartiges Leistungsspektrum rund um Logistik und Kommunikation (Paket-, Express-, Briefgeschäft). Zudem enthält das Angebot einfach zu handhabende Standardprodukte wie auch maßgeschneiderte Lösungen, die vom Dialogmarketing bis hin zur industriellen Versorgungskette reichen. Die Deutsche Post unterstützt ihre Kunden in der Verteilung von Presseerzeugnissen sowie Werbe- und Katalogsendungen und bietet Gesamtlösungen für die Unternehmenskommunikation. Über den reinen Transport hinaus werden auch Zusatzleistungen erbracht und beispielswiese Software zur Adressverwaltung oder zur Verwaltung von Verteilgebieten von Postwurfsendungen bereitgestellt.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (64.05%), Kreditanstalt für Wiederaufbau (24.89%), BlackRock, Inc. (5.23%), Norges Bank (2.93%), The Capital Group Companies, Inc. (2.9%) |
| sharesOutstanding: | 1239059000.0000 |
| ceo: | Dr. Frank Appel |
| board: | Melanie Kreis, Dr. Thomas Ogilvie, Dr. Tobias Meyer, John Pearson, Ken Allen, Oscar de Bok, Tim Scharwath |
| supervisoryBoard: | Dr. Nikolaus von Bomhard, Andrea Kocsis, Dr. Günther Bräunig, Dr. Heinrich Hiesinger, Dr. Jörg Kukies, Dr. Mario Daberkow, Dr. Stefan Schulte, Gabriele Gülzau, Ingrid Deltenre, Jörg von Dosky, Lawrence A. Rosen, Mario Jacubasch, Prof. Dr. Katja Windt, Simone Menne, Stefanie Weckesser, Stephan Teuscher, Thomas Held, Thomas Koczelnik, Thorsten Kühn, Ulrike Lennartz-Pipenbacher |
| countryID: | 2 |
| freeFloat: | 64.0500 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Transport |
| industryName: | Industrie |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Martin Ziegenbalg |
| phone: | +49-228-182-63000 |
| email: | ir@dpdhl.com |
| irWebSite: | www.dpdhl.com/de/investoren.html |
Adresse
| street: | Charles-de-Gaulle-Straße 20 |
| city: | D-53113 Bonn |
| phone: | +49-228-182-0 |
| webSite: | www.dp-dhl.com/ |
| email: | info@deutschepost.de |
Finanzen (kurz)
| year: | 2018 | cash: | 3017.0000 |
| balanceSheetTotal: | 50470.0000 | liabilities: | 36597.0000 |
| totalShareholdersEquity: | 13590.0000 | sales: | 61550.0000 |
| bankLoans: | 6455.0000 | investment: | 201.0000 |
| incomeBeforeTaxes: | 2586.0000 | netIncome: | 2075.0000 |
| cashFlow: | -20.0000 | employees: | 499018 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2019 | cash: | 2862.0000 |
| balanceSheetTotal: | 52169.0000 | liabilities: | 37777.0000 |
| totalShareholdersEquity: | 14117.0000 | sales: | 63341.0000 |
| bankLoans: | 7820.0000 | investment: | 194.0000 |
| incomeBeforeTaxes: | 3474.0000 | netIncome: | 2623.0000 |
| cashFlow: | -203.0000 | employees: | 499250 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2020 | cash: | 4482.0000 |
| balanceSheetTotal: | 55307.0000 | liabilities: | 41229.0000 |
| totalShareholdersEquity: | 13777.0000 | sales: | 66806.0000 |
| bankLoans: | 8711.0000 | investment: | 220.0000 |
| incomeBeforeTaxes: | 4171.0000 | netIncome: | 2979.0000 |
| cashFlow: | 1809.0000 | employees: | 521842 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2018 |
| cash: | 3017.0000 |
| balanceSheetTotal: | 50470.0000 |
| liabilities: | 36597.0000 |
| totalShareholdersEquity: | 13590.0000 |
| sales: | 61550.0000 |
| bankLoans: | 6455.0000 |
| investment: | 201.0000 |
| incomeBeforeTaxes: | 2586.0000 |
| netIncome: | 2075.0000 |
| cashFlow: | -20.0000 |
| employees: | 499018 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 2862.0000 |
| balanceSheetTotal: | 52169.0000 |
| liabilities: | 37777.0000 |
| totalShareholdersEquity: | 14117.0000 |
| sales: | 63341.0000 |
| bankLoans: | 7820.0000 |
| investment: | 194.0000 |
| incomeBeforeTaxes: | 3474.0000 |
| netIncome: | 2623.0000 |
| cashFlow: | -203.0000 |
| employees: | 499250 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 4482.0000 |
| balanceSheetTotal: | 55307.0000 |
| liabilities: | 41229.0000 |
| totalShareholdersEquity: | 13777.0000 |
| sales: | 66806.0000 |
| bankLoans: | 8711.0000 |
| investment: | 220.0000 |
| incomeBeforeTaxes: | 4171.0000 |
| netIncome: | 2979.0000 |
| cashFlow: | 1809.0000 |
| employees: | 521842 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 52169.0000 |
| cash: | 2862.0000 | prepayments: | 0.0000 |
| currentAssets: | 15052.0000 | fixedAssets: | 34592.0000 |
| liabilities: | 16873.0000 | nonCurrentLiabilities: | 20904.0000 |
| totalLiabilitiesEquity: | 52169.0000 | provisions: | 3189.0000 |
| totalShareholdersEquity: | 14117.0000 | employees: | 499250 |
| property: | 21303.0000 | intangibleAssets: | 11987.0000 |
| longTermInvestments: | 907.0000 | inventories: | 396.0000 |
| accountsReceivable: | 8561.0000 | currentSecurities: | 394.0000 |
| accountsPayable: | 7225.0000 | liabilitiesBanks: | 16974.0000 |
| liabilitiesTotal: | 37777.0000 | longTermDebt: | 13736.0000 |
| shortTermDebt: | 3238.0000 | minorityInterests: | 275.0000 |
| sales: | 63341.0000 | depreciation: | 3684.0000 |
| netIncome: | 2623.0000 | operatingResult: | 4136.0000 |
| ebitda: | 7820.0000 | incomeInterest: | -652.0000 |
| incomeTaxes: | 698.0000 | personnelCosts: | 21610.0000 |
| costGoodsSold: | 21610.0000 | grossProfit: | 41731.0000 |
| minorityInterestsProfit: | -153.0000 | revenuePerEmployee: | 126872.3085 |
| cashFlow: | 6049.0000 | cashFlowInvesting: | -2140.0000 |
| cashFlowFinancing: | -4112.0000 | cashFlowTotal: | -203.0000 |
| accountingStandard: | IFRS | equityRatio: | 27.0601 |
| debtEquityRatio: | 269.5474 | liquidityI: | 19.2971 |
| liquidityII: | 70.0350 | netMargin: | 4.1411 |
| grossMargin: | 65.8831 | cashFlowMargin: | 9.5499 |
| ebitMargin: | 6.5297 | ebitdaMargin: | 12.3459 |
| preTaxROE: | 24.6086 | preTaxROA: | 6.6591 |
| roe: | 18.5804 | roa: | 5.0279 |
| netIncomeGrowth: | 26.4096 | revenuesGrowth: | 2.9098 |
| taxExpenseRate: | 20.0921 | equityTurnover: | 4.4869 |
| epsBasic: | 2.1300 | epsDiluted: | 2.0900 |
| epsBasicGrowth: | 26.0355 | shareCapital: | 1236.0000 |
| incomeBeforeTaxes: | 3474.0000 | participationResult: | 0.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 | fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 8561.0000 | currentDeferredIncomeTaxesA: | 232.0000 |
| otherReceivablesAssets: | 2607.0000 | otherNonCurrentAssets: | 395.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 3482.0000 |
| retainedEarnings: | 10099.0000 | netIncomeBalanceSheet: | 0.0000 |
| longTermProvisions: | 1706.0000 | longTermDeferredTaxLiabilities: | 56.0000 |
| longTermProvisionsOther: | 1650.0000 | otherNonCurrentLiabilities: | 360.0000 |
| shortTermProvisions: | 1483.0000 | currentDeferredIncomeTaxesL: | 519.0000 |
| shortTermProvisionsOther: | 964.0000 | otherCurrentLiabilities: | 4927.0000 |
| debtTotal: | 16974.0000 | provisionsForTaxes: | 575.0000 |
| provisionsOther: | 2614.0000 | otherOperatingIncome: | 2590.0000 |
| otherOperatingExpenses: | 4431.0000 | amortization: | 3684.0000 |
| interest: | 194.0000 | interestExpenses: | 846.0000 |
| participationsResult: | 0.0000 | netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 3474.0000 | extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 2776.0000 | incomeContinuingOperations: | 2623.0000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 1422.0000 |
| cashAtYearEnd: | 2862.0000 | intensityOfInvestments: | 66.3076 |
| intensityOfCapitalExpenditure: | 0.0403 | intensityOfPPEInvestments: | 40.8346 |
| intensityOfCapitalInvestments: | 1.7386 | intensityOfCurrentAssets: | 28.8524 |
| intensityOfLiquidAssets: | 5.4860 | debtRatio: | 72.9399 |
| provisionsRatio: | 6.1128 | fixedToCurrentAssetsRatio: | 229.8166 |
| dynamicDebtEquityRatioI: | 629.0627 | liquidityIIICurrentRatio: | 89.2076 |
| equityToFixedAssetsRatioI: | 40.8100 | bookValue: | 1142.1521 |
| personnelExpensesRate: | 34.1169 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 1.3356 |
| totalCapitalTurnover: | 1.2142 | fixedAssetsTurnover: | 1.8311 |
| inventoryTurnover: | 159.9520 | personnelExpensesPerEmployee: | 43284.9274 |
| netIncomePerEmployee: | 5253.8808 | totalAssetsPerEmployee: | 104494.7421 |
| netIncomeInPercentOfPersonnelExpenses: | 12.1379 | preTaxMargin: | 5.4846 |
| employeesGrowth: | 0.0465 | grossProfitGrowth: | 2.4702 |
| ebitGrowth: | 30.7619 | calcEBITDA: | 8004.0000 |
| liquidAssetsGrowth: | -5.1376 | cashFlowGrowthRate: | 4.3651 |
| marketCapTotal: | 41972081100.0000 | freeFloatMarketCapTotal: | 26656468706.6100 |
| marketCapTotalPerEmployee: | 84070.2676 | roi: | 502.7890 |
| freeFloatTotal: | 63.5100 | netDebtI: | 13718.0000 |
| netDebtII: | 34796.0000 | priceEarningsRatioCompany: | 15.9671 |
| priceCashFlowRatio: | 6.9387 | dividendYield: | 3.3814 |
| bookValuePerShare: | 11.4390 | marketCap: | 41972081100.0000 |
| earningsYield: | 6.2629 | pegRatio: | 0.6133 |
| cashFlowPerShare: | 4.9015 | netAssetsPerShare: | 11.6618 |
| priceBookValueRatio: | 2.9732 | dividendsPerShare: | 1.1500 |
| priceEarningsRatio: | 16.0016 | netEarningsPerShare: | 2.1254 |
| revenuesPerShare: | 51.3252 | liquidAssetsPerShare: | 2.3191 |
| netEPSGrowthII: | 26.0008 | dividendGrowth: | 0.0000 |
| bookValuePerShareGrowth: | 3.5419 | priceSalesRatio: | 0.6626 |
| marketCapToEBITDAratio: | 5.3673 | marketCapPerEmployee: | 84070.2676 |
| pegRatioII: | 0.6154 | pegRatioIII: | 0.6154 |
| earningsYieldII: | 6.2494 | earningsYieldIII: | 6.2494 |
| freeFloatMarketCap: | 26656468706.6100 | priceEPSDiluted: | 16.2727 |
| dilutedEPSGrowth: | 25.9036 | payoutRatio: | 53.9906 |
| epsBasic5YrAverage: | 1.9040 | dividendsPS5YrAverage: | 1.0700 |
| freeCashFlowPerShare: | 3.1675 | revenuesPerShareGrowth: | 2.5770 |
| cashFlowPerShareGrowth: | 4.0276 | sharesOutstanding: | 1234110000.0000 |
| sharesOutstandingDiluted: | 1256972000.0000 | dividendYieldRegular: | 3.3814 |
| dividendPSRegular: | 1.1500 | dividendCover: | 1.8522 |
| dividend3YearAnnualizedGrowth: | 3.0788 | dividend5YearAnnualizedGrowth: | 6.2321 |
| freeFloat: | 63.5100 | currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 55307.0000 |
| cash: | 4482.0000 | prepayments: | 0.0000 |
| currentAssets: | 18261.0000 | fixedAssets: | 34656.0000 |
| liabilities: | 17389.0000 | nonCurrentLiabilities: | 23840.0000 |
| totalLiabilitiesEquity: | 55307.0000 | provisions: | 3517.0000 |
| totalShareholdersEquity: | 13777.0000 | employees: | 521842 |
| property: | 22007.0000 | intangibleAssets: | 11658.0000 |
| longTermInvestments: | 831.0000 | inventories: | 439.0000 |
| accountsReceivable: | 8985.0000 | currentSecurities: | 1315.0000 |
| accountsPayable: | 7309.0000 | liabilitiesBanks: | 19098.0000 |
| liabilitiesTotal: | 41229.0000 | longTermDebt: | 15851.0000 |
| shortTermDebt: | 3247.0000 | minorityInterests: | 301.0000 |
| sales: | 66806.0000 | depreciation: | 3830.0000 |
| netIncome: | 2979.0000 | operatingResult: | 4881.0000 |
| ebitda: | 8711.0000 | incomeInterest: | -618.0000 |
| incomeTaxes: | 995.0000 | personnelCosts: | 22234.0000 |
| costGoodsSold: | 22234.0000 | grossProfit: | 44572.0000 |
| minorityInterestsProfit: | -197.0000 | revenuePerEmployee: | 128019.5921 |
| cashFlow: | 7699.0000 | cashFlowInvesting: | -3640.0000 |
| cashFlowFinancing: | -2250.0000 | cashFlowTotal: | 1809.0000 |
| accountingStandard: | IFRS | equityRatio: | 24.9100 |
| debtEquityRatio: | 301.4444 | liquidityI: | 33.3372 |
| liquidityII: | 85.0078 | netMargin: | 4.4592 |
| grossMargin: | 66.7186 | cashFlowMargin: | 11.5244 |
| ebitMargin: | 7.3062 | ebitdaMargin: | 13.0392 |
| preTaxROE: | 30.2751 | preTaxROA: | 7.5415 |
| roe: | 21.6230 | roa: | 5.3863 |
| netIncomeGrowth: | 13.5722 | revenuesGrowth: | 5.4704 |
| taxExpenseRate: | 23.8552 | equityTurnover: | 4.8491 |
| epsBasic: | 2.4100 | epsDiluted: | 2.3600 |
| epsBasicGrowth: | 13.1455 | shareCapital: | 1239.0000 |
| incomeBeforeTaxes: | 4171.0000 | participationResult: | 0.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 | fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 8985.0000 | currentDeferredIncomeTaxesA: | 209.0000 |
| otherReceivablesAssets: | 2831.0000 | otherNonCurrentAssets: | 160.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 3519.0000 |
| retainedEarnings: | 10685.0000 | netIncomeBalanceSheet: | 0.0000 |
| longTermProvisions: | 1826.0000 | longTermDeferredTaxLiabilities: | 36.0000 |
| longTermProvisionsOther: | 1790.0000 | otherNonCurrentLiabilities: | 328.0000 |
| shortTermProvisions: | 1691.0000 | currentDeferredIncomeTaxesL: | 611.0000 |
| shortTermProvisionsOther: | 1080.0000 | otherCurrentLiabilities: | 5142.0000 |
| debtTotal: | 19098.0000 | provisionsForTaxes: | 647.0000 |
| provisionsOther: | 2870.0000 | otherOperatingIncome: | 2387.0000 |
| otherOperatingExpenses: | 4454.0000 | amortization: | 3830.0000 |
| interest: | 220.0000 | interestExpenses: | 838.0000 |
| participationsResult: | 0.0000 | netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 4171.0000 | extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 3176.0000 | incomeContinuingOperations: | 2979.0000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 1672.7302 |
| cashAtYearEnd: | 4482.0000 | intensityOfInvestments: | 62.6611 |
| intensityOfCapitalExpenditure: | 0.0127 | intensityOfPPEInvestments: | 39.7906 |
| intensityOfCapitalInvestments: | 1.5025 | intensityOfCurrentAssets: | 33.0175 |
| intensityOfLiquidAssets: | 8.1039 | debtRatio: | 75.0900 |
| provisionsRatio: | 6.3591 | fixedToCurrentAssetsRatio: | 189.7815 |
| dynamicDebtEquityRatioI: | 539.4207 | liquidityIIICurrentRatio: | 105.0147 |
| equityToFixedAssetsRatioI: | 39.7536 | bookValue: | 1111.9451 |
| personnelExpensesRate: | 33.2814 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 1.2544 |
| totalCapitalTurnover: | 1.2079 | fixedAssetsTurnover: | 1.9277 |
| inventoryTurnover: | 152.1777 | personnelExpensesPerEmployee: | 42606.7660 |
| netIncomePerEmployee: | 5708.6244 | totalAssetsPerEmployee: | 105984.1868 |
| netIncomeInPercentOfPersonnelExpenses: | 13.3984 | preTaxMargin: | 6.2435 |
| employeesGrowth: | 4.5252 | grossProfitGrowth: | 6.8079 |
| ebitGrowth: | 18.0126 | calcEBITDA: | 8839.0000 |
| liquidAssetsGrowth: | 56.6038 | cashFlowGrowthRate: | 27.2772 |
| marketCapTotal: | 50094490500.0000 | freeFloatMarketCapTotal: | 32205747942.4500 |
| marketCapTotalPerEmployee: | 95995.5130 | roi: | 538.6298 |
| freeFloatTotal: | 64.2900 | netDebtI: | 13301.0000 |
| netDebtII: | 35733.0000 | priceEarningsRatioCompany: | 16.8050 |
| priceCashFlowRatio: | 6.5066 | dividendYield: | 3.3333 |
| bookValuePerShare: | 11.1383 | marketCap: | 50094490500.0000 |
| earningsYield: | 5.9506 | pegRatio: | 1.2784 |
| cashFlowPerShare: | 6.2244 | netAssetsPerShare: | 11.3817 |
| priceBookValueRatio: | 3.6361 | dividendsPerShare: | 1.3500 |
| priceEarningsRatio: | 16.8159 | netEarningsPerShare: | 2.4084 |
| revenuesPerShare: | 54.0108 | liquidAssetsPerShare: | 3.6236 |
| netEPSGrowthII: | 13.3160 | dividendGrowth: | 17.3913 |
| bookValuePerShareGrowth: | -2.6287 | priceSalesRatio: | 0.7499 |
| marketCapToEBITDAratio: | 5.7507 | marketCapPerEmployee: | 95995.5130 |
| pegRatioII: | 1.2628 | pegRatioIII: | 1.2628 |
| earningsYieldII: | 5.9468 | earningsYieldIII: | 5.9468 |
| freeFloatMarketCap: | 32205747942.4500 | priceEPSDiluted: | 17.1610 |
| dilutedEPSGrowth: | 12.9187 | payoutRatio: | 56.0166 |
| epsBasic5YrAverage: | 2.1320 | dividendsPS5YrAverage: | 1.1700 |
| freeCashFlowPerShare: | 3.2816 | revenuesPerShareGrowth: | 5.2324 |
| cashFlowPerShareGrowth: | 26.9900 | sharesOutstanding: | 1236901000.0000 |
| sharesOutstandingDiluted: | 1265492000.0000 | dividendYieldRegular: | 3.3333 |
| dividendPSRegular: | 1.3500 | dividendCover: | 1.7852 |
| dividend3YearAnnualizedGrowth: | 5.4902 | dividend5YearAnnualizedGrowth: | 9.6940 |
| freeFloat: | 64.2900 | currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| marketCapTotal: | 71727888990.0000 | priceEarningsRatioCompany: | 24.0622 |
| priceCashFlowRatio: | 9.3165 | dividendYield: | 2.3280 |
| bookValuePerShare: | 11.1383 | marketCap: | 71727888990.0000 |
| earningsYield: | 4.1559 | pegRatio: | 1.8304 |
| cashFlowPerShare: | 6.2244 | netAssetsPerShare: | 11.1383 |
| priceBookValueRatio: | 5.2064 | priceEarningsRatio: | 24.0778 |
| netEarningsPerShare: | 2.4084 | revenuesPerShare: | 54.0108 |
| liquidAssetsPerShare: | 3.6236 | priceSalesRatio: | 1.0737 |
| marketCapToEBITDAratio: | 8.2342 | marketCapPerEmployee: | 137451.3531 |
| pegRatioII: | 1.8082 | pegRatioIII: | 1.8082 |
| earningsYieldII: | 4.1532 | earningsYieldIII: | 4.1532 |
| freeFloatMarketCap: | 46113859831.6710 | sharesOutstanding: | 1239059000.0000 |
| freeFloatMarketCapTotal: | 46113859831.6710 | marketCapTotalPerEmployee: | 137451.3531 |
| dividendYieldRegular: | 2.3280 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 52169.0000 |
| cash: | 2862.0000 |
| prepayments: | 0.0000 |
| currentAssets: | 15052.0000 |
| fixedAssets: | 34592.0000 |
| liabilities: | 16873.0000 |
| nonCurrentLiabilities: | 20904.0000 |
| totalLiabilitiesEquity: | 52169.0000 |
| provisions: | 3189.0000 |
| totalShareholdersEquity: | 14117.0000 |
| employees: | 499250 |
| property: | 21303.0000 |
| intangibleAssets: | 11987.0000 |
| longTermInvestments: | 907.0000 |
| inventories: | 396.0000 |
| accountsReceivable: | 8561.0000 |
| currentSecurities: | 394.0000 |
| accountsPayable: | 7225.0000 |
| liabilitiesBanks: | 16974.0000 |
| liabilitiesTotal: | 37777.0000 |
| longTermDebt: | 13736.0000 |
| shortTermDebt: | 3238.0000 |
| minorityInterests: | 275.0000 |
| sales: | 63341.0000 |
| depreciation: | 3684.0000 |
| netIncome: | 2623.0000 |
| operatingResult: | 4136.0000 |
| ebitda: | 7820.0000 |
| incomeInterest: | -652.0000 |
| incomeTaxes: | 698.0000 |
| personnelCosts: | 21610.0000 |
| costGoodsSold: | 21610.0000 |
| grossProfit: | 41731.0000 |
| minorityInterestsProfit: | -153.0000 |
| revenuePerEmployee: | 126872.3085 |
| cashFlow: | 6049.0000 |
| cashFlowInvesting: | -2140.0000 |
| cashFlowFinancing: | -4112.0000 |
| cashFlowTotal: | -203.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 27.0601 |
| debtEquityRatio: | 269.5474 |
| liquidityI: | 19.2971 |
| liquidityII: | 70.0350 |
| netMargin: | 4.1411 |
| grossMargin: | 65.8831 |
| cashFlowMargin: | 9.5499 |
| ebitMargin: | 6.5297 |
| ebitdaMargin: | 12.3459 |
| preTaxROE: | 24.6086 |
| preTaxROA: | 6.6591 |
| roe: | 18.5804 |
| roa: | 5.0279 |
| netIncomeGrowth: | 26.4096 |
| revenuesGrowth: | 2.9098 |
| taxExpenseRate: | 20.0921 |
| equityTurnover: | 4.4869 |
| epsBasic: | 2.1300 |
| epsDiluted: | 2.0900 |
| epsBasicGrowth: | 26.0355 |
| shareCapital: | 1236.0000 |
| incomeBeforeTaxes: | 3474.0000 |
| participationResult: | 0.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 8561.0000 |
| currentDeferredIncomeTaxesA: | 232.0000 |
| otherReceivablesAssets: | 2607.0000 |
| otherNonCurrentAssets: | 395.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 3482.0000 |
| retainedEarnings: | 10099.0000 |
| netIncomeBalanceSheet: | 0.0000 |
| longTermProvisions: | 1706.0000 |
| longTermDeferredTaxLiabilities: | 56.0000 |
| longTermProvisionsOther: | 1650.0000 |
| otherNonCurrentLiabilities: | 360.0000 |
| shortTermProvisions: | 1483.0000 |
| currentDeferredIncomeTaxesL: | 519.0000 |
| shortTermProvisionsOther: | 964.0000 |
| otherCurrentLiabilities: | 4927.0000 |
| debtTotal: | 16974.0000 |
| provisionsForTaxes: | 575.0000 |
| provisionsOther: | 2614.0000 |
| otherOperatingIncome: | 2590.0000 |
| otherOperatingExpenses: | 4431.0000 |
| amortization: | 3684.0000 |
| interest: | 194.0000 |
| interestExpenses: | 846.0000 |
| participationsResult: | 0.0000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 3474.0000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 2776.0000 |
| incomeContinuingOperations: | 2623.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 1422.0000 |
| cashAtYearEnd: | 2862.0000 |
| intensityOfInvestments: | 66.3076 |
| intensityOfCapitalExpenditure: | 0.0403 |
| intensityOfPPEInvestments: | 40.8346 |
| intensityOfCapitalInvestments: | 1.7386 |
| intensityOfCurrentAssets: | 28.8524 |
| intensityOfLiquidAssets: | 5.4860 |
| debtRatio: | 72.9399 |
| provisionsRatio: | 6.1128 |
| fixedToCurrentAssetsRatio: | 229.8166 |
| dynamicDebtEquityRatioI: | 629.0627 |
| liquidityIIICurrentRatio: | 89.2076 |
| equityToFixedAssetsRatioI: | 40.8100 |
| bookValue: | 1142.1521 |
| personnelExpensesRate: | 34.1169 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 1.3356 |
| totalCapitalTurnover: | 1.2142 |
| fixedAssetsTurnover: | 1.8311 |
| inventoryTurnover: | 159.9520 |
| personnelExpensesPerEmployee: | 43284.9274 |
| netIncomePerEmployee: | 5253.8808 |
| totalAssetsPerEmployee: | 104494.7421 |
| netIncomeInPercentOfPersonnelExpenses: | 12.1379 |
| preTaxMargin: | 5.4846 |
| employeesGrowth: | 0.0465 |
| grossProfitGrowth: | 2.4702 |
| ebitGrowth: | 30.7619 |
| calcEBITDA: | 8004.0000 |
| liquidAssetsGrowth: | -5.1376 |
| cashFlowGrowthRate: | 4.3651 |
| marketCapTotal: | 41972081100.0000 |
| freeFloatMarketCapTotal: | 26656468706.6100 |
| marketCapTotalPerEmployee: | 84070.2676 |
| roi: | 502.7890 |
| freeFloatTotal: | 63.5100 |
| netDebtI: | 13718.0000 |
| netDebtII: | 34796.0000 |
| priceEarningsRatioCompany: | 15.9671 |
| priceCashFlowRatio: | 6.9387 |
| dividendYield: | 3.3814 |
| bookValuePerShare: | 11.4390 |
| marketCap: | 41972081100.0000 |
| earningsYield: | 6.2629 |
| pegRatio: | 0.6133 |
| cashFlowPerShare: | 4.9015 |
| netAssetsPerShare: | 11.6618 |
| priceBookValueRatio: | 2.9732 |
| dividendsPerShare: | 1.1500 |
| priceEarningsRatio: | 16.0016 |
| netEarningsPerShare: | 2.1254 |
| revenuesPerShare: | 51.3252 |
| liquidAssetsPerShare: | 2.3191 |
| netEPSGrowthII: | 26.0008 |
| dividendGrowth: | 0.0000 |
| bookValuePerShareGrowth: | 3.5419 |
| priceSalesRatio: | 0.6626 |
| marketCapToEBITDAratio: | 5.3673 |
| marketCapPerEmployee: | 84070.2676 |
| pegRatioII: | 0.6154 |
| pegRatioIII: | 0.6154 |
| earningsYieldII: | 6.2494 |
| earningsYieldIII: | 6.2494 |
| freeFloatMarketCap: | 26656468706.6100 |
| priceEPSDiluted: | 16.2727 |
| dilutedEPSGrowth: | 25.9036 |
| payoutRatio: | 53.9906 |
| epsBasic5YrAverage: | 1.9040 |
| dividendsPS5YrAverage: | 1.0700 |
| freeCashFlowPerShare: | 3.1675 |
| revenuesPerShareGrowth: | 2.5770 |
| cashFlowPerShareGrowth: | 4.0276 |
| sharesOutstanding: | 1234110000.0000 |
| sharesOutstandingDiluted: | 1256972000.0000 |
| dividendYieldRegular: | 3.3814 |
| dividendPSRegular: | 1.1500 |
| dividendCover: | 1.8522 |
| dividend3YearAnnualizedGrowth: | 3.0788 |
| dividend5YearAnnualizedGrowth: | 6.2321 |
| freeFloat: | 63.5100 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 55307.0000 |
| cash: | 4482.0000 |
| prepayments: | 0.0000 |
| currentAssets: | 18261.0000 |
| fixedAssets: | 34656.0000 |
| liabilities: | 17389.0000 |
| nonCurrentLiabilities: | 23840.0000 |
| totalLiabilitiesEquity: | 55307.0000 |
| provisions: | 3517.0000 |
| totalShareholdersEquity: | 13777.0000 |
| employees: | 521842 |
| property: | 22007.0000 |
| intangibleAssets: | 11658.0000 |
| longTermInvestments: | 831.0000 |
| inventories: | 439.0000 |
| accountsReceivable: | 8985.0000 |
| currentSecurities: | 1315.0000 |
| accountsPayable: | 7309.0000 |
| liabilitiesBanks: | 19098.0000 |
| liabilitiesTotal: | 41229.0000 |
| longTermDebt: | 15851.0000 |
| shortTermDebt: | 3247.0000 |
| minorityInterests: | 301.0000 |
| sales: | 66806.0000 |
| depreciation: | 3830.0000 |
| netIncome: | 2979.0000 |
| operatingResult: | 4881.0000 |
| ebitda: | 8711.0000 |
| incomeInterest: | -618.0000 |
| incomeTaxes: | 995.0000 |
| personnelCosts: | 22234.0000 |
| costGoodsSold: | 22234.0000 |
| grossProfit: | 44572.0000 |
| minorityInterestsProfit: | -197.0000 |
| revenuePerEmployee: | 128019.5921 |
| cashFlow: | 7699.0000 |
| cashFlowInvesting: | -3640.0000 |
| cashFlowFinancing: | -2250.0000 |
| cashFlowTotal: | 1809.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 24.9100 |
| debtEquityRatio: | 301.4444 |
| liquidityI: | 33.3372 |
| liquidityII: | 85.0078 |
| netMargin: | 4.4592 |
| grossMargin: | 66.7186 |
| cashFlowMargin: | 11.5244 |
| ebitMargin: | 7.3062 |
| ebitdaMargin: | 13.0392 |
| preTaxROE: | 30.2751 |
| preTaxROA: | 7.5415 |
| roe: | 21.6230 |
| roa: | 5.3863 |
| netIncomeGrowth: | 13.5722 |
| revenuesGrowth: | 5.4704 |
| taxExpenseRate: | 23.8552 |
| equityTurnover: | 4.8491 |
| epsBasic: | 2.4100 |
| epsDiluted: | 2.3600 |
| epsBasicGrowth: | 13.1455 |
| shareCapital: | 1239.0000 |
| incomeBeforeTaxes: | 4171.0000 |
| participationResult: | 0.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 8985.0000 |
| currentDeferredIncomeTaxesA: | 209.0000 |
| otherReceivablesAssets: | 2831.0000 |
| otherNonCurrentAssets: | 160.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 3519.0000 |
| retainedEarnings: | 10685.0000 |
| netIncomeBalanceSheet: | 0.0000 |
| longTermProvisions: | 1826.0000 |
| longTermDeferredTaxLiabilities: | 36.0000 |
| longTermProvisionsOther: | 1790.0000 |
| otherNonCurrentLiabilities: | 328.0000 |
| shortTermProvisions: | 1691.0000 |
| currentDeferredIncomeTaxesL: | 611.0000 |
| shortTermProvisionsOther: | 1080.0000 |
| otherCurrentLiabilities: | 5142.0000 |
| debtTotal: | 19098.0000 |
| provisionsForTaxes: | 647.0000 |
| provisionsOther: | 2870.0000 |
| otherOperatingIncome: | 2387.0000 |
| otherOperatingExpenses: | 4454.0000 |
| amortization: | 3830.0000 |
| interest: | 220.0000 |
| interestExpenses: | 838.0000 |
| participationsResult: | 0.0000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 4171.0000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 3176.0000 |
| incomeContinuingOperations: | 2979.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 1672.7302 |
| cashAtYearEnd: | 4482.0000 |
| intensityOfInvestments: | 62.6611 |
| intensityOfCapitalExpenditure: | 0.0127 |
| intensityOfPPEInvestments: | 39.7906 |
| intensityOfCapitalInvestments: | 1.5025 |
| intensityOfCurrentAssets: | 33.0175 |
| intensityOfLiquidAssets: | 8.1039 |
| debtRatio: | 75.0900 |
| provisionsRatio: | 6.3591 |
| fixedToCurrentAssetsRatio: | 189.7815 |
| dynamicDebtEquityRatioI: | 539.4207 |
| liquidityIIICurrentRatio: | 105.0147 |
| equityToFixedAssetsRatioI: | 39.7536 |
| bookValue: | 1111.9451 |
| personnelExpensesRate: | 33.2814 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 1.2544 |
| totalCapitalTurnover: | 1.2079 |
| fixedAssetsTurnover: | 1.9277 |
| inventoryTurnover: | 152.1777 |
| personnelExpensesPerEmployee: | 42606.7660 |
| netIncomePerEmployee: | 5708.6244 |
| totalAssetsPerEmployee: | 105984.1868 |
| netIncomeInPercentOfPersonnelExpenses: | 13.3984 |
| preTaxMargin: | 6.2435 |
| employeesGrowth: | 4.5252 |
| grossProfitGrowth: | 6.8079 |
| ebitGrowth: | 18.0126 |
| calcEBITDA: | 8839.0000 |
| liquidAssetsGrowth: | 56.6038 |
| cashFlowGrowthRate: | 27.2772 |
| marketCapTotal: | 50094490500.0000 |
| freeFloatMarketCapTotal: | 32205747942.4500 |
| marketCapTotalPerEmployee: | 95995.5130 |
| roi: | 538.6298 |
| freeFloatTotal: | 64.2900 |
| netDebtI: | 13301.0000 |
| netDebtII: | 35733.0000 |
| priceEarningsRatioCompany: | 16.8050 |
| priceCashFlowRatio: | 6.5066 |
| dividendYield: | 3.3333 |
| bookValuePerShare: | 11.1383 |
| marketCap: | 50094490500.0000 |
| earningsYield: | 5.9506 |
| pegRatio: | 1.2784 |
| cashFlowPerShare: | 6.2244 |
| netAssetsPerShare: | 11.3817 |
| priceBookValueRatio: | 3.6361 |
| dividendsPerShare: | 1.3500 |
| priceEarningsRatio: | 16.8159 |
| netEarningsPerShare: | 2.4084 |
| revenuesPerShare: | 54.0108 |
| liquidAssetsPerShare: | 3.6236 |
| netEPSGrowthII: | 13.3160 |
| dividendGrowth: | 17.3913 |
| bookValuePerShareGrowth: | -2.6287 |
| priceSalesRatio: | 0.7499 |
| marketCapToEBITDAratio: | 5.7507 |
| marketCapPerEmployee: | 95995.5130 |
| pegRatioII: | 1.2628 |
| pegRatioIII: | 1.2628 |
| earningsYieldII: | 5.9468 |
| earningsYieldIII: | 5.9468 |
| freeFloatMarketCap: | 32205747942.4500 |
| priceEPSDiluted: | 17.1610 |
| dilutedEPSGrowth: | 12.9187 |
| payoutRatio: | 56.0166 |
| epsBasic5YrAverage: | 2.1320 |
| dividendsPS5YrAverage: | 1.1700 |
| freeCashFlowPerShare: | 3.2816 |
| revenuesPerShareGrowth: | 5.2324 |
| cashFlowPerShareGrowth: | 26.9900 |
| sharesOutstanding: | 1236901000.0000 |
| sharesOutstandingDiluted: | 1265492000.0000 |
| dividendYieldRegular: | 3.3333 |
| dividendPSRegular: | 1.3500 |
| dividendCover: | 1.7852 |
| dividend3YearAnnualizedGrowth: | 5.4902 |
| dividend5YearAnnualizedGrowth: | 9.6940 |
| freeFloat: | 64.2900 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| marketCapTotal: | 71727888990.0000 |
| priceEarningsRatioCompany: | 24.0622 |
| priceCashFlowRatio: | 9.3165 |
| dividendYield: | 2.3280 |
| bookValuePerShare: | 11.1383 |
| marketCap: | 71727888990.0000 |
| earningsYield: | 4.1559 |
| pegRatio: | 1.8304 |
| cashFlowPerShare: | 6.2244 |
| netAssetsPerShare: | 11.1383 |
| priceBookValueRatio: | 5.2064 |
| priceEarningsRatio: | 24.0778 |
| netEarningsPerShare: | 2.4084 |
| revenuesPerShare: | 54.0108 |
| liquidAssetsPerShare: | 3.6236 |
| priceSalesRatio: | 1.0737 |
| marketCapToEBITDAratio: | 8.2342 |
| marketCapPerEmployee: | 137451.3531 |
| pegRatioII: | 1.8082 |
| pegRatioIII: | 1.8082 |
| earningsYieldII: | 4.1532 |
| earningsYieldIII: | 4.1532 |
| freeFloatMarketCap: | 46113859831.6710 |
| sharesOutstanding: | 1239059000.0000 |
| freeFloatMarketCapTotal: | 46113859831.6710 |
| marketCapTotalPerEmployee: | 137451.3531 |
| dividendYieldRegular: | 2.3280 |
| currency: | EUR |
