Firmenbeschreibung
Gilead Sciences Inc. ist ein unabhängiges und weltweit operierendes Biotechnologie-Unternehmen. Kernkompetenz ist die Entwicklung von therapeutischen Lösungen für die Behandlung von lebensbedrohlichen Infektionskrankheiten. Dabei konzentriert sich Gilead Sciences insbesondere auf systemische Pilzinfektionen, Tumorerkrankungen, HIV und Hepatitis-B. Die Arzneimittel enthalten hauptsächlich Wirkstoffe, die im eigenen Haus entwickelt wurden. Mit der Übernahme der Biotechfirma Pharmasset hat sich Gilead verschiedene aussichtsreiche Medikamente für die Behandlung von Leberentzündungen (Hepatitis C) gesichert.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Freefloat (73.29%),Capital Research Global Investors (9.68%),Blackrock, Inc. (8.85%),The Vanguard Group, Inc. (8.18%) |
| sharesOutstanding: | 1254313448.0000 |
| ceo: | Daniel O’Day |
| board: | Andrew Dickinson, Brett Pletcher, Christi L. Shaw, Dr. Merdad Parsey, Dr. Taiyin Yang, Flavius Martin, Johanna Mercier, Jyoti Mehra |
| supervisoryBoard: | Daniel O’Day, Anthony Welters, Dr. Jacqueline K. Barton, Dr. Sandra J. Horning, Harish Manwani, Javier J. Rodriguez, Jeffrey A. Bluestone, Kelly A. Kramer, Kevin E. Lofton |
| countryID: | 20 |
| freeFloat: | 73.2900 |
| faceValue: | 0.0010 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Pharmazeutische Industrie |
| industryName: | Gesundheitswesen |
| subsectorName: | Pharmazeutische Industrie |
| country: | USA |
| countryName: | USA |
Kontakt
| name: | Jacquie Ross |
| phone: | +1-650-524-7792 |
| email: | investor_relations@gilead.com |
| irWebSite: | https://investors.gilead.com/ |
Adresse
| street: | 333 Lakeside Drive |
| city: | Foster City, California 94404, USA |
| phone: | +1-650-574-3000 |
| fax: | +1-650-578-9264 |
| webSite: | www.gilead.com |
| email: | corporate_communications@gilead.com |
Finanzen (kurz)
| year: | 2019 | cash: | 11631.0000 |
| balanceSheetTotal: | 61627.0000 | liabilities: | 38977.0000 |
| shareCapital: | 1.0000 | totalShareholdersEquity: | 22525.0000 |
| sales: | 22449.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 5160.0000 | netIncome: | 5386.0000 |
| cashFlow: | -6309.0000 | employees: | 11800 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2020 | cash: | 5997.0000 |
| balanceSheetTotal: | 68407.0000 | liabilities: | 50186.0000 |
| shareCapital: | 1.0000 | totalShareholdersEquity: | 18202.0000 |
| sales: | 24689.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 1669.0000 | netIncome: | 123.0000 |
| cashFlow: | -5634.0000 | employees: | 13600 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2021 | cash: | 5338.0000 |
| balanceSheetTotal: | 67952.0000 | liabilities: | 46888.0000 |
| shareCapital: | 1.0000 | totalShareholdersEquity: | 21069.0000 |
| sales: | 27305.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 8278.0000 | netIncome: | 6225.0000 |
| cashFlow: | -659.0000 | employees: | 14000 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2019 |
| cash: | 11631.0000 |
| balanceSheetTotal: | 61627.0000 |
| liabilities: | 38977.0000 |
| shareCapital: | 1.0000 |
| totalShareholdersEquity: | 22525.0000 |
| sales: | 22449.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 5160.0000 |
| netIncome: | 5386.0000 |
| cashFlow: | -6309.0000 |
| employees: | 11800 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 5997.0000 |
| balanceSheetTotal: | 68407.0000 |
| liabilities: | 50186.0000 |
| shareCapital: | 1.0000 |
| totalShareholdersEquity: | 18202.0000 |
| sales: | 24689.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 1669.0000 |
| netIncome: | 123.0000 |
| cashFlow: | -5634.0000 |
| employees: | 13600 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2021 |
| cash: | 5338.0000 |
| balanceSheetTotal: | 67952.0000 |
| liabilities: | 46888.0000 |
| shareCapital: | 1.0000 |
| totalShareholdersEquity: | 21069.0000 |
| sales: | 27305.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 8278.0000 |
| netIncome: | 6225.0000 |
| cashFlow: | -659.0000 |
| employees: | 14000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 68407.0000 |
| cash: | 5997.0000 | currentAssets: | 15996.0000 |
| liabilities: | 11397.0000 | totalLiabilitiesEquity: | 68407.0000 |
| totalShareholdersEquity: | 18202.0000 | employees: | 13600 |
| property: | 4967.0000 | intangibleAssets: | 33126.0000 |
| longTermInvestments: | 502.0000 | inventories: | 1683.0000 |
| accountsReceivable: | 4892.0000 | currentSecurities: | 1411.0000 |
| accountsPayable: | 844.0000 | liabilitiesTotal: | 50186.0000 |
| minorityInterests: | 19.0000 | commonStock: | 1.0000 |
| sales: | 24689.0000 | netIncome: | 123.0000 |
| operatingResult: | 4071.0000 | incomeInterest: | -984.0000 |
| investments: | 5039.0000 | incomeTaxes: | 1580.0000 |
| grossProfit: | 24689.0000 | minorityInterestsProfit: | 34.0000 |
| revenuePerEmployee: | 1815367.6471 | cashFlow: | 8168.0000 |
| cashFlowInvesting: | -14615.0000 | cashFlowFinancing: | 770.0000 |
| cashFlowTotal: | -5634.0000 | accountingStandard: | US GAAP |
| equityRatio: | 26.6084 | debtEquityRatio: | 275.8213 |
| liquidityI: | 64.9996 | liquidityII: | 107.9231 |
| netMargin: | 0.4982 | grossMargin: | 100.0000 |
| cashFlowMargin: | 33.0836 | ebitMargin: | 16.4891 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 9.1693 |
| preTaxROA: | 2.4398 | roe: | 0.6757 |
| roa: | 0.1798 | netIncomeGrowth: | -97.7163 |
| revenuesGrowth: | 9.9782 | taxExpenseRate: | 94.6675 |
| equityTurnover: | 1.3564 | epsBasic: | 0.1000 |
| epsDiluted: | 0.1000 | epsBasicGrowth: | -97.6415 |
| shareCapital: | 1.0000 | incomeBeforeTaxes: | 1669.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 | fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 4892.0000 | currentDeferredIncomeTaxesA: | 0.0000 |
| otherReceivablesAssets: | 2013.0000 | otherNonCurrentAssets: | 5708.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 3880.0000 |
| otherComprehensiveIncome: | -60.0000 | longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 | otherNonCurrentLiabilities: | 5128.0000 |
| shortTermProvisions: | 0.0000 | currentDeferredIncomeTaxesL: | 0.0000 |
| otherCurrentLiabilities: | 0.0000 | debtTotal: | 28645.0000 |
| salesMarketingCosts: | 5151.0000 | interest: | 0.0000 |
| interestExpenses: | 984.0000 | operatingIncomeBeforeTaxes: | 1669.0000 |
| incomeAfterTaxes: | 89.0000 | incomeContinuingOperations: | 123.0000 |
| dividendsPaid: | 3449.0000 | cashAtYearEnd: | 5997.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 7.2610 | intensityOfCapitalInvestments: | 0.7338 |
| intensityOfCurrentAssets: | 23.3836 | intensityOfLiquidAssets: | 8.7666 |
| debtRatio: | 73.3916 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 614.6548 |
| liquidityIIICurrentRatio: | 140.3527 | bookValue: | 1820200.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 20.4099 | interestExpensesRate: | 3.9856 |
| totalCapitalTurnover: | 0.3609 | inventoryTurnover: | 14.6696 |
| netIncomePerEmployee: | 9044.1176 | totalAssetsPerEmployee: | 5029926.4706 |
| preTaxMargin: | 6.7601 | employeesGrowth: | 15.2542 |
| grossProfitGrowth: | 9.9782 | ebitGrowth: | -5.0385 |
| calcEBITDA: | 2721.0000 | liquidAssetsGrowth: | -48.4395 |
| cashFlowGrowthRate: | -10.6737 | marketCapTotal: | 71209050000.0000 |
| freeFloatMarketCapTotal: | 54524769585.0000 | marketCapTotalPerEmployee: | 5235959.5588 |
| roi: | 17.9806 | freeFloatTotal: | 76.5700 |
| netDebtI: | 21237.0000 | netDebtII: | 42797.0000 |
| priceEarningsRatioCompany: | 566.5000 | priceCashFlowRatio: | 8.7181 |
| dividendYield: | 4.8014 | bookValuePerShare: | 14.4805 |
| marketCap: | 71209050000.0000 | earningsYield: | 0.1765 |
| pegRatio: | -5.8018 | cashFlowPerShare: | 6.4980 |
| netAssetsPerShare: | 14.4956 | priceBookValueRatio: | 3.9122 |
| dividendsPerShare: | 2.7200 | priceEarningsRatio: | 578.9354 |
| netEarningsPerShare: | 0.0979 | revenuesPerShare: | 19.6412 |
| liquidAssetsPerShare: | 4.7709 | netEPSGrowthII: | -97.6927 |
| dividendGrowth: | 7.9365 | bookValuePerShareGrowth: | -18.3563 |
| priceSalesRatio: | 2.8842 | marketCapPerEmployee: | 5235959.5588 |
| pegRatioII: | -5.9261 | pegRatioIII: | -5.9261 |
| earningsYieldII: | 0.1727 | earningsYieldIII: | 0.1727 |
| freeFloatMarketCap: | 54524769585.0000 | priceEPSDiluted: | 566.5000 |
| dilutedEPSGrowth: | -97.6303 | payoutRatio: | 2720.0000 |
| epsBasic5YrAverage: | 4.4320 | dividendsPS5YrAverage: | 2.2880 |
| freeCashFlowPerShare: | -5.1289 | revenuesPerShareGrowth: | 11.1156 |
| cashFlowPerShareGrowth: | -9.7498 | sharesOutstanding: | 1257000000.0000 |
| sharesOutstandingDiluted: | 1263000000.0000 | dividendYieldRegular: | 4.8014 |
| dividendPSRegular: | 2.7200 | dividendCover: | 0.0368 |
| dividend3YearAnnualizedGrowth: | 9.3541 | dividend5YearAnnualizedGrowth: | 16.0903 |
| freeFloat: | 76.5700 | currency: | USD |
| year: | 2021 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 67952.0000 |
| cash: | 5338.0000 | currentAssets: | 14772.0000 |
| liabilities: | 11610.0000 | totalLiabilitiesEquity: | 67952.0000 |
| totalShareholdersEquity: | 21069.0000 | employees: | 14000 |
| property: | 5121.0000 | intangibleAssets: | 33455.0000 |
| longTermInvestments: | 1309.0000 | inventories: | 1618.0000 |
| accountsReceivable: | 4493.0000 | currentSecurities: | 1182.0000 |
| accountsPayable: | 705.0000 | liabilitiesTotal: | 46888.0000 |
| minorityInterests: | -5.0000 | commonStock: | 1.0000 |
| sales: | 27305.0000 | netIncome: | 6225.0000 |
| operatingResult: | 9918.0000 | incomeInterest: | -1001.0000 |
| investments: | 5363.0000 | incomeTaxes: | 2077.0000 |
| grossProfit: | 27305.0000 | minorityInterestsProfit: | 24.0000 |
| revenuePerEmployee: | 1950357.1429 | cashFlow: | 11384.0000 |
| cashFlowInvesting: | -3131.0000 | cashFlowFinancing: | -8877.0000 |
| cashFlowTotal: | -659.0000 | accountingStandard: | US GAAP |
| equityRatio: | 31.0057 | debtEquityRatio: | 222.5212 |
| liquidityI: | 56.1585 | liquidityII: | 94.8579 |
| netMargin: | 22.7980 | grossMargin: | 100.0000 |
| cashFlowMargin: | 41.6920 | ebitMargin: | 36.3230 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 39.2900 |
| preTaxROA: | 12.1821 | roe: | 29.5458 |
| roa: | 9.1609 | netIncomeGrowth: | 4960.9756 |
| revenuesGrowth: | 10.5958 | taxExpenseRate: | 25.0906 |
| equityTurnover: | 1.2960 | epsBasic: | 4.9600 |
| epsDiluted: | 4.9300 | epsBasicGrowth: | 4860.0000 |
| shareCapital: | 1.0000 | incomeBeforeTaxes: | 8278.0000 |
| fiscalYearBegin: | 01.01.2021 00:00 | fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 4493.0000 | currentDeferredIncomeTaxesA: | 0.0000 |
| otherReceivablesAssets: | 2141.0000 | otherNonCurrentAssets: | 4963.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 4661.0000 |
| otherComprehensiveIncome: | 83.0000 | longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 | otherNonCurrentLiabilities: | 5332.0000 |
| shortTermProvisions: | 0.0000 | currentDeferredIncomeTaxesL: | 0.0000 |
| otherCurrentLiabilities: | 0.0000 | debtTotal: | 25179.0000 |
| salesMarketingCosts: | 5246.0000 | interest: | 0.0000 |
| interestExpenses: | 1001.0000 | operatingIncomeBeforeTaxes: | 8278.0000 |
| incomeAfterTaxes: | 6201.0000 | incomeContinuingOperations: | 6225.0000 |
| dividendsPaid: | 3605.0000 | cashAtYearEnd: | 5338.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 7.5362 | intensityOfCapitalInvestments: | 1.9264 |
| intensityOfCurrentAssets: | 21.7389 | intensityOfLiquidAssets: | 7.8555 |
| debtRatio: | 68.9943 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 411.8324 |
| liquidityIIICurrentRatio: | 127.2351 | bookValue: | 2106900.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 19.6411 | interestExpensesRate: | 3.6660 |
| totalCapitalTurnover: | 0.4018 | inventoryTurnover: | 16.8758 |
| netIncomePerEmployee: | 444642.8571 | totalAssetsPerEmployee: | 4853714.2857 |
| preTaxMargin: | 30.3168 | employeesGrowth: | 2.9412 |
| grossProfitGrowth: | 10.5958 | ebitGrowth: | 143.6256 |
| calcEBITDA: | 9327.0000 | liquidAssetsGrowth: | -10.9888 |
| cashFlowGrowthRate: | 39.3732 | marketCapTotal: | 91198160000.0000 |
| freeFloatMarketCapTotal: | 66839131464.0000 | marketCapTotalPerEmployee: | 6514154.2857 |
| roi: | 916.0878 | freeFloatTotal: | 73.2900 |
| netDebtI: | 18659.0000 | netDebtII: | 40363.0000 |
| priceEarningsRatioCompany: | 14.6391 | priceCashFlowRatio: | 8.0111 |
| dividendYield: | 3.9113 | bookValuePerShare: | 16.7747 |
| marketCap: | 91198160000.0000 | earningsYield: | 6.8310 |
| pegRatio: | 0.0030 | cashFlowPerShare: | 9.0637 |
| netAssetsPerShare: | 16.7707 | priceBookValueRatio: | 4.3285 |
| dividendsPerShare: | 2.8400 | priceEarningsRatio: | 14.6503 |
| netEarningsPerShare: | 4.9562 | revenuesPerShare: | 21.7396 |
| liquidAssetsPerShare: | 4.2500 | netEPSGrowthII: | 4965.0050 |
| dividendGrowth: | 4.4118 | bookValuePerShareGrowth: | 15.8432 |
| priceSalesRatio: | 3.3400 | marketCapPerEmployee: | 6514154.2857 |
| pegRatioII: | 0.0030 | pegRatioIII: | 0.0030 |
| earningsYieldII: | 6.8258 | earningsYieldIII: | 6.8258 |
| freeFloatMarketCap: | 66839131464.0000 | priceEPSDiluted: | 14.7282 |
| dilutedEPSGrowth: | 4830.0000 | payoutRatio: | 57.2581 |
| epsBasic5YrAverage: | 3.4080 | dividendsPS5YrAverage: | 2.4880 |
| freeCashFlowPerShare: | 6.5709 | revenuesPerShareGrowth: | 10.6839 |
| cashFlowPerShareGrowth: | 39.4841 | sharesOutstanding: | 1256000000.0000 |
| sharesOutstandingDiluted: | 1262000000.0000 | dividendYieldRegular: | 3.9113 |
| dividendPSRegular: | 2.8400 | dividendCover: | 1.7465 |
| dividend3YearAnnualizedGrowth: | 7.5956 | dividend5YearAnnualizedGrowth: | 9.0687 |
| freeFloat: | 73.2900 | currency: | USD |
| year: | 2022 | currencyID: | 4 |
| marketCapTotal: | 79849594099.6800 | priceEarningsRatioCompany: | 12.8347 |
| priceCashFlowRatio: | 7.0236 | dividendYield: | 4.4612 |
| bookValuePerShare: | 16.7747 | marketCap: | 79849594099.6800 |
| earningsYield: | 7.7914 | pegRatio: | 0.0026 |
| cashFlowPerShare: | 9.0637 | netAssetsPerShare: | 16.7747 |
| priceBookValueRatio: | 3.7950 | priceEarningsRatio: | 12.8445 |
| netEarningsPerShare: | 4.9562 | revenuesPerShare: | 21.7396 |
| liquidAssetsPerShare: | 4.2500 | priceSalesRatio: | 2.9283 |
| marketCapPerEmployee: | 5711211.4286 | pegRatioII: | 0.0026 |
| pegRatioIII: | 0.0026 | earningsYieldII: | 7.7854 |
| earningsYieldIII: | 7.7854 | sharesOutstanding: | 1254145923.0000 |
| marketCapTotalPerEmployee: | 5703542.4357 | dividendYieldRegular: | 4.4612 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 68407.0000 |
| cash: | 5997.0000 |
| currentAssets: | 15996.0000 |
| liabilities: | 11397.0000 |
| totalLiabilitiesEquity: | 68407.0000 |
| totalShareholdersEquity: | 18202.0000 |
| employees: | 13600 |
| property: | 4967.0000 |
| intangibleAssets: | 33126.0000 |
| longTermInvestments: | 502.0000 |
| inventories: | 1683.0000 |
| accountsReceivable: | 4892.0000 |
| currentSecurities: | 1411.0000 |
| accountsPayable: | 844.0000 |
| liabilitiesTotal: | 50186.0000 |
| minorityInterests: | 19.0000 |
| commonStock: | 1.0000 |
| sales: | 24689.0000 |
| netIncome: | 123.0000 |
| operatingResult: | 4071.0000 |
| incomeInterest: | -984.0000 |
| investments: | 5039.0000 |
| incomeTaxes: | 1580.0000 |
| grossProfit: | 24689.0000 |
| minorityInterestsProfit: | 34.0000 |
| revenuePerEmployee: | 1815367.6471 |
| cashFlow: | 8168.0000 |
| cashFlowInvesting: | -14615.0000 |
| cashFlowFinancing: | 770.0000 |
| cashFlowTotal: | -5634.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 26.6084 |
| debtEquityRatio: | 275.8213 |
| liquidityI: | 64.9996 |
| liquidityII: | 107.9231 |
| netMargin: | 0.4982 |
| grossMargin: | 100.0000 |
| cashFlowMargin: | 33.0836 |
| ebitMargin: | 16.4891 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 9.1693 |
| preTaxROA: | 2.4398 |
| roe: | 0.6757 |
| roa: | 0.1798 |
| netIncomeGrowth: | -97.7163 |
| revenuesGrowth: | 9.9782 |
| taxExpenseRate: | 94.6675 |
| equityTurnover: | 1.3564 |
| epsBasic: | 0.1000 |
| epsDiluted: | 0.1000 |
| epsBasicGrowth: | -97.6415 |
| shareCapital: | 1.0000 |
| incomeBeforeTaxes: | 1669.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 4892.0000 |
| currentDeferredIncomeTaxesA: | 0.0000 |
| otherReceivablesAssets: | 2013.0000 |
| otherNonCurrentAssets: | 5708.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 3880.0000 |
| otherComprehensiveIncome: | -60.0000 |
| longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 5128.0000 |
| shortTermProvisions: | 0.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| otherCurrentLiabilities: | 0.0000 |
| debtTotal: | 28645.0000 |
| salesMarketingCosts: | 5151.0000 |
| interest: | 0.0000 |
| interestExpenses: | 984.0000 |
| operatingIncomeBeforeTaxes: | 1669.0000 |
| incomeAfterTaxes: | 89.0000 |
| incomeContinuingOperations: | 123.0000 |
| dividendsPaid: | 3449.0000 |
| cashAtYearEnd: | 5997.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 7.2610 |
| intensityOfCapitalInvestments: | 0.7338 |
| intensityOfCurrentAssets: | 23.3836 |
| intensityOfLiquidAssets: | 8.7666 |
| debtRatio: | 73.3916 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 614.6548 |
| liquidityIIICurrentRatio: | 140.3527 |
| bookValue: | 1820200.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 20.4099 |
| interestExpensesRate: | 3.9856 |
| totalCapitalTurnover: | 0.3609 |
| inventoryTurnover: | 14.6696 |
| netIncomePerEmployee: | 9044.1176 |
| totalAssetsPerEmployee: | 5029926.4706 |
| preTaxMargin: | 6.7601 |
| employeesGrowth: | 15.2542 |
| grossProfitGrowth: | 9.9782 |
| ebitGrowth: | -5.0385 |
| calcEBITDA: | 2721.0000 |
| liquidAssetsGrowth: | -48.4395 |
| cashFlowGrowthRate: | -10.6737 |
| marketCapTotal: | 71209050000.0000 |
| freeFloatMarketCapTotal: | 54524769585.0000 |
| marketCapTotalPerEmployee: | 5235959.5588 |
| roi: | 17.9806 |
| freeFloatTotal: | 76.5700 |
| netDebtI: | 21237.0000 |
| netDebtII: | 42797.0000 |
| priceEarningsRatioCompany: | 566.5000 |
| priceCashFlowRatio: | 8.7181 |
| dividendYield: | 4.8014 |
| bookValuePerShare: | 14.4805 |
| marketCap: | 71209050000.0000 |
| earningsYield: | 0.1765 |
| pegRatio: | -5.8018 |
| cashFlowPerShare: | 6.4980 |
| netAssetsPerShare: | 14.4956 |
| priceBookValueRatio: | 3.9122 |
| dividendsPerShare: | 2.7200 |
| priceEarningsRatio: | 578.9354 |
| netEarningsPerShare: | 0.0979 |
| revenuesPerShare: | 19.6412 |
| liquidAssetsPerShare: | 4.7709 |
| netEPSGrowthII: | -97.6927 |
| dividendGrowth: | 7.9365 |
| bookValuePerShareGrowth: | -18.3563 |
| priceSalesRatio: | 2.8842 |
| marketCapPerEmployee: | 5235959.5588 |
| pegRatioII: | -5.9261 |
| pegRatioIII: | -5.9261 |
| earningsYieldII: | 0.1727 |
| earningsYieldIII: | 0.1727 |
| freeFloatMarketCap: | 54524769585.0000 |
| priceEPSDiluted: | 566.5000 |
| dilutedEPSGrowth: | -97.6303 |
| payoutRatio: | 2720.0000 |
| epsBasic5YrAverage: | 4.4320 |
| dividendsPS5YrAverage: | 2.2880 |
| freeCashFlowPerShare: | -5.1289 |
| revenuesPerShareGrowth: | 11.1156 |
| cashFlowPerShareGrowth: | -9.7498 |
| sharesOutstanding: | 1257000000.0000 |
| sharesOutstandingDiluted: | 1263000000.0000 |
| dividendYieldRegular: | 4.8014 |
| dividendPSRegular: | 2.7200 |
| dividendCover: | 0.0368 |
| dividend3YearAnnualizedGrowth: | 9.3541 |
| dividend5YearAnnualizedGrowth: | 16.0903 |
| freeFloat: | 76.5700 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 67952.0000 |
| cash: | 5338.0000 |
| currentAssets: | 14772.0000 |
| liabilities: | 11610.0000 |
| totalLiabilitiesEquity: | 67952.0000 |
| totalShareholdersEquity: | 21069.0000 |
| employees: | 14000 |
| property: | 5121.0000 |
| intangibleAssets: | 33455.0000 |
| longTermInvestments: | 1309.0000 |
| inventories: | 1618.0000 |
| accountsReceivable: | 4493.0000 |
| currentSecurities: | 1182.0000 |
| accountsPayable: | 705.0000 |
| liabilitiesTotal: | 46888.0000 |
| minorityInterests: | -5.0000 |
| commonStock: | 1.0000 |
| sales: | 27305.0000 |
| netIncome: | 6225.0000 |
| operatingResult: | 9918.0000 |
| incomeInterest: | -1001.0000 |
| investments: | 5363.0000 |
| incomeTaxes: | 2077.0000 |
| grossProfit: | 27305.0000 |
| minorityInterestsProfit: | 24.0000 |
| revenuePerEmployee: | 1950357.1429 |
| cashFlow: | 11384.0000 |
| cashFlowInvesting: | -3131.0000 |
| cashFlowFinancing: | -8877.0000 |
| cashFlowTotal: | -659.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 31.0057 |
| debtEquityRatio: | 222.5212 |
| liquidityI: | 56.1585 |
| liquidityII: | 94.8579 |
| netMargin: | 22.7980 |
| grossMargin: | 100.0000 |
| cashFlowMargin: | 41.6920 |
| ebitMargin: | 36.3230 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 39.2900 |
| preTaxROA: | 12.1821 |
| roe: | 29.5458 |
| roa: | 9.1609 |
| netIncomeGrowth: | 4960.9756 |
| revenuesGrowth: | 10.5958 |
| taxExpenseRate: | 25.0906 |
| equityTurnover: | 1.2960 |
| epsBasic: | 4.9600 |
| epsDiluted: | 4.9300 |
| epsBasicGrowth: | 4860.0000 |
| shareCapital: | 1.0000 |
| incomeBeforeTaxes: | 8278.0000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 4493.0000 |
| currentDeferredIncomeTaxesA: | 0.0000 |
| otherReceivablesAssets: | 2141.0000 |
| otherNonCurrentAssets: | 4963.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 4661.0000 |
| otherComprehensiveIncome: | 83.0000 |
| longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 5332.0000 |
| shortTermProvisions: | 0.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| otherCurrentLiabilities: | 0.0000 |
| debtTotal: | 25179.0000 |
| salesMarketingCosts: | 5246.0000 |
| interest: | 0.0000 |
| interestExpenses: | 1001.0000 |
| operatingIncomeBeforeTaxes: | 8278.0000 |
| incomeAfterTaxes: | 6201.0000 |
| incomeContinuingOperations: | 6225.0000 |
| dividendsPaid: | 3605.0000 |
| cashAtYearEnd: | 5338.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 7.5362 |
| intensityOfCapitalInvestments: | 1.9264 |
| intensityOfCurrentAssets: | 21.7389 |
| intensityOfLiquidAssets: | 7.8555 |
| debtRatio: | 68.9943 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 411.8324 |
| liquidityIIICurrentRatio: | 127.2351 |
| bookValue: | 2106900.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 19.6411 |
| interestExpensesRate: | 3.6660 |
| totalCapitalTurnover: | 0.4018 |
| inventoryTurnover: | 16.8758 |
| netIncomePerEmployee: | 444642.8571 |
| totalAssetsPerEmployee: | 4853714.2857 |
| preTaxMargin: | 30.3168 |
| employeesGrowth: | 2.9412 |
| grossProfitGrowth: | 10.5958 |
| ebitGrowth: | 143.6256 |
| calcEBITDA: | 9327.0000 |
| liquidAssetsGrowth: | -10.9888 |
| cashFlowGrowthRate: | 39.3732 |
| marketCapTotal: | 91198160000.0000 |
| freeFloatMarketCapTotal: | 66839131464.0000 |
| marketCapTotalPerEmployee: | 6514154.2857 |
| roi: | 916.0878 |
| freeFloatTotal: | 73.2900 |
| netDebtI: | 18659.0000 |
| netDebtII: | 40363.0000 |
| priceEarningsRatioCompany: | 14.6391 |
| priceCashFlowRatio: | 8.0111 |
| dividendYield: | 3.9113 |
| bookValuePerShare: | 16.7747 |
| marketCap: | 91198160000.0000 |
| earningsYield: | 6.8310 |
| pegRatio: | 0.0030 |
| cashFlowPerShare: | 9.0637 |
| netAssetsPerShare: | 16.7707 |
| priceBookValueRatio: | 4.3285 |
| dividendsPerShare: | 2.8400 |
| priceEarningsRatio: | 14.6503 |
| netEarningsPerShare: | 4.9562 |
| revenuesPerShare: | 21.7396 |
| liquidAssetsPerShare: | 4.2500 |
| netEPSGrowthII: | 4965.0050 |
| dividendGrowth: | 4.4118 |
| bookValuePerShareGrowth: | 15.8432 |
| priceSalesRatio: | 3.3400 |
| marketCapPerEmployee: | 6514154.2857 |
| pegRatioII: | 0.0030 |
| pegRatioIII: | 0.0030 |
| earningsYieldII: | 6.8258 |
| earningsYieldIII: | 6.8258 |
| freeFloatMarketCap: | 66839131464.0000 |
| priceEPSDiluted: | 14.7282 |
| dilutedEPSGrowth: | 4830.0000 |
| payoutRatio: | 57.2581 |
| epsBasic5YrAverage: | 3.4080 |
| dividendsPS5YrAverage: | 2.4880 |
| freeCashFlowPerShare: | 6.5709 |
| revenuesPerShareGrowth: | 10.6839 |
| cashFlowPerShareGrowth: | 39.4841 |
| sharesOutstanding: | 1256000000.0000 |
| sharesOutstandingDiluted: | 1262000000.0000 |
| dividendYieldRegular: | 3.9113 |
| dividendPSRegular: | 2.8400 |
| dividendCover: | 1.7465 |
| dividend3YearAnnualizedGrowth: | 7.5956 |
| dividend5YearAnnualizedGrowth: | 9.0687 |
| freeFloat: | 73.2900 |
| currency: | USD |
| year: | 2022 |
| currencyID: | 4 |
| marketCapTotal: | 79849594099.6800 |
| priceEarningsRatioCompany: | 12.8347 |
| priceCashFlowRatio: | 7.0236 |
| dividendYield: | 4.4612 |
| bookValuePerShare: | 16.7747 |
| marketCap: | 79849594099.6800 |
| earningsYield: | 7.7914 |
| pegRatio: | 0.0026 |
| cashFlowPerShare: | 9.0637 |
| netAssetsPerShare: | 16.7747 |
| priceBookValueRatio: | 3.7950 |
| priceEarningsRatio: | 12.8445 |
| netEarningsPerShare: | 4.9562 |
| revenuesPerShare: | 21.7396 |
| liquidAssetsPerShare: | 4.2500 |
| priceSalesRatio: | 2.9283 |
| marketCapPerEmployee: | 5711211.4286 |
| pegRatioII: | 0.0026 |
| pegRatioIII: | 0.0026 |
| earningsYieldII: | 7.7854 |
| earningsYieldIII: | 7.7854 |
| sharesOutstanding: | 1254145923.0000 |
| marketCapTotalPerEmployee: | 5703542.4357 |
| dividendYieldRegular: | 4.4612 |
| currency: | USD |
