Firmenbeschreibung
Honeywell International Inc. ist ein global agierender Technologie-Konzern, der in den Bereichen Luft- und Raumfahrt, Automatisierungs- und Kontrolltechnik für Gebäude, Automobilzubehör, Energieerzeugung, Spezialchemikalien, Fasertechnik, Plastik und Elektronik tätig ist. Die von Honeywell angebotenen Produkte sind in vielen Industriezweigen vertreten. So beliefert das Unternehmen die Automobilindustrie mit Turboladern, sorgt für effiziente Gebäudelösungen, bietet Überwachungssysteme für industrielle Anlagen und produziert und vermarktet hochwertige Feinchemikalien für zahlreiche Industrien. Mit einem internationalen Netzwerk von Verkaufsniederlassungen und Distributoren in mehreren Ländern erreichen die Produkte von Honeywell Kunden auf der ganzen Welt.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Freefloat (86.42%),The Vanguard Group (7.41%),BlackRock, Inc. (6.17%) |
| sharesOutstanding: | 680732930.0000 |
| ceo: | Darius Adamczyk |
| board: | Greg Lewis, Anne T. Madden, Doug Wright, Jeff Kimbell, John Waldron, Karen Mattimore, Mike Madsen, Que Dallara, Shane Tedjarati, Suresh Venkatarayalu, Tim Mahoney, Torsten Pilz, Vimal Kapur |
| supervisoryBoard: | Darius Adamczyk, D. Scott Davis, Deborah Flint, Duncan B. Angove, George Paz, Grace D. Lieblein, Judd Gregg, Kevin Burke, Robin L. Washington, Rose Lee, William S. Ayer |
| countryID: | 20 |
| freeFloat: | 86.4200 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Diversifizierte Industrieunternehmen |
| industryName: | Industrie |
| subsectorName: | Diversifizierte Industrieunternehmen |
| country: | USA |
| countryName: | USA |
Kontakt
| name: | Victor J. Miller |
| phone: | +1-704-627-6200 |
| email: | investorrelations@honeywell.com |
| irWebSite: | is.gd/nyk7rt |
Adresse
| street: | 115 Tabor Road |
| city: | Morris Plains, New Jersey 07950, USA |
| phone: | +1-973-455-2000 |
| fax: | +1-973-455-4807 |
| webSite: | www.honeywell.com |
Finanzen (kurz)
| year: | 2019 | cash: | 9067.0000 |
| balanceSheetTotal: | 58679.0000 | liabilities: | 39966.0000 |
| totalShareholdersEquity: | 18494.0000 | sales: | 36709.0000 |
| incomeBeforeTaxes: | 7559.0000 | netIncome: | 6143.0000 |
| cashFlow: | -220.0000 | employees: | 113000 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2020 | cash: | 14275.0000 |
| balanceSheetTotal: | 64586.0000 | liabilities: | 46789.0000 |
| totalShareholdersEquity: | 17549.0000 | sales: | 32637.0000 |
| incomeBeforeTaxes: | 6012.0000 | netIncome: | 4779.0000 |
| cashFlow: | 5208.0000 | employees: | 103000 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2021 | cash: | 10959.0000 |
| balanceSheetTotal: | 64470.0000 | liabilities: | 45221.0000 |
| totalShareholdersEquity: | 18569.0000 | sales: | 34392.0000 |
| incomeBeforeTaxes: | 7235.0000 | netIncome: | 5542.0000 |
| cashFlow: | -3316.0000 | employees: | 99000 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2019 |
| cash: | 9067.0000 |
| balanceSheetTotal: | 58679.0000 |
| liabilities: | 39966.0000 |
| totalShareholdersEquity: | 18494.0000 |
| sales: | 36709.0000 |
| incomeBeforeTaxes: | 7559.0000 |
| netIncome: | 6143.0000 |
| cashFlow: | -220.0000 |
| employees: | 113000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 14275.0000 |
| balanceSheetTotal: | 64586.0000 |
| liabilities: | 46789.0000 |
| totalShareholdersEquity: | 17549.0000 |
| sales: | 32637.0000 |
| incomeBeforeTaxes: | 6012.0000 |
| netIncome: | 4779.0000 |
| cashFlow: | 5208.0000 |
| employees: | 103000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2021 |
| cash: | 10959.0000 |
| balanceSheetTotal: | 64470.0000 |
| liabilities: | 45221.0000 |
| totalShareholdersEquity: | 18569.0000 |
| sales: | 34392.0000 |
| incomeBeforeTaxes: | 7235.0000 |
| netIncome: | 5542.0000 |
| cashFlow: | -3316.0000 |
| employees: | 99000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 64586.0000 |
| cash: | 14275.0000 | currentAssets: | 28175.0000 |
| liabilities: | 19197.0000 | totalLiabilitiesEquity: | 64586.0000 |
| provisions: | 9518.0000 | totalShareholdersEquity: | 17549.0000 |
| employees: | 103000 | property: | 5570.0000 |
| intangibleAssets: | 3560.0000 | inventories: | 4489.0000 |
| accountsReceivable: | 6827.0000 | accountsPayable: | 5750.0000 |
| liabilitiesBanks: | 3597.0000 | liabilitiesTotal: | 46789.0000 |
| shortTermDebt: | 3597.0000 | minorityInterests: | 248.0000 |
| sales: | 32637.0000 | netIncome: | 4779.0000 |
| operatingResult: | 6371.0000 | incomeInterest: | -359.0000 |
| incomeTaxes: | 1147.0000 | grossProfit: | 32637.0000 |
| minorityInterestsProfit: | -86.0000 | revenuePerEmployee: | 316864.0777 |
| cashFlow: | 6208.0000 | cashFlowInvesting: | -987.0000 |
| cashFlowFinancing: | -81.0000 | cashFlowTotal: | 5208.0000 |
| accountingStandard: | US GAAP | equityRatio: | 27.1715 |
| debtEquityRatio: | 268.0324 | liquidityI: | 74.3606 |
| liquidityII: | 109.9234 | netMargin: | 14.6429 |
| grossMargin: | 100.0000 | cashFlowMargin: | 19.0214 |
| ebitMargin: | 19.5208 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 34.2584 | preTaxROA: | 9.3085 |
| roe: | 27.2323 | roa: | 7.3994 |
| netIncomeGrowth: | -22.2041 | revenuesGrowth: | -11.0926 |
| taxExpenseRate: | 19.0785 | equityTurnover: | 1.8598 |
| epsBasic: | 6.7900 | epsDiluted: | 6.7200 |
| epsBasicGrowth: | -20.3052 | incomeBeforeTaxes: | 6012.0000 |
| participationResult: | 0.0000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 6827.0000 |
| otherReceivablesAssets: | 1639.0000 | otherNonCurrentAssets: | 9778.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 7292.0000 |
| retainedEarnings: | 39905.0000 | longTermProvisions: | 2113.0000 |
| longTermDeferredTaxLiabilities: | 2113.0000 | otherNonCurrentLiabilities: | 8895.0000 |
| shortTermProvisions: | 7405.0000 | shortTermProvisionsOther: | 7405.0000 |
| otherCurrentLiabilities: | 0.0000 | debtTotal: | 3597.0000 |
| provisionsForTaxes: | 2113.0000 | provisionsOther: | 7405.0000 |
| otherOperatingIncome: | 675.0000 | salesMarketingCosts: | 4772.0000 |
| otherOperatingExpenses: | 0.0000 | interestExpenses: | 359.0000 |
| participationsResult: | 0.0000 | operatingIncomeBeforeTaxes: | 6012.0000 |
| incomeAfterTaxes: | 4865.0000 | incomeContinuingOperations: | 4779.0000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 2592.0000 |
| cashAtYearEnd: | 14275.0000 | ownStocks: | -27229.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 8.6242 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 43.6240 | intensityOfLiquidAssets: | 22.1023 |
| debtRatio: | 72.8285 | provisionsRatio: | 14.7369 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 757.6836 |
| liquidityIIICurrentRatio: | 146.7677 | bookValue: | 1831.8372 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 1.1000 |
| totalCapitalTurnover: | 0.5053 | inventoryTurnover: | 7.2704 |
| netIncomePerEmployee: | 46398.0583 | totalAssetsPerEmployee: | 627048.5437 |
| preTaxMargin: | 18.4208 | employeesGrowth: | -8.8496 |
| grossProfitGrowth: | -11.0926 | ebitGrowth: | -19.5174 |
| calcEBITDA: | 6371.0000 | liquidAssetsGrowth: | 57.4391 |
| cashFlowGrowthRate: | -9.9899 | marketCapTotal: | 148529895000.0000 |
| freeFloatMarketCapTotal: | 128062475469.0000 | marketCapTotalPerEmployee: | 1442037.8155 |
| roi: | 739.9436 | freeFloatTotal: | 86.2200 |
| netDebtI: | -10678.0000 | netDebtII: | 32762.0000 |
| priceEarningsRatioCompany: | 31.0677 | priceCashFlowRatio: | 23.9256 |
| dividendYield: | 1.7208 | bookValuePerShare: | 24.9240 |
| marketCap: | 148529895000.0000 | earningsYield: | 3.2188 |
| pegRatio: | -1.5300 | cashFlowPerShare: | 8.8169 |
| netAssetsPerShare: | 25.2762 | priceBookValueRatio: | 8.4637 |
| dividendsPerShare: | 3.6300 | priceEarningsRatio: | 31.0797 |
| netEarningsPerShare: | 6.7874 | revenuesPerShare: | 46.3528 |
| liquidAssetsPerShare: | 20.2741 | netEPSGrowthII: | -20.3369 |
| dividendGrowth: | 8.0357 | bookValuePerShareGrowth: | -2.8322 |
| priceSalesRatio: | 4.5510 | marketCapPerEmployee: | 1442037.8155 |
| pegRatioII: | -1.5282 | pegRatioIII: | -1.5282 |
| earningsYieldII: | 3.2175 | earningsYieldIII: | 3.2175 |
| freeFloatMarketCap: | 128062475469.0000 | priceEPSDiluted: | 31.3914 |
| dilutedEPSGrowth: | -20.0951 | payoutRatio: | 53.4610 |
| epsBasic5YrAverage: | 6.6264 | dividendsPS5YrAverage: | 3.0802 |
| freeCashFlowPerShare: | 7.4151 | revenuesPerShareGrowth: | -8.9587 |
| cashFlowPerShareGrowth: | -7.8294 | sharesOutstanding: | 704100000.0000 |
| sharesOutstandingDiluted: | 711200000.0000 | dividendYieldRegular: | 1.7208 |
| dividendPSRegular: | 3.6300 | dividendCover: | 1.8705 |
| dividend3YearAnnualizedGrowth: | 8.7166 | dividend5YearAnnualizedGrowth: | 10.3742 |
| freeFloat: | 86.2200 | currency: | USD |
| year: | 2021 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 64470.0000 |
| cash: | 10959.0000 | currentAssets: | 25372.0000 |
| liabilities: | 19508.0000 | totalLiabilitiesEquity: | 64470.0000 |
| provisions: | 10043.0000 | totalShareholdersEquity: | 18569.0000 |
| employees: | 99000 | property: | 5562.0000 |
| intangibleAssets: | 3613.0000 | inventories: | 5138.0000 |
| accountsReceivable: | 6830.0000 | accountsPayable: | 6484.0000 |
| liabilitiesBanks: | 3542.0000 | liabilitiesTotal: | 45221.0000 |
| shortTermDebt: | 3542.0000 | minorityInterests: | 680.0000 |
| sales: | 34392.0000 | netIncome: | 5542.0000 |
| operatingResult: | 7578.0000 | incomeInterest: | -343.0000 |
| incomeTaxes: | 1625.0000 | grossProfit: | 34392.0000 |
| minorityInterestsProfit: | -68.0000 | revenuePerEmployee: | 347393.9394 |
| cashFlow: | 6038.0000 | cashFlowInvesting: | -1061.0000 |
| cashFlowFinancing: | -8254.0000 | cashFlowTotal: | -3316.0000 |
| accountingStandard: | US GAAP | equityRatio: | 28.8025 |
| debtEquityRatio: | 247.1916 | liquidityI: | 56.1770 |
| liquidityII: | 91.1882 | netMargin: | 16.1142 |
| grossMargin: | 100.0000 | cashFlowMargin: | 17.5564 |
| ebitMargin: | 22.0342 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 38.9628 | preTaxROA: | 11.2223 |
| roe: | 29.8454 | roa: | 8.5962 |
| netIncomeGrowth: | 15.9657 | revenuesGrowth: | 5.3773 |
| taxExpenseRate: | 22.4603 | equityTurnover: | 1.8521 |
| epsBasic: | 8.0100 | epsDiluted: | 7.9100 |
| epsBasicGrowth: | 17.9676 | incomeBeforeTaxes: | 7235.0000 |
| participationResult: | 0.0000 | fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 | tradeAccountsReceivables: | 6830.0000 |
| otherReceivablesAssets: | 1881.0000 | otherNonCurrentAssets: | 10456.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 8141.0000 |
| retainedEarnings: | 42827.0000 | longTermProvisions: | 2364.0000 |
| longTermDeferredTaxLiabilities: | 2364.0000 | otherNonCurrentLiabilities: | 8887.0000 |
| shortTermProvisions: | 7679.0000 | shortTermProvisionsOther: | 7679.0000 |
| otherCurrentLiabilities: | 0.0000 | debtTotal: | 3542.0000 |
| provisionsForTaxes: | 2364.0000 | provisionsOther: | 7679.0000 |
| otherOperatingIncome: | 1378.0000 | salesMarketingCosts: | 4798.0000 |
| otherOperatingExpenses: | 0.0000 | interestExpenses: | 343.0000 |
| participationsResult: | 0.0000 | operatingIncomeBeforeTaxes: | 7235.0000 |
| incomeAfterTaxes: | 5610.0000 | incomeContinuingOperations: | 5542.0000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 2626.0000 |
| cashAtYearEnd: | 10959.0000 | ownStocks: | -30462.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 8.6273 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 39.3547 | intensityOfLiquidAssets: | 16.9986 |
| debtRatio: | 71.1975 | provisionsRatio: | 15.5778 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 760.2021 |
| liquidityIIICurrentRatio: | 130.0595 | bookValue: | 1938.3090 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 0.9973 |
| totalCapitalTurnover: | 0.5335 | inventoryTurnover: | 6.6937 |
| netIncomePerEmployee: | 55979.7980 | totalAssetsPerEmployee: | 651212.1212 |
| preTaxMargin: | 21.0369 | employeesGrowth: | -3.8835 |
| grossProfitGrowth: | 5.3773 | ebitGrowth: | 18.9452 |
| calcEBITDA: | 7578.0000 | liquidAssetsGrowth: | -23.2294 |
| cashFlowGrowthRate: | -2.7384 | marketCapTotal: | 144351473000.0000 |
| freeFloatMarketCapTotal: | 124748542966.6000 | marketCapTotalPerEmployee: | 1458095.6869 |
| roi: | 859.6246 | freeFloatTotal: | 86.4200 |
| netDebtI: | -7417.0000 | netDebtII: | 34942.0000 |
| priceEarningsRatioCompany: | 26.0312 | priceCashFlowRatio: | 23.9072 |
| dividendYield: | 1.8081 | bookValuePerShare: | 26.8222 |
| marketCap: | 144351473000.0000 | earningsYield: | 3.8415 |
| pegRatio: | 1.4488 | cashFlowPerShare: | 8.7217 |
| netAssetsPerShare: | 27.8044 | priceBookValueRatio: | 7.7738 |
| dividendsPerShare: | 3.7700 | priceEarningsRatio: | 26.0468 |
| netEarningsPerShare: | 8.0052 | revenuesPerShare: | 49.6779 |
| liquidAssetsPerShare: | 15.8298 | netEPSGrowthII: | 17.9423 |
| dividendGrowth: | 3.8567 | bookValuePerShareGrowth: | 7.6158 |
| priceSalesRatio: | 4.1972 | marketCapPerEmployee: | 1458095.6869 |
| pegRatioII: | 1.4517 | pegRatioIII: | 1.4517 |
| earningsYieldII: | 3.8392 | earningsYieldIII: | 3.8392 |
| freeFloatMarketCap: | 124748542966.6000 | priceEPSDiluted: | 26.3603 |
| dilutedEPSGrowth: | 17.7083 | payoutRatio: | 47.0662 |
| epsBasic5YrAverage: | 6.9314 | dividendsPS5YrAverage: | 3.3290 |
| freeCashFlowPerShare: | 7.1891 | revenuesPerShareGrowth: | 7.1735 |
| cashFlowPerShareGrowth: | -1.0806 | sharesOutstanding: | 692300000.0000 |
| sharesOutstandingDiluted: | 700400000.0000 | dividendYieldRegular: | 1.8081 |
| dividendPSRegular: | 3.7700 | dividendCover: | 2.1247 |
| dividend3YearAnnualizedGrowth: | 7.2029 | dividend5YearAnnualizedGrowth: | 8.3382 |
| freeFloat: | 86.4200 | currency: | USD |
| year: | 2022 | currencyID: | 4 |
| marketCapTotal: | 129053348869.4000 | priceEarningsRatioCompany: | 23.6679 |
| priceCashFlowRatio: | 21.7367 | dividendYield: | 1.9886 |
| bookValuePerShare: | 26.8222 | marketCap: | 129053348869.4000 |
| earningsYield: | 4.2251 | pegRatio: | 1.3173 |
| cashFlowPerShare: | 8.7217 | netAssetsPerShare: | 26.8222 |
| priceBookValueRatio: | 7.0680 | priceEarningsRatio: | 23.6821 |
| netEarningsPerShare: | 8.0052 | revenuesPerShare: | 49.6779 |
| liquidAssetsPerShare: | 15.8298 | priceSalesRatio: | 3.8162 |
| marketCapPerEmployee: | 1325719.5354 | pegRatioII: | 1.3199 |
| pegRatioIII: | 1.3199 | earningsYieldII: | 4.2226 |
| earningsYieldIII: | 4.2226 | freeFloatMarketCap: | 111527904092.9355 |
| freeFloatMarketCapTotal: | 111527904092.9355 | marketCapTotalPerEmployee: | 1303569.1805 |
| dividendYieldRegular: | 1.9886 | currency: | USD |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 64586.0000 |
| cash: | 14275.0000 |
| currentAssets: | 28175.0000 |
| liabilities: | 19197.0000 |
| totalLiabilitiesEquity: | 64586.0000 |
| provisions: | 9518.0000 |
| totalShareholdersEquity: | 17549.0000 |
| employees: | 103000 |
| property: | 5570.0000 |
| intangibleAssets: | 3560.0000 |
| inventories: | 4489.0000 |
| accountsReceivable: | 6827.0000 |
| accountsPayable: | 5750.0000 |
| liabilitiesBanks: | 3597.0000 |
| liabilitiesTotal: | 46789.0000 |
| shortTermDebt: | 3597.0000 |
| minorityInterests: | 248.0000 |
| sales: | 32637.0000 |
| netIncome: | 4779.0000 |
| operatingResult: | 6371.0000 |
| incomeInterest: | -359.0000 |
| incomeTaxes: | 1147.0000 |
| grossProfit: | 32637.0000 |
| minorityInterestsProfit: | -86.0000 |
| revenuePerEmployee: | 316864.0777 |
| cashFlow: | 6208.0000 |
| cashFlowInvesting: | -987.0000 |
| cashFlowFinancing: | -81.0000 |
| cashFlowTotal: | 5208.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 27.1715 |
| debtEquityRatio: | 268.0324 |
| liquidityI: | 74.3606 |
| liquidityII: | 109.9234 |
| netMargin: | 14.6429 |
| grossMargin: | 100.0000 |
| cashFlowMargin: | 19.0214 |
| ebitMargin: | 19.5208 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 34.2584 |
| preTaxROA: | 9.3085 |
| roe: | 27.2323 |
| roa: | 7.3994 |
| netIncomeGrowth: | -22.2041 |
| revenuesGrowth: | -11.0926 |
| taxExpenseRate: | 19.0785 |
| equityTurnover: | 1.8598 |
| epsBasic: | 6.7900 |
| epsDiluted: | 6.7200 |
| epsBasicGrowth: | -20.3052 |
| incomeBeforeTaxes: | 6012.0000 |
| participationResult: | 0.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 6827.0000 |
| otherReceivablesAssets: | 1639.0000 |
| otherNonCurrentAssets: | 9778.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 7292.0000 |
| retainedEarnings: | 39905.0000 |
| longTermProvisions: | 2113.0000 |
| longTermDeferredTaxLiabilities: | 2113.0000 |
| otherNonCurrentLiabilities: | 8895.0000 |
| shortTermProvisions: | 7405.0000 |
| shortTermProvisionsOther: | 7405.0000 |
| otherCurrentLiabilities: | 0.0000 |
| debtTotal: | 3597.0000 |
| provisionsForTaxes: | 2113.0000 |
| provisionsOther: | 7405.0000 |
| otherOperatingIncome: | 675.0000 |
| salesMarketingCosts: | 4772.0000 |
| otherOperatingExpenses: | 0.0000 |
| interestExpenses: | 359.0000 |
| participationsResult: | 0.0000 |
| operatingIncomeBeforeTaxes: | 6012.0000 |
| incomeAfterTaxes: | 4865.0000 |
| incomeContinuingOperations: | 4779.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 2592.0000 |
| cashAtYearEnd: | 14275.0000 |
| ownStocks: | -27229.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 8.6242 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 43.6240 |
| intensityOfLiquidAssets: | 22.1023 |
| debtRatio: | 72.8285 |
| provisionsRatio: | 14.7369 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 757.6836 |
| liquidityIIICurrentRatio: | 146.7677 |
| bookValue: | 1831.8372 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 1.1000 |
| totalCapitalTurnover: | 0.5053 |
| inventoryTurnover: | 7.2704 |
| netIncomePerEmployee: | 46398.0583 |
| totalAssetsPerEmployee: | 627048.5437 |
| preTaxMargin: | 18.4208 |
| employeesGrowth: | -8.8496 |
| grossProfitGrowth: | -11.0926 |
| ebitGrowth: | -19.5174 |
| calcEBITDA: | 6371.0000 |
| liquidAssetsGrowth: | 57.4391 |
| cashFlowGrowthRate: | -9.9899 |
| marketCapTotal: | 148529895000.0000 |
| freeFloatMarketCapTotal: | 128062475469.0000 |
| marketCapTotalPerEmployee: | 1442037.8155 |
| roi: | 739.9436 |
| freeFloatTotal: | 86.2200 |
| netDebtI: | -10678.0000 |
| netDebtII: | 32762.0000 |
| priceEarningsRatioCompany: | 31.0677 |
| priceCashFlowRatio: | 23.9256 |
| dividendYield: | 1.7208 |
| bookValuePerShare: | 24.9240 |
| marketCap: | 148529895000.0000 |
| earningsYield: | 3.2188 |
| pegRatio: | -1.5300 |
| cashFlowPerShare: | 8.8169 |
| netAssetsPerShare: | 25.2762 |
| priceBookValueRatio: | 8.4637 |
| dividendsPerShare: | 3.6300 |
| priceEarningsRatio: | 31.0797 |
| netEarningsPerShare: | 6.7874 |
| revenuesPerShare: | 46.3528 |
| liquidAssetsPerShare: | 20.2741 |
| netEPSGrowthII: | -20.3369 |
| dividendGrowth: | 8.0357 |
| bookValuePerShareGrowth: | -2.8322 |
| priceSalesRatio: | 4.5510 |
| marketCapPerEmployee: | 1442037.8155 |
| pegRatioII: | -1.5282 |
| pegRatioIII: | -1.5282 |
| earningsYieldII: | 3.2175 |
| earningsYieldIII: | 3.2175 |
| freeFloatMarketCap: | 128062475469.0000 |
| priceEPSDiluted: | 31.3914 |
| dilutedEPSGrowth: | -20.0951 |
| payoutRatio: | 53.4610 |
| epsBasic5YrAverage: | 6.6264 |
| dividendsPS5YrAverage: | 3.0802 |
| freeCashFlowPerShare: | 7.4151 |
| revenuesPerShareGrowth: | -8.9587 |
| cashFlowPerShareGrowth: | -7.8294 |
| sharesOutstanding: | 704100000.0000 |
| sharesOutstandingDiluted: | 711200000.0000 |
| dividendYieldRegular: | 1.7208 |
| dividendPSRegular: | 3.6300 |
| dividendCover: | 1.8705 |
| dividend3YearAnnualizedGrowth: | 8.7166 |
| dividend5YearAnnualizedGrowth: | 10.3742 |
| freeFloat: | 86.2200 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 64470.0000 |
| cash: | 10959.0000 |
| currentAssets: | 25372.0000 |
| liabilities: | 19508.0000 |
| totalLiabilitiesEquity: | 64470.0000 |
| provisions: | 10043.0000 |
| totalShareholdersEquity: | 18569.0000 |
| employees: | 99000 |
| property: | 5562.0000 |
| intangibleAssets: | 3613.0000 |
| inventories: | 5138.0000 |
| accountsReceivable: | 6830.0000 |
| accountsPayable: | 6484.0000 |
| liabilitiesBanks: | 3542.0000 |
| liabilitiesTotal: | 45221.0000 |
| shortTermDebt: | 3542.0000 |
| minorityInterests: | 680.0000 |
| sales: | 34392.0000 |
| netIncome: | 5542.0000 |
| operatingResult: | 7578.0000 |
| incomeInterest: | -343.0000 |
| incomeTaxes: | 1625.0000 |
| grossProfit: | 34392.0000 |
| minorityInterestsProfit: | -68.0000 |
| revenuePerEmployee: | 347393.9394 |
| cashFlow: | 6038.0000 |
| cashFlowInvesting: | -1061.0000 |
| cashFlowFinancing: | -8254.0000 |
| cashFlowTotal: | -3316.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 28.8025 |
| debtEquityRatio: | 247.1916 |
| liquidityI: | 56.1770 |
| liquidityII: | 91.1882 |
| netMargin: | 16.1142 |
| grossMargin: | 100.0000 |
| cashFlowMargin: | 17.5564 |
| ebitMargin: | 22.0342 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 38.9628 |
| preTaxROA: | 11.2223 |
| roe: | 29.8454 |
| roa: | 8.5962 |
| netIncomeGrowth: | 15.9657 |
| revenuesGrowth: | 5.3773 |
| taxExpenseRate: | 22.4603 |
| equityTurnover: | 1.8521 |
| epsBasic: | 8.0100 |
| epsDiluted: | 7.9100 |
| epsBasicGrowth: | 17.9676 |
| incomeBeforeTaxes: | 7235.0000 |
| participationResult: | 0.0000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 6830.0000 |
| otherReceivablesAssets: | 1881.0000 |
| otherNonCurrentAssets: | 10456.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 8141.0000 |
| retainedEarnings: | 42827.0000 |
| longTermProvisions: | 2364.0000 |
| longTermDeferredTaxLiabilities: | 2364.0000 |
| otherNonCurrentLiabilities: | 8887.0000 |
| shortTermProvisions: | 7679.0000 |
| shortTermProvisionsOther: | 7679.0000 |
| otherCurrentLiabilities: | 0.0000 |
| debtTotal: | 3542.0000 |
| provisionsForTaxes: | 2364.0000 |
| provisionsOther: | 7679.0000 |
| otherOperatingIncome: | 1378.0000 |
| salesMarketingCosts: | 4798.0000 |
| otherOperatingExpenses: | 0.0000 |
| interestExpenses: | 343.0000 |
| participationsResult: | 0.0000 |
| operatingIncomeBeforeTaxes: | 7235.0000 |
| incomeAfterTaxes: | 5610.0000 |
| incomeContinuingOperations: | 5542.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 2626.0000 |
| cashAtYearEnd: | 10959.0000 |
| ownStocks: | -30462.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 8.6273 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 39.3547 |
| intensityOfLiquidAssets: | 16.9986 |
| debtRatio: | 71.1975 |
| provisionsRatio: | 15.5778 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 760.2021 |
| liquidityIIICurrentRatio: | 130.0595 |
| bookValue: | 1938.3090 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.9973 |
| totalCapitalTurnover: | 0.5335 |
| inventoryTurnover: | 6.6937 |
| netIncomePerEmployee: | 55979.7980 |
| totalAssetsPerEmployee: | 651212.1212 |
| preTaxMargin: | 21.0369 |
| employeesGrowth: | -3.8835 |
| grossProfitGrowth: | 5.3773 |
| ebitGrowth: | 18.9452 |
| calcEBITDA: | 7578.0000 |
| liquidAssetsGrowth: | -23.2294 |
| cashFlowGrowthRate: | -2.7384 |
| marketCapTotal: | 144351473000.0000 |
| freeFloatMarketCapTotal: | 124748542966.6000 |
| marketCapTotalPerEmployee: | 1458095.6869 |
| roi: | 859.6246 |
| freeFloatTotal: | 86.4200 |
| netDebtI: | -7417.0000 |
| netDebtII: | 34942.0000 |
| priceEarningsRatioCompany: | 26.0312 |
| priceCashFlowRatio: | 23.9072 |
| dividendYield: | 1.8081 |
| bookValuePerShare: | 26.8222 |
| marketCap: | 144351473000.0000 |
| earningsYield: | 3.8415 |
| pegRatio: | 1.4488 |
| cashFlowPerShare: | 8.7217 |
| netAssetsPerShare: | 27.8044 |
| priceBookValueRatio: | 7.7738 |
| dividendsPerShare: | 3.7700 |
| priceEarningsRatio: | 26.0468 |
| netEarningsPerShare: | 8.0052 |
| revenuesPerShare: | 49.6779 |
| liquidAssetsPerShare: | 15.8298 |
| netEPSGrowthII: | 17.9423 |
| dividendGrowth: | 3.8567 |
| bookValuePerShareGrowth: | 7.6158 |
| priceSalesRatio: | 4.1972 |
| marketCapPerEmployee: | 1458095.6869 |
| pegRatioII: | 1.4517 |
| pegRatioIII: | 1.4517 |
| earningsYieldII: | 3.8392 |
| earningsYieldIII: | 3.8392 |
| freeFloatMarketCap: | 124748542966.6000 |
| priceEPSDiluted: | 26.3603 |
| dilutedEPSGrowth: | 17.7083 |
| payoutRatio: | 47.0662 |
| epsBasic5YrAverage: | 6.9314 |
| dividendsPS5YrAverage: | 3.3290 |
| freeCashFlowPerShare: | 7.1891 |
| revenuesPerShareGrowth: | 7.1735 |
| cashFlowPerShareGrowth: | -1.0806 |
| sharesOutstanding: | 692300000.0000 |
| sharesOutstandingDiluted: | 700400000.0000 |
| dividendYieldRegular: | 1.8081 |
| dividendPSRegular: | 3.7700 |
| dividendCover: | 2.1247 |
| dividend3YearAnnualizedGrowth: | 7.2029 |
| dividend5YearAnnualizedGrowth: | 8.3382 |
| freeFloat: | 86.4200 |
| currency: | USD |
| year: | 2022 |
| currencyID: | 4 |
| marketCapTotal: | 129053348869.4000 |
| priceEarningsRatioCompany: | 23.6679 |
| priceCashFlowRatio: | 21.7367 |
| dividendYield: | 1.9886 |
| bookValuePerShare: | 26.8222 |
| marketCap: | 129053348869.4000 |
| earningsYield: | 4.2251 |
| pegRatio: | 1.3173 |
| cashFlowPerShare: | 8.7217 |
| netAssetsPerShare: | 26.8222 |
| priceBookValueRatio: | 7.0680 |
| priceEarningsRatio: | 23.6821 |
| netEarningsPerShare: | 8.0052 |
| revenuesPerShare: | 49.6779 |
| liquidAssetsPerShare: | 15.8298 |
| priceSalesRatio: | 3.8162 |
| marketCapPerEmployee: | 1325719.5354 |
| pegRatioII: | 1.3199 |
| pegRatioIII: | 1.3199 |
| earningsYieldII: | 4.2226 |
| earningsYieldIII: | 4.2226 |
| freeFloatMarketCap: | 111527904092.9355 |
| freeFloatMarketCapTotal: | 111527904092.9355 |
| marketCapTotalPerEmployee: | 1303569.1805 |
| dividendYieldRegular: | 1.9886 |
| currency: | USD |
