Firmenbeschreibung
Intuitive Surgical, Inc. ist ein US-amerikanisches Medizintechnikunternehmen. Der Konzern gehört zu den führenden Anbietern von Robotersystemen, die innerhalb der minimal invasiven Chirurgie (MIS) eingesetzt werden. Kernprodukt des Unternehmens ist das sogenannte da Vinci®-System. Das eigens von Intuitive Surgical entwickelte Produkt wird sowohl bei Eingriffen im Thoraxbereich oder am Herzen als auch in der Urologie und Gynäkologie verwendet. Das System besteht aus einer Operationskonsole, einem hochauflösenden Bildschirmsystem mit 3D-Virtualisierung sowie patentierten Instrumenten. So bietet die Apparatur dem Benutzer die Möglichkeit, selbst schwierige Eingriffe und Operationen bei nur geringer Inzision noch präziser durchführen zu können. Zu den Kunden des Unternehmens gehören in erster Linie Krankenhäuser, außerdem wird das da Vinci®-System auch innerhalb des Militärs eingesetzt. Unter dem Dach der Intuitive Surgical, Inc. entwickeln und produzieren zahlreiche Tochterfirmen verschiedenartige Produkte, die innerhalb der operativen Medizin gebraucht werden. Die Tochtergesellschaften vertreiben die jeweiligen Produkte unter eigenem Markennamen. Hierzu gehören unter anderem: EndoWrist, da Vinci®-Si oder Single-Site. Außerdem arbeitet der Konzern mit verschiedenen anderen Unternehmen und Forschungszentren zusammen, um den technischen Standard seiner Produkte verbessern zu können. Das Unternehmen kooperiert mit dem Massachusetts Institute of Technology (MIT), Power Medical Interventions, InTouch Health und der John Hopkins Universität.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (69.9%), T. Rowe Price Associates, Inc. (8.9%), The Vanguard Group, Inc. (7.8%), BlackRock, Inc. (7.3%), FMR LLC (6.1%) |
| sharesOutstanding: | 117718298.0000 |
| ceo: | Dr. Gary S. Guthart |
| board: | Marshall L. Mohr, Bob DeSantis, Chris Carlson, Colin Morales, Craig Child, Dave J. Rosa, Dr. Brian Miller, Gillian Duncan, Glenn Vavoso, Henry Charlton, Julian Nikolchec, Kara Andersen Reiter, Mark Johnson, Myriam J. Curet |
| supervisoryBoard: | Dr. Craig H. Barratt, Amal M. Johnson, Amy L. Ladd, Dr. Alan J. Levy, Dr. Don Kania, Dr. Gary S. Guthart, Jami Dover Nachtsheim, Joseph C. Beery, Keith R. Leonard, Jr., Mark J. Rubash |
| countryID: | 20 |
| freeFloat: | 69.9000 |
| faceValue: | 0.0010 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Medizintechnische Produkte |
| industryName: | Gesundheitswesen |
| subsectorName: | Hochentwickelte medizinische Geräte |
| country: | USA |
| countryName: | USA |
Kontakt
| phone: | +1-408-523-2161 |
| email: | investor.relations@intusurg.com |
| irWebSite: | goo.gl/W5uRbZ |
Adresse
| street: | 1020 Kifer Road, Building 101 |
| city: | Sunnyvale, California 94086-5304, USA |
| phone: | +1-408-523-2100 |
| fax: | +1-408-523-1390 |
| webSite: | www.intuitivesurgical.com |
Finanzen (kurz)
| year: | 2017 | cash: | 648.2000 |
| balanceSheetTotal: | 5758.0000 | liabilities: | 1031.2000 |
| shareCapital: | 0.1000 | totalShareholdersEquity: | 4726.8000 |
| sales: | 3128.9000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 1096.5000 | netIncome: | 660.0000 |
| cashFlow: | -388.4000 | employees: | 4444 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2018 | cash: | 857.9000 |
| balanceSheetTotal: | 7846.7000 | liabilities: | 1159.2000 |
| shareCapital: | 0.1000 | totalShareholdersEquity: | 6687.5000 |
| sales: | 3724.2000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 1279.5000 | netIncome: | 1127.9000 |
| cashFlow: | 246.2000 | employees: | 5527 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2019 | cash: | 1167.6000 |
| balanceSheetTotal: | 9733.2000 | liabilities: | 1448.5000 |
| shareCapital: | 0.1000 | totalShareholdersEquity: | 8284.7000 |
| sales: | 4478.5000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 1502.2000 | netIncome: | 1379.3000 |
| cashFlow: | 273.2000 | employees: | 7326 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2017 |
| cash: | 648.2000 |
| balanceSheetTotal: | 5758.0000 |
| liabilities: | 1031.2000 |
| shareCapital: | 0.1000 |
| totalShareholdersEquity: | 4726.8000 |
| sales: | 3128.9000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 1096.5000 |
| netIncome: | 660.0000 |
| cashFlow: | -388.4000 |
| employees: | 4444 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2018 |
| cash: | 857.9000 |
| balanceSheetTotal: | 7846.7000 |
| liabilities: | 1159.2000 |
| shareCapital: | 0.1000 |
| totalShareholdersEquity: | 6687.5000 |
| sales: | 3724.2000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 1279.5000 |
| netIncome: | 1127.9000 |
| cashFlow: | 246.2000 |
| employees: | 5527 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 1167.6000 |
| balanceSheetTotal: | 9733.2000 |
| liabilities: | 1448.5000 |
| shareCapital: | 0.1000 |
| totalShareholdersEquity: | 8284.7000 |
| sales: | 4478.5000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 1502.2000 |
| netIncome: | 1379.3000 |
| cashFlow: | 273.2000 |
| employees: | 7326 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2018 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 7846.7000 |
| cash: | 857.9000 | currentAssets: | 4333.2000 |
| liabilities: | 820.6000 | nonCurrentLiabilities: | 338.6000 |
| totalLiabilitiesEquity: | 7846.7000 | totalShareholdersEquity: | 6687.5000 |
| employees: | 5527 | property: | 812.0000 |
| intangibleAssets: | 261.0000 | longTermInvestments: | 1771.3000 |
| inventories: | 409.0000 | accountsReceivable: | 682.3000 |
| accountsPayable: | 100.7000 | liabilitiesTotal: | 1159.2000 |
| minorityInterests: | 8.7000 | commonStock: | 0.1000 |
| sales: | 3724.2000 | netIncome: | 1127.9000 |
| operatingResult: | 1199.4000 | investments: | 418.1000 |
| incomeTaxes: | 154.5000 | costGoodsSold: | 1120.1000 |
| grossProfit: | 2604.1000 | minorityInterestsProfit: | 2.9000 |
| revenuePerEmployee: | 673819.4319 | cashFlow: | 1169.6000 |
| cashFlowInvesting: | -1049.6000 | cashFlowFinancing: | 126.3000 |
| cashFlowTotal: | 246.2000 | accountingStandard: | US GAAP |
| equityRatio: | 85.2269 | debtEquityRatio: | 17.3338 |
| liquidityI: | 104.5455 | liquidityII: | 187.6919 |
| netMargin: | 30.2857 | grossMargin: | 69.9237 |
| cashFlowMargin: | 31.4054 | ebitMargin: | 32.2056 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 19.1327 |
| preTaxROA: | 16.3062 | roe: | 16.8658 |
| roa: | 14.3742 | netIncomeGrowth: | 70.8939 |
| revenuesGrowth: | 19.0259 | taxExpenseRate: | 12.0750 |
| equityTurnover: | 0.5569 | epsBasic: | 9.9200 |
| epsDiluted: | 9.4900 | epsBasicGrowth: | 67.8511 |
| shareCapital: | 0.1000 | incomeBeforeTaxes: | 1279.5000 |
| fiscalYearBegin: | 01.01.2018 00:00 | fiscalYearEnd: | 31.12.2018 00:00 |
| tradeAccountsReceivables: | 682.3000 | otherReceivablesAssets: | 178.8000 |
| otherNonCurrentAssets: | 0.0000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 5170.3000 | retainedEarnings: | 1521.7000 |
| otherComprehensiveIncome: | -13.3000 | otherNonCurrentLiabilities: | 338.6000 |
| otherCurrentLiabilities: | 231.8000 | salesMarketingCosts: | 986.6000 |
| interest: | 0.0000 | interestExpenses: | 0.0000 |
| operatingIncomeBeforeTaxes: | 1279.5000 | incomeAfterTaxes: | 1125.0000 |
| incomeContinuingOperations: | 1127.9000 | dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 909.4000 | ownStocks: | 0.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 10.3483 | intensityOfCapitalInvestments: | 22.5738 |
| intensityOfCurrentAssets: | 55.2232 | intensityOfLiquidAssets: | 10.9333 |
| debtRatio: | 14.7731 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 99.1108 |
| liquidityIIICurrentRatio: | 528.0526 | bookValue: | 6687500.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 11.2266 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.4746 | inventoryTurnover: | 9.1056 |
| netIncomePerEmployee: | 204070.9246 | totalAssetsPerEmployee: | 1419703.2748 |
| preTaxMargin: | 34.3564 | employeesGrowth: | 24.3699 |
| grossProfitGrowth: | 18.6865 | ebitGrowth: | 13.7303 |
| calcEBITDA: | 1285.3000 | liquidAssetsGrowth: | 32.3511 |
| cashFlowGrowthRate: | 2.2467 | marketCapTotal: | 54453204000.0000 |
| freeFloatMarketCapTotal: | 38335055616.0000 | marketCapTotalPerEmployee: | 9852217.1160 |
| roi: | 1437.4196 | freeFloatTotal: | 70.4000 |
| netDebtI: | -857.9000 | netDebtII: | 301.3000 |
| priceEarningsRatioCompany: | 48.2782 | priceCashFlowRatio: | 46.5571 |
| dividendYield: | 0.0000 | bookValuePerShare: | 58.8171 |
| marketCap: | 54453204000.0000 | earningsYield: | 2.0713 |
| pegRatio: | 0.7115 | cashFlowPerShare: | 10.2867 |
| netAssetsPerShare: | 58.8936 | priceBookValueRatio: | 8.1425 |
| dividendsPerShare: | 0.0000 | priceEarningsRatio: | 48.2784 |
| netEarningsPerShare: | 9.9200 | revenuesPerShare: | 32.7546 |
| liquidAssetsPerShare: | 7.5453 | netEPSGrowthII: | 67.8879 |
| bookValuePerShareGrowth: | 38.9918 | priceSalesRatio: | 14.6214 |
| marketCapPerEmployee: | 9852217.1160 | pegRatioII: | 0.7111 |
| pegRatioIII: | 0.7111 | earningsYieldII: | 2.0713 |
| earningsYieldIII: | 2.0713 | freeFloatMarketCap: | 38335055616.0000 |
| priceEPSDiluted: | 50.4658 | dilutedEPSGrowth: | 67.3721 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 6.2612 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | 1.0554 |
| revenuesPerShareGrowth: | 16.9322 | cashFlowPerShareGrowth: | 0.4482 |
| sharesOutstanding: | 113700000.0000 | sharesOutstandingDiluted: | 118800000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 70.4000 | currency: | USD |
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 9733.2000 |
| cash: | 1167.6000 | currentAssets: | 4662.6000 |
| liabilities: | 1030.2000 | nonCurrentLiabilities: | 418.3000 |
| totalLiabilitiesEquity: | 9733.2000 | totalShareholdersEquity: | 8284.7000 |
| employees: | 7326 | property: | 1272.9000 |
| intangibleAssets: | 441.4000 | longTermInvestments: | 2623.5000 |
| inventories: | 595.5000 | accountsReceivable: | 645.2000 |
| accountsPayable: | 123.5000 | liabilitiesTotal: | 1448.5000 |
| minorityInterests: | 20.9000 | commonStock: | 0.1000 |
| sales: | 4478.5000 | netIncome: | 1379.3000 |
| operatingResult: | 1374.5000 | investments: | 557.3000 |
| incomeTaxes: | 120.4000 | costGoodsSold: | 1368.3000 |
| grossProfit: | 3110.2000 | minorityInterestsProfit: | -2.5000 |
| revenuePerEmployee: | 611315.8613 | cashFlow: | 1598.2000 |
| cashFlowInvesting: | -1154.4000 | cashFlowFinancing: | -168.4000 |
| cashFlowTotal: | 273.2000 | accountingStandard: | US GAAP |
| equityRatio: | 85.1179 | debtEquityRatio: | 17.4840 |
| liquidityI: | 113.3372 | liquidityII: | 175.9658 |
| netMargin: | 30.7983 | grossMargin: | 69.4474 |
| cashFlowMargin: | 35.6861 | ebitMargin: | 30.6911 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 18.1322 |
| preTaxROA: | 15.4338 | roe: | 16.6488 |
| roa: | 14.1711 | netIncomeGrowth: | 22.2892 |
| revenuesGrowth: | 20.2540 | taxExpenseRate: | 8.0149 |
| equityTurnover: | 0.5406 | epsBasic: | 11.9500 |
| epsDiluted: | 11.5400 | epsBasicGrowth: | 20.4637 |
| shareCapital: | 0.1000 | incomeBeforeTaxes: | 1502.2000 |
| fiscalYearBegin: | 01.01.2019 00:00 | fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 645.2000 | otherReceivablesAssets: | 200.2000 |
| otherNonCurrentAssets: | 0.0000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 5756.8000 | retainedEarnings: | 2494.5000 |
| otherComprehensiveIncome: | 12.4000 | otherNonCurrentLiabilities: | 418.3000 |
| otherCurrentLiabilities: | 317.3000 | salesMarketingCosts: | 1178.4000 |
| interest: | 0.0000 | interestExpenses: | 0.0000 |
| operatingIncomeBeforeTaxes: | 1502.2000 | incomeAfterTaxes: | 1381.8000 |
| incomeContinuingOperations: | 1379.3000 | dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 1182.6000 | ownStocks: | 0.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 13.0779 | intensityOfCapitalInvestments: | 26.9541 |
| intensityOfCurrentAssets: | 47.9041 | intensityOfLiquidAssets: | 11.9961 |
| debtRatio: | 14.8821 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 90.6332 |
| liquidityIIICurrentRatio: | 452.5917 | bookValue: | 8284700.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 12.4439 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.4601 | inventoryTurnover: | 7.5206 |
| netIncomePerEmployee: | 188274.6383 | totalAssetsPerEmployee: | 1328583.1286 |
| preTaxMargin: | 33.5425 | employeesGrowth: | 32.5493 |
| grossProfitGrowth: | 19.4347 | ebitGrowth: | 14.5990 |
| calcEBITDA: | 1502.2000 | liquidAssetsGrowth: | 36.0998 |
| cashFlowGrowthRate: | 36.6450 | marketCapTotal: | 68218710000.0000 |
| freeFloatMarketCapTotal: | 47684878290.0000 | marketCapTotalPerEmployee: | 9311863.2269 |
| roi: | 1417.1085 | freeFloatTotal: | 69.9000 |
| netDebtI: | -1167.6000 | netDebtII: | 280.9000 |
| priceEarningsRatioCompany: | 49.4686 | priceCashFlowRatio: | 42.6847 |
| dividendYield: | 0.0000 | bookValuePerShare: | 71.7912 |
| marketCap: | 68218710000.0000 | earningsYield: | 2.0215 |
| pegRatio: | 2.4174 | cashFlowPerShare: | 13.8492 |
| netAssetsPerShare: | 71.9723 | priceBookValueRatio: | 8.2343 |
| dividendsPerShare: | 0.0000 | priceEarningsRatio: | 49.4589 |
| netEarningsPerShare: | 11.9523 | revenuesPerShare: | 38.8085 |
| liquidAssetsPerShare: | 10.1179 | netEPSGrowthII: | 20.4877 |
| bookValuePerShareGrowth: | 22.0584 | priceSalesRatio: | 15.2325 |
| marketCapPerEmployee: | 9311863.2269 | pegRatioII: | 2.4141 |
| pegRatioIII: | 2.4141 | earningsYieldII: | 2.0219 |
| earningsYieldIII: | 2.0219 | freeFloatMarketCap: | 47684878290.0000 |
| priceEPSDiluted: | 51.2262 | dilutedEPSGrowth: | 21.6017 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 7.8946 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | 3.8458 |
| revenuesPerShareGrowth: | 18.4825 | cashFlowPerShareGrowth: | 34.6320 |
| sharesOutstanding: | 115400000.0000 | sharesOutstandingDiluted: | 119500000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 69.9000 | currency: | USD |
| year: | 2020 | currencyID: | 4 |
| marketCapTotal: | 88625397832.2800 | priceEarningsRatioCompany: | 63.0008 |
| priceCashFlowRatio: | 54.3612 | dividendYield: | 0.0000 |
| bookValuePerShare: | 71.7912 | marketCap: | 88625397832.2800 |
| earningsYield: | 1.5873 | pegRatio: | 3.0787 |
| cashFlowPerShare: | 13.8492 | netAssetsPerShare: | 71.7912 |
| priceBookValueRatio: | 10.4868 | priceEarningsRatio: | 62.9885 |
| netEarningsPerShare: | 11.9523 | revenuesPerShare: | 38.8085 |
| liquidAssetsPerShare: | 10.1179 | priceSalesRatio: | 19.3994 |
| marketCapPerEmployee: | 11859137.8651 | pegRatioII: | 3.0745 |
| pegRatioIII: | 3.0745 | earningsYieldII: | 1.5876 |
| earningsYieldIII: | 1.5876 | freeFloatMarketCap: | 61949153084.7637 |
| sharesOutstanding: | 116795798.0000 | freeFloatMarketCapTotal: | 61949153084.7637 |
| marketCapTotalPerEmployee: | 12097378.9015 | dividendYieldRegular: | 0.0000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2018 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 7846.7000 |
| cash: | 857.9000 |
| currentAssets: | 4333.2000 |
| liabilities: | 820.6000 |
| nonCurrentLiabilities: | 338.6000 |
| totalLiabilitiesEquity: | 7846.7000 |
| totalShareholdersEquity: | 6687.5000 |
| employees: | 5527 |
| property: | 812.0000 |
| intangibleAssets: | 261.0000 |
| longTermInvestments: | 1771.3000 |
| inventories: | 409.0000 |
| accountsReceivable: | 682.3000 |
| accountsPayable: | 100.7000 |
| liabilitiesTotal: | 1159.2000 |
| minorityInterests: | 8.7000 |
| commonStock: | 0.1000 |
| sales: | 3724.2000 |
| netIncome: | 1127.9000 |
| operatingResult: | 1199.4000 |
| investments: | 418.1000 |
| incomeTaxes: | 154.5000 |
| costGoodsSold: | 1120.1000 |
| grossProfit: | 2604.1000 |
| minorityInterestsProfit: | 2.9000 |
| revenuePerEmployee: | 673819.4319 |
| cashFlow: | 1169.6000 |
| cashFlowInvesting: | -1049.6000 |
| cashFlowFinancing: | 126.3000 |
| cashFlowTotal: | 246.2000 |
| accountingStandard: | US GAAP |
| equityRatio: | 85.2269 |
| debtEquityRatio: | 17.3338 |
| liquidityI: | 104.5455 |
| liquidityII: | 187.6919 |
| netMargin: | 30.2857 |
| grossMargin: | 69.9237 |
| cashFlowMargin: | 31.4054 |
| ebitMargin: | 32.2056 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 19.1327 |
| preTaxROA: | 16.3062 |
| roe: | 16.8658 |
| roa: | 14.3742 |
| netIncomeGrowth: | 70.8939 |
| revenuesGrowth: | 19.0259 |
| taxExpenseRate: | 12.0750 |
| equityTurnover: | 0.5569 |
| epsBasic: | 9.9200 |
| epsDiluted: | 9.4900 |
| epsBasicGrowth: | 67.8511 |
| shareCapital: | 0.1000 |
| incomeBeforeTaxes: | 1279.5000 |
| fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 |
| tradeAccountsReceivables: | 682.3000 |
| otherReceivablesAssets: | 178.8000 |
| otherNonCurrentAssets: | 0.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 5170.3000 |
| retainedEarnings: | 1521.7000 |
| otherComprehensiveIncome: | -13.3000 |
| otherNonCurrentLiabilities: | 338.6000 |
| otherCurrentLiabilities: | 231.8000 |
| salesMarketingCosts: | 986.6000 |
| interest: | 0.0000 |
| interestExpenses: | 0.0000 |
| operatingIncomeBeforeTaxes: | 1279.5000 |
| incomeAfterTaxes: | 1125.0000 |
| incomeContinuingOperations: | 1127.9000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 909.4000 |
| ownStocks: | 0.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 10.3483 |
| intensityOfCapitalInvestments: | 22.5738 |
| intensityOfCurrentAssets: | 55.2232 |
| intensityOfLiquidAssets: | 10.9333 |
| debtRatio: | 14.7731 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 99.1108 |
| liquidityIIICurrentRatio: | 528.0526 |
| bookValue: | 6687500.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 11.2266 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.4746 |
| inventoryTurnover: | 9.1056 |
| netIncomePerEmployee: | 204070.9246 |
| totalAssetsPerEmployee: | 1419703.2748 |
| preTaxMargin: | 34.3564 |
| employeesGrowth: | 24.3699 |
| grossProfitGrowth: | 18.6865 |
| ebitGrowth: | 13.7303 |
| calcEBITDA: | 1285.3000 |
| liquidAssetsGrowth: | 32.3511 |
| cashFlowGrowthRate: | 2.2467 |
| marketCapTotal: | 54453204000.0000 |
| freeFloatMarketCapTotal: | 38335055616.0000 |
| marketCapTotalPerEmployee: | 9852217.1160 |
| roi: | 1437.4196 |
| freeFloatTotal: | 70.4000 |
| netDebtI: | -857.9000 |
| netDebtII: | 301.3000 |
| priceEarningsRatioCompany: | 48.2782 |
| priceCashFlowRatio: | 46.5571 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 58.8171 |
| marketCap: | 54453204000.0000 |
| earningsYield: | 2.0713 |
| pegRatio: | 0.7115 |
| cashFlowPerShare: | 10.2867 |
| netAssetsPerShare: | 58.8936 |
| priceBookValueRatio: | 8.1425 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 48.2784 |
| netEarningsPerShare: | 9.9200 |
| revenuesPerShare: | 32.7546 |
| liquidAssetsPerShare: | 7.5453 |
| netEPSGrowthII: | 67.8879 |
| bookValuePerShareGrowth: | 38.9918 |
| priceSalesRatio: | 14.6214 |
| marketCapPerEmployee: | 9852217.1160 |
| pegRatioII: | 0.7111 |
| pegRatioIII: | 0.7111 |
| earningsYieldII: | 2.0713 |
| earningsYieldIII: | 2.0713 |
| freeFloatMarketCap: | 38335055616.0000 |
| priceEPSDiluted: | 50.4658 |
| dilutedEPSGrowth: | 67.3721 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 6.2612 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 1.0554 |
| revenuesPerShareGrowth: | 16.9322 |
| cashFlowPerShareGrowth: | 0.4482 |
| sharesOutstanding: | 113700000.0000 |
| sharesOutstandingDiluted: | 118800000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 70.4000 |
| currency: | USD |
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 9733.2000 |
| cash: | 1167.6000 |
| currentAssets: | 4662.6000 |
| liabilities: | 1030.2000 |
| nonCurrentLiabilities: | 418.3000 |
| totalLiabilitiesEquity: | 9733.2000 |
| totalShareholdersEquity: | 8284.7000 |
| employees: | 7326 |
| property: | 1272.9000 |
| intangibleAssets: | 441.4000 |
| longTermInvestments: | 2623.5000 |
| inventories: | 595.5000 |
| accountsReceivable: | 645.2000 |
| accountsPayable: | 123.5000 |
| liabilitiesTotal: | 1448.5000 |
| minorityInterests: | 20.9000 |
| commonStock: | 0.1000 |
| sales: | 4478.5000 |
| netIncome: | 1379.3000 |
| operatingResult: | 1374.5000 |
| investments: | 557.3000 |
| incomeTaxes: | 120.4000 |
| costGoodsSold: | 1368.3000 |
| grossProfit: | 3110.2000 |
| minorityInterestsProfit: | -2.5000 |
| revenuePerEmployee: | 611315.8613 |
| cashFlow: | 1598.2000 |
| cashFlowInvesting: | -1154.4000 |
| cashFlowFinancing: | -168.4000 |
| cashFlowTotal: | 273.2000 |
| accountingStandard: | US GAAP |
| equityRatio: | 85.1179 |
| debtEquityRatio: | 17.4840 |
| liquidityI: | 113.3372 |
| liquidityII: | 175.9658 |
| netMargin: | 30.7983 |
| grossMargin: | 69.4474 |
| cashFlowMargin: | 35.6861 |
| ebitMargin: | 30.6911 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 18.1322 |
| preTaxROA: | 15.4338 |
| roe: | 16.6488 |
| roa: | 14.1711 |
| netIncomeGrowth: | 22.2892 |
| revenuesGrowth: | 20.2540 |
| taxExpenseRate: | 8.0149 |
| equityTurnover: | 0.5406 |
| epsBasic: | 11.9500 |
| epsDiluted: | 11.5400 |
| epsBasicGrowth: | 20.4637 |
| shareCapital: | 0.1000 |
| incomeBeforeTaxes: | 1502.2000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 645.2000 |
| otherReceivablesAssets: | 200.2000 |
| otherNonCurrentAssets: | 0.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 5756.8000 |
| retainedEarnings: | 2494.5000 |
| otherComprehensiveIncome: | 12.4000 |
| otherNonCurrentLiabilities: | 418.3000 |
| otherCurrentLiabilities: | 317.3000 |
| salesMarketingCosts: | 1178.4000 |
| interest: | 0.0000 |
| interestExpenses: | 0.0000 |
| operatingIncomeBeforeTaxes: | 1502.2000 |
| incomeAfterTaxes: | 1381.8000 |
| incomeContinuingOperations: | 1379.3000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 1182.6000 |
| ownStocks: | 0.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 13.0779 |
| intensityOfCapitalInvestments: | 26.9541 |
| intensityOfCurrentAssets: | 47.9041 |
| intensityOfLiquidAssets: | 11.9961 |
| debtRatio: | 14.8821 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 90.6332 |
| liquidityIIICurrentRatio: | 452.5917 |
| bookValue: | 8284700.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 12.4439 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.4601 |
| inventoryTurnover: | 7.5206 |
| netIncomePerEmployee: | 188274.6383 |
| totalAssetsPerEmployee: | 1328583.1286 |
| preTaxMargin: | 33.5425 |
| employeesGrowth: | 32.5493 |
| grossProfitGrowth: | 19.4347 |
| ebitGrowth: | 14.5990 |
| calcEBITDA: | 1502.2000 |
| liquidAssetsGrowth: | 36.0998 |
| cashFlowGrowthRate: | 36.6450 |
| marketCapTotal: | 68218710000.0000 |
| freeFloatMarketCapTotal: | 47684878290.0000 |
| marketCapTotalPerEmployee: | 9311863.2269 |
| roi: | 1417.1085 |
| freeFloatTotal: | 69.9000 |
| netDebtI: | -1167.6000 |
| netDebtII: | 280.9000 |
| priceEarningsRatioCompany: | 49.4686 |
| priceCashFlowRatio: | 42.6847 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 71.7912 |
| marketCap: | 68218710000.0000 |
| earningsYield: | 2.0215 |
| pegRatio: | 2.4174 |
| cashFlowPerShare: | 13.8492 |
| netAssetsPerShare: | 71.9723 |
| priceBookValueRatio: | 8.2343 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 49.4589 |
| netEarningsPerShare: | 11.9523 |
| revenuesPerShare: | 38.8085 |
| liquidAssetsPerShare: | 10.1179 |
| netEPSGrowthII: | 20.4877 |
| bookValuePerShareGrowth: | 22.0584 |
| priceSalesRatio: | 15.2325 |
| marketCapPerEmployee: | 9311863.2269 |
| pegRatioII: | 2.4141 |
| pegRatioIII: | 2.4141 |
| earningsYieldII: | 2.0219 |
| earningsYieldIII: | 2.0219 |
| freeFloatMarketCap: | 47684878290.0000 |
| priceEPSDiluted: | 51.2262 |
| dilutedEPSGrowth: | 21.6017 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 7.8946 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 3.8458 |
| revenuesPerShareGrowth: | 18.4825 |
| cashFlowPerShareGrowth: | 34.6320 |
| sharesOutstanding: | 115400000.0000 |
| sharesOutstandingDiluted: | 119500000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 69.9000 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| marketCapTotal: | 88625397832.2800 |
| priceEarningsRatioCompany: | 63.0008 |
| priceCashFlowRatio: | 54.3612 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 71.7912 |
| marketCap: | 88625397832.2800 |
| earningsYield: | 1.5873 |
| pegRatio: | 3.0787 |
| cashFlowPerShare: | 13.8492 |
| netAssetsPerShare: | 71.7912 |
| priceBookValueRatio: | 10.4868 |
| priceEarningsRatio: | 62.9885 |
| netEarningsPerShare: | 11.9523 |
| revenuesPerShare: | 38.8085 |
| liquidAssetsPerShare: | 10.1179 |
| priceSalesRatio: | 19.3994 |
| marketCapPerEmployee: | 11859137.8651 |
| pegRatioII: | 3.0745 |
| pegRatioIII: | 3.0745 |
| earningsYieldII: | 1.5876 |
| earningsYieldIII: | 1.5876 |
| freeFloatMarketCap: | 61949153084.7637 |
| sharesOutstanding: | 116795798.0000 |
| freeFloatMarketCapTotal: | 61949153084.7637 |
| marketCapTotalPerEmployee: | 12097378.9015 |
| dividendYieldRegular: | 0.0000 |
| currency: | USD |
