Firmenbeschreibung
Intuitive Surgical, Inc. ist ein US-amerikanisches Medizintechnikunternehmen. Der Konzern gehört zu den führenden Anbietern von Robotersystemen, die innerhalb der minimal invasiven Chirurgie (MIS) eingesetzt werden. Kernprodukt des Unternehmens ist das sogenannte da Vinci®-System. Das eigens von Intuitive Surgical entwickelte Produkt wird sowohl bei Eingriffen im Thoraxbereich oder am Herzen als auch in der Urologie und Gynäkologie verwendet. Das System besteht aus einer Operationskonsole, einem hochauflösenden Bildschirmsystem mit 3D-Virtualisierung sowie patentierten Instrumenten. So bietet die Apparatur dem Benutzer die Möglichkeit, selbst schwierige Eingriffe und Operationen bei nur geringer Inzision noch präziser durchführen zu können. Zu den Kunden des Unternehmens gehören in erster Linie Krankenhäuser, außerdem wird das da Vinci®-System auch innerhalb des Militärs eingesetzt. Unter dem Dach der Intuitive Surgical, Inc. entwickeln und produzieren zahlreiche Tochterfirmen verschiedenartige Produkte, die innerhalb der operativen Medizin gebraucht werden. Die Tochtergesellschaften vertreiben die jeweiligen Produkte unter eigenem Markennamen. Hierzu gehören unter anderem: EndoWrist, da Vinci®-Si oder Single-Site. Außerdem arbeitet der Konzern mit verschiedenen anderen Unternehmen und Forschungszentren zusammen, um den technischen Standard seiner Produkte verbessern zu können. Das Unternehmen kooperiert mit dem Massachusetts Institute of Technology (MIT), Power Medical Interventions, InTouch Health und der John Hopkins Universität.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Freefloat (77.9%),The Vanguard Group, Inc. (7.8%),BlackRock, Inc. (7.4%),T. Rowe Price Associates, Inc. (6.9%) |
| sharesOutstanding: | 358956511.0000 |
| ceo: | Dr. Gary S. Guthart |
| board: | Jamie Samath, Bob DeSantis, Craig Child, Dave J. Rosa, Dr. Brian Miller, Dr. Chris Carlson, Gillian Duncan, Glenn Vavoso, Henry Charlton, Julian Nikolchec, Kara Andersen Reiter, Lesly Marban, Mark Johnson, Marshall L. Mohr, Myriam J. Curet |
| supervisoryBoard: | Dr. Craig H. Barratt, Amal M. Johnson, Amy L. Ladd, M.D., Dr. Alan J. Levy, Dr. Don Kania, Dr. Gary S. Guthart, Jami Dover Nachtsheim, Joseph C. Beery, Keith R. Leonard, Jr., Mark J. Rubash, Monica P. Reed, M.D. |
| countryID: | 20 |
| freeFloat: | 77.9000 |
| faceValue: | 0.0010 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Medizintechnische Produkte |
| industryName: | Gesundheitswesen |
| subsectorName: | Hochentwickelte medizinische Geräte |
| country: | USA |
| countryName: | USA |
Kontakt
| phone: | +1-408-523-2161 |
| email: | investor.relations@intusurg.com |
| irWebSite: | goo.gl/W5uRbZ |
Adresse
| street: | 1020 Kifer Road, Building 101 |
| city: | Sunnyvale, California 94086-5304, USA |
| phone: | +1-408-523-2100 |
| fax: | +1-408-523-1390 |
| webSite: | www.intuitivesurgical.com |
Finanzen (kurz)
| year: | 2019 | cash: | 1167.6000 |
| balanceSheetTotal: | 9733.2000 | liabilities: | 1448.5000 |
| shareCapital: | 0.1000 | totalShareholdersEquity: | 8284.7000 |
| sales: | 4478.5000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 1502.2000 | netIncome: | 1379.3000 |
| cashFlow: | 273.2000 | employees: | 7326 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2020 | cash: | 1622.6000 |
| balanceSheetTotal: | 11168.9000 | liabilities: | 1409.8000 |
| shareCapital: | 0.1000 | totalShareholdersEquity: | 9759.1000 |
| sales: | 4358.4000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 1207.0000 | netIncome: | 1060.6000 |
| cashFlow: | 455.9000 | employees: | 8081 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2021 | cash: | 1290.9000 |
| balanceSheetTotal: | 13555.0000 | liabilities: | 1603.5000 |
| shareCapital: | 0.4000 | totalShareholdersEquity: | 11951.5000 |
| sales: | 5710.1000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 1890.3000 | netIncome: | 1704.6000 |
| cashFlow: | -332.5000 | employees: | 9793 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2019 |
| cash: | 1167.6000 |
| balanceSheetTotal: | 9733.2000 |
| liabilities: | 1448.5000 |
| shareCapital: | 0.1000 |
| totalShareholdersEquity: | 8284.7000 |
| sales: | 4478.5000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 1502.2000 |
| netIncome: | 1379.3000 |
| cashFlow: | 273.2000 |
| employees: | 7326 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 1622.6000 |
| balanceSheetTotal: | 11168.9000 |
| liabilities: | 1409.8000 |
| shareCapital: | 0.1000 |
| totalShareholdersEquity: | 9759.1000 |
| sales: | 4358.4000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 1207.0000 |
| netIncome: | 1060.6000 |
| cashFlow: | 455.9000 |
| employees: | 8081 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2021 |
| cash: | 1290.9000 |
| balanceSheetTotal: | 13555.0000 |
| liabilities: | 1603.5000 |
| shareCapital: | 0.4000 |
| totalShareholdersEquity: | 11951.5000 |
| sales: | 5710.1000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 1890.3000 |
| netIncome: | 1704.6000 |
| cashFlow: | -332.5000 |
| employees: | 9793 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 11168.9000 |
| cash: | 1622.6000 | currentAssets: | 6625.9000 |
| liabilities: | 965.2000 | nonCurrentLiabilities: | 444.6000 |
| totalLiabilitiesEquity: | 11168.9000 | totalShareholdersEquity: | 9759.1000 |
| employees: | 8081 | property: | 1577.3000 |
| intangibleAssets: | 503.6000 | longTermInvestments: | 1757.7000 |
| inventories: | 601.5000 | accountsReceivable: | 645.5000 |
| accountsPayable: | 81.6000 | liabilitiesTotal: | 1409.8000 |
| minorityInterests: | 27.6000 | commonStock: | 0.1000 |
| sales: | 4358.4000 | netIncome: | 1060.6000 |
| operatingResult: | 1049.8000 | investments: | 595.1000 |
| incomeTaxes: | 140.2000 | costGoodsSold: | 1497.2000 |
| grossProfit: | 2861.2000 | minorityInterestsProfit: | -6.2000 |
| revenuePerEmployee: | 539339.1907 | cashFlow: | 1484.8000 |
| cashFlowInvesting: | -940.6000 | cashFlowFinancing: | -85.7000 |
| cashFlowTotal: | 455.9000 | accountingStandard: | US GAAP |
| equityRatio: | 87.3774 | debtEquityRatio: | 14.4460 |
| liquidityI: | 168.1102 | liquidityII: | 234.9876 |
| netMargin: | 24.3346 | grossMargin: | 65.6479 |
| cashFlowMargin: | 34.0675 | ebitMargin: | 24.0868 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 12.3679 |
| preTaxROA: | 10.8068 | roe: | 10.8678 |
| roa: | 9.4960 | netIncomeGrowth: | -23.1059 |
| revenuesGrowth: | -2.6817 | taxExpenseRate: | 11.6156 |
| equityTurnover: | 0.4466 | epsBasic: | 3.0200 |
| epsDiluted: | 2.9400 | epsBasicGrowth: | -24.1778 |
| shareCapital: | 0.1000 | incomeBeforeTaxes: | 1207.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 | fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 645.5000 | otherReceivablesAssets: | 267.5000 |
| otherNonCurrentAssets: | 0.0000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 6445.2000 | retainedEarnings: | 3261.3000 |
| otherComprehensiveIncome: | 24.9000 | otherNonCurrentLiabilities: | 444.6000 |
| otherCurrentLiabilities: | 298.3000 | salesMarketingCosts: | 1216.3000 |
| interest: | 0.0000 | interestExpenses: | 0.0000 |
| operatingIncomeBeforeTaxes: | 1207.0000 | incomeAfterTaxes: | 1066.8000 |
| incomeContinuingOperations: | 1060.6000 | dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 1638.5000 | ownStocks: | 0.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 14.1223 | intensityOfCapitalInvestments: | 15.7374 |
| intensityOfCurrentAssets: | 59.3246 | intensityOfLiquidAssets: | 14.5278 |
| debtRatio: | 12.6226 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 94.9488 |
| liquidityIIICurrentRatio: | 686.4795 | bookValue: | 9759100.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 13.6541 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.3902 | inventoryTurnover: | 7.2459 |
| netIncomePerEmployee: | 131246.1329 | totalAssetsPerEmployee: | 1382118.5497 |
| preTaxMargin: | 27.6936 | employeesGrowth: | 10.3058 |
| grossProfitGrowth: | -8.0059 | ebitGrowth: | -23.6231 |
| calcEBITDA: | 1207.0000 | liquidAssetsGrowth: | 38.9688 |
| cashFlowGrowthRate: | -7.0955 | marketCapTotal: | 95390217000.0000 |
| freeFloatMarketCapTotal: | 68680956240.0000 | marketCapTotalPerEmployee: | 11804259.0026 |
| roi: | 949.6011 | freeFloatTotal: | 72.0000 |
| netDebtI: | -1622.6000 | netDebtII: | -212.8000 |
| priceEarningsRatioCompany: | 89.9891 | priceCashFlowRatio: | 64.2445 |
| dividendYield: | 0.0000 | bookValuePerShare: | 27.8037 |
| marketCap: | 95390217000.0000 | earningsYield: | 1.1112 |
| pegRatio: | -3.7220 | cashFlowPerShare: | 4.2302 |
| netAssetsPerShare: | 27.8823 | priceBookValueRatio: | 9.7745 |
| dividendsPerShare: | 0.0000 | priceEarningsRatio: | 89.9399 |
| netEarningsPerShare: | 3.0217 | revenuesPerShare: | 12.4171 |
| liquidAssetsPerShare: | 4.6228 | netEPSGrowthII: | -24.1575 |
| bookValuePerShareGrowth: | 16.1858 | priceSalesRatio: | 21.8865 |
| marketCapPerEmployee: | 11804259.0026 | pegRatioII: | -3.7231 |
| pegRatioIII: | -3.7231 | earningsYieldII: | 1.1119 |
| earningsYieldIII: | 1.1119 | freeFloatMarketCap: | 68680956240.0000 |
| priceEPSDiluted: | 92.4378 | dilutedEPSGrowth: | -23.5768 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 2.8828 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | 1.5504 |
| revenuesPerShareGrowth: | -4.0125 | cashFlowPerShareGrowth: | -8.3660 |
| sharesOutstanding: | 351000000.0000 | sharesOutstandingDiluted: | 360900000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 72.0000 | currency: | USD |
| year: | 2021 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 13555.0000 |
| cash: | 1290.9000 | currentAssets: | 5844.9000 |
| liabilities: | 1149.8000 | nonCurrentLiabilities: | 453.7000 |
| totalLiabilitiesEquity: | 13555.0000 | totalShareholdersEquity: | 11951.5000 |
| employees: | 9793 | property: | 1876.4000 |
| intangibleAssets: | 633.2000 | longTermInvestments: | 4415.5000 |
| inventories: | 587.1000 | accountsReceivable: | 782.7000 |
| accountsPayable: | 121.2000 | liabilitiesTotal: | 1603.5000 |
| minorityInterests: | 50.4000 | commonStock: | 0.4000 |
| sales: | 5710.1000 | netIncome: | 1704.6000 |
| operatingResult: | 1821.0000 | investments: | 671.0000 |
| incomeTaxes: | 162.2000 | costGoodsSold: | 1751.6000 |
| grossProfit: | 3958.5000 | minorityInterestsProfit: | -23.5000 |
| revenuePerEmployee: | 583079.7508 | cashFlow: | 2089.4000 |
| cashFlowInvesting: | -2461.5000 | cashFlowFinancing: | 43.0000 |
| cashFlowTotal: | -332.5000 | accountingStandard: | US GAAP |
| equityRatio: | 88.1704 | debtEquityRatio: | 13.4167 |
| liquidityI: | 112.2717 | liquidityII: | 180.3444 |
| netMargin: | 29.8524 | grossMargin: | 69.3245 |
| cashFlowMargin: | 36.5913 | ebitMargin: | 31.8909 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 15.8164 |
| preTaxROA: | 13.9454 | roe: | 14.2626 |
| roa: | 12.5754 | netIncomeGrowth: | 60.7203 |
| revenuesGrowth: | 31.0137 | taxExpenseRate: | 8.5806 |
| equityTurnover: | 0.4778 | epsBasic: | 4.7900 |
| epsDiluted: | 4.6600 | epsBasicGrowth: | 58.6093 |
| shareCapital: | 0.4000 | incomeBeforeTaxes: | 1890.3000 |
| fiscalYearBegin: | 01.01.2021 00:00 | fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 782.7000 | otherReceivablesAssets: | 271.1000 |
| otherNonCurrentAssets: | 0.0000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 7164.0000 | retainedEarnings: | 4760.9000 |
| otherComprehensiveIncome: | -24.2000 | otherNonCurrentLiabilities: | 453.7000 |
| otherCurrentLiabilities: | 301.3000 | salesMarketingCosts: | 1466.5000 |
| interest: | 0.0000 | interestExpenses: | 0.0000 |
| operatingIncomeBeforeTaxes: | 1890.3000 | incomeAfterTaxes: | 1728.1000 |
| incomeContinuingOperations: | 1704.6000 | dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 1306.0000 | ownStocks: | 0.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 13.8429 | intensityOfCapitalInvestments: | 32.5747 |
| intensityOfCurrentAssets: | 43.1199 | intensityOfLiquidAssets: | 9.5234 |
| debtRatio: | 11.8296 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 76.7445 |
| liquidityIIICurrentRatio: | 508.3406 | bookValue: | 2987875.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 11.7511 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.4213 | inventoryTurnover: | 9.7259 |
| netIncomePerEmployee: | 174063.1063 | totalAssetsPerEmployee: | 1384151.9453 |
| preTaxMargin: | 33.1045 | employeesGrowth: | 21.1855 |
| grossProfitGrowth: | 38.3510 | ebitGrowth: | 73.4616 |
| calcEBITDA: | 1890.3000 | liquidAssetsGrowth: | -20.4425 |
| cashFlowGrowthRate: | 40.7193 | marketCapTotal: | 127946730000.0000 |
| freeFloatMarketCapTotal: | 99670502670.0000 | marketCapTotalPerEmployee: | 13065121.0048 |
| roi: | 1257.5433 | freeFloatTotal: | 77.9000 |
| netDebtI: | -1290.9000 | netDebtII: | 312.6000 |
| priceEarningsRatioCompany: | 75.0104 | priceCashFlowRatio: | 61.2361 |
| dividendYield: | 0.0000 | bookValuePerShare: | 33.5622 |
| marketCap: | 127946730000.0000 | earningsYield: | 1.3331 |
| pegRatio: | 1.2798 | cashFlowPerShare: | 5.8675 |
| netAssetsPerShare: | 33.7037 | priceBookValueRatio: | 10.7055 |
| dividendsPerShare: | 0.0000 | priceEarningsRatio: | 75.0597 |
| netEarningsPerShare: | 4.7869 | revenuesPerShare: | 16.0351 |
| liquidAssetsPerShare: | 3.6251 | netEPSGrowthII: | 58.4185 |
| bookValuePerShareGrowth: | 20.7113 | priceSalesRatio: | 22.4071 |
| marketCapPerEmployee: | 13065121.0048 | pegRatioII: | 1.2849 |
| pegRatioIII: | 1.2849 | earningsYieldII: | 1.3323 |
| earningsYieldIII: | 1.3323 | freeFloatMarketCap: | 99670502670.0000 |
| priceEPSDiluted: | 77.1030 | dilutedEPSGrowth: | 58.5034 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 3.4140 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | -1.0449 |
| revenuesPerShareGrowth: | 29.1373 | cashFlowPerShareGrowth: | 38.7039 |
| sharesOutstanding: | 356100000.0000 | sharesOutstandingDiluted: | 365800000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 77.9000 | currency: | USD |
| year: | 2022 | currencyID: | 4 |
| marketCapTotal: | 73980936917.1000 | priceEarningsRatioCompany: | 43.0271 |
| priceCashFlowRatio: | 35.1260 | dividendYield: | 0.0000 |
| bookValuePerShare: | 33.5622 | marketCap: | 73980936917.1000 |
| earningsYield: | 2.3241 | pegRatio: | 0.7341 |
| cashFlowPerShare: | 5.8675 | netAssetsPerShare: | 33.5622 |
| priceBookValueRatio: | 6.1408 | priceEarningsRatio: | 43.0554 |
| netEarningsPerShare: | 4.7869 | revenuesPerShare: | 16.0351 |
| liquidAssetsPerShare: | 3.6251 | priceSalesRatio: | 12.8531 |
| marketCapPerEmployee: | 7494354.1305 | pegRatioII: | 0.7370 |
| pegRatioIII: | 0.7370 | earningsYieldII: | 2.3226 |
| earningsYieldIII: | 2.3226 | freeFloatMarketCap: | 57631149858.4209 |
| sharesOutstanding: | 357545056.0000 | freeFloatMarketCapTotal: | 57631149858.4209 |
| marketCapTotalPerEmployee: | 7554471.2465 | dividendYieldRegular: | 0.0000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 11168.9000 |
| cash: | 1622.6000 |
| currentAssets: | 6625.9000 |
| liabilities: | 965.2000 |
| nonCurrentLiabilities: | 444.6000 |
| totalLiabilitiesEquity: | 11168.9000 |
| totalShareholdersEquity: | 9759.1000 |
| employees: | 8081 |
| property: | 1577.3000 |
| intangibleAssets: | 503.6000 |
| longTermInvestments: | 1757.7000 |
| inventories: | 601.5000 |
| accountsReceivable: | 645.5000 |
| accountsPayable: | 81.6000 |
| liabilitiesTotal: | 1409.8000 |
| minorityInterests: | 27.6000 |
| commonStock: | 0.1000 |
| sales: | 4358.4000 |
| netIncome: | 1060.6000 |
| operatingResult: | 1049.8000 |
| investments: | 595.1000 |
| incomeTaxes: | 140.2000 |
| costGoodsSold: | 1497.2000 |
| grossProfit: | 2861.2000 |
| minorityInterestsProfit: | -6.2000 |
| revenuePerEmployee: | 539339.1907 |
| cashFlow: | 1484.8000 |
| cashFlowInvesting: | -940.6000 |
| cashFlowFinancing: | -85.7000 |
| cashFlowTotal: | 455.9000 |
| accountingStandard: | US GAAP |
| equityRatio: | 87.3774 |
| debtEquityRatio: | 14.4460 |
| liquidityI: | 168.1102 |
| liquidityII: | 234.9876 |
| netMargin: | 24.3346 |
| grossMargin: | 65.6479 |
| cashFlowMargin: | 34.0675 |
| ebitMargin: | 24.0868 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 12.3679 |
| preTaxROA: | 10.8068 |
| roe: | 10.8678 |
| roa: | 9.4960 |
| netIncomeGrowth: | -23.1059 |
| revenuesGrowth: | -2.6817 |
| taxExpenseRate: | 11.6156 |
| equityTurnover: | 0.4466 |
| epsBasic: | 3.0200 |
| epsDiluted: | 2.9400 |
| epsBasicGrowth: | -24.1778 |
| shareCapital: | 0.1000 |
| incomeBeforeTaxes: | 1207.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 645.5000 |
| otherReceivablesAssets: | 267.5000 |
| otherNonCurrentAssets: | 0.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 6445.2000 |
| retainedEarnings: | 3261.3000 |
| otherComprehensiveIncome: | 24.9000 |
| otherNonCurrentLiabilities: | 444.6000 |
| otherCurrentLiabilities: | 298.3000 |
| salesMarketingCosts: | 1216.3000 |
| interest: | 0.0000 |
| interestExpenses: | 0.0000 |
| operatingIncomeBeforeTaxes: | 1207.0000 |
| incomeAfterTaxes: | 1066.8000 |
| incomeContinuingOperations: | 1060.6000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 1638.5000 |
| ownStocks: | 0.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 14.1223 |
| intensityOfCapitalInvestments: | 15.7374 |
| intensityOfCurrentAssets: | 59.3246 |
| intensityOfLiquidAssets: | 14.5278 |
| debtRatio: | 12.6226 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 94.9488 |
| liquidityIIICurrentRatio: | 686.4795 |
| bookValue: | 9759100.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 13.6541 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.3902 |
| inventoryTurnover: | 7.2459 |
| netIncomePerEmployee: | 131246.1329 |
| totalAssetsPerEmployee: | 1382118.5497 |
| preTaxMargin: | 27.6936 |
| employeesGrowth: | 10.3058 |
| grossProfitGrowth: | -8.0059 |
| ebitGrowth: | -23.6231 |
| calcEBITDA: | 1207.0000 |
| liquidAssetsGrowth: | 38.9688 |
| cashFlowGrowthRate: | -7.0955 |
| marketCapTotal: | 95390217000.0000 |
| freeFloatMarketCapTotal: | 68680956240.0000 |
| marketCapTotalPerEmployee: | 11804259.0026 |
| roi: | 949.6011 |
| freeFloatTotal: | 72.0000 |
| netDebtI: | -1622.6000 |
| netDebtII: | -212.8000 |
| priceEarningsRatioCompany: | 89.9891 |
| priceCashFlowRatio: | 64.2445 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 27.8037 |
| marketCap: | 95390217000.0000 |
| earningsYield: | 1.1112 |
| pegRatio: | -3.7220 |
| cashFlowPerShare: | 4.2302 |
| netAssetsPerShare: | 27.8823 |
| priceBookValueRatio: | 9.7745 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 89.9399 |
| netEarningsPerShare: | 3.0217 |
| revenuesPerShare: | 12.4171 |
| liquidAssetsPerShare: | 4.6228 |
| netEPSGrowthII: | -24.1575 |
| bookValuePerShareGrowth: | 16.1858 |
| priceSalesRatio: | 21.8865 |
| marketCapPerEmployee: | 11804259.0026 |
| pegRatioII: | -3.7231 |
| pegRatioIII: | -3.7231 |
| earningsYieldII: | 1.1119 |
| earningsYieldIII: | 1.1119 |
| freeFloatMarketCap: | 68680956240.0000 |
| priceEPSDiluted: | 92.4378 |
| dilutedEPSGrowth: | -23.5768 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 2.8828 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 1.5504 |
| revenuesPerShareGrowth: | -4.0125 |
| cashFlowPerShareGrowth: | -8.3660 |
| sharesOutstanding: | 351000000.0000 |
| sharesOutstandingDiluted: | 360900000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 72.0000 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 13555.0000 |
| cash: | 1290.9000 |
| currentAssets: | 5844.9000 |
| liabilities: | 1149.8000 |
| nonCurrentLiabilities: | 453.7000 |
| totalLiabilitiesEquity: | 13555.0000 |
| totalShareholdersEquity: | 11951.5000 |
| employees: | 9793 |
| property: | 1876.4000 |
| intangibleAssets: | 633.2000 |
| longTermInvestments: | 4415.5000 |
| inventories: | 587.1000 |
| accountsReceivable: | 782.7000 |
| accountsPayable: | 121.2000 |
| liabilitiesTotal: | 1603.5000 |
| minorityInterests: | 50.4000 |
| commonStock: | 0.4000 |
| sales: | 5710.1000 |
| netIncome: | 1704.6000 |
| operatingResult: | 1821.0000 |
| investments: | 671.0000 |
| incomeTaxes: | 162.2000 |
| costGoodsSold: | 1751.6000 |
| grossProfit: | 3958.5000 |
| minorityInterestsProfit: | -23.5000 |
| revenuePerEmployee: | 583079.7508 |
| cashFlow: | 2089.4000 |
| cashFlowInvesting: | -2461.5000 |
| cashFlowFinancing: | 43.0000 |
| cashFlowTotal: | -332.5000 |
| accountingStandard: | US GAAP |
| equityRatio: | 88.1704 |
| debtEquityRatio: | 13.4167 |
| liquidityI: | 112.2717 |
| liquidityII: | 180.3444 |
| netMargin: | 29.8524 |
| grossMargin: | 69.3245 |
| cashFlowMargin: | 36.5913 |
| ebitMargin: | 31.8909 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 15.8164 |
| preTaxROA: | 13.9454 |
| roe: | 14.2626 |
| roa: | 12.5754 |
| netIncomeGrowth: | 60.7203 |
| revenuesGrowth: | 31.0137 |
| taxExpenseRate: | 8.5806 |
| equityTurnover: | 0.4778 |
| epsBasic: | 4.7900 |
| epsDiluted: | 4.6600 |
| epsBasicGrowth: | 58.6093 |
| shareCapital: | 0.4000 |
| incomeBeforeTaxes: | 1890.3000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 782.7000 |
| otherReceivablesAssets: | 271.1000 |
| otherNonCurrentAssets: | 0.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 7164.0000 |
| retainedEarnings: | 4760.9000 |
| otherComprehensiveIncome: | -24.2000 |
| otherNonCurrentLiabilities: | 453.7000 |
| otherCurrentLiabilities: | 301.3000 |
| salesMarketingCosts: | 1466.5000 |
| interest: | 0.0000 |
| interestExpenses: | 0.0000 |
| operatingIncomeBeforeTaxes: | 1890.3000 |
| incomeAfterTaxes: | 1728.1000 |
| incomeContinuingOperations: | 1704.6000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 1306.0000 |
| ownStocks: | 0.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 13.8429 |
| intensityOfCapitalInvestments: | 32.5747 |
| intensityOfCurrentAssets: | 43.1199 |
| intensityOfLiquidAssets: | 9.5234 |
| debtRatio: | 11.8296 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 76.7445 |
| liquidityIIICurrentRatio: | 508.3406 |
| bookValue: | 2987875.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 11.7511 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.4213 |
| inventoryTurnover: | 9.7259 |
| netIncomePerEmployee: | 174063.1063 |
| totalAssetsPerEmployee: | 1384151.9453 |
| preTaxMargin: | 33.1045 |
| employeesGrowth: | 21.1855 |
| grossProfitGrowth: | 38.3510 |
| ebitGrowth: | 73.4616 |
| calcEBITDA: | 1890.3000 |
| liquidAssetsGrowth: | -20.4425 |
| cashFlowGrowthRate: | 40.7193 |
| marketCapTotal: | 127946730000.0000 |
| freeFloatMarketCapTotal: | 99670502670.0000 |
| marketCapTotalPerEmployee: | 13065121.0048 |
| roi: | 1257.5433 |
| freeFloatTotal: | 77.9000 |
| netDebtI: | -1290.9000 |
| netDebtII: | 312.6000 |
| priceEarningsRatioCompany: | 75.0104 |
| priceCashFlowRatio: | 61.2361 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 33.5622 |
| marketCap: | 127946730000.0000 |
| earningsYield: | 1.3331 |
| pegRatio: | 1.2798 |
| cashFlowPerShare: | 5.8675 |
| netAssetsPerShare: | 33.7037 |
| priceBookValueRatio: | 10.7055 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 75.0597 |
| netEarningsPerShare: | 4.7869 |
| revenuesPerShare: | 16.0351 |
| liquidAssetsPerShare: | 3.6251 |
| netEPSGrowthII: | 58.4185 |
| bookValuePerShareGrowth: | 20.7113 |
| priceSalesRatio: | 22.4071 |
| marketCapPerEmployee: | 13065121.0048 |
| pegRatioII: | 1.2849 |
| pegRatioIII: | 1.2849 |
| earningsYieldII: | 1.3323 |
| earningsYieldIII: | 1.3323 |
| freeFloatMarketCap: | 99670502670.0000 |
| priceEPSDiluted: | 77.1030 |
| dilutedEPSGrowth: | 58.5034 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 3.4140 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | -1.0449 |
| revenuesPerShareGrowth: | 29.1373 |
| cashFlowPerShareGrowth: | 38.7039 |
| sharesOutstanding: | 356100000.0000 |
| sharesOutstandingDiluted: | 365800000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 77.9000 |
| currency: | USD |
| year: | 2022 |
| currencyID: | 4 |
| marketCapTotal: | 73980936917.1000 |
| priceEarningsRatioCompany: | 43.0271 |
| priceCashFlowRatio: | 35.1260 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 33.5622 |
| marketCap: | 73980936917.1000 |
| earningsYield: | 2.3241 |
| pegRatio: | 0.7341 |
| cashFlowPerShare: | 5.8675 |
| netAssetsPerShare: | 33.5622 |
| priceBookValueRatio: | 6.1408 |
| priceEarningsRatio: | 43.0554 |
| netEarningsPerShare: | 4.7869 |
| revenuesPerShare: | 16.0351 |
| liquidAssetsPerShare: | 3.6251 |
| priceSalesRatio: | 12.8531 |
| marketCapPerEmployee: | 7494354.1305 |
| pegRatioII: | 0.7370 |
| pegRatioIII: | 0.7370 |
| earningsYieldII: | 2.3226 |
| earningsYieldIII: | 2.3226 |
| freeFloatMarketCap: | 57631149858.4209 |
| sharesOutstanding: | 357545056.0000 |
| freeFloatMarketCapTotal: | 57631149858.4209 |
| marketCapTotalPerEmployee: | 7554471.2465 |
| dividendYieldRegular: | 0.0000 |
| currency: | USD |
