Firmenbeschreibung
Intuitive Surgical, Inc. ist ein US-amerikanisches Medizintechnikunternehmen. Der Konzern gehört zu den führenden Anbietern von Robotersystemen, die innerhalb der minimal invasiven Chirurgie (MIS) eingesetzt werden. Kernprodukt des Unternehmens ist das sogenannte da Vinci®-System. Das eigens von Intuitive Surgical entwickelte Produkt wird sowohl bei Eingriffen im Thoraxbereich oder am Herzen als auch in der Urologie und Gynäkologie verwendet. Das System besteht aus einer Operationskonsole, einem hochauflösenden Bildschirmsystem mit 3D-Virtualisierung sowie patentierten Instrumenten. So bietet die Apparatur dem Benutzer die Möglichkeit, selbst schwierige Eingriffe und Operationen bei nur geringer Inzision noch präziser durchführen zu können. Zu den Kunden des Unternehmens gehören in erster Linie Krankenhäuser, außerdem wird das da Vinci®-System auch innerhalb des Militärs eingesetzt. Unter dem Dach der Intuitive Surgical, Inc. entwickeln und produzieren zahlreiche Tochterfirmen verschiedenartige Produkte, die innerhalb der operativen Medizin gebraucht werden. Die Tochtergesellschaften vertreiben die jeweiligen Produkte unter eigenem Markennamen. Hierzu gehören unter anderem: EndoWrist, da Vinci®-Si oder Single-Site. Außerdem arbeitet der Konzern mit verschiedenen anderen Unternehmen und Forschungszentren zusammen, um den technischen Standard seiner Produkte verbessern zu können. Das Unternehmen kooperiert mit dem Massachusetts Institute of Technology (MIT), Power Medical Interventions, InTouch Health und der John Hopkins Universität.
KeyData
endOfFinancialYear: | 31.12.2021 00:00 |
stockholderStructure: | Freefloat (69.9%), T. Rowe Price Associates, Inc. (8.9%), The Vanguard Group, Inc. (7.8%), BlackRock, Inc. (7.3%), FMR LLC (6.1%) |
sharesOutstanding: | 117718298.0000 |
ceo: | Dr. Gary S. Guthart |
board: | Marshall L. Mohr, Bob DeSantis, Chris Carlson, Colin Morales, Craig Child, Dave J. Rosa, Dr. Brian Miller, Gillian Duncan, Glenn Vavoso, Henry Charlton, Julian Nikolchec, Kara Andersen Reiter, Mark Johnson, Myriam J. Curet |
supervisoryBoard: | Dr. Craig H. Barratt, Amal M. Johnson, Amy L. Ladd, Dr. Alan J. Levy, Dr. Don Kania, Dr. Gary S. Guthart, Jami Dover Nachtsheim, Joseph C. Beery, Keith R. Leonard, Jr., Mark J. Rubash |
countryID: | 20 |
freeFloat: | 69.9000 |
faceValue: | 0.0010 |
faceValueCurrencyID: | 4 |
faceValueCurrency: | USD |
sectorName: | Medizintechnische Produkte |
industryName: | Gesundheitswesen |
subsectorName: | Hochentwickelte medizinische Geräte |
country: | USA |
countryName: | USA |
Kontakt
phone: | +1-408-523-2161 |
email: | investor.relations@intusurg.com |
irWebSite: | goo.gl/W5uRbZ |
Adresse
street: | 1020 Kifer Road, Building 101 |
city: | Sunnyvale, California 94086-5304, USA |
phone: | +1-408-523-2100 |
fax: | +1-408-523-1390 |
webSite: | www.intuitivesurgical.com |
Finanzen (kurz)
year: | 2017 | cash: | 648.2000 |
balanceSheetTotal: | 5758.0000 | liabilities: | 1031.2000 |
shareCapital: | 0.1000 | totalShareholdersEquity: | 4726.8000 |
sales: | 3128.9000 | investment: | 0.0000 |
incomeBeforeTaxes: | 1096.5000 | netIncome: | 660.0000 |
cashFlow: | -388.4000 | employees: | 4444 |
currencyID: | 4 | units: | 1000000 |
currency: | USD |
year: | 2018 | cash: | 857.9000 |
balanceSheetTotal: | 7846.7000 | liabilities: | 1159.2000 |
shareCapital: | 0.1000 | totalShareholdersEquity: | 6687.5000 |
sales: | 3724.2000 | investment: | 0.0000 |
incomeBeforeTaxes: | 1279.5000 | netIncome: | 1127.9000 |
cashFlow: | 246.2000 | employees: | 5527 |
currencyID: | 4 | units: | 1000000 |
currency: | USD |
year: | 2019 | cash: | 1167.6000 |
balanceSheetTotal: | 9733.2000 | liabilities: | 1448.5000 |
shareCapital: | 0.1000 | totalShareholdersEquity: | 8284.7000 |
sales: | 4478.5000 | investment: | 0.0000 |
incomeBeforeTaxes: | 1502.2000 | netIncome: | 1379.3000 |
cashFlow: | 273.2000 | employees: | 7326 |
currencyID: | 4 | units: | 1000000 |
currency: | USD |
Finanzen (kurz)
year: | 2017 |
cash: | 648.2000 |
balanceSheetTotal: | 5758.0000 |
liabilities: | 1031.2000 |
shareCapital: | 0.1000 |
totalShareholdersEquity: | 4726.8000 |
sales: | 3128.9000 |
investment: | 0.0000 |
incomeBeforeTaxes: | 1096.5000 |
netIncome: | 660.0000 |
cashFlow: | -388.4000 |
employees: | 4444 |
currencyID: | 4 |
units: | 1000000 |
currency: | USD |
year: | 2018 |
cash: | 857.9000 |
balanceSheetTotal: | 7846.7000 |
liabilities: | 1159.2000 |
shareCapital: | 0.1000 |
totalShareholdersEquity: | 6687.5000 |
sales: | 3724.2000 |
investment: | 0.0000 |
incomeBeforeTaxes: | 1279.5000 |
netIncome: | 1127.9000 |
cashFlow: | 246.2000 |
employees: | 5527 |
currencyID: | 4 |
units: | 1000000 |
currency: | USD |
year: | 2019 |
cash: | 1167.6000 |
balanceSheetTotal: | 9733.2000 |
liabilities: | 1448.5000 |
shareCapital: | 0.1000 |
totalShareholdersEquity: | 8284.7000 |
sales: | 4478.5000 |
investment: | 0.0000 |
incomeBeforeTaxes: | 1502.2000 |
netIncome: | 1379.3000 |
cashFlow: | 273.2000 |
employees: | 7326 |
currencyID: | 4 |
units: | 1000000 |
currency: | USD |
Finanzen (ausführlich)
year: | 2018 | currencyID: | 4 |
units: | 1000000 | balanceSheetTotal: | 7846.7000 |
cash: | 857.9000 | currentAssets: | 4333.2000 |
liabilities: | 820.6000 | nonCurrentLiabilities: | 338.6000 |
totalLiabilitiesEquity: | 7846.7000 | totalShareholdersEquity: | 6687.5000 |
employees: | 5527 | property: | 812.0000 |
intangibleAssets: | 261.0000 | longTermInvestments: | 1771.3000 |
inventories: | 409.0000 | accountsReceivable: | 682.3000 |
accountsPayable: | 100.7000 | liabilitiesTotal: | 1159.2000 |
minorityInterests: | 8.7000 | commonStock: | 0.1000 |
sales: | 3724.2000 | netIncome: | 1127.9000 |
operatingResult: | 1199.4000 | investments: | 418.1000 |
incomeTaxes: | 154.5000 | costGoodsSold: | 1120.1000 |
grossProfit: | 2604.1000 | minorityInterestsProfit: | 2.9000 |
revenuePerEmployee: | 673819.4319 | cashFlow: | 1169.6000 |
cashFlowInvesting: | -1049.6000 | cashFlowFinancing: | 126.3000 |
cashFlowTotal: | 246.2000 | accountingStandard: | US GAAP |
equityRatio: | 85.2269 | debtEquityRatio: | 17.3338 |
liquidityI: | 104.5455 | liquidityII: | 187.6919 |
netMargin: | 30.2857 | grossMargin: | 69.9237 |
cashFlowMargin: | 31.4054 | ebitMargin: | 32.2056 |
ebitdaMargin: | 0.0000 | preTaxROE: | 19.1327 |
preTaxROA: | 16.3062 | roe: | 16.8658 |
roa: | 14.3742 | netIncomeGrowth: | 70.8939 |
revenuesGrowth: | 19.0259 | taxExpenseRate: | 12.0750 |
equityTurnover: | 0.5569 | epsBasic: | 9.9200 |
epsDiluted: | 9.4900 | epsBasicGrowth: | 67.8511 |
shareCapital: | 0.1000 | incomeBeforeTaxes: | 1279.5000 |
fiscalYearBegin: | 01.01.2018 00:00 | fiscalYearEnd: | 31.12.2018 00:00 |
tradeAccountsReceivables: | 682.3000 | otherReceivablesAssets: | 178.8000 |
otherNonCurrentAssets: | 0.0000 | deferredTaxAssets: | 0.0000 |
capitalReserves: | 5170.3000 | retainedEarnings: | 1521.7000 |
otherComprehensiveIncome: | -13.3000 | otherNonCurrentLiabilities: | 338.6000 |
otherCurrentLiabilities: | 231.8000 | salesMarketingCosts: | 986.6000 |
interest: | 0.0000 | interestExpenses: | 0.0000 |
operatingIncomeBeforeTaxes: | 1279.5000 | incomeAfterTaxes: | 1125.0000 |
incomeContinuingOperations: | 1127.9000 | dividendsPaid: | 0.0000 |
cashAtYearEnd: | 909.4000 | ownStocks: | 0.0000 |
intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
intensityOfPPEInvestments: | 10.3483 | intensityOfCapitalInvestments: | 22.5738 |
intensityOfCurrentAssets: | 55.2232 | intensityOfLiquidAssets: | 10.9333 |
debtRatio: | 14.7731 | provisionsRatio: | 0.0000 |
fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 99.1108 |
liquidityIIICurrentRatio: | 528.0526 | bookValue: | 6687500.0000 |
personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
researchAndDevCostsRate: | 11.2266 | interestExpensesRate: | 0.0000 |
totalCapitalTurnover: | 0.4746 | inventoryTurnover: | 9.1056 |
netIncomePerEmployee: | 204070.9246 | totalAssetsPerEmployee: | 1419703.2748 |
preTaxMargin: | 34.3564 | employeesGrowth: | 24.3699 |
grossProfitGrowth: | 18.6865 | ebitGrowth: | 13.7303 |
calcEBITDA: | 1285.3000 | liquidAssetsGrowth: | 32.3511 |
cashFlowGrowthRate: | 2.2467 | marketCapTotal: | 54453204000.0000 |
freeFloatMarketCapTotal: | 38335055616.0000 | marketCapTotalPerEmployee: | 9852217.1160 |
roi: | 1437.4196 | freeFloatTotal: | 70.4000 |
netDebtI: | -857.9000 | netDebtII: | 301.3000 |
priceEarningsRatioCompany: | 48.2782 | priceCashFlowRatio: | 46.5571 |
dividendYield: | 0.0000 | bookValuePerShare: | 58.8171 |
marketCap: | 54453204000.0000 | earningsYield: | 2.0713 |
pegRatio: | 0.7115 | cashFlowPerShare: | 10.2867 |
netAssetsPerShare: | 58.8936 | priceBookValueRatio: | 8.1425 |
dividendsPerShare: | 0.0000 | priceEarningsRatio: | 48.2784 |
netEarningsPerShare: | 9.9200 | revenuesPerShare: | 32.7546 |
liquidAssetsPerShare: | 7.5453 | netEPSGrowthII: | 67.8879 |
bookValuePerShareGrowth: | 38.9918 | priceSalesRatio: | 14.6214 |
marketCapPerEmployee: | 9852217.1160 | pegRatioII: | 0.7111 |
pegRatioIII: | 0.7111 | earningsYieldII: | 2.0713 |
earningsYieldIII: | 2.0713 | freeFloatMarketCap: | 38335055616.0000 |
priceEPSDiluted: | 50.4658 | dilutedEPSGrowth: | 67.3721 |
payoutRatio: | 0.0000 | epsBasic5YrAverage: | 6.2612 |
dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | 1.0554 |
revenuesPerShareGrowth: | 16.9322 | cashFlowPerShareGrowth: | 0.4482 |
sharesOutstanding: | 113700000.0000 | sharesOutstandingDiluted: | 118800000.0000 |
dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
freeFloat: | 70.4000 | currency: | USD |
year: | 2019 | currencyID: | 4 |
units: | 1000000 | balanceSheetTotal: | 9733.2000 |
cash: | 1167.6000 | currentAssets: | 4662.6000 |
liabilities: | 1030.2000 | nonCurrentLiabilities: | 418.3000 |
totalLiabilitiesEquity: | 9733.2000 | totalShareholdersEquity: | 8284.7000 |
employees: | 7326 | property: | 1272.9000 |
intangibleAssets: | 441.4000 | longTermInvestments: | 2623.5000 |
inventories: | 595.5000 | accountsReceivable: | 645.2000 |
accountsPayable: | 123.5000 | liabilitiesTotal: | 1448.5000 |
minorityInterests: | 20.9000 | commonStock: | 0.1000 |
sales: | 4478.5000 | netIncome: | 1379.3000 |
operatingResult: | 1374.5000 | investments: | 557.3000 |
incomeTaxes: | 120.4000 | costGoodsSold: | 1368.3000 |
grossProfit: | 3110.2000 | minorityInterestsProfit: | -2.5000 |
revenuePerEmployee: | 611315.8613 | cashFlow: | 1598.2000 |
cashFlowInvesting: | -1154.4000 | cashFlowFinancing: | -168.4000 |
cashFlowTotal: | 273.2000 | accountingStandard: | US GAAP |
equityRatio: | 85.1179 | debtEquityRatio: | 17.4840 |
liquidityI: | 113.3372 | liquidityII: | 175.9658 |
netMargin: | 30.7983 | grossMargin: | 69.4474 |
cashFlowMargin: | 35.6861 | ebitMargin: | 30.6911 |
ebitdaMargin: | 0.0000 | preTaxROE: | 18.1322 |
preTaxROA: | 15.4338 | roe: | 16.6488 |
roa: | 14.1711 | netIncomeGrowth: | 22.2892 |
revenuesGrowth: | 20.2540 | taxExpenseRate: | 8.0149 |
equityTurnover: | 0.5406 | epsBasic: | 11.9500 |
epsDiluted: | 11.5400 | epsBasicGrowth: | 20.4637 |
shareCapital: | 0.1000 | incomeBeforeTaxes: | 1502.2000 |
fiscalYearBegin: | 01.01.2019 00:00 | fiscalYearEnd: | 31.12.2019 00:00 |
tradeAccountsReceivables: | 645.2000 | otherReceivablesAssets: | 200.2000 |
otherNonCurrentAssets: | 0.0000 | deferredTaxAssets: | 0.0000 |
capitalReserves: | 5756.8000 | retainedEarnings: | 2494.5000 |
otherComprehensiveIncome: | 12.4000 | otherNonCurrentLiabilities: | 418.3000 |
otherCurrentLiabilities: | 317.3000 | salesMarketingCosts: | 1178.4000 |
interest: | 0.0000 | interestExpenses: | 0.0000 |
operatingIncomeBeforeTaxes: | 1502.2000 | incomeAfterTaxes: | 1381.8000 |
incomeContinuingOperations: | 1379.3000 | dividendsPaid: | 0.0000 |
cashAtYearEnd: | 1182.6000 | ownStocks: | 0.0000 |
intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
intensityOfPPEInvestments: | 13.0779 | intensityOfCapitalInvestments: | 26.9541 |
intensityOfCurrentAssets: | 47.9041 | intensityOfLiquidAssets: | 11.9961 |
debtRatio: | 14.8821 | provisionsRatio: | 0.0000 |
fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 90.6332 |
liquidityIIICurrentRatio: | 452.5917 | bookValue: | 8284700.0000 |
personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
researchAndDevCostsRate: | 12.4439 | interestExpensesRate: | 0.0000 |
totalCapitalTurnover: | 0.4601 | inventoryTurnover: | 7.5206 |
netIncomePerEmployee: | 188274.6383 | totalAssetsPerEmployee: | 1328583.1286 |
preTaxMargin: | 33.5425 | employeesGrowth: | 32.5493 |
grossProfitGrowth: | 19.4347 | ebitGrowth: | 14.5990 |
calcEBITDA: | 1502.2000 | liquidAssetsGrowth: | 36.0998 |
cashFlowGrowthRate: | 36.6450 | marketCapTotal: | 68218710000.0000 |
freeFloatMarketCapTotal: | 47684878290.0000 | marketCapTotalPerEmployee: | 9311863.2269 |
roi: | 1417.1085 | freeFloatTotal: | 69.9000 |
netDebtI: | -1167.6000 | netDebtII: | 280.9000 |
priceEarningsRatioCompany: | 49.4686 | priceCashFlowRatio: | 42.6847 |
dividendYield: | 0.0000 | bookValuePerShare: | 71.7912 |
marketCap: | 68218710000.0000 | earningsYield: | 2.0215 |
pegRatio: | 2.4174 | cashFlowPerShare: | 13.8492 |
netAssetsPerShare: | 71.9723 | priceBookValueRatio: | 8.2343 |
dividendsPerShare: | 0.0000 | priceEarningsRatio: | 49.4589 |
netEarningsPerShare: | 11.9523 | revenuesPerShare: | 38.8085 |
liquidAssetsPerShare: | 10.1179 | netEPSGrowthII: | 20.4877 |
bookValuePerShareGrowth: | 22.0584 | priceSalesRatio: | 15.2325 |
marketCapPerEmployee: | 9311863.2269 | pegRatioII: | 2.4141 |
pegRatioIII: | 2.4141 | earningsYieldII: | 2.0219 |
earningsYieldIII: | 2.0219 | freeFloatMarketCap: | 47684878290.0000 |
priceEPSDiluted: | 51.2262 | dilutedEPSGrowth: | 21.6017 |
payoutRatio: | 0.0000 | epsBasic5YrAverage: | 7.8946 |
dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | 3.8458 |
revenuesPerShareGrowth: | 18.4825 | cashFlowPerShareGrowth: | 34.6320 |
sharesOutstanding: | 115400000.0000 | sharesOutstandingDiluted: | 119500000.0000 |
dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
freeFloat: | 69.9000 | currency: | USD |
year: | 2020 | currencyID: | 4 |
marketCapTotal: | 88625397832.2800 | priceEarningsRatioCompany: | 63.0008 |
priceCashFlowRatio: | 54.3612 | dividendYield: | 0.0000 |
bookValuePerShare: | 71.7912 | marketCap: | 88625397832.2800 |
earningsYield: | 1.5873 | pegRatio: | 3.0787 |
cashFlowPerShare: | 13.8492 | netAssetsPerShare: | 71.7912 |
priceBookValueRatio: | 10.4868 | priceEarningsRatio: | 62.9885 |
netEarningsPerShare: | 11.9523 | revenuesPerShare: | 38.8085 |
liquidAssetsPerShare: | 10.1179 | priceSalesRatio: | 19.3994 |
marketCapPerEmployee: | 11859137.8651 | pegRatioII: | 3.0745 |
pegRatioIII: | 3.0745 | earningsYieldII: | 1.5876 |
earningsYieldIII: | 1.5876 | freeFloatMarketCap: | 61949153084.7637 |
sharesOutstanding: | 116795798.0000 | freeFloatMarketCapTotal: | 61949153084.7637 |
marketCapTotalPerEmployee: | 12097378.9015 | dividendYieldRegular: | 0.0000 |
currency: | USD |
Finanzen (ausführlich)
year: | 2018 |
currencyID: | 4 |
units: | 1000000 |
balanceSheetTotal: | 7846.7000 |
cash: | 857.9000 |
currentAssets: | 4333.2000 |
liabilities: | 820.6000 |
nonCurrentLiabilities: | 338.6000 |
totalLiabilitiesEquity: | 7846.7000 |
totalShareholdersEquity: | 6687.5000 |
employees: | 5527 |
property: | 812.0000 |
intangibleAssets: | 261.0000 |
longTermInvestments: | 1771.3000 |
inventories: | 409.0000 |
accountsReceivable: | 682.3000 |
accountsPayable: | 100.7000 |
liabilitiesTotal: | 1159.2000 |
minorityInterests: | 8.7000 |
commonStock: | 0.1000 |
sales: | 3724.2000 |
netIncome: | 1127.9000 |
operatingResult: | 1199.4000 |
investments: | 418.1000 |
incomeTaxes: | 154.5000 |
costGoodsSold: | 1120.1000 |
grossProfit: | 2604.1000 |
minorityInterestsProfit: | 2.9000 |
revenuePerEmployee: | 673819.4319 |
cashFlow: | 1169.6000 |
cashFlowInvesting: | -1049.6000 |
cashFlowFinancing: | 126.3000 |
cashFlowTotal: | 246.2000 |
accountingStandard: | US GAAP |
equityRatio: | 85.2269 |
debtEquityRatio: | 17.3338 |
liquidityI: | 104.5455 |
liquidityII: | 187.6919 |
netMargin: | 30.2857 |
grossMargin: | 69.9237 |
cashFlowMargin: | 31.4054 |
ebitMargin: | 32.2056 |
ebitdaMargin: | 0.0000 |
preTaxROE: | 19.1327 |
preTaxROA: | 16.3062 |
roe: | 16.8658 |
roa: | 14.3742 |
netIncomeGrowth: | 70.8939 |
revenuesGrowth: | 19.0259 |
taxExpenseRate: | 12.0750 |
equityTurnover: | 0.5569 |
epsBasic: | 9.9200 |
epsDiluted: | 9.4900 |
epsBasicGrowth: | 67.8511 |
shareCapital: | 0.1000 |
incomeBeforeTaxes: | 1279.5000 |
fiscalYearBegin: | 01.01.2018 00:00 |
fiscalYearEnd: | 31.12.2018 00:00 |
tradeAccountsReceivables: | 682.3000 |
otherReceivablesAssets: | 178.8000 |
otherNonCurrentAssets: | 0.0000 |
deferredTaxAssets: | 0.0000 |
capitalReserves: | 5170.3000 |
retainedEarnings: | 1521.7000 |
otherComprehensiveIncome: | -13.3000 |
otherNonCurrentLiabilities: | 338.6000 |
otherCurrentLiabilities: | 231.8000 |
salesMarketingCosts: | 986.6000 |
interest: | 0.0000 |
interestExpenses: | 0.0000 |
operatingIncomeBeforeTaxes: | 1279.5000 |
incomeAfterTaxes: | 1125.0000 |
incomeContinuingOperations: | 1127.9000 |
dividendsPaid: | 0.0000 |
cashAtYearEnd: | 909.4000 |
ownStocks: | 0.0000 |
intensityOfInvestments: | 0.0000 |
intensityOfCapitalExpenditure: | 0.0000 |
intensityOfPPEInvestments: | 10.3483 |
intensityOfCapitalInvestments: | 22.5738 |
intensityOfCurrentAssets: | 55.2232 |
intensityOfLiquidAssets: | 10.9333 |
debtRatio: | 14.7731 |
provisionsRatio: | 0.0000 |
fixedToCurrentAssetsRatio: | 0.0000 |
dynamicDebtEquityRatioI: | 99.1108 |
liquidityIIICurrentRatio: | 528.0526 |
bookValue: | 6687500.0000 |
personnelExpensesRate: | 0.0000 |
costsOfMaterialsRate: | 0.0000 |
researchAndDevCostsRate: | 11.2266 |
interestExpensesRate: | 0.0000 |
totalCapitalTurnover: | 0.4746 |
inventoryTurnover: | 9.1056 |
netIncomePerEmployee: | 204070.9246 |
totalAssetsPerEmployee: | 1419703.2748 |
preTaxMargin: | 34.3564 |
employeesGrowth: | 24.3699 |
grossProfitGrowth: | 18.6865 |
ebitGrowth: | 13.7303 |
calcEBITDA: | 1285.3000 |
liquidAssetsGrowth: | 32.3511 |
cashFlowGrowthRate: | 2.2467 |
marketCapTotal: | 54453204000.0000 |
freeFloatMarketCapTotal: | 38335055616.0000 |
marketCapTotalPerEmployee: | 9852217.1160 |
roi: | 1437.4196 |
freeFloatTotal: | 70.4000 |
netDebtI: | -857.9000 |
netDebtII: | 301.3000 |
priceEarningsRatioCompany: | 48.2782 |
priceCashFlowRatio: | 46.5571 |
dividendYield: | 0.0000 |
bookValuePerShare: | 58.8171 |
marketCap: | 54453204000.0000 |
earningsYield: | 2.0713 |
pegRatio: | 0.7115 |
cashFlowPerShare: | 10.2867 |
netAssetsPerShare: | 58.8936 |
priceBookValueRatio: | 8.1425 |
dividendsPerShare: | 0.0000 |
priceEarningsRatio: | 48.2784 |
netEarningsPerShare: | 9.9200 |
revenuesPerShare: | 32.7546 |
liquidAssetsPerShare: | 7.5453 |
netEPSGrowthII: | 67.8879 |
bookValuePerShareGrowth: | 38.9918 |
priceSalesRatio: | 14.6214 |
marketCapPerEmployee: | 9852217.1160 |
pegRatioII: | 0.7111 |
pegRatioIII: | 0.7111 |
earningsYieldII: | 2.0713 |
earningsYieldIII: | 2.0713 |
freeFloatMarketCap: | 38335055616.0000 |
priceEPSDiluted: | 50.4658 |
dilutedEPSGrowth: | 67.3721 |
payoutRatio: | 0.0000 |
epsBasic5YrAverage: | 6.2612 |
dividendsPS5YrAverage: | 0.0000 |
freeCashFlowPerShare: | 1.0554 |
revenuesPerShareGrowth: | 16.9322 |
cashFlowPerShareGrowth: | 0.4482 |
sharesOutstanding: | 113700000.0000 |
sharesOutstandingDiluted: | 118800000.0000 |
dividendYieldRegular: | 0.0000 |
dividendPSRegular: | 0.0000 |
freeFloat: | 70.4000 |
currency: | USD |
year: | 2019 |
currencyID: | 4 |
units: | 1000000 |
balanceSheetTotal: | 9733.2000 |
cash: | 1167.6000 |
currentAssets: | 4662.6000 |
liabilities: | 1030.2000 |
nonCurrentLiabilities: | 418.3000 |
totalLiabilitiesEquity: | 9733.2000 |
totalShareholdersEquity: | 8284.7000 |
employees: | 7326 |
property: | 1272.9000 |
intangibleAssets: | 441.4000 |
longTermInvestments: | 2623.5000 |
inventories: | 595.5000 |
accountsReceivable: | 645.2000 |
accountsPayable: | 123.5000 |
liabilitiesTotal: | 1448.5000 |
minorityInterests: | 20.9000 |
commonStock: | 0.1000 |
sales: | 4478.5000 |
netIncome: | 1379.3000 |
operatingResult: | 1374.5000 |
investments: | 557.3000 |
incomeTaxes: | 120.4000 |
costGoodsSold: | 1368.3000 |
grossProfit: | 3110.2000 |
minorityInterestsProfit: | -2.5000 |
revenuePerEmployee: | 611315.8613 |
cashFlow: | 1598.2000 |
cashFlowInvesting: | -1154.4000 |
cashFlowFinancing: | -168.4000 |
cashFlowTotal: | 273.2000 |
accountingStandard: | US GAAP |
equityRatio: | 85.1179 |
debtEquityRatio: | 17.4840 |
liquidityI: | 113.3372 |
liquidityII: | 175.9658 |
netMargin: | 30.7983 |
grossMargin: | 69.4474 |
cashFlowMargin: | 35.6861 |
ebitMargin: | 30.6911 |
ebitdaMargin: | 0.0000 |
preTaxROE: | 18.1322 |
preTaxROA: | 15.4338 |
roe: | 16.6488 |
roa: | 14.1711 |
netIncomeGrowth: | 22.2892 |
revenuesGrowth: | 20.2540 |
taxExpenseRate: | 8.0149 |
equityTurnover: | 0.5406 |
epsBasic: | 11.9500 |
epsDiluted: | 11.5400 |
epsBasicGrowth: | 20.4637 |
shareCapital: | 0.1000 |
incomeBeforeTaxes: | 1502.2000 |
fiscalYearBegin: | 01.01.2019 00:00 |
fiscalYearEnd: | 31.12.2019 00:00 |
tradeAccountsReceivables: | 645.2000 |
otherReceivablesAssets: | 200.2000 |
otherNonCurrentAssets: | 0.0000 |
deferredTaxAssets: | 0.0000 |
capitalReserves: | 5756.8000 |
retainedEarnings: | 2494.5000 |
otherComprehensiveIncome: | 12.4000 |
otherNonCurrentLiabilities: | 418.3000 |
otherCurrentLiabilities: | 317.3000 |
salesMarketingCosts: | 1178.4000 |
interest: | 0.0000 |
interestExpenses: | 0.0000 |
operatingIncomeBeforeTaxes: | 1502.2000 |
incomeAfterTaxes: | 1381.8000 |
incomeContinuingOperations: | 1379.3000 |
dividendsPaid: | 0.0000 |
cashAtYearEnd: | 1182.6000 |
ownStocks: | 0.0000 |
intensityOfInvestments: | 0.0000 |
intensityOfCapitalExpenditure: | 0.0000 |
intensityOfPPEInvestments: | 13.0779 |
intensityOfCapitalInvestments: | 26.9541 |
intensityOfCurrentAssets: | 47.9041 |
intensityOfLiquidAssets: | 11.9961 |
debtRatio: | 14.8821 |
provisionsRatio: | 0.0000 |
fixedToCurrentAssetsRatio: | 0.0000 |
dynamicDebtEquityRatioI: | 90.6332 |
liquidityIIICurrentRatio: | 452.5917 |
bookValue: | 8284700.0000 |
personnelExpensesRate: | 0.0000 |
costsOfMaterialsRate: | 0.0000 |
researchAndDevCostsRate: | 12.4439 |
interestExpensesRate: | 0.0000 |
totalCapitalTurnover: | 0.4601 |
inventoryTurnover: | 7.5206 |
netIncomePerEmployee: | 188274.6383 |
totalAssetsPerEmployee: | 1328583.1286 |
preTaxMargin: | 33.5425 |
employeesGrowth: | 32.5493 |
grossProfitGrowth: | 19.4347 |
ebitGrowth: | 14.5990 |
calcEBITDA: | 1502.2000 |
liquidAssetsGrowth: | 36.0998 |
cashFlowGrowthRate: | 36.6450 |
marketCapTotal: | 68218710000.0000 |
freeFloatMarketCapTotal: | 47684878290.0000 |
marketCapTotalPerEmployee: | 9311863.2269 |
roi: | 1417.1085 |
freeFloatTotal: | 69.9000 |
netDebtI: | -1167.6000 |
netDebtII: | 280.9000 |
priceEarningsRatioCompany: | 49.4686 |
priceCashFlowRatio: | 42.6847 |
dividendYield: | 0.0000 |
bookValuePerShare: | 71.7912 |
marketCap: | 68218710000.0000 |
earningsYield: | 2.0215 |
pegRatio: | 2.4174 |
cashFlowPerShare: | 13.8492 |
netAssetsPerShare: | 71.9723 |
priceBookValueRatio: | 8.2343 |
dividendsPerShare: | 0.0000 |
priceEarningsRatio: | 49.4589 |
netEarningsPerShare: | 11.9523 |
revenuesPerShare: | 38.8085 |
liquidAssetsPerShare: | 10.1179 |
netEPSGrowthII: | 20.4877 |
bookValuePerShareGrowth: | 22.0584 |
priceSalesRatio: | 15.2325 |
marketCapPerEmployee: | 9311863.2269 |
pegRatioII: | 2.4141 |
pegRatioIII: | 2.4141 |
earningsYieldII: | 2.0219 |
earningsYieldIII: | 2.0219 |
freeFloatMarketCap: | 47684878290.0000 |
priceEPSDiluted: | 51.2262 |
dilutedEPSGrowth: | 21.6017 |
payoutRatio: | 0.0000 |
epsBasic5YrAverage: | 7.8946 |
dividendsPS5YrAverage: | 0.0000 |
freeCashFlowPerShare: | 3.8458 |
revenuesPerShareGrowth: | 18.4825 |
cashFlowPerShareGrowth: | 34.6320 |
sharesOutstanding: | 115400000.0000 |
sharesOutstandingDiluted: | 119500000.0000 |
dividendYieldRegular: | 0.0000 |
dividendPSRegular: | 0.0000 |
freeFloat: | 69.9000 |
currency: | USD |
year: | 2020 |
currencyID: | 4 |
marketCapTotal: | 88625397832.2800 |
priceEarningsRatioCompany: | 63.0008 |
priceCashFlowRatio: | 54.3612 |
dividendYield: | 0.0000 |
bookValuePerShare: | 71.7912 |
marketCap: | 88625397832.2800 |
earningsYield: | 1.5873 |
pegRatio: | 3.0787 |
cashFlowPerShare: | 13.8492 |
netAssetsPerShare: | 71.7912 |
priceBookValueRatio: | 10.4868 |
priceEarningsRatio: | 62.9885 |
netEarningsPerShare: | 11.9523 |
revenuesPerShare: | 38.8085 |
liquidAssetsPerShare: | 10.1179 |
priceSalesRatio: | 19.3994 |
marketCapPerEmployee: | 11859137.8651 |
pegRatioII: | 3.0745 |
pegRatioIII: | 3.0745 |
earningsYieldII: | 1.5876 |
earningsYieldIII: | 1.5876 |
freeFloatMarketCap: | 61949153084.7637 |
sharesOutstanding: | 116795798.0000 |
freeFloatMarketCapTotal: | 61949153084.7637 |
marketCapTotalPerEmployee: | 12097378.9015 |
dividendYieldRegular: | 0.0000 |
currency: | USD |