Intuitive Surgical, Inc.

222,58 USD 4,19 (+1,92%)
Bid 222,11 USD
Ask 224,89 USD

Firmenbeschreibung

Intuitive Surgical, Inc. ist ein US-amerikanisches Medizintechnikunternehmen. Der Konzern gehört zu den führenden Anbietern von Robotersystemen, die innerhalb der minimal invasiven Chirurgie (MIS) eingesetzt werden. Kernprodukt des Unternehmens ist das sogenannte da Vinci®-System. Das eigens von Intuitive Surgical entwickelte Produkt wird sowohl bei Eingriffen im Thoraxbereich oder am Herzen als auch in der Urologie und Gynäkologie verwendet. Das System besteht aus einer Operationskonsole, einem hochauflösenden Bildschirmsystem mit 3D-Virtualisierung sowie patentierten Instrumenten. So bietet die Apparatur dem Benutzer die Möglichkeit, selbst schwierige Eingriffe und Operationen bei nur geringer Inzision noch präziser durchführen zu können. Zu den Kunden des Unternehmens gehören in erster Linie Krankenhäuser, außerdem wird das da Vinci®-System auch innerhalb des Militärs eingesetzt. Unter dem Dach der Intuitive Surgical, Inc. entwickeln und produzieren zahlreiche Tochterfirmen verschiedenartige Produkte, die innerhalb der operativen Medizin gebraucht werden. Die Tochtergesellschaften vertreiben die jeweiligen Produkte unter eigenem Markennamen. Hierzu gehören unter anderem: EndoWrist, da Vinci®-Si oder Single-Site. Außerdem arbeitet der Konzern mit verschiedenen anderen Unternehmen und Forschungszentren zusammen, um den technischen Standard seiner Produkte verbessern zu können. Das Unternehmen kooperiert mit dem Massachusetts Institute of Technology (MIT), Power Medical Interventions, InTouch Health und der John Hopkins Universität.

KeyData

endOfFinancialYear: 31.12.2022 00:00
stockholderStructure: Freefloat (77.9%),The Vanguard Group, Inc. (7.8%),BlackRock, Inc. (7.4%),T. Rowe Price Associates, Inc. (6.9%)
sharesOutstanding: 358956511.0000
ceo: Dr. Gary S. Guthart
board: Jamie Samath, Bob DeSantis, Craig Child, Dave J. Rosa, Dr. Brian Miller, Dr. Chris Carlson, Gillian Duncan, Glenn Vavoso, Henry Charlton, Julian Nikolchec, Kara Andersen Reiter, Lesly Marban, Mark Johnson, Marshall L. Mohr, Myriam J. Curet
supervisoryBoard: Dr. Craig H. Barratt, Amal M. Johnson, Amy L. Ladd, M.D., Dr. Alan J. Levy, Dr. Don Kania, Dr. Gary S. Guthart, Jami Dover Nachtsheim, Joseph C. Beery, Keith R. Leonard, Jr., Mark J. Rubash, Monica P. Reed, M.D.
countryID: 20
freeFloat: 77.9000
faceValue: 0.0010
faceValueCurrencyID: 4
faceValueCurrency: USD
sectorName: Medizintechnische Produkte
industryName: Gesundheitswesen
subsectorName: Hochentwickelte medizinische Geräte
country: USA
countryName: USA

Kontakt

phone: +1-408-523-2161
email: investor.relations@intusurg.com
irWebSite: goo.gl/W5uRbZ

Adresse

street: 1020 Kifer Road, Building 101
city: Sunnyvale, California 94086-5304, USA
phone: +1-408-523-2100
fax: +1-408-523-1390
webSite: www.intuitivesurgical.com

Finanzen (kurz)

year: 2019 cash: 1167.6000
balanceSheetTotal: 9733.2000 liabilities: 1448.5000
shareCapital: 0.1000 totalShareholdersEquity: 8284.7000
sales: 4478.5000 investment: 0.0000
incomeBeforeTaxes: 1502.2000 netIncome: 1379.3000
cashFlow: 273.2000 employees: 7326
currencyID: 4 units: 1000000
currency: USD
year: 2020 cash: 1622.6000
balanceSheetTotal: 11168.9000 liabilities: 1409.8000
shareCapital: 0.1000 totalShareholdersEquity: 9759.1000
sales: 4358.4000 investment: 0.0000
incomeBeforeTaxes: 1207.0000 netIncome: 1060.6000
cashFlow: 455.9000 employees: 8081
currencyID: 4 units: 1000000
currency: USD
year: 2021 cash: 1290.9000
balanceSheetTotal: 13555.0000 liabilities: 1603.5000
shareCapital: 0.4000 totalShareholdersEquity: 11951.5000
sales: 5710.1000 investment: 0.0000
incomeBeforeTaxes: 1890.3000 netIncome: 1704.6000
cashFlow: -332.5000 employees: 9793
currencyID: 4 units: 1000000
currency: USD

Finanzen (kurz)

year: 2019
cash: 1167.6000
balanceSheetTotal: 9733.2000
liabilities: 1448.5000
shareCapital: 0.1000
totalShareholdersEquity: 8284.7000
sales: 4478.5000
investment: 0.0000
incomeBeforeTaxes: 1502.2000
netIncome: 1379.3000
cashFlow: 273.2000
employees: 7326
currencyID: 4
units: 1000000
currency: USD
year: 2020
cash: 1622.6000
balanceSheetTotal: 11168.9000
liabilities: 1409.8000
shareCapital: 0.1000
totalShareholdersEquity: 9759.1000
sales: 4358.4000
investment: 0.0000
incomeBeforeTaxes: 1207.0000
netIncome: 1060.6000
cashFlow: 455.9000
employees: 8081
currencyID: 4
units: 1000000
currency: USD
year: 2021
cash: 1290.9000
balanceSheetTotal: 13555.0000
liabilities: 1603.5000
shareCapital: 0.4000
totalShareholdersEquity: 11951.5000
sales: 5710.1000
investment: 0.0000
incomeBeforeTaxes: 1890.3000
netIncome: 1704.6000
cashFlow: -332.5000
employees: 9793
currencyID: 4
units: 1000000
currency: USD

Finanzen (ausführlich)

year: 2020 currencyID: 4
units: 1000000 balanceSheetTotal: 11168.9000
cash: 1622.6000 currentAssets: 6625.9000
liabilities: 965.2000 nonCurrentLiabilities: 444.6000
totalLiabilitiesEquity: 11168.9000 totalShareholdersEquity: 9759.1000
employees: 8081 property: 1577.3000
intangibleAssets: 503.6000 longTermInvestments: 1757.7000
inventories: 601.5000 accountsReceivable: 645.5000
accountsPayable: 81.6000 liabilitiesTotal: 1409.8000
minorityInterests: 27.6000 commonStock: 0.1000
sales: 4358.4000 netIncome: 1060.6000
operatingResult: 1049.8000 investments: 595.1000
incomeTaxes: 140.2000 costGoodsSold: 1497.2000
grossProfit: 2861.2000 minorityInterestsProfit: -6.2000
revenuePerEmployee: 539339.1907 cashFlow: 1484.8000
cashFlowInvesting: -940.6000 cashFlowFinancing: -85.7000
cashFlowTotal: 455.9000 accountingStandard: US GAAP
equityRatio: 87.3774 debtEquityRatio: 14.4460
liquidityI: 168.1102 liquidityII: 234.9876
netMargin: 24.3346 grossMargin: 65.6479
cashFlowMargin: 34.0675 ebitMargin: 24.0868
ebitdaMargin: 0.0000 preTaxROE: 12.3679
preTaxROA: 10.8068 roe: 10.8678
roa: 9.4960 netIncomeGrowth: -23.1059
revenuesGrowth: -2.6817 taxExpenseRate: 11.6156
equityTurnover: 0.4466 epsBasic: 3.0200
epsDiluted: 2.9400 epsBasicGrowth: -24.1778
shareCapital: 0.1000 incomeBeforeTaxes: 1207.0000
fiscalYearBegin: 01.01.2020 00:00 fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 645.5000 otherReceivablesAssets: 267.5000
otherNonCurrentAssets: 0.0000 deferredTaxAssets: 0.0000
capitalReserves: 6445.2000 retainedEarnings: 3261.3000
otherComprehensiveIncome: 24.9000 otherNonCurrentLiabilities: 444.6000
otherCurrentLiabilities: 298.3000 salesMarketingCosts: 1216.3000
interest: 0.0000 interestExpenses: 0.0000
operatingIncomeBeforeTaxes: 1207.0000 incomeAfterTaxes: 1066.8000
incomeContinuingOperations: 1060.6000 dividendsPaid: 0.0000
cashAtYearEnd: 1638.5000 ownStocks: 0.0000
intensityOfInvestments: 0.0000 intensityOfCapitalExpenditure: 0.0000
intensityOfPPEInvestments: 14.1223 intensityOfCapitalInvestments: 15.7374
intensityOfCurrentAssets: 59.3246 intensityOfLiquidAssets: 14.5278
debtRatio: 12.6226 provisionsRatio: 0.0000
fixedToCurrentAssetsRatio: 0.0000 dynamicDebtEquityRatioI: 94.9488
liquidityIIICurrentRatio: 686.4795 bookValue: 9759100.0000
personnelExpensesRate: 0.0000 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 13.6541 interestExpensesRate: 0.0000
totalCapitalTurnover: 0.3902 inventoryTurnover: 7.2459
netIncomePerEmployee: 131246.1329 totalAssetsPerEmployee: 1382118.5497
preTaxMargin: 27.6936 employeesGrowth: 10.3058
grossProfitGrowth: -8.0059 ebitGrowth: -23.6231
calcEBITDA: 1207.0000 liquidAssetsGrowth: 38.9688
cashFlowGrowthRate: -7.0955 marketCapTotal: 95390217000.0000
freeFloatMarketCapTotal: 68680956240.0000 marketCapTotalPerEmployee: 11804259.0026
roi: 949.6011 freeFloatTotal: 72.0000
netDebtI: -1622.6000 netDebtII: -212.8000
priceEarningsRatioCompany: 89.9891 priceCashFlowRatio: 64.2445
dividendYield: 0.0000 bookValuePerShare: 27.8037
marketCap: 95390217000.0000 earningsYield: 1.1112
pegRatio: -3.7220 cashFlowPerShare: 4.2302
netAssetsPerShare: 27.8823 priceBookValueRatio: 9.7745
dividendsPerShare: 0.0000 priceEarningsRatio: 89.9399
netEarningsPerShare: 3.0217 revenuesPerShare: 12.4171
liquidAssetsPerShare: 4.6228 netEPSGrowthII: -24.1575
bookValuePerShareGrowth: 16.1858 priceSalesRatio: 21.8865
marketCapPerEmployee: 11804259.0026 pegRatioII: -3.7231
pegRatioIII: -3.7231 earningsYieldII: 1.1119
earningsYieldIII: 1.1119 freeFloatMarketCap: 68680956240.0000
priceEPSDiluted: 92.4378 dilutedEPSGrowth: -23.5768
payoutRatio: 0.0000 epsBasic5YrAverage: 2.8828
dividendsPS5YrAverage: 0.0000 freeCashFlowPerShare: 1.5504
revenuesPerShareGrowth: -4.0125 cashFlowPerShareGrowth: -8.3660
sharesOutstanding: 351000000.0000 sharesOutstandingDiluted: 360900000.0000
dividendYieldRegular: 0.0000 dividendPSRegular: 0.0000
freeFloat: 72.0000 currency: USD
year: 2021 currencyID: 4
units: 1000000 balanceSheetTotal: 13555.0000
cash: 1290.9000 currentAssets: 5844.9000
liabilities: 1149.8000 nonCurrentLiabilities: 453.7000
totalLiabilitiesEquity: 13555.0000 totalShareholdersEquity: 11951.5000
employees: 9793 property: 1876.4000
intangibleAssets: 633.2000 longTermInvestments: 4415.5000
inventories: 587.1000 accountsReceivable: 782.7000
accountsPayable: 121.2000 liabilitiesTotal: 1603.5000
minorityInterests: 50.4000 commonStock: 0.4000
sales: 5710.1000 netIncome: 1704.6000
operatingResult: 1821.0000 investments: 671.0000
incomeTaxes: 162.2000 costGoodsSold: 1751.6000
grossProfit: 3958.5000 minorityInterestsProfit: -23.5000
revenuePerEmployee: 583079.7508 cashFlow: 2089.4000
cashFlowInvesting: -2461.5000 cashFlowFinancing: 43.0000
cashFlowTotal: -332.5000 accountingStandard: US GAAP
equityRatio: 88.1704 debtEquityRatio: 13.4167
liquidityI: 112.2717 liquidityII: 180.3444
netMargin: 29.8524 grossMargin: 69.3245
cashFlowMargin: 36.5913 ebitMargin: 31.8909
ebitdaMargin: 0.0000 preTaxROE: 15.8164
preTaxROA: 13.9454 roe: 14.2626
roa: 12.5754 netIncomeGrowth: 60.7203
revenuesGrowth: 31.0137 taxExpenseRate: 8.5806
equityTurnover: 0.4778 epsBasic: 4.7900
epsDiluted: 4.6600 epsBasicGrowth: 58.6093
shareCapital: 0.4000 incomeBeforeTaxes: 1890.3000
fiscalYearBegin: 01.01.2021 00:00 fiscalYearEnd: 31.12.2021 00:00
tradeAccountsReceivables: 782.7000 otherReceivablesAssets: 271.1000
otherNonCurrentAssets: 0.0000 deferredTaxAssets: 0.0000
capitalReserves: 7164.0000 retainedEarnings: 4760.9000
otherComprehensiveIncome: -24.2000 otherNonCurrentLiabilities: 453.7000
otherCurrentLiabilities: 301.3000 salesMarketingCosts: 1466.5000
interest: 0.0000 interestExpenses: 0.0000
operatingIncomeBeforeTaxes: 1890.3000 incomeAfterTaxes: 1728.1000
incomeContinuingOperations: 1704.6000 dividendsPaid: 0.0000
cashAtYearEnd: 1306.0000 ownStocks: 0.0000
intensityOfInvestments: 0.0000 intensityOfCapitalExpenditure: 0.0000
intensityOfPPEInvestments: 13.8429 intensityOfCapitalInvestments: 32.5747
intensityOfCurrentAssets: 43.1199 intensityOfLiquidAssets: 9.5234
debtRatio: 11.8296 provisionsRatio: 0.0000
fixedToCurrentAssetsRatio: 0.0000 dynamicDebtEquityRatioI: 76.7445
liquidityIIICurrentRatio: 508.3406 bookValue: 2987875.0000
personnelExpensesRate: 0.0000 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 11.7511 interestExpensesRate: 0.0000
totalCapitalTurnover: 0.4213 inventoryTurnover: 9.7259
netIncomePerEmployee: 174063.1063 totalAssetsPerEmployee: 1384151.9453
preTaxMargin: 33.1045 employeesGrowth: 21.1855
grossProfitGrowth: 38.3510 ebitGrowth: 73.4616
calcEBITDA: 1890.3000 liquidAssetsGrowth: -20.4425
cashFlowGrowthRate: 40.7193 marketCapTotal: 127946730000.0000
freeFloatMarketCapTotal: 99670502670.0000 marketCapTotalPerEmployee: 13065121.0048
roi: 1257.5433 freeFloatTotal: 77.9000
netDebtI: -1290.9000 netDebtII: 312.6000
priceEarningsRatioCompany: 75.0104 priceCashFlowRatio: 61.2361
dividendYield: 0.0000 bookValuePerShare: 33.5622
marketCap: 127946730000.0000 earningsYield: 1.3331
pegRatio: 1.2798 cashFlowPerShare: 5.8675
netAssetsPerShare: 33.7037 priceBookValueRatio: 10.7055
dividendsPerShare: 0.0000 priceEarningsRatio: 75.0597
netEarningsPerShare: 4.7869 revenuesPerShare: 16.0351
liquidAssetsPerShare: 3.6251 netEPSGrowthII: 58.4185
bookValuePerShareGrowth: 20.7113 priceSalesRatio: 22.4071
marketCapPerEmployee: 13065121.0048 pegRatioII: 1.2849
pegRatioIII: 1.2849 earningsYieldII: 1.3323
earningsYieldIII: 1.3323 freeFloatMarketCap: 99670502670.0000
priceEPSDiluted: 77.1030 dilutedEPSGrowth: 58.5034
payoutRatio: 0.0000 epsBasic5YrAverage: 3.4140
dividendsPS5YrAverage: 0.0000 freeCashFlowPerShare: -1.0449
revenuesPerShareGrowth: 29.1373 cashFlowPerShareGrowth: 38.7039
sharesOutstanding: 356100000.0000 sharesOutstandingDiluted: 365800000.0000
dividendYieldRegular: 0.0000 dividendPSRegular: 0.0000
freeFloat: 77.9000 currency: USD
year: 2022 currencyID: 4
marketCapTotal: 79896540218.3800 priceEarningsRatioCompany: 46.4676
priceCashFlowRatio: 37.9347 dividendYield: 0.0000
bookValuePerShare: 33.5622 marketCap: 79896540218.3800
earningsYield: 2.1520 pegRatio: 0.7928
cashFlowPerShare: 5.8675 netAssetsPerShare: 33.5622
priceBookValueRatio: 6.6319 priceEarningsRatio: 46.4981
netEarningsPerShare: 4.7869 revenuesPerShare: 16.0351
liquidAssetsPerShare: 3.6251 priceSalesRatio: 13.8808
marketCapPerEmployee: 8093611.5593 pegRatioII: 0.7959
pegRatioIII: 0.7959 earningsYieldII: 2.1506
earningsYieldIII: 2.1506 freeFloatMarketCap: 62239404830.1180
sharesOutstanding: 357545056.0000 freeFloatMarketCapTotal: 62239404830.1180
marketCapTotalPerEmployee: 8158535.7111 dividendYieldRegular: 0.0000
currency: USD

Finanzen (ausführlich)

year: 2020
currencyID: 4
units: 1000000
balanceSheetTotal: 11168.9000
cash: 1622.6000
currentAssets: 6625.9000
liabilities: 965.2000
nonCurrentLiabilities: 444.6000
totalLiabilitiesEquity: 11168.9000
totalShareholdersEquity: 9759.1000
employees: 8081
property: 1577.3000
intangibleAssets: 503.6000
longTermInvestments: 1757.7000
inventories: 601.5000
accountsReceivable: 645.5000
accountsPayable: 81.6000
liabilitiesTotal: 1409.8000
minorityInterests: 27.6000
commonStock: 0.1000
sales: 4358.4000
netIncome: 1060.6000
operatingResult: 1049.8000
investments: 595.1000
incomeTaxes: 140.2000
costGoodsSold: 1497.2000
grossProfit: 2861.2000
minorityInterestsProfit: -6.2000
revenuePerEmployee: 539339.1907
cashFlow: 1484.8000
cashFlowInvesting: -940.6000
cashFlowFinancing: -85.7000
cashFlowTotal: 455.9000
accountingStandard: US GAAP
equityRatio: 87.3774
debtEquityRatio: 14.4460
liquidityI: 168.1102
liquidityII: 234.9876
netMargin: 24.3346
grossMargin: 65.6479
cashFlowMargin: 34.0675
ebitMargin: 24.0868
ebitdaMargin: 0.0000
preTaxROE: 12.3679
preTaxROA: 10.8068
roe: 10.8678
roa: 9.4960
netIncomeGrowth: -23.1059
revenuesGrowth: -2.6817
taxExpenseRate: 11.6156
equityTurnover: 0.4466
epsBasic: 3.0200
epsDiluted: 2.9400
epsBasicGrowth: -24.1778
shareCapital: 0.1000
incomeBeforeTaxes: 1207.0000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 645.5000
otherReceivablesAssets: 267.5000
otherNonCurrentAssets: 0.0000
deferredTaxAssets: 0.0000
capitalReserves: 6445.2000
retainedEarnings: 3261.3000
otherComprehensiveIncome: 24.9000
otherNonCurrentLiabilities: 444.6000
otherCurrentLiabilities: 298.3000
salesMarketingCosts: 1216.3000
interest: 0.0000
interestExpenses: 0.0000
operatingIncomeBeforeTaxes: 1207.0000
incomeAfterTaxes: 1066.8000
incomeContinuingOperations: 1060.6000
dividendsPaid: 0.0000
cashAtYearEnd: 1638.5000
ownStocks: 0.0000
intensityOfInvestments: 0.0000
intensityOfCapitalExpenditure: 0.0000
intensityOfPPEInvestments: 14.1223
intensityOfCapitalInvestments: 15.7374
intensityOfCurrentAssets: 59.3246
intensityOfLiquidAssets: 14.5278
debtRatio: 12.6226
provisionsRatio: 0.0000
fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 94.9488
liquidityIIICurrentRatio: 686.4795
bookValue: 9759100.0000
personnelExpensesRate: 0.0000
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 13.6541
interestExpensesRate: 0.0000
totalCapitalTurnover: 0.3902
inventoryTurnover: 7.2459
netIncomePerEmployee: 131246.1329
totalAssetsPerEmployee: 1382118.5497
preTaxMargin: 27.6936
employeesGrowth: 10.3058
grossProfitGrowth: -8.0059
ebitGrowth: -23.6231
calcEBITDA: 1207.0000
liquidAssetsGrowth: 38.9688
cashFlowGrowthRate: -7.0955
marketCapTotal: 95390217000.0000
freeFloatMarketCapTotal: 68680956240.0000
marketCapTotalPerEmployee: 11804259.0026
roi: 949.6011
freeFloatTotal: 72.0000
netDebtI: -1622.6000
netDebtII: -212.8000
priceEarningsRatioCompany: 89.9891
priceCashFlowRatio: 64.2445
dividendYield: 0.0000
bookValuePerShare: 27.8037
marketCap: 95390217000.0000
earningsYield: 1.1112
pegRatio: -3.7220
cashFlowPerShare: 4.2302
netAssetsPerShare: 27.8823
priceBookValueRatio: 9.7745
dividendsPerShare: 0.0000
priceEarningsRatio: 89.9399
netEarningsPerShare: 3.0217
revenuesPerShare: 12.4171
liquidAssetsPerShare: 4.6228
netEPSGrowthII: -24.1575
bookValuePerShareGrowth: 16.1858
priceSalesRatio: 21.8865
marketCapPerEmployee: 11804259.0026
pegRatioII: -3.7231
pegRatioIII: -3.7231
earningsYieldII: 1.1119
earningsYieldIII: 1.1119
freeFloatMarketCap: 68680956240.0000
priceEPSDiluted: 92.4378
dilutedEPSGrowth: -23.5768
payoutRatio: 0.0000
epsBasic5YrAverage: 2.8828
dividendsPS5YrAverage: 0.0000
freeCashFlowPerShare: 1.5504
revenuesPerShareGrowth: -4.0125
cashFlowPerShareGrowth: -8.3660
sharesOutstanding: 351000000.0000
sharesOutstandingDiluted: 360900000.0000
dividendYieldRegular: 0.0000
dividendPSRegular: 0.0000
freeFloat: 72.0000
currency: USD
year: 2021
currencyID: 4
units: 1000000
balanceSheetTotal: 13555.0000
cash: 1290.9000
currentAssets: 5844.9000
liabilities: 1149.8000
nonCurrentLiabilities: 453.7000
totalLiabilitiesEquity: 13555.0000
totalShareholdersEquity: 11951.5000
employees: 9793
property: 1876.4000
intangibleAssets: 633.2000
longTermInvestments: 4415.5000
inventories: 587.1000
accountsReceivable: 782.7000
accountsPayable: 121.2000
liabilitiesTotal: 1603.5000
minorityInterests: 50.4000
commonStock: 0.4000
sales: 5710.1000
netIncome: 1704.6000
operatingResult: 1821.0000
investments: 671.0000
incomeTaxes: 162.2000
costGoodsSold: 1751.6000
grossProfit: 3958.5000
minorityInterestsProfit: -23.5000
revenuePerEmployee: 583079.7508
cashFlow: 2089.4000
cashFlowInvesting: -2461.5000
cashFlowFinancing: 43.0000
cashFlowTotal: -332.5000
accountingStandard: US GAAP
equityRatio: 88.1704
debtEquityRatio: 13.4167
liquidityI: 112.2717
liquidityII: 180.3444
netMargin: 29.8524
grossMargin: 69.3245
cashFlowMargin: 36.5913
ebitMargin: 31.8909
ebitdaMargin: 0.0000
preTaxROE: 15.8164
preTaxROA: 13.9454
roe: 14.2626
roa: 12.5754
netIncomeGrowth: 60.7203
revenuesGrowth: 31.0137
taxExpenseRate: 8.5806
equityTurnover: 0.4778
epsBasic: 4.7900
epsDiluted: 4.6600
epsBasicGrowth: 58.6093
shareCapital: 0.4000
incomeBeforeTaxes: 1890.3000
fiscalYearBegin: 01.01.2021 00:00
fiscalYearEnd: 31.12.2021 00:00
tradeAccountsReceivables: 782.7000
otherReceivablesAssets: 271.1000
otherNonCurrentAssets: 0.0000
deferredTaxAssets: 0.0000
capitalReserves: 7164.0000
retainedEarnings: 4760.9000
otherComprehensiveIncome: -24.2000
otherNonCurrentLiabilities: 453.7000
otherCurrentLiabilities: 301.3000
salesMarketingCosts: 1466.5000
interest: 0.0000
interestExpenses: 0.0000
operatingIncomeBeforeTaxes: 1890.3000
incomeAfterTaxes: 1728.1000
incomeContinuingOperations: 1704.6000
dividendsPaid: 0.0000
cashAtYearEnd: 1306.0000
ownStocks: 0.0000
intensityOfInvestments: 0.0000
intensityOfCapitalExpenditure: 0.0000
intensityOfPPEInvestments: 13.8429
intensityOfCapitalInvestments: 32.5747
intensityOfCurrentAssets: 43.1199
intensityOfLiquidAssets: 9.5234
debtRatio: 11.8296
provisionsRatio: 0.0000
fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 76.7445
liquidityIIICurrentRatio: 508.3406
bookValue: 2987875.0000
personnelExpensesRate: 0.0000
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 11.7511
interestExpensesRate: 0.0000
totalCapitalTurnover: 0.4213
inventoryTurnover: 9.7259
netIncomePerEmployee: 174063.1063
totalAssetsPerEmployee: 1384151.9453
preTaxMargin: 33.1045
employeesGrowth: 21.1855
grossProfitGrowth: 38.3510
ebitGrowth: 73.4616
calcEBITDA: 1890.3000
liquidAssetsGrowth: -20.4425
cashFlowGrowthRate: 40.7193
marketCapTotal: 127946730000.0000
freeFloatMarketCapTotal: 99670502670.0000
marketCapTotalPerEmployee: 13065121.0048
roi: 1257.5433
freeFloatTotal: 77.9000
netDebtI: -1290.9000
netDebtII: 312.6000
priceEarningsRatioCompany: 75.0104
priceCashFlowRatio: 61.2361
dividendYield: 0.0000
bookValuePerShare: 33.5622
marketCap: 127946730000.0000
earningsYield: 1.3331
pegRatio: 1.2798
cashFlowPerShare: 5.8675
netAssetsPerShare: 33.7037
priceBookValueRatio: 10.7055
dividendsPerShare: 0.0000
priceEarningsRatio: 75.0597
netEarningsPerShare: 4.7869
revenuesPerShare: 16.0351
liquidAssetsPerShare: 3.6251
netEPSGrowthII: 58.4185
bookValuePerShareGrowth: 20.7113
priceSalesRatio: 22.4071
marketCapPerEmployee: 13065121.0048
pegRatioII: 1.2849
pegRatioIII: 1.2849
earningsYieldII: 1.3323
earningsYieldIII: 1.3323
freeFloatMarketCap: 99670502670.0000
priceEPSDiluted: 77.1030
dilutedEPSGrowth: 58.5034
payoutRatio: 0.0000
epsBasic5YrAverage: 3.4140
dividendsPS5YrAverage: 0.0000
freeCashFlowPerShare: -1.0449
revenuesPerShareGrowth: 29.1373
cashFlowPerShareGrowth: 38.7039
sharesOutstanding: 356100000.0000
sharesOutstandingDiluted: 365800000.0000
dividendYieldRegular: 0.0000
dividendPSRegular: 0.0000
freeFloat: 77.9000
currency: USD
year: 2022
currencyID: 4
marketCapTotal: 79896540218.3800
priceEarningsRatioCompany: 46.4676
priceCashFlowRatio: 37.9347
dividendYield: 0.0000
bookValuePerShare: 33.5622
marketCap: 79896540218.3800
earningsYield: 2.1520
pegRatio: 0.7928
cashFlowPerShare: 5.8675
netAssetsPerShare: 33.5622
priceBookValueRatio: 6.6319
priceEarningsRatio: 46.4981
netEarningsPerShare: 4.7869
revenuesPerShare: 16.0351
liquidAssetsPerShare: 3.6251
priceSalesRatio: 13.8808
marketCapPerEmployee: 8093611.5593
pegRatioII: 0.7959
pegRatioIII: 0.7959
earningsYieldII: 2.1506
earningsYieldIII: 2.1506
freeFloatMarketCap: 62239404830.1180
sharesOutstanding: 357545056.0000
freeFloatMarketCapTotal: 62239404830.1180
marketCapTotalPerEmployee: 8158535.7111
dividendYieldRegular: 0.0000
currency: USD