Firmenbeschreibung
Die LEG ist mit rund 145.000 Mietwohnungen und rund 400.000 Bewohnern ein führendes börsennotiertes Wohnungsunternehmen in Deutschland. Das Unternehmen unterhält in seinem Stammland Nordrhein-Westfalen sieben Niederlassungen und ist an ausgewählten Standorten in weiteren westdeutschen Bundesländern mit persönlichen Ansprechpartnern vor Ort vertreten. Aus ihrem Kerngeschäft Vermietung und Verpachtung erzielte die LEG im Geschäftsjahr 2020 Erlöse von rund 861 Millionen Euro. Im Rahmen ihrer 2018 gestarteten Neubauoffensive möchte die LEG einen gesellschaftlichen Beitrag zur Schaffung von sowohl frei finanziertem als auch öffentlich gefördertem Wohnraum leisten und ab 2023 jährlich mindestens 500 Neubauwohnungen errichten bzw. ankaufen.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (68.41%), MFS (10.5%), BlackRock, Inc. (9.75%), BNP PARIBAS ASSET MANAGEMENT (3.2%), Flossbach von Storch AG (2.96%), Bank of America Corporation (2.7%), UBS Group AG (2.48%) |
| sharesOutstanding: | 72839625.0000 |
| ceo: | Lars von Lackum |
| board: | Susanne Schröter-Crossan, Dr. Volker Wiegel |
| supervisoryBoard: | Michael Zimmer, Stefan Jütte, Dr. Claus Nolting, Dr. Jochen Scharpe, Dr. Johannes Ludewig, Dr. Sylvia Eichelberg, Martin Wiesmann |
| countryID: | 2 |
| freeFloat: | 68.4100 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Immobilien |
| industryName: | Finanzdienstleister |
| subsectorName: | Immobilien |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Frank Kopfinger |
| phone: | +49-211-4568-400 |
| fax: | +49-211-4568-22204 |
| email: | ir@leg.ag |
| irWebSite: | is.gd/HN9X8O |
Adresse
| street: | Hans-Böckler-Straße 38 |
| city: | D-40476 Düsseldorf |
| phone: | +49-211-4568-0 |
| fax: | +49-211-4568-261 |
| webSite: | www.leg-nrw.de/ |
| email: | info@leg-wohnen.de |
Finanzen (kurz)
| year: | 2018 | cash: | 233.6000 |
| balanceSheetTotal: | 11194.2000 | liabilities: | 6410.3000 |
| totalShareholdersEquity: | 4783.9000 | sales: | 796.4000 |
| investment: | 0.8000 | incomeBeforeTaxes: | 1096.4000 |
| netIncome: | 843.0000 | cashFlow: | -51.8000 |
| employees: | 1380 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2019 | cash: | 451.2000 |
| balanceSheetTotal: | 12919.8000 | liabilities: | 6985.9000 |
| totalShareholdersEquity: | 5933.9000 | sales: | 1004.7000 |
| investment: | 0.5000 | incomeBeforeTaxes: | 1051.3000 |
| netIncome: | 817.2000 | cashFlow: | 217.6000 |
| employees: | 1444 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2020 | cash: | 335.4000 |
| balanceSheetTotal: | 15282.3000 | liabilities: | 7892.4000 |
| totalShareholdersEquity: | 7389.9000 | sales: | 860.8000 |
| investment: | 1.9000 | incomeBeforeTaxes: | 1395.0000 |
| netIncome: | 1364.5000 | cashFlow: | -115.8000 |
| employees: | 1599 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2018 |
| cash: | 233.6000 |
| balanceSheetTotal: | 11194.2000 |
| liabilities: | 6410.3000 |
| totalShareholdersEquity: | 4783.9000 |
| sales: | 796.4000 |
| investment: | 0.8000 |
| incomeBeforeTaxes: | 1096.4000 |
| netIncome: | 843.0000 |
| cashFlow: | -51.8000 |
| employees: | 1380 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 451.2000 |
| balanceSheetTotal: | 12919.8000 |
| liabilities: | 6985.9000 |
| totalShareholdersEquity: | 5933.9000 |
| sales: | 1004.7000 |
| investment: | 0.5000 |
| incomeBeforeTaxes: | 1051.3000 |
| netIncome: | 817.2000 |
| cashFlow: | 217.6000 |
| employees: | 1444 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 335.4000 |
| balanceSheetTotal: | 15282.3000 |
| liabilities: | 7892.4000 |
| totalShareholdersEquity: | 7389.9000 |
| sales: | 860.8000 |
| investment: | 1.9000 |
| incomeBeforeTaxes: | 1395.0000 |
| netIncome: | 1364.5000 |
| cashFlow: | -115.8000 |
| employees: | 1599 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 12919.8000 |
| cash: | 451.2000 | currentAssets: | 540.8000 |
| fixedAssets: | 12353.8000 | otherAssets: | 25.2000 |
| liabilities: | 474.9000 | nonCurrentLiabilities: | 6511.0000 |
| totalLiabilitiesEquity: | 12919.8000 | provisions: | 1374.9000 |
| totalShareholdersEquity: | 5933.9000 | employees: | 1444 |
| property: | 83.7000 | intangibleAssets: | 140.6000 |
| longTermInvestments: | 12107.8000 | inventories: | 4.6000 |
| liabilitiesBanks: | 5053.9000 | liabilitiesTotal: | 6985.9000 |
| longTermDebt: | 4856.8000 | shortTermDebt: | 197.1000 |
| minorityInterests: | 24.0000 | sales: | 1004.7000 |
| netIncome: | 817.2000 | operatingResult: | 1294.0000 |
| incomeInterest: | -152.6000 | incomeTaxes: | 230.2000 |
| personnelCosts: | 100.9000 | costGoodsSold: | 571.8000 |
| grossProfit: | 432.9000 | minorityInterestsProfit: | -3.9000 |
| revenuePerEmployee: | 695775.6233 | cashFlow: | 318.2000 |
| cashFlowInvesting: | 489.1000 | cashFlowFinancing: | 388.5000 |
| cashFlowTotal: | 217.6000 | accountingStandard: | IFRS |
| equityRatio: | 45.9287 | debtEquityRatio: | 117.7286 |
| liquidityI: | 95.0095 | liquidityII: | 95.0095 |
| netMargin: | 81.3377 | grossMargin: | 43.0875 |
| cashFlowMargin: | 31.6711 | ebitMargin: | 128.7947 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 17.7168 |
| preTaxROA: | 8.1371 | roe: | 13.7717 |
| roa: | 6.3252 | netIncomeGrowth: | -3.0605 |
| revenuesGrowth: | 26.1552 | taxExpenseRate: | 21.8967 |
| equityTurnover: | 0.1693 | epsBasic: | 12.6100 |
| epsDiluted: | 12.5200 | epsBasicGrowth: | -5.4723 |
| shareCapital: | 69.0000 | incomeBeforeTaxes: | 1051.3000 |
| fiscalYearBegin: | 01.01.2019 00:00 | fiscalYearEnd: | 31.12.2019 00:00 |
| otherReceivablesAssets: | 81.8000 | otherNonCurrentAssets: | 0.3000 |
| deferredTaxAssets: | 11.5000 | capitalReserves: | 1202.2000 |
| longTermProvisions: | 1336.5000 | longTermDeferredTaxLiabilities: | 1331.3000 |
| longTermProvisionsOther: | 5.2000 | otherNonCurrentLiabilities: | 152.8000 |
| shortTermProvisions: | 38.4000 | shortTermProvisionsForPensions: | 7.0000 |
| currentDeferredIncomeTaxesL: | 11.2000 | shortTermProvisionsOther: | 20.2000 |
| otherCurrentLiabilities: | 239.2000 | debtTotal: | 5053.9000 |
| provisionsForPensions: | 7.0000 | provisionsForTaxes: | 1342.5000 |
| provisionsOther: | 25.4000 | otherOperatingIncome: | 10.0000 |
| otherOperatingExpenses: | 66.1000 | interest: | 0.5000 |
| interestExpenses: | 153.1000 | operatingIncomeBeforeTaxes: | 1051.3000 |
| incomeAfterTaxes: | 821.1000 | incomeContinuingOperations: | 817.2000 |
| dividendsPaid: | 248.4000 | cashAtYearEnd: | 451.2000 |
| intensityOfInvestments: | 95.6191 | intensityOfCapitalExpenditure: | 0.0016 |
| intensityOfPPEInvestments: | 0.6478 | intensityOfCapitalInvestments: | 93.7151 |
| intensityOfCurrentAssets: | 4.1858 | intensityOfLiquidAssets: | 3.4923 |
| debtRatio: | 54.0713 | provisionsRatio: | 10.6418 |
| fixedToCurrentAssetsRatio: | 2284.3565 | dynamicDebtEquityRatioI: | 2195.4431 |
| liquidityIIICurrentRatio: | 113.8766 | equityToFixedAssetsRatioI: | 48.0330 |
| bookValue: | 8599.8551 | personnelExpensesRate: | 10.0428 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 15.2384 | totalCapitalTurnover: | 0.0778 |
| fixedAssetsTurnover: | 0.0813 | inventoryTurnover: | 218.4130 |
| personnelExpensesPerEmployee: | 69875.3463 | netIncomePerEmployee: | 565927.9778 |
| totalAssetsPerEmployee: | 8947229.9169 | netIncomeInPercentOfPersonnelExpenses: | 809.9108 |
| preTaxMargin: | 104.6382 | employeesGrowth: | 4.6377 |
| grossProfitGrowth: | 4.0375 | ebitGrowth: | 9.8192 |
| calcEBITDA: | 1204.4000 | liquidAssetsGrowth: | 93.1507 |
| cashFlowGrowthRate: | 10.2564 | marketCapTotal: | 6841856550.0000 |
| freeFloatMarketCapTotal: | 3374403650.4600 | marketCapTotalPerEmployee: | 4738127.8047 |
| roi: | 632.5175 | freeFloatTotal: | 49.3200 |
| netDebtI: | 4602.7000 | netDebtII: | 6527.7000 |
| priceEarningsRatioCompany: | 8.3703 | priceCashFlowRatio: | 21.5017 |
| dividendYield: | 3.4107 | bookValuePerShare: | 91.5429 |
| marketCap: | 6841856550.0000 | earningsYield: | 11.9469 |
| pegRatio: | -1.5296 | cashFlowPerShare: | 4.9089 |
| netAssetsPerShare: | 91.9131 | priceBookValueRatio: | 1.1530 |
| dividendsPerShare: | 3.6000 | priceEarningsRatio: | 8.3723 |
| netEarningsPerShare: | 12.6070 | revenuesPerShare: | 15.4996 |
| liquidAssetsPerShare: | 6.9607 | netEPSGrowthII: | -5.5026 |
| dividendGrowth: | 1.9830 | bookValuePerShareGrowth: | 20.9141 |
| priceSalesRatio: | 6.8099 | marketCapPerEmployee: | 4738127.8047 |
| pegRatioII: | -1.5215 | pegRatioIII: | -1.5215 |
| earningsYieldII: | 11.9441 | earningsYieldIII: | 11.9441 |
| freeFloatMarketCap: | 3374403650.4600 | priceEPSDiluted: | 8.4305 |
| dilutedEPSGrowth: | 9.1543 | payoutRatio: | 28.5488 |
| epsBasic5YrAverage: | 10.4340 | dividendsPS5YrAverage: | 3.0380 |
| freeCashFlowPerShare: | 12.4543 | revenuesPerShareGrowth: | 22.9770 |
| cashFlowPerShareGrowth: | 7.4788 | sharesOutstanding: | 64821000.0000 |
| sharesOutstandingDiluted: | 73144000.0000 | dividendYieldRegular: | 3.4107 |
| dividendPSRegular: | 3.6000 | dividendCover: | 3.5028 |
| dividend3YearAnnualizedGrowth: | 9.2608 | dividend5YearAnnualizedGrowth: | 12.9300 |
| freeFloat: | 49.3200 | currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 15282.3000 |
| cash: | 335.4000 | currentAssets: | 413.1000 |
| fixedAssets: | 14847.6000 | otherAssets: | 21.6000 |
| liabilities: | 864.2000 | nonCurrentLiabilities: | 7028.2000 |
| totalLiabilitiesEquity: | 15282.3000 | provisions: | 1410.2000 |
| totalShareholdersEquity: | 7389.9000 | employees: | 1599 |
| property: | 86.3000 | intangibleAssets: | 102.4000 |
| longTermInvestments: | 14641.1000 | inventories: | 7.2000 |
| liabilitiesBanks: | 5869.0000 | liabilitiesTotal: | 7892.4000 |
| longTermDebt: | 5377.7000 | shortTermDebt: | 491.3000 |
| minorityInterests: | 24.3000 | sales: | 860.8000 |
| netIncome: | 1364.5000 | operatingResult: | 1535.3000 |
| incomeInterest: | -100.3000 | incomeTaxes: | 30.5000 |
| personnelCosts: | 102.2000 | costGoodsSold: | 431.0000 |
| grossProfit: | 429.8000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 538336.4603 | cashFlow: | 326.1000 |
| cashFlowInvesting: | -1332.2000 | cashFlowFinancing: | 890.3000 |
| cashFlowTotal: | -115.8000 | accountingStandard: | IFRS |
| equityRatio: | 48.3559 | debtEquityRatio: | 106.7998 |
| liquidityI: | 38.8105 | liquidityII: | 38.8105 |
| netMargin: | 158.5153 | grossMargin: | 49.9303 |
| cashFlowMargin: | 37.8834 | ebitMargin: | 178.3573 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 18.8771 |
| preTaxROA: | 9.1282 | roe: | 18.4644 |
| roa: | 8.9286 | netIncomeGrowth: | 66.9726 |
| revenuesGrowth: | -14.3227 | taxExpenseRate: | 2.1864 |
| equityTurnover: | 0.1165 | epsBasic: | 19.3300 |
| epsDiluted: | 18.6700 | epsBasicGrowth: | 53.2910 |
| shareCapital: | 72.1000 | incomeBeforeTaxes: | 1395.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 | fiscalYearEnd: | 31.12.2020 00:00 |
| otherReceivablesAssets: | 64.4000 | otherNonCurrentAssets: | 0.2000 |
| deferredTaxAssets: | 7.4000 | capitalReserves: | 1553.1000 |
| longTermProvisions: | 1363.3000 | longTermDeferredTaxLiabilities: | 1356.0000 |
| longTermProvisionsOther: | 7.3000 | otherNonCurrentLiabilities: | 129.9000 |
| shortTermProvisions: | 46.9000 | shortTermProvisionsForPensions: | 6.7000 |
| currentDeferredIncomeTaxesL: | 12.4000 | shortTermProvisionsOther: | 27.8000 |
| otherCurrentLiabilities: | 325.9000 | debtTotal: | 5869.0000 |
| provisionsForPensions: | 6.7000 | provisionsForTaxes: | 1368.4000 |
| provisionsOther: | 35.1000 | otherOperatingIncome: | 4.3000 |
| otherOperatingExpenses: | 66.4000 | interest: | 1.9000 |
| interestExpenses: | 102.2000 | operatingIncomeBeforeTaxes: | 1395.0000 |
| incomeAfterTaxes: | 1364.5000 | incomeContinuingOperations: | 1364.5000 |
| dividendsPaid: | 272.5226 | cashAtYearEnd: | 335.4000 |
| intensityOfInvestments: | 97.1555 | intensityOfCapitalExpenditure: | 0.0002 |
| intensityOfPPEInvestments: | 0.5647 | intensityOfCapitalInvestments: | 95.8043 |
| intensityOfCurrentAssets: | 2.7031 | intensityOfLiquidAssets: | 2.1947 |
| debtRatio: | 51.6441 | provisionsRatio: | 9.2277 |
| fixedToCurrentAssetsRatio: | 3594.1903 | dynamicDebtEquityRatioI: | 2420.2392 |
| liquidityIIICurrentRatio: | 47.8014 | equityToFixedAssetsRatioI: | 49.7717 |
| bookValue: | 10249.5146 | personnelExpensesRate: | 11.8727 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 11.8727 | totalCapitalTurnover: | 0.0563 |
| fixedAssetsTurnover: | 0.0580 | inventoryTurnover: | 119.5556 |
| personnelExpensesPerEmployee: | 63914.9468 | netIncomePerEmployee: | 853345.8412 |
| totalAssetsPerEmployee: | 9557410.8818 | netIncomeInPercentOfPersonnelExpenses: | 1335.1272 |
| preTaxMargin: | 162.0586 | employeesGrowth: | 10.7341 |
| grossProfitGrowth: | -0.7161 | ebitGrowth: | 18.6476 |
| calcEBITDA: | 1497.2000 | liquidAssetsGrowth: | -25.6649 |
| cashFlowGrowthRate: | 2.4827 | marketCapTotal: | 8948962860.0000 |
| freeFloatMarketCapTotal: | 6609703968.3960 | marketCapTotalPerEmployee: | 5596599.6623 |
| roi: | 892.8630 | freeFloatTotal: | 73.8600 |
| netDebtI: | 5533.6000 | netDebtII: | 7550.3000 |
| priceEarningsRatioCompany: | 6.5732 | priceCashFlowRatio: | 27.4424 |
| dividendYield: | 2.9750 | bookValuePerShare: | 104.9240 |
| marketCap: | 8948962860.0000 | earningsYield: | 15.2133 |
| pegRatio: | 0.1233 | cashFlowPerShare: | 4.6301 |
| netAssetsPerShare: | 105.2690 | priceBookValueRatio: | 1.2110 |
| dividendsPerShare: | 3.7800 | priceEarningsRatio: | 6.5584 |
| netEarningsPerShare: | 19.3736 | revenuesPerShare: | 12.2219 |
| liquidAssetsPerShare: | 4.7621 | netEPSGrowthII: | 53.6728 |
| dividendGrowth: | 5.0000 | bookValuePerShareGrowth: | 14.6173 |
| priceSalesRatio: | 10.3961 | marketCapPerEmployee: | 5596599.6623 |
| pegRatioII: | 0.1222 | pegRatioIII: | 0.1222 |
| earningsYieldII: | 15.2476 | earningsYieldIII: | 15.2476 |
| freeFloatMarketCap: | 6609703968.3960 | priceEPSDiluted: | 6.8056 |
| dilutedEPSGrowth: | 49.1214 | payoutRatio: | 19.5551 |
| epsBasic5YrAverage: | 13.5520 | dividendsPS5YrAverage: | 3.3420 |
| freeCashFlowPerShare: | -14.2849 | revenuesPerShareGrowth: | -21.1471 |
| cashFlowPerShareGrowth: | -5.6803 | sharesOutstanding: | 70431000.0000 |
| sharesOutstandingDiluted: | 75653000.0000 | dividendYieldRegular: | 2.9750 |
| dividendPSRegular: | 3.7800 | dividendCover: | 5.1138 |
| dividend3YearAnnualizedGrowth: | 7.5324 | dividend5YearAnnualizedGrowth: | 10.8349 |
| freeFloat: | 73.8600 | currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| marketCapTotal: | 9191245500.0000 | priceEarningsRatioCompany: | 6.7512 |
| priceCashFlowRatio: | 28.1854 | dividendYield: | 2.8966 |
| bookValuePerShare: | 104.9240 | marketCap: | 9191245500.0000 |
| earningsYield: | 14.8123 | pegRatio: | 0.1267 |
| cashFlowPerShare: | 4.6301 | netAssetsPerShare: | 104.9240 |
| priceBookValueRatio: | 1.2438 | priceEarningsRatio: | 6.7360 |
| netEarningsPerShare: | 19.3736 | revenuesPerShare: | 12.2219 |
| liquidAssetsPerShare: | 4.7621 | priceSalesRatio: | 10.6776 |
| marketCapPerEmployee: | 5748121.0131 | pegRatioII: | 0.1255 |
| pegRatioIII: | 0.1255 | earningsYieldII: | 14.8456 |
| earningsYieldIII: | 14.8456 | freeFloatMarketCap: | 6788653926.3000 |
| sharesOutstanding: | 72467812.0000 | freeFloatMarketCapTotal: | 6788653926.3000 |
| marketCapTotalPerEmployee: | 5748121.0131 | dividendYieldRegular: | 2.8966 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 12919.8000 |
| cash: | 451.2000 |
| currentAssets: | 540.8000 |
| fixedAssets: | 12353.8000 |
| otherAssets: | 25.2000 |
| liabilities: | 474.9000 |
| nonCurrentLiabilities: | 6511.0000 |
| totalLiabilitiesEquity: | 12919.8000 |
| provisions: | 1374.9000 |
| totalShareholdersEquity: | 5933.9000 |
| employees: | 1444 |
| property: | 83.7000 |
| intangibleAssets: | 140.6000 |
| longTermInvestments: | 12107.8000 |
| inventories: | 4.6000 |
| liabilitiesBanks: | 5053.9000 |
| liabilitiesTotal: | 6985.9000 |
| longTermDebt: | 4856.8000 |
| shortTermDebt: | 197.1000 |
| minorityInterests: | 24.0000 |
| sales: | 1004.7000 |
| netIncome: | 817.2000 |
| operatingResult: | 1294.0000 |
| incomeInterest: | -152.6000 |
| incomeTaxes: | 230.2000 |
| personnelCosts: | 100.9000 |
| costGoodsSold: | 571.8000 |
| grossProfit: | 432.9000 |
| minorityInterestsProfit: | -3.9000 |
| revenuePerEmployee: | 695775.6233 |
| cashFlow: | 318.2000 |
| cashFlowInvesting: | 489.1000 |
| cashFlowFinancing: | 388.5000 |
| cashFlowTotal: | 217.6000 |
| accountingStandard: | IFRS |
| equityRatio: | 45.9287 |
| debtEquityRatio: | 117.7286 |
| liquidityI: | 95.0095 |
| liquidityII: | 95.0095 |
| netMargin: | 81.3377 |
| grossMargin: | 43.0875 |
| cashFlowMargin: | 31.6711 |
| ebitMargin: | 128.7947 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 17.7168 |
| preTaxROA: | 8.1371 |
| roe: | 13.7717 |
| roa: | 6.3252 |
| netIncomeGrowth: | -3.0605 |
| revenuesGrowth: | 26.1552 |
| taxExpenseRate: | 21.8967 |
| equityTurnover: | 0.1693 |
| epsBasic: | 12.6100 |
| epsDiluted: | 12.5200 |
| epsBasicGrowth: | -5.4723 |
| shareCapital: | 69.0000 |
| incomeBeforeTaxes: | 1051.3000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| otherReceivablesAssets: | 81.8000 |
| otherNonCurrentAssets: | 0.3000 |
| deferredTaxAssets: | 11.5000 |
| capitalReserves: | 1202.2000 |
| longTermProvisions: | 1336.5000 |
| longTermDeferredTaxLiabilities: | 1331.3000 |
| longTermProvisionsOther: | 5.2000 |
| otherNonCurrentLiabilities: | 152.8000 |
| shortTermProvisions: | 38.4000 |
| shortTermProvisionsForPensions: | 7.0000 |
| currentDeferredIncomeTaxesL: | 11.2000 |
| shortTermProvisionsOther: | 20.2000 |
| otherCurrentLiabilities: | 239.2000 |
| debtTotal: | 5053.9000 |
| provisionsForPensions: | 7.0000 |
| provisionsForTaxes: | 1342.5000 |
| provisionsOther: | 25.4000 |
| otherOperatingIncome: | 10.0000 |
| otherOperatingExpenses: | 66.1000 |
| interest: | 0.5000 |
| interestExpenses: | 153.1000 |
| operatingIncomeBeforeTaxes: | 1051.3000 |
| incomeAfterTaxes: | 821.1000 |
| incomeContinuingOperations: | 817.2000 |
| dividendsPaid: | 248.4000 |
| cashAtYearEnd: | 451.2000 |
| intensityOfInvestments: | 95.6191 |
| intensityOfCapitalExpenditure: | 0.0016 |
| intensityOfPPEInvestments: | 0.6478 |
| intensityOfCapitalInvestments: | 93.7151 |
| intensityOfCurrentAssets: | 4.1858 |
| intensityOfLiquidAssets: | 3.4923 |
| debtRatio: | 54.0713 |
| provisionsRatio: | 10.6418 |
| fixedToCurrentAssetsRatio: | 2284.3565 |
| dynamicDebtEquityRatioI: | 2195.4431 |
| liquidityIIICurrentRatio: | 113.8766 |
| equityToFixedAssetsRatioI: | 48.0330 |
| bookValue: | 8599.8551 |
| personnelExpensesRate: | 10.0428 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 15.2384 |
| totalCapitalTurnover: | 0.0778 |
| fixedAssetsTurnover: | 0.0813 |
| inventoryTurnover: | 218.4130 |
| personnelExpensesPerEmployee: | 69875.3463 |
| netIncomePerEmployee: | 565927.9778 |
| totalAssetsPerEmployee: | 8947229.9169 |
| netIncomeInPercentOfPersonnelExpenses: | 809.9108 |
| preTaxMargin: | 104.6382 |
| employeesGrowth: | 4.6377 |
| grossProfitGrowth: | 4.0375 |
| ebitGrowth: | 9.8192 |
| calcEBITDA: | 1204.4000 |
| liquidAssetsGrowth: | 93.1507 |
| cashFlowGrowthRate: | 10.2564 |
| marketCapTotal: | 6841856550.0000 |
| freeFloatMarketCapTotal: | 3374403650.4600 |
| marketCapTotalPerEmployee: | 4738127.8047 |
| roi: | 632.5175 |
| freeFloatTotal: | 49.3200 |
| netDebtI: | 4602.7000 |
| netDebtII: | 6527.7000 |
| priceEarningsRatioCompany: | 8.3703 |
| priceCashFlowRatio: | 21.5017 |
| dividendYield: | 3.4107 |
| bookValuePerShare: | 91.5429 |
| marketCap: | 6841856550.0000 |
| earningsYield: | 11.9469 |
| pegRatio: | -1.5296 |
| cashFlowPerShare: | 4.9089 |
| netAssetsPerShare: | 91.9131 |
| priceBookValueRatio: | 1.1530 |
| dividendsPerShare: | 3.6000 |
| priceEarningsRatio: | 8.3723 |
| netEarningsPerShare: | 12.6070 |
| revenuesPerShare: | 15.4996 |
| liquidAssetsPerShare: | 6.9607 |
| netEPSGrowthII: | -5.5026 |
| dividendGrowth: | 1.9830 |
| bookValuePerShareGrowth: | 20.9141 |
| priceSalesRatio: | 6.8099 |
| marketCapPerEmployee: | 4738127.8047 |
| pegRatioII: | -1.5215 |
| pegRatioIII: | -1.5215 |
| earningsYieldII: | 11.9441 |
| earningsYieldIII: | 11.9441 |
| freeFloatMarketCap: | 3374403650.4600 |
| priceEPSDiluted: | 8.4305 |
| dilutedEPSGrowth: | 9.1543 |
| payoutRatio: | 28.5488 |
| epsBasic5YrAverage: | 10.4340 |
| dividendsPS5YrAverage: | 3.0380 |
| freeCashFlowPerShare: | 12.4543 |
| revenuesPerShareGrowth: | 22.9770 |
| cashFlowPerShareGrowth: | 7.4788 |
| sharesOutstanding: | 64821000.0000 |
| sharesOutstandingDiluted: | 73144000.0000 |
| dividendYieldRegular: | 3.4107 |
| dividendPSRegular: | 3.6000 |
| dividendCover: | 3.5028 |
| dividend3YearAnnualizedGrowth: | 9.2608 |
| dividend5YearAnnualizedGrowth: | 12.9300 |
| freeFloat: | 49.3200 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 15282.3000 |
| cash: | 335.4000 |
| currentAssets: | 413.1000 |
| fixedAssets: | 14847.6000 |
| otherAssets: | 21.6000 |
| liabilities: | 864.2000 |
| nonCurrentLiabilities: | 7028.2000 |
| totalLiabilitiesEquity: | 15282.3000 |
| provisions: | 1410.2000 |
| totalShareholdersEquity: | 7389.9000 |
| employees: | 1599 |
| property: | 86.3000 |
| intangibleAssets: | 102.4000 |
| longTermInvestments: | 14641.1000 |
| inventories: | 7.2000 |
| liabilitiesBanks: | 5869.0000 |
| liabilitiesTotal: | 7892.4000 |
| longTermDebt: | 5377.7000 |
| shortTermDebt: | 491.3000 |
| minorityInterests: | 24.3000 |
| sales: | 860.8000 |
| netIncome: | 1364.5000 |
| operatingResult: | 1535.3000 |
| incomeInterest: | -100.3000 |
| incomeTaxes: | 30.5000 |
| personnelCosts: | 102.2000 |
| costGoodsSold: | 431.0000 |
| grossProfit: | 429.8000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 538336.4603 |
| cashFlow: | 326.1000 |
| cashFlowInvesting: | -1332.2000 |
| cashFlowFinancing: | 890.3000 |
| cashFlowTotal: | -115.8000 |
| accountingStandard: | IFRS |
| equityRatio: | 48.3559 |
| debtEquityRatio: | 106.7998 |
| liquidityI: | 38.8105 |
| liquidityII: | 38.8105 |
| netMargin: | 158.5153 |
| grossMargin: | 49.9303 |
| cashFlowMargin: | 37.8834 |
| ebitMargin: | 178.3573 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 18.8771 |
| preTaxROA: | 9.1282 |
| roe: | 18.4644 |
| roa: | 8.9286 |
| netIncomeGrowth: | 66.9726 |
| revenuesGrowth: | -14.3227 |
| taxExpenseRate: | 2.1864 |
| equityTurnover: | 0.1165 |
| epsBasic: | 19.3300 |
| epsDiluted: | 18.6700 |
| epsBasicGrowth: | 53.2910 |
| shareCapital: | 72.1000 |
| incomeBeforeTaxes: | 1395.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| otherReceivablesAssets: | 64.4000 |
| otherNonCurrentAssets: | 0.2000 |
| deferredTaxAssets: | 7.4000 |
| capitalReserves: | 1553.1000 |
| longTermProvisions: | 1363.3000 |
| longTermDeferredTaxLiabilities: | 1356.0000 |
| longTermProvisionsOther: | 7.3000 |
| otherNonCurrentLiabilities: | 129.9000 |
| shortTermProvisions: | 46.9000 |
| shortTermProvisionsForPensions: | 6.7000 |
| currentDeferredIncomeTaxesL: | 12.4000 |
| shortTermProvisionsOther: | 27.8000 |
| otherCurrentLiabilities: | 325.9000 |
| debtTotal: | 5869.0000 |
| provisionsForPensions: | 6.7000 |
| provisionsForTaxes: | 1368.4000 |
| provisionsOther: | 35.1000 |
| otherOperatingIncome: | 4.3000 |
| otherOperatingExpenses: | 66.4000 |
| interest: | 1.9000 |
| interestExpenses: | 102.2000 |
| operatingIncomeBeforeTaxes: | 1395.0000 |
| incomeAfterTaxes: | 1364.5000 |
| incomeContinuingOperations: | 1364.5000 |
| dividendsPaid: | 272.5226 |
| cashAtYearEnd: | 335.4000 |
| intensityOfInvestments: | 97.1555 |
| intensityOfCapitalExpenditure: | 0.0002 |
| intensityOfPPEInvestments: | 0.5647 |
| intensityOfCapitalInvestments: | 95.8043 |
| intensityOfCurrentAssets: | 2.7031 |
| intensityOfLiquidAssets: | 2.1947 |
| debtRatio: | 51.6441 |
| provisionsRatio: | 9.2277 |
| fixedToCurrentAssetsRatio: | 3594.1903 |
| dynamicDebtEquityRatioI: | 2420.2392 |
| liquidityIIICurrentRatio: | 47.8014 |
| equityToFixedAssetsRatioI: | 49.7717 |
| bookValue: | 10249.5146 |
| personnelExpensesRate: | 11.8727 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 11.8727 |
| totalCapitalTurnover: | 0.0563 |
| fixedAssetsTurnover: | 0.0580 |
| inventoryTurnover: | 119.5556 |
| personnelExpensesPerEmployee: | 63914.9468 |
| netIncomePerEmployee: | 853345.8412 |
| totalAssetsPerEmployee: | 9557410.8818 |
| netIncomeInPercentOfPersonnelExpenses: | 1335.1272 |
| preTaxMargin: | 162.0586 |
| employeesGrowth: | 10.7341 |
| grossProfitGrowth: | -0.7161 |
| ebitGrowth: | 18.6476 |
| calcEBITDA: | 1497.2000 |
| liquidAssetsGrowth: | -25.6649 |
| cashFlowGrowthRate: | 2.4827 |
| marketCapTotal: | 8948962860.0000 |
| freeFloatMarketCapTotal: | 6609703968.3960 |
| marketCapTotalPerEmployee: | 5596599.6623 |
| roi: | 892.8630 |
| freeFloatTotal: | 73.8600 |
| netDebtI: | 5533.6000 |
| netDebtII: | 7550.3000 |
| priceEarningsRatioCompany: | 6.5732 |
| priceCashFlowRatio: | 27.4424 |
| dividendYield: | 2.9750 |
| bookValuePerShare: | 104.9240 |
| marketCap: | 8948962860.0000 |
| earningsYield: | 15.2133 |
| pegRatio: | 0.1233 |
| cashFlowPerShare: | 4.6301 |
| netAssetsPerShare: | 105.2690 |
| priceBookValueRatio: | 1.2110 |
| dividendsPerShare: | 3.7800 |
| priceEarningsRatio: | 6.5584 |
| netEarningsPerShare: | 19.3736 |
| revenuesPerShare: | 12.2219 |
| liquidAssetsPerShare: | 4.7621 |
| netEPSGrowthII: | 53.6728 |
| dividendGrowth: | 5.0000 |
| bookValuePerShareGrowth: | 14.6173 |
| priceSalesRatio: | 10.3961 |
| marketCapPerEmployee: | 5596599.6623 |
| pegRatioII: | 0.1222 |
| pegRatioIII: | 0.1222 |
| earningsYieldII: | 15.2476 |
| earningsYieldIII: | 15.2476 |
| freeFloatMarketCap: | 6609703968.3960 |
| priceEPSDiluted: | 6.8056 |
| dilutedEPSGrowth: | 49.1214 |
| payoutRatio: | 19.5551 |
| epsBasic5YrAverage: | 13.5520 |
| dividendsPS5YrAverage: | 3.3420 |
| freeCashFlowPerShare: | -14.2849 |
| revenuesPerShareGrowth: | -21.1471 |
| cashFlowPerShareGrowth: | -5.6803 |
| sharesOutstanding: | 70431000.0000 |
| sharesOutstandingDiluted: | 75653000.0000 |
| dividendYieldRegular: | 2.9750 |
| dividendPSRegular: | 3.7800 |
| dividendCover: | 5.1138 |
| dividend3YearAnnualizedGrowth: | 7.5324 |
| dividend5YearAnnualizedGrowth: | 10.8349 |
| freeFloat: | 73.8600 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| marketCapTotal: | 9191245500.0000 |
| priceEarningsRatioCompany: | 6.7512 |
| priceCashFlowRatio: | 28.1854 |
| dividendYield: | 2.8966 |
| bookValuePerShare: | 104.9240 |
| marketCap: | 9191245500.0000 |
| earningsYield: | 14.8123 |
| pegRatio: | 0.1267 |
| cashFlowPerShare: | 4.6301 |
| netAssetsPerShare: | 104.9240 |
| priceBookValueRatio: | 1.2438 |
| priceEarningsRatio: | 6.7360 |
| netEarningsPerShare: | 19.3736 |
| revenuesPerShare: | 12.2219 |
| liquidAssetsPerShare: | 4.7621 |
| priceSalesRatio: | 10.6776 |
| marketCapPerEmployee: | 5748121.0131 |
| pegRatioII: | 0.1255 |
| pegRatioIII: | 0.1255 |
| earningsYieldII: | 14.8456 |
| earningsYieldIII: | 14.8456 |
| freeFloatMarketCap: | 6788653926.3000 |
| sharesOutstanding: | 72467812.0000 |
| freeFloatMarketCapTotal: | 6788653926.3000 |
| marketCapTotalPerEmployee: | 5748121.0131 |
| dividendYieldRegular: | 2.8966 |
| currency: | EUR |
