Firmenbeschreibung
Die LEG ist mit rund 145.000 Mietwohnungen und rund 400.000 Bewohnern ein führendes börsennotiertes Wohnungsunternehmen in Deutschland. Das Unternehmen unterhält in seinem Stammland Nordrhein-Westfalen sieben Niederlassungen und ist an ausgewählten Standorten in weiteren westdeutschen Bundesländern mit persönlichen Ansprechpartnern vor Ort vertreten. Aus ihrem Kerngeschäft Vermietung und Verpachtung erzielte die LEG im Geschäftsjahr 2020 Erlöse von rund 861 Millionen Euro. Im Rahmen ihrer 2018 gestarteten Neubauoffensive möchte die LEG einen gesellschaftlichen Beitrag zur Schaffung von sowohl frei finanziertem als auch öffentlich gefördertem Wohnraum leisten und ab 2023 jährlich mindestens 500 Neubauwohnungen errichten bzw. ankaufen.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Freefloat (63.29%),MFS (10.5%),BlackRock, Inc. (9.04%),MFS Meridian Funds Société d'Investissement à Capital Variable (4.998%),BNP PARIBAS ASSET MANAGEMENT (3.2%),Flossbach von Storch AG (2.96%),Bank of America Corporation (2.7%),UBS Group AG (2.48%),Citigroup Inc. (0.83%) |
| sharesOutstanding: | 74109276.0000 |
| ceo: | Lars von Lackum |
| board: | Susanne Schröter-Crossan, Dr. Volker Wiegel |
| supervisoryBoard: | Michael Zimmer, Stefan Jütte, Dr. Claus Nolting, Dr. Jochen Scharpe, Dr. Johannes Ludewig, Dr. Sylvia Eichelberg, Martin Wiesmann |
| countryID: | 2 |
| freeFloat: | 63.2900 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Immobilien |
| industryName: | Finanzdienstleister |
| subsectorName: | Immobilien |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Frank Kopfinger |
| phone: | +49-211-4568-400 |
| fax: | +49-211-4568-22204 |
| email: | ir@leg.ag |
| irWebSite: | is.gd/HN9X8O |
Adresse
| street: | Hans-Böckler-Straße 38 |
| city: | D-40476 Düsseldorf |
| phone: | +49-211-4568-0 |
| fax: | +49-211-4568-261 |
| webSite: | www.leg-nrw.de/ |
| email: | info@leg-wohnen.de |
Finanzen (kurz)
| year: | 2019 | cash: | 451.2000 |
| balanceSheetTotal: | 12919.8000 | liabilities: | 6985.9000 |
| totalShareholdersEquity: | 5933.9000 | sales: | 1004.7000 |
| investment: | 0.5000 | incomeBeforeTaxes: | 1051.3000 |
| netIncome: | 817.2000 | cashFlow: | 217.6000 |
| employees: | 1444 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2020 | cash: | 335.4000 |
| balanceSheetTotal: | 15282.3000 | liabilities: | 7892.4000 |
| totalShareholdersEquity: | 7389.9000 | sales: | 860.8000 |
| investment: | 1.9000 | incomeBeforeTaxes: | 1395.0000 |
| netIncome: | 1364.5000 | cashFlow: | -115.8000 |
| employees: | 1599 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2021 | cash: | 675.6000 |
| balanceSheetTotal: | 20553.7000 | liabilities: | 11600.7000 |
| totalShareholdersEquity: | 8953.0000 | sales: | 960.4000 |
| investment: | 1.3000 | incomeBeforeTaxes: | 2138.7000 |
| netIncome: | 1724.7000 | cashFlow: | 340.2000 |
| employees: | 1770 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2019 |
| cash: | 451.2000 |
| balanceSheetTotal: | 12919.8000 |
| liabilities: | 6985.9000 |
| totalShareholdersEquity: | 5933.9000 |
| sales: | 1004.7000 |
| investment: | 0.5000 |
| incomeBeforeTaxes: | 1051.3000 |
| netIncome: | 817.2000 |
| cashFlow: | 217.6000 |
| employees: | 1444 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 335.4000 |
| balanceSheetTotal: | 15282.3000 |
| liabilities: | 7892.4000 |
| totalShareholdersEquity: | 7389.9000 |
| sales: | 860.8000 |
| investment: | 1.9000 |
| incomeBeforeTaxes: | 1395.0000 |
| netIncome: | 1364.5000 |
| cashFlow: | -115.8000 |
| employees: | 1599 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2021 |
| cash: | 675.6000 |
| balanceSheetTotal: | 20553.7000 |
| liabilities: | 11600.7000 |
| totalShareholdersEquity: | 8953.0000 |
| sales: | 960.4000 |
| investment: | 1.3000 |
| incomeBeforeTaxes: | 2138.7000 |
| netIncome: | 1724.7000 |
| cashFlow: | 340.2000 |
| employees: | 1770 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 15282.3000 |
| cash: | 335.4000 | currentAssets: | 413.1000 |
| fixedAssets: | 14847.6000 | otherAssets: | 21.6000 |
| liabilities: | 864.2000 | nonCurrentLiabilities: | 7028.2000 |
| totalLiabilitiesEquity: | 15282.3000 | provisions: | 1410.2000 |
| totalShareholdersEquity: | 7389.9000 | employees: | 1599 |
| property: | 86.3000 | intangibleAssets: | 102.4000 |
| longTermInvestments: | 14641.1000 | inventories: | 7.2000 |
| liabilitiesBanks: | 5869.0000 | liabilitiesTotal: | 7892.4000 |
| longTermDebt: | 5377.7000 | shortTermDebt: | 491.3000 |
| minorityInterests: | 24.3000 | sales: | 860.8000 |
| netIncome: | 1364.5000 | operatingResult: | 1535.3000 |
| incomeInterest: | -100.3000 | incomeTaxes: | 30.5000 |
| personnelCosts: | 102.2000 | costGoodsSold: | 431.0000 |
| grossProfit: | 429.8000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 538336.4603 | cashFlow: | 326.1000 |
| cashFlowInvesting: | -1332.2000 | cashFlowFinancing: | 890.3000 |
| cashFlowTotal: | -115.8000 | accountingStandard: | IFRS |
| equityRatio: | 48.3559 | debtEquityRatio: | 106.7998 |
| liquidityI: | 38.8105 | liquidityII: | 38.8105 |
| netMargin: | 158.5153 | grossMargin: | 49.9303 |
| cashFlowMargin: | 37.8834 | ebitMargin: | 178.3573 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 18.8771 |
| preTaxROA: | 9.1282 | roe: | 18.4644 |
| roa: | 8.9286 | netIncomeGrowth: | 66.9726 |
| revenuesGrowth: | -14.3227 | taxExpenseRate: | 2.1864 |
| equityTurnover: | 0.1165 | epsBasic: | 19.3300 |
| epsDiluted: | 18.6700 | epsBasicGrowth: | 53.2910 |
| shareCapital: | 72.1000 | incomeBeforeTaxes: | 1395.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 | fiscalYearEnd: | 31.12.2020 00:00 |
| otherReceivablesAssets: | 64.4000 | otherNonCurrentAssets: | 0.2000 |
| deferredTaxAssets: | 7.4000 | capitalReserves: | 1553.1000 |
| longTermProvisions: | 1363.3000 | longTermDeferredTaxLiabilities: | 1356.0000 |
| longTermProvisionsOther: | 7.3000 | otherNonCurrentLiabilities: | 129.9000 |
| shortTermProvisions: | 46.9000 | shortTermProvisionsForPensions: | 6.7000 |
| currentDeferredIncomeTaxesL: | 12.4000 | shortTermProvisionsOther: | 27.8000 |
| otherCurrentLiabilities: | 325.9000 | debtTotal: | 5869.0000 |
| provisionsForPensions: | 6.7000 | provisionsForTaxes: | 1368.4000 |
| provisionsOther: | 35.1000 | otherOperatingIncome: | 4.3000 |
| otherOperatingExpenses: | 66.4000 | interest: | 1.9000 |
| interestExpenses: | 102.2000 | operatingIncomeBeforeTaxes: | 1395.0000 |
| incomeAfterTaxes: | 1364.5000 | incomeContinuingOperations: | 1364.5000 |
| dividendsPaid: | 272.5000 | cashAtYearEnd: | 335.4000 |
| intensityOfInvestments: | 97.1555 | intensityOfCapitalExpenditure: | 0.0002 |
| intensityOfPPEInvestments: | 0.5647 | intensityOfCapitalInvestments: | 95.8043 |
| intensityOfCurrentAssets: | 2.7031 | intensityOfLiquidAssets: | 2.1947 |
| debtRatio: | 51.6441 | provisionsRatio: | 9.2277 |
| fixedToCurrentAssetsRatio: | 3594.1903 | dynamicDebtEquityRatioI: | 2420.2392 |
| liquidityIIICurrentRatio: | 47.8014 | equityToFixedAssetsRatioI: | 49.7717 |
| bookValue: | 10249.5146 | personnelExpensesRate: | 11.8727 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 11.8727 | totalCapitalTurnover: | 0.0563 |
| fixedAssetsTurnover: | 0.0580 | inventoryTurnover: | 119.5556 |
| personnelExpensesPerEmployee: | 63914.9468 | netIncomePerEmployee: | 853345.8412 |
| totalAssetsPerEmployee: | 9557410.8818 | netIncomeInPercentOfPersonnelExpenses: | 1335.1272 |
| preTaxMargin: | 162.0586 | employeesGrowth: | 10.7341 |
| grossProfitGrowth: | -0.7161 | ebitGrowth: | 18.6476 |
| calcEBITDA: | 1497.2000 | liquidAssetsGrowth: | -25.6649 |
| cashFlowGrowthRate: | 2.4827 | marketCapTotal: | 8948962860.0000 |
| freeFloatMarketCapTotal: | 6609703968.3960 | marketCapTotalPerEmployee: | 5596599.6623 |
| roi: | 892.8630 | freeFloatTotal: | 73.8600 |
| netDebtI: | 5533.6000 | netDebtII: | 7550.3000 |
| priceEarningsRatioCompany: | 6.5732 | priceCashFlowRatio: | 27.4424 |
| dividendYield: | 2.9750 | bookValuePerShare: | 104.9240 |
| marketCap: | 8948962860.0000 | earningsYield: | 15.2133 |
| pegRatio: | 0.1233 | cashFlowPerShare: | 4.6301 |
| netAssetsPerShare: | 105.2690 | priceBookValueRatio: | 1.2110 |
| dividendsPerShare: | 3.7800 | priceEarningsRatio: | 6.5584 |
| netEarningsPerShare: | 19.3736 | revenuesPerShare: | 12.2219 |
| liquidAssetsPerShare: | 4.7621 | netEPSGrowthII: | 53.6728 |
| dividendGrowth: | 5.0000 | bookValuePerShareGrowth: | 14.6173 |
| priceSalesRatio: | 10.3961 | marketCapPerEmployee: | 5596599.6623 |
| pegRatioII: | 0.1222 | pegRatioIII: | 0.1222 |
| earningsYieldII: | 15.2476 | earningsYieldIII: | 15.2476 |
| freeFloatMarketCap: | 6609703968.3960 | priceEPSDiluted: | 6.8056 |
| dilutedEPSGrowth: | 49.1214 | payoutRatio: | 19.5551 |
| epsBasic5YrAverage: | 13.5520 | dividendsPS5YrAverage: | 3.3420 |
| freeCashFlowPerShare: | -14.2849 | revenuesPerShareGrowth: | -21.1471 |
| cashFlowPerShareGrowth: | -5.6803 | sharesOutstanding: | 70431000.0000 |
| sharesOutstandingDiluted: | 75653000.0000 | dividendYieldRegular: | 2.9750 |
| dividendPSRegular: | 3.7800 | dividendCover: | 5.1138 |
| dividend3YearAnnualizedGrowth: | 7.5324 | dividend5YearAnnualizedGrowth: | 10.8349 |
| freeFloat: | 73.8600 | currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 20553.7000 |
| cash: | 675.6000 | currentAssets: | 831.2000 |
| fixedAssets: | 19685.5000 | otherAssets: | 37.0000 |
| liabilities: | 1898.7000 | nonCurrentLiabilities: | 9702.0000 |
| totalLiabilitiesEquity: | 20553.7000 | provisions: | 2041.1000 |
| totalShareholdersEquity: | 8953.0000 | employees: | 1770 |
| property: | 88.8000 | intangibleAssets: | 374.6000 |
| longTermInvestments: | 19202.3000 | inventories: | 2.9000 |
| liabilitiesBanks: | 8885.1000 | liabilitiesTotal: | 11600.7000 |
| longTermDebt: | 7367.0000 | shortTermDebt: | 1518.1000 |
| minorityInterests: | 25.1000 | sales: | 960.4000 |
| netIncome: | 1724.7000 | operatingResult: | 2254.7000 |
| incomeInterest: | -120.4000 | incomeTaxes: | 414.0000 |
| personnelCosts: | 116.3000 | costGoodsSold: | 438.3000 |
| grossProfit: | 522.1000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 542598.8701 | cashFlow: | 353.7000 |
| cashFlowInvesting: | -2751.9000 | cashFlowFinancing: | 2738.4000 |
| cashFlowTotal: | 340.2000 | accountingStandard: | IFRS |
| equityRatio: | 43.5591 | debtEquityRatio: | 129.5733 |
| liquidityI: | 35.5822 | liquidityII: | 35.5822 |
| netMargin: | 179.5814 | grossMargin: | 54.3628 |
| cashFlowMargin: | 36.8284 | ebitMargin: | 234.7668 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 23.8881 |
| preTaxROA: | 10.4054 | roe: | 19.2639 |
| roa: | 8.3912 | netIncomeGrowth: | 26.3979 |
| revenuesGrowth: | 11.5706 | taxExpenseRate: | 19.3576 |
| equityTurnover: | 0.1073 | epsBasic: | 23.7500 |
| epsDiluted: | 21.7200 | epsBasicGrowth: | 22.8660 |
| shareCapital: | 72.8000 | incomeBeforeTaxes: | 2138.7000 |
| fiscalYearBegin: | 01.01.2021 00:00 | fiscalYearEnd: | 31.12.2021 00:00 |
| otherReceivablesAssets: | 143.2000 | otherNonCurrentAssets: | 0.2000 |
| deferredTaxAssets: | 9.1000 | capitalReserves: | 1639.2000 |
| longTermProvisions: | 1992.1000 | longTermDeferredTaxLiabilities: | 1985.4000 |
| longTermProvisionsOther: | 6.7000 | otherNonCurrentLiabilities: | 200.0000 |
| shortTermProvisions: | 49.0000 | shortTermProvisionsForPensions: | 6.7000 |
| currentDeferredIncomeTaxesL: | 17.1000 | shortTermProvisionsOther: | 25.2000 |
| otherCurrentLiabilities: | 331.4000 | debtTotal: | 8885.1000 |
| provisionsForPensions: | 6.7000 | provisionsForTaxes: | 2002.5000 |
| provisionsOther: | 31.9000 | otherOperatingIncome: | 5.8000 |
| otherOperatingExpenses: | 136.4000 | interest: | 1.3000 |
| interestExpenses: | 121.7000 | operatingIncomeBeforeTaxes: | 2138.7000 |
| incomeAfterTaxes: | 1724.7000 | incomeContinuingOperations: | 1724.7000 |
| dividendsPaid: | 296.5000 | cashAtYearEnd: | 675.6000 |
| intensityOfInvestments: | 95.7759 | intensityOfCapitalExpenditure: | 0.0001 |
| intensityOfPPEInvestments: | 0.4320 | intensityOfCapitalInvestments: | 93.4250 |
| intensityOfCurrentAssets: | 4.0440 | intensityOfLiquidAssets: | 3.2870 |
| debtRatio: | 56.4409 | provisionsRatio: | 9.9306 |
| fixedToCurrentAssetsRatio: | 2368.3229 | dynamicDebtEquityRatioI: | 3279.8134 |
| liquidityIIICurrentRatio: | 43.7773 | equityToFixedAssetsRatioI: | 45.4802 |
| bookValue: | 12298.0769 | personnelExpensesRate: | 12.1095 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 12.6718 | totalCapitalTurnover: | 0.0467 |
| fixedAssetsTurnover: | 0.0488 | inventoryTurnover: | 331.1724 |
| personnelExpensesPerEmployee: | 65706.2147 | netIncomePerEmployee: | 974406.7797 |
| totalAssetsPerEmployee: | 11612259.8870 | netIncomeInPercentOfPersonnelExpenses: | 1482.9751 |
| preTaxMargin: | 222.6885 | employeesGrowth: | 10.6942 |
| grossProfitGrowth: | 21.4751 | ebitGrowth: | 46.8573 |
| calcEBITDA: | 2260.4000 | liquidAssetsGrowth: | 101.4311 |
| cashFlowGrowthRate: | 8.4637 | marketCapTotal: | 8893541400.0000 |
| freeFloatMarketCapTotal: | 5628722352.0600 | marketCapTotalPerEmployee: | 5024599.6610 |
| roi: | 839.1190 | freeFloatTotal: | 63.2900 |
| netDebtI: | 8209.5000 | netDebtII: | 10918.4000 |
| priceEarningsRatioCompany: | 5.1663 | priceCashFlowRatio: | 25.1443 |
| dividendYield: | 3.3170 | bookValuePerShare: | 123.5203 |
| marketCap: | 8893541400.0000 | earningsYield: | 19.3562 |
| pegRatio: | 0.2259 | cashFlowPerShare: | 4.8798 |
| netAssetsPerShare: | 123.8666 | priceBookValueRatio: | 0.9934 |
| dividendsPerShare: | 4.0700 | priceEarningsRatio: | 5.1566 |
| netEarningsPerShare: | 23.7949 | revenuesPerShare: | 13.2502 |
| liquidAssetsPerShare: | 9.3209 | netEPSGrowthII: | 22.8213 |
| dividendGrowth: | 7.6720 | bookValuePerShareGrowth: | 17.7236 |
| priceSalesRatio: | 9.2602 | marketCapPerEmployee: | 5024599.6610 |
| pegRatioII: | 0.2260 | pegRatioIII: | 0.2260 |
| earningsYieldII: | 19.3927 | earningsYieldIII: | 19.3927 |
| freeFloatMarketCap: | 5628722352.0600 | priceEPSDiluted: | 5.6492 |
| dilutedEPSGrowth: | 16.3364 | payoutRatio: | 17.1368 |
| epsBasic5YrAverage: | 16.4680 | dividendsPS5YrAverage: | 3.6040 |
| freeCashFlowPerShare: | -33.0868 | revenuesPerShareGrowth: | 8.4136 |
| cashFlowPerShareGrowth: | 5.3945 | sharesOutstanding: | 72482000.0000 |
| sharesOutstandingDiluted: | 79509000.0000 | dividendYieldRegular: | 3.3170 |
| dividendPSRegular: | 4.0700 | dividendCover: | 5.8354 |
| dividend3YearAnnualizedGrowth: | 4.8592 | dividend5YearAnnualizedGrowth: | 8.0779 |
| freeFloat: | 63.2900 | currency: | EUR |
| year: | 2022 | currencyID: | 1 |
| marketCapTotal: | 4531574640.0000 | priceEarningsRatioCompany: | 2.6324 |
| priceCashFlowRatio: | 12.8119 | dividendYield: | 6.5099 |
| bookValuePerShare: | 123.5203 | marketCap: | 4531574640.0000 |
| earningsYield: | 37.9878 | pegRatio: | 0.1151 |
| cashFlowPerShare: | 4.8798 | netAssetsPerShare: | 123.5203 |
| priceBookValueRatio: | 0.5062 | priceEarningsRatio: | 2.6275 |
| netEarningsPerShare: | 23.7949 | revenuesPerShare: | 13.2502 |
| liquidAssetsPerShare: | 9.3209 | priceSalesRatio: | 4.7184 |
| marketCapPerEmployee: | 2560211.6610 | pegRatioII: | 0.1151 |
| pegRatioIII: | 0.1151 | earningsYieldII: | 38.0596 |
| earningsYieldIII: | 38.0596 | freeFloatMarketCap: | 2868033589.6560 |
| freeFloatMarketCapTotal: | 2868033589.6560 | marketCapTotalPerEmployee: | 2560211.6610 |
| dividendYieldRegular: | 6.5099 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 15282.3000 |
| cash: | 335.4000 |
| currentAssets: | 413.1000 |
| fixedAssets: | 14847.6000 |
| otherAssets: | 21.6000 |
| liabilities: | 864.2000 |
| nonCurrentLiabilities: | 7028.2000 |
| totalLiabilitiesEquity: | 15282.3000 |
| provisions: | 1410.2000 |
| totalShareholdersEquity: | 7389.9000 |
| employees: | 1599 |
| property: | 86.3000 |
| intangibleAssets: | 102.4000 |
| longTermInvestments: | 14641.1000 |
| inventories: | 7.2000 |
| liabilitiesBanks: | 5869.0000 |
| liabilitiesTotal: | 7892.4000 |
| longTermDebt: | 5377.7000 |
| shortTermDebt: | 491.3000 |
| minorityInterests: | 24.3000 |
| sales: | 860.8000 |
| netIncome: | 1364.5000 |
| operatingResult: | 1535.3000 |
| incomeInterest: | -100.3000 |
| incomeTaxes: | 30.5000 |
| personnelCosts: | 102.2000 |
| costGoodsSold: | 431.0000 |
| grossProfit: | 429.8000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 538336.4603 |
| cashFlow: | 326.1000 |
| cashFlowInvesting: | -1332.2000 |
| cashFlowFinancing: | 890.3000 |
| cashFlowTotal: | -115.8000 |
| accountingStandard: | IFRS |
| equityRatio: | 48.3559 |
| debtEquityRatio: | 106.7998 |
| liquidityI: | 38.8105 |
| liquidityII: | 38.8105 |
| netMargin: | 158.5153 |
| grossMargin: | 49.9303 |
| cashFlowMargin: | 37.8834 |
| ebitMargin: | 178.3573 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 18.8771 |
| preTaxROA: | 9.1282 |
| roe: | 18.4644 |
| roa: | 8.9286 |
| netIncomeGrowth: | 66.9726 |
| revenuesGrowth: | -14.3227 |
| taxExpenseRate: | 2.1864 |
| equityTurnover: | 0.1165 |
| epsBasic: | 19.3300 |
| epsDiluted: | 18.6700 |
| epsBasicGrowth: | 53.2910 |
| shareCapital: | 72.1000 |
| incomeBeforeTaxes: | 1395.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| otherReceivablesAssets: | 64.4000 |
| otherNonCurrentAssets: | 0.2000 |
| deferredTaxAssets: | 7.4000 |
| capitalReserves: | 1553.1000 |
| longTermProvisions: | 1363.3000 |
| longTermDeferredTaxLiabilities: | 1356.0000 |
| longTermProvisionsOther: | 7.3000 |
| otherNonCurrentLiabilities: | 129.9000 |
| shortTermProvisions: | 46.9000 |
| shortTermProvisionsForPensions: | 6.7000 |
| currentDeferredIncomeTaxesL: | 12.4000 |
| shortTermProvisionsOther: | 27.8000 |
| otherCurrentLiabilities: | 325.9000 |
| debtTotal: | 5869.0000 |
| provisionsForPensions: | 6.7000 |
| provisionsForTaxes: | 1368.4000 |
| provisionsOther: | 35.1000 |
| otherOperatingIncome: | 4.3000 |
| otherOperatingExpenses: | 66.4000 |
| interest: | 1.9000 |
| interestExpenses: | 102.2000 |
| operatingIncomeBeforeTaxes: | 1395.0000 |
| incomeAfterTaxes: | 1364.5000 |
| incomeContinuingOperations: | 1364.5000 |
| dividendsPaid: | 272.5000 |
| cashAtYearEnd: | 335.4000 |
| intensityOfInvestments: | 97.1555 |
| intensityOfCapitalExpenditure: | 0.0002 |
| intensityOfPPEInvestments: | 0.5647 |
| intensityOfCapitalInvestments: | 95.8043 |
| intensityOfCurrentAssets: | 2.7031 |
| intensityOfLiquidAssets: | 2.1947 |
| debtRatio: | 51.6441 |
| provisionsRatio: | 9.2277 |
| fixedToCurrentAssetsRatio: | 3594.1903 |
| dynamicDebtEquityRatioI: | 2420.2392 |
| liquidityIIICurrentRatio: | 47.8014 |
| equityToFixedAssetsRatioI: | 49.7717 |
| bookValue: | 10249.5146 |
| personnelExpensesRate: | 11.8727 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 11.8727 |
| totalCapitalTurnover: | 0.0563 |
| fixedAssetsTurnover: | 0.0580 |
| inventoryTurnover: | 119.5556 |
| personnelExpensesPerEmployee: | 63914.9468 |
| netIncomePerEmployee: | 853345.8412 |
| totalAssetsPerEmployee: | 9557410.8818 |
| netIncomeInPercentOfPersonnelExpenses: | 1335.1272 |
| preTaxMargin: | 162.0586 |
| employeesGrowth: | 10.7341 |
| grossProfitGrowth: | -0.7161 |
| ebitGrowth: | 18.6476 |
| calcEBITDA: | 1497.2000 |
| liquidAssetsGrowth: | -25.6649 |
| cashFlowGrowthRate: | 2.4827 |
| marketCapTotal: | 8948962860.0000 |
| freeFloatMarketCapTotal: | 6609703968.3960 |
| marketCapTotalPerEmployee: | 5596599.6623 |
| roi: | 892.8630 |
| freeFloatTotal: | 73.8600 |
| netDebtI: | 5533.6000 |
| netDebtII: | 7550.3000 |
| priceEarningsRatioCompany: | 6.5732 |
| priceCashFlowRatio: | 27.4424 |
| dividendYield: | 2.9750 |
| bookValuePerShare: | 104.9240 |
| marketCap: | 8948962860.0000 |
| earningsYield: | 15.2133 |
| pegRatio: | 0.1233 |
| cashFlowPerShare: | 4.6301 |
| netAssetsPerShare: | 105.2690 |
| priceBookValueRatio: | 1.2110 |
| dividendsPerShare: | 3.7800 |
| priceEarningsRatio: | 6.5584 |
| netEarningsPerShare: | 19.3736 |
| revenuesPerShare: | 12.2219 |
| liquidAssetsPerShare: | 4.7621 |
| netEPSGrowthII: | 53.6728 |
| dividendGrowth: | 5.0000 |
| bookValuePerShareGrowth: | 14.6173 |
| priceSalesRatio: | 10.3961 |
| marketCapPerEmployee: | 5596599.6623 |
| pegRatioII: | 0.1222 |
| pegRatioIII: | 0.1222 |
| earningsYieldII: | 15.2476 |
| earningsYieldIII: | 15.2476 |
| freeFloatMarketCap: | 6609703968.3960 |
| priceEPSDiluted: | 6.8056 |
| dilutedEPSGrowth: | 49.1214 |
| payoutRatio: | 19.5551 |
| epsBasic5YrAverage: | 13.5520 |
| dividendsPS5YrAverage: | 3.3420 |
| freeCashFlowPerShare: | -14.2849 |
| revenuesPerShareGrowth: | -21.1471 |
| cashFlowPerShareGrowth: | -5.6803 |
| sharesOutstanding: | 70431000.0000 |
| sharesOutstandingDiluted: | 75653000.0000 |
| dividendYieldRegular: | 2.9750 |
| dividendPSRegular: | 3.7800 |
| dividendCover: | 5.1138 |
| dividend3YearAnnualizedGrowth: | 7.5324 |
| dividend5YearAnnualizedGrowth: | 10.8349 |
| freeFloat: | 73.8600 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 20553.7000 |
| cash: | 675.6000 |
| currentAssets: | 831.2000 |
| fixedAssets: | 19685.5000 |
| otherAssets: | 37.0000 |
| liabilities: | 1898.7000 |
| nonCurrentLiabilities: | 9702.0000 |
| totalLiabilitiesEquity: | 20553.7000 |
| provisions: | 2041.1000 |
| totalShareholdersEquity: | 8953.0000 |
| employees: | 1770 |
| property: | 88.8000 |
| intangibleAssets: | 374.6000 |
| longTermInvestments: | 19202.3000 |
| inventories: | 2.9000 |
| liabilitiesBanks: | 8885.1000 |
| liabilitiesTotal: | 11600.7000 |
| longTermDebt: | 7367.0000 |
| shortTermDebt: | 1518.1000 |
| minorityInterests: | 25.1000 |
| sales: | 960.4000 |
| netIncome: | 1724.7000 |
| operatingResult: | 2254.7000 |
| incomeInterest: | -120.4000 |
| incomeTaxes: | 414.0000 |
| personnelCosts: | 116.3000 |
| costGoodsSold: | 438.3000 |
| grossProfit: | 522.1000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 542598.8701 |
| cashFlow: | 353.7000 |
| cashFlowInvesting: | -2751.9000 |
| cashFlowFinancing: | 2738.4000 |
| cashFlowTotal: | 340.2000 |
| accountingStandard: | IFRS |
| equityRatio: | 43.5591 |
| debtEquityRatio: | 129.5733 |
| liquidityI: | 35.5822 |
| liquidityII: | 35.5822 |
| netMargin: | 179.5814 |
| grossMargin: | 54.3628 |
| cashFlowMargin: | 36.8284 |
| ebitMargin: | 234.7668 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 23.8881 |
| preTaxROA: | 10.4054 |
| roe: | 19.2639 |
| roa: | 8.3912 |
| netIncomeGrowth: | 26.3979 |
| revenuesGrowth: | 11.5706 |
| taxExpenseRate: | 19.3576 |
| equityTurnover: | 0.1073 |
| epsBasic: | 23.7500 |
| epsDiluted: | 21.7200 |
| epsBasicGrowth: | 22.8660 |
| shareCapital: | 72.8000 |
| incomeBeforeTaxes: | 2138.7000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| otherReceivablesAssets: | 143.2000 |
| otherNonCurrentAssets: | 0.2000 |
| deferredTaxAssets: | 9.1000 |
| capitalReserves: | 1639.2000 |
| longTermProvisions: | 1992.1000 |
| longTermDeferredTaxLiabilities: | 1985.4000 |
| longTermProvisionsOther: | 6.7000 |
| otherNonCurrentLiabilities: | 200.0000 |
| shortTermProvisions: | 49.0000 |
| shortTermProvisionsForPensions: | 6.7000 |
| currentDeferredIncomeTaxesL: | 17.1000 |
| shortTermProvisionsOther: | 25.2000 |
| otherCurrentLiabilities: | 331.4000 |
| debtTotal: | 8885.1000 |
| provisionsForPensions: | 6.7000 |
| provisionsForTaxes: | 2002.5000 |
| provisionsOther: | 31.9000 |
| otherOperatingIncome: | 5.8000 |
| otherOperatingExpenses: | 136.4000 |
| interest: | 1.3000 |
| interestExpenses: | 121.7000 |
| operatingIncomeBeforeTaxes: | 2138.7000 |
| incomeAfterTaxes: | 1724.7000 |
| incomeContinuingOperations: | 1724.7000 |
| dividendsPaid: | 296.5000 |
| cashAtYearEnd: | 675.6000 |
| intensityOfInvestments: | 95.7759 |
| intensityOfCapitalExpenditure: | 0.0001 |
| intensityOfPPEInvestments: | 0.4320 |
| intensityOfCapitalInvestments: | 93.4250 |
| intensityOfCurrentAssets: | 4.0440 |
| intensityOfLiquidAssets: | 3.2870 |
| debtRatio: | 56.4409 |
| provisionsRatio: | 9.9306 |
| fixedToCurrentAssetsRatio: | 2368.3229 |
| dynamicDebtEquityRatioI: | 3279.8134 |
| liquidityIIICurrentRatio: | 43.7773 |
| equityToFixedAssetsRatioI: | 45.4802 |
| bookValue: | 12298.0769 |
| personnelExpensesRate: | 12.1095 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 12.6718 |
| totalCapitalTurnover: | 0.0467 |
| fixedAssetsTurnover: | 0.0488 |
| inventoryTurnover: | 331.1724 |
| personnelExpensesPerEmployee: | 65706.2147 |
| netIncomePerEmployee: | 974406.7797 |
| totalAssetsPerEmployee: | 11612259.8870 |
| netIncomeInPercentOfPersonnelExpenses: | 1482.9751 |
| preTaxMargin: | 222.6885 |
| employeesGrowth: | 10.6942 |
| grossProfitGrowth: | 21.4751 |
| ebitGrowth: | 46.8573 |
| calcEBITDA: | 2260.4000 |
| liquidAssetsGrowth: | 101.4311 |
| cashFlowGrowthRate: | 8.4637 |
| marketCapTotal: | 8893541400.0000 |
| freeFloatMarketCapTotal: | 5628722352.0600 |
| marketCapTotalPerEmployee: | 5024599.6610 |
| roi: | 839.1190 |
| freeFloatTotal: | 63.2900 |
| netDebtI: | 8209.5000 |
| netDebtII: | 10918.4000 |
| priceEarningsRatioCompany: | 5.1663 |
| priceCashFlowRatio: | 25.1443 |
| dividendYield: | 3.3170 |
| bookValuePerShare: | 123.5203 |
| marketCap: | 8893541400.0000 |
| earningsYield: | 19.3562 |
| pegRatio: | 0.2259 |
| cashFlowPerShare: | 4.8798 |
| netAssetsPerShare: | 123.8666 |
| priceBookValueRatio: | 0.9934 |
| dividendsPerShare: | 4.0700 |
| priceEarningsRatio: | 5.1566 |
| netEarningsPerShare: | 23.7949 |
| revenuesPerShare: | 13.2502 |
| liquidAssetsPerShare: | 9.3209 |
| netEPSGrowthII: | 22.8213 |
| dividendGrowth: | 7.6720 |
| bookValuePerShareGrowth: | 17.7236 |
| priceSalesRatio: | 9.2602 |
| marketCapPerEmployee: | 5024599.6610 |
| pegRatioII: | 0.2260 |
| pegRatioIII: | 0.2260 |
| earningsYieldII: | 19.3927 |
| earningsYieldIII: | 19.3927 |
| freeFloatMarketCap: | 5628722352.0600 |
| priceEPSDiluted: | 5.6492 |
| dilutedEPSGrowth: | 16.3364 |
| payoutRatio: | 17.1368 |
| epsBasic5YrAverage: | 16.4680 |
| dividendsPS5YrAverage: | 3.6040 |
| freeCashFlowPerShare: | -33.0868 |
| revenuesPerShareGrowth: | 8.4136 |
| cashFlowPerShareGrowth: | 5.3945 |
| sharesOutstanding: | 72482000.0000 |
| sharesOutstandingDiluted: | 79509000.0000 |
| dividendYieldRegular: | 3.3170 |
| dividendPSRegular: | 4.0700 |
| dividendCover: | 5.8354 |
| dividend3YearAnnualizedGrowth: | 4.8592 |
| dividend5YearAnnualizedGrowth: | 8.0779 |
| freeFloat: | 63.2900 |
| currency: | EUR |
| year: | 2022 |
| currencyID: | 1 |
| marketCapTotal: | 4531574640.0000 |
| priceEarningsRatioCompany: | 2.6324 |
| priceCashFlowRatio: | 12.8119 |
| dividendYield: | 6.5099 |
| bookValuePerShare: | 123.5203 |
| marketCap: | 4531574640.0000 |
| earningsYield: | 37.9878 |
| pegRatio: | 0.1151 |
| cashFlowPerShare: | 4.8798 |
| netAssetsPerShare: | 123.5203 |
| priceBookValueRatio: | 0.5062 |
| priceEarningsRatio: | 2.6275 |
| netEarningsPerShare: | 23.7949 |
| revenuesPerShare: | 13.2502 |
| liquidAssetsPerShare: | 9.3209 |
| priceSalesRatio: | 4.7184 |
| marketCapPerEmployee: | 2560211.6610 |
| pegRatioII: | 0.1151 |
| pegRatioIII: | 0.1151 |
| earningsYieldII: | 38.0596 |
| earningsYieldIII: | 38.0596 |
| freeFloatMarketCap: | 2868033589.6560 |
| freeFloatMarketCapTotal: | 2868033589.6560 |
| marketCapTotalPerEmployee: | 2560211.6610 |
| dividendYieldRegular: | 6.5099 |
| currency: | EUR |
