Firmenbeschreibung
Die Puma SE ist ein international tätiger Sportartikelhersteller. Das Unternehmen entstand durch die Aufteilung der 1948 gegründeten Gebrüder Dassler Schuhfabrik zwischen den Brüdern Rudi und Adi Dassler in Adidas und Puma. Das Unternehmen entwickelt und produziert Schuhe, Textilien und Accessoires. Die Produktpalette von Puma umfasst zahlreiche Produkte für den In- und Outdoorbereich. PUMA kooperiert mit weltweit tätigen Designer-Labels. Zur Unternehmens-Gruppe zählen die Marken PUMA, Cobra Golf und stichd
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (50%), Kering Group (44.22%), BlackRock, Inc. (5.78%) |
| sharesOutstanding: | 150824000.0000 |
| ceo: | Björn Gulden |
| board: | Michael Lämmermann, Anne-Laure Descours |
| supervisoryBoard: | Jean-François Palus, Thore Ohlsson, Bernd Illig, Fiona May Oly, Héloïse Temple-Boyer, Martin Köppel |
| countryID: | 2 |
| freeFloat: | 50.0000 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Textil |
| industryName: | Konsumgüter |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Johan-Philip Kuhlo |
| email: | investor-relations@puma.com |
| irWebSite: | about.puma.com/de/investor-relations |
Adresse
| street: | Puma Way 1 |
| city: | D-91074 Herzogenaurach |
| phone: | +49-9132-81-0 |
| fax: | +49-9132-81-2246 |
| webSite: | www.puma.de |
| email: | info@puma.com |
Finanzen (kurz)
| year: | 2017 | cash: | 415.0000 |
| balanceSheetTotal: | 2853.8000 | liabilities: | 1228.4000 |
| totalShareholdersEquity: | 1625.5000 | sales: | 4135.9000 |
| bankLoans: | 244.6000 | incomeBeforeTaxes: | 231.2000 |
| netIncome: | 135.8000 | cashFlow: | 88.3000 |
| employees: | 11787 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2018 | cash: | 463.7000 |
| balanceSheetTotal: | 3207.2000 | liabilities: | 1503.9000 |
| totalShareholdersEquity: | 1703.3000 | sales: | 4648.3000 |
| bankLoans: | 337.4000 | incomeBeforeTaxes: | 313.4000 |
| netIncome: | 187.4000 | cashFlow: | 48.7000 |
| employees: | 12894 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2019 | cash: | 518.1000 |
| balanceSheetTotal: | 4378.2000 | liabilities: | 2504.6000 |
| totalShareholdersEquity: | 1873.6000 | sales: | 5502.2000 |
| bankLoans: | 440.2000 | incomeBeforeTaxes: | 417.6000 |
| netIncome: | 262.4000 | cashFlow: | 54.3000 |
| employees: | 14332 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2017 |
| cash: | 415.0000 |
| balanceSheetTotal: | 2853.8000 |
| liabilities: | 1228.4000 |
| totalShareholdersEquity: | 1625.5000 |
| sales: | 4135.9000 |
| bankLoans: | 244.6000 |
| incomeBeforeTaxes: | 231.2000 |
| netIncome: | 135.8000 |
| cashFlow: | 88.3000 |
| employees: | 11787 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2018 |
| cash: | 463.7000 |
| balanceSheetTotal: | 3207.2000 |
| liabilities: | 1503.9000 |
| totalShareholdersEquity: | 1703.3000 |
| sales: | 4648.3000 |
| bankLoans: | 337.4000 |
| incomeBeforeTaxes: | 313.4000 |
| netIncome: | 187.4000 |
| cashFlow: | 48.7000 |
| employees: | 12894 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 518.1000 |
| balanceSheetTotal: | 4378.2000 |
| liabilities: | 2504.6000 |
| totalShareholdersEquity: | 1873.6000 |
| sales: | 5502.2000 |
| bankLoans: | 440.2000 |
| incomeBeforeTaxes: | 417.6000 |
| netIncome: | 262.4000 |
| cashFlow: | 54.3000 |
| employees: | 14332 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2018 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 3207.2000 |
| cash: | 463.7000 | currentAssets: | 2192.8000 |
| liabilities: | 1195.2000 | nonCurrentLiabilities: | 289.7000 |
| totalLiabilitiesEquity: | 3207.2000 | otherLiabilities: | 0.0000 |
| provisions: | 87.3000 | totalShareholdersEquity: | 1703.3000 |
| employees: | 12894 | property: | 207.6000 |
| intangibleAssets: | 437.5000 | inventories: | 915.1000 |
| accountsReceivable: | 553.7000 | accountsPayable: | 705.3000 |
| liabilitiesBanks: | 20.5000 | liabilitiesTotal: | 1503.9000 |
| shortTermDebt: | 20.5000 | sales: | 4648.3000 |
| netIncome: | 187.4000 | operatingResult: | 337.4000 |
| ebitda: | 337.4000 | investments: | 0.0000 |
| incomeTaxes: | 83.6000 | personnelCosts: | 553.8000 |
| costGoodsSold: | 2399.0000 | grossProfit: | 2249.4000 |
| minorityInterestsProfit: | -42.4000 | revenuePerEmployee: | 360501.0082 |
| cashFlow: | 278.1000 | cashFlowInvesting: | -105.3000 |
| cashFlowFinancing: | -128.3000 | cashFlowTotal: | 48.7000 |
| accountingStandard: | IFRS | equityRatio: | 53.1086 |
| debtEquityRatio: | 88.2933 | liquidityI: | 38.7969 |
| liquidityII: | 85.1238 | netMargin: | 4.0316 |
| grossMargin: | 48.3919 | cashFlowMargin: | 5.9828 |
| ebitMargin: | 7.2586 | ebitdaMargin: | 7.2586 |
| preTaxROE: | 18.3996 | preTaxROA: | 9.7718 |
| roe: | 11.0022 | roa: | 5.8431 |
| netIncomeGrowth: | 37.9971 | revenuesGrowth: | 12.3891 |
| taxExpenseRate: | 26.6752 | equityTurnover: | 2.7290 |
| epsBasic: | 1.2540 | epsDiluted: | 1.2540 |
| epsBasicGrowth: | 37.9538 | shareCapital: | 38.6000 |
| incomeBeforeTaxes: | 313.4000 | fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 | tradeAccountsReceivables: | 553.7000 |
| currentDeferredIncomeTaxesA: | 33.9000 | otherReceivablesAssets: | 226.4000 |
| otherNonCurrentAssets: | 74.8000 | deferredTaxAssets: | 294.6000 |
| capitalReserves: | 146.8000 | longTermProvisions: | 47.7000 |
| longTermDeferredTaxLiabilities: | 47.7000 | otherNonCurrentLiabilities: | 213.2000 |
| shortTermProvisions: | 39.6000 | shortTermProvisionsOther: | 39.6000 |
| otherCurrentLiabilities: | 361.8000 | debtTotal: | 20.5000 |
| provisionsForTaxes: | 47.7000 | provisionsOther: | 39.6000 |
| otherOperatingIncome: | 0.0000 | administrativeExpenses: | 0.0000 |
| otherOperatingExpenses: | 1928.4000 | amortization: | 0.0000 |
| netFinancialIncome: | -22.5000 | operatingIncomeBeforeTaxes: | 313.4000 |
| incomeAfterTaxes: | 229.8000 | incomeContinuingOperations: | 187.4000 |
| dividendsPaid: | 52.3000 | cashAtYearEnd: | 463.7000 |
| ownStocks: | -28.9000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | -0.0001 | intensityOfPPEInvestments: | 6.4729 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 68.3712 |
| intensityOfLiquidAssets: | 14.4581 | debtRatio: | 46.8914 |
| provisionsRatio: | 2.7220 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 540.7767 | liquidityIIICurrentRatio: | 183.4672 |
| bookValue: | 4412.6943 | personnelExpensesRate: | 11.9140 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.0000 | totalCapitalTurnover: | 1.4493 |
| inventoryTurnover: | 5.0796 | personnelExpensesPerEmployee: | 42950.2094 |
| netIncomePerEmployee: | 14533.8917 | totalAssetsPerEmployee: | 248735.8461 |
| netIncomeInPercentOfPersonnelExpenses: | 33.8389 | preTaxMargin: | 6.7422 |
| employeesGrowth: | 9.3917 | grossProfitGrowth: | 15.1000 |
| ebitGrowth: | 37.9395 | calcEBITDA: | 313.4000 |
| liquidAssetsGrowth: | 11.7349 | cashFlowGrowthRate: | 22.4032 |
| marketCapTotal: | 6440014000.0000 | freeFloatMarketCapTotal: | 3286983145.6000 |
| marketCapTotalPerEmployee: | 499458.1976 | roi: | 584.3103 |
| freeFloatTotal: | 51.0400 | netDebtI: | -443.2000 |
| netDebtII: | 1040.2000 | priceEarningsRatioCompany: | 34.0510 |
| priceCashFlowRatio: | 23.1572 | dividendYield: | 0.8197 |
| bookValuePerShare: | 11.2936 | marketCap: | 6440014000.0000 |
| earningsYield: | 2.9368 | pegRatio: | 0.8972 |
| cashFlowPerShare: | 1.8439 | priceBookValueRatio: | 3.7809 |
| dividendsPerShare: | 0.3500 | priceEarningsRatio: | 34.3651 |
| netEarningsPerShare: | 1.2425 | revenuesPerShare: | 30.8202 |
| liquidAssetsPerShare: | 3.0745 | netEPSGrowthII: | 37.9971 |
| dividendGrowth: | -72.0000 | bookValuePerShareGrowth: | 4.7862 |
| priceSalesRatio: | 1.3855 | marketCapToEBITDAratio: | 19.0872 |
| marketCapPerEmployee: | 499458.1976 | pegRatioII: | 0.9044 |
| pegRatioIII: | 0.9044 | earningsYieldII: | 2.9099 |
| earningsYieldIII: | 2.9099 | freeFloatMarketCap: | 3286983145.6000 |
| priceEPSDiluted: | 34.0510 | dilutedEPSGrowth: | 37.9538 |
| payoutRatio: | 27.9107 | epsBasic5YrAverage: | 0.6514 |
| dividendsPS5YrAverage: | 0.3550 | freeCashFlowPerShare: | 1.1457 |
| revenuesPerShareGrowth: | 12.3891 | cashFlowPerShareGrowth: | 22.4032 |
| sharesOutstanding: | 150820000.0000 | dividendYieldRegular: | 0.8197 |
| dividendPSRegular: | 0.3500 | dividendCover: | 3.5829 |
| dividend3YearAnnualizedGrowth: | 91.2930 | dividend5YearAnnualizedGrowth: | 47.5773 |
| freeFloat: | 51.0400 | currency: | EUR |
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 4378.2000 |
| cash: | 518.1000 | currentAssets: | 2481.2000 |
| liabilities: | 1558.9000 | nonCurrentLiabilities: | 899.0000 |
| totalLiabilitiesEquity: | 4378.2000 | provisions: | 87.8000 |
| totalShareholdersEquity: | 1873.6000 | employees: | 14332 |
| property: | 394.8000 | intangibleAssets: | 1173.6000 |
| inventories: | 1110.2000 | accountsReceivable: | 611.7000 |
| accountsPayable: | 843.7000 | liabilitiesBanks: | 234.5000 |
| liabilitiesTotal: | 2504.6000 | longTermDebt: | 163.8000 |
| shortTermDebt: | 70.7000 | sales: | 5502.2000 |
| netIncome: | 262.4000 | operatingResult: | 440.2000 |
| ebitda: | 440.2000 | investments: | 0.0000 |
| incomeTaxes: | 108.6000 | personnelCosts: | 633.7000 |
| costGoodsSold: | 2815.8000 | grossProfit: | 2686.4000 |
| minorityInterestsProfit: | -46.6000 | revenuePerEmployee: | 383910.1312 |
| cashFlow: | 548.8000 | cashFlowInvesting: | -218.7000 |
| cashFlowFinancing: | -272.9000 | cashFlowTotal: | 54.3000 |
| accountingStandard: | IFRS | equityRatio: | 42.7938 |
| debtEquityRatio: | 133.6785 | liquidityI: | 33.2350 |
| liquidityII: | 72.4742 | netMargin: | 4.7690 |
| grossMargin: | 48.8241 | cashFlowMargin: | 9.9742 |
| ebitMargin: | 8.0004 | ebitdaMargin: | 8.0004 |
| preTaxROE: | 22.2886 | preTaxROA: | 9.5382 |
| roe: | 14.0051 | roa: | 5.9933 |
| netIncomeGrowth: | 40.0213 | revenuesGrowth: | 18.3702 |
| taxExpenseRate: | 26.0057 | equityTurnover: | 2.9367 |
| epsBasic: | 1.7600 | epsDiluted: | 1.7600 |
| epsBasicGrowth: | 40.3509 | shareCapital: | 150.8000 |
| incomeBeforeTaxes: | 417.6000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 611.7000 |
| currentDeferredIncomeTaxesA: | 34.2000 | otherReceivablesAssets: | 207.1000 |
| otherNonCurrentAssets: | 90.8000 | deferredTaxAssets: | 237.7000 |
| capitalReserves: | 83.0000 | longTermProvisions: | 53.0000 |
| longTermDeferredTaxLiabilities: | 53.0000 | otherNonCurrentLiabilities: | 47.6000 |
| shortTermProvisions: | 34.8000 | shortTermProvisionsOther: | 34.8000 |
| otherCurrentLiabilities: | 376.0000 | debtTotal: | 234.5000 |
| provisionsForTaxes: | 53.0000 | provisionsOther: | 34.8000 |
| otherOperatingIncome: | 0.0000 | administrativeExpenses: | 0.0000 |
| otherOperatingExpenses: | 2271.3000 | amortization: | 0.0000 |
| netFinancialIncome: | -22.6000 | operatingIncomeBeforeTaxes: | 417.6000 |
| incomeAfterTaxes: | 309.0000 | incomeContinuingOperations: | 262.4000 |
| dividendsPaid: | 0.0000 | cashAtYearEnd: | 518.1000 |
| ownStocks: | -28.1000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0428 | intensityOfPPEInvestments: | 9.0174 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 56.6717 |
| intensityOfLiquidAssets: | 11.8336 | debtRatio: | 57.2062 |
| provisionsRatio: | 2.0054 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 456.3776 | liquidityIIICurrentRatio: | 159.1635 |
| bookValue: | 1242.4403 | personnelExpensesRate: | 11.5172 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.0000 | totalCapitalTurnover: | 1.2567 |
| inventoryTurnover: | 4.9560 | personnelExpensesPerEmployee: | 44215.7410 |
| netIncomePerEmployee: | 18308.6799 | totalAssetsPerEmployee: | 305484.2311 |
| netIncomeInPercentOfPersonnelExpenses: | 41.4076 | preTaxMargin: | 7.5897 |
| employeesGrowth: | 11.1525 | grossProfitGrowth: | 19.4274 |
| ebitGrowth: | 30.4683 | calcEBITDA: | 417.6000 |
| liquidAssetsGrowth: | 11.7317 | cashFlowGrowthRate: | 97.3391 |
| marketCapTotal: | 10308820400.0000 | freeFloatMarketCapTotal: | 5283270455.0000 |
| marketCapTotalPerEmployee: | 719286.9383 | roi: | 599.3331 |
| freeFloatTotal: | 51.2500 | netDebtI: | -283.6000 |
| netDebtII: | 1986.5000 | priceEarningsRatioCompany: | 38.8352 |
| priceCashFlowRatio: | 18.7843 | dividendYield: | 0.0000 |
| bookValuePerShare: | 12.4224 | marketCap: | 10308820400.0000 |
| earningsYield: | 2.5750 | pegRatio: | 0.9624 |
| cashFlowPerShare: | 3.6387 | priceBookValueRatio: | 5.5021 |
| dividendsPerShare: | 0.0000 | priceEarningsRatio: | 39.2867 |
| netEarningsPerShare: | 1.7398 | revenuesPerShare: | 36.4809 |
| liquidAssetsPerShare: | 3.4351 | netEPSGrowthII: | 40.0176 |
| bookValuePerShareGrowth: | 9.9953 | priceSalesRatio: | 1.8736 |
| marketCapToEBITDAratio: | 23.4185 | marketCapPerEmployee: | 719286.9383 |
| pegRatioII: | 0.9817 | pegRatioIII: | 0.9817 |
| earningsYieldII: | 2.5454 | earningsYieldIII: | 2.5454 |
| freeFloatMarketCap: | 5283270455.0000 | priceEPSDiluted: | 38.8352 |
| dilutedEPSGrowth: | 40.3509 | payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 0.9176 | dividendsPS5YrAverage: | 0.3450 |
| freeCashFlowPerShare: | 2.1886 | revenuesPerShareGrowth: | 18.3670 |
| cashFlowPerShareGrowth: | 97.3339 | sharesOutstanding: | 150824000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 51.2500 | currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| marketCapTotal: | 13411270080.0000 | priceEarningsRatioCompany: | 50.5227 |
| priceCashFlowRatio: | 24.4374 | dividendYield: | 0.0000 |
| bookValuePerShare: | 12.4224 | marketCap: | 13411270080.0000 |
| earningsYield: | 1.9793 | pegRatio: | 1.2521 |
| cashFlowPerShare: | 3.6387 | netAssetsPerShare: | 12.4224 |
| priceBookValueRatio: | 7.1580 | priceEarningsRatio: | 51.1100 |
| netEarningsPerShare: | 1.7398 | revenuesPerShare: | 36.4809 |
| liquidAssetsPerShare: | 3.4351 | priceSalesRatio: | 2.4374 |
| marketCapToEBITDAratio: | 30.4663 | marketCapPerEmployee: | 935757.0527 |
| pegRatioII: | 1.2772 | pegRatioIII: | 1.2772 |
| earningsYieldII: | 1.9566 | earningsYieldIII: | 1.9566 |
| freeFloatMarketCap: | 6873275916.0000 | sharesOutstanding: | 150824000.0000 |
| freeFloatMarketCapTotal: | 6873275916.0000 | marketCapTotalPerEmployee: | 935757.0527 |
| dividendYieldRegular: | 0.0000 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2018 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 3207.2000 |
| cash: | 463.7000 |
| currentAssets: | 2192.8000 |
| liabilities: | 1195.2000 |
| nonCurrentLiabilities: | 289.7000 |
| totalLiabilitiesEquity: | 3207.2000 |
| otherLiabilities: | 0.0000 |
| provisions: | 87.3000 |
| totalShareholdersEquity: | 1703.3000 |
| employees: | 12894 |
| property: | 207.6000 |
| intangibleAssets: | 437.5000 |
| inventories: | 915.1000 |
| accountsReceivable: | 553.7000 |
| accountsPayable: | 705.3000 |
| liabilitiesBanks: | 20.5000 |
| liabilitiesTotal: | 1503.9000 |
| shortTermDebt: | 20.5000 |
| sales: | 4648.3000 |
| netIncome: | 187.4000 |
| operatingResult: | 337.4000 |
| ebitda: | 337.4000 |
| investments: | 0.0000 |
| incomeTaxes: | 83.6000 |
| personnelCosts: | 553.8000 |
| costGoodsSold: | 2399.0000 |
| grossProfit: | 2249.4000 |
| minorityInterestsProfit: | -42.4000 |
| revenuePerEmployee: | 360501.0082 |
| cashFlow: | 278.1000 |
| cashFlowInvesting: | -105.3000 |
| cashFlowFinancing: | -128.3000 |
| cashFlowTotal: | 48.7000 |
| accountingStandard: | IFRS |
| equityRatio: | 53.1086 |
| debtEquityRatio: | 88.2933 |
| liquidityI: | 38.7969 |
| liquidityII: | 85.1238 |
| netMargin: | 4.0316 |
| grossMargin: | 48.3919 |
| cashFlowMargin: | 5.9828 |
| ebitMargin: | 7.2586 |
| ebitdaMargin: | 7.2586 |
| preTaxROE: | 18.3996 |
| preTaxROA: | 9.7718 |
| roe: | 11.0022 |
| roa: | 5.8431 |
| netIncomeGrowth: | 37.9971 |
| revenuesGrowth: | 12.3891 |
| taxExpenseRate: | 26.6752 |
| equityTurnover: | 2.7290 |
| epsBasic: | 1.2540 |
| epsDiluted: | 1.2540 |
| epsBasicGrowth: | 37.9538 |
| shareCapital: | 38.6000 |
| incomeBeforeTaxes: | 313.4000 |
| fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 |
| tradeAccountsReceivables: | 553.7000 |
| currentDeferredIncomeTaxesA: | 33.9000 |
| otherReceivablesAssets: | 226.4000 |
| otherNonCurrentAssets: | 74.8000 |
| deferredTaxAssets: | 294.6000 |
| capitalReserves: | 146.8000 |
| longTermProvisions: | 47.7000 |
| longTermDeferredTaxLiabilities: | 47.7000 |
| otherNonCurrentLiabilities: | 213.2000 |
| shortTermProvisions: | 39.6000 |
| shortTermProvisionsOther: | 39.6000 |
| otherCurrentLiabilities: | 361.8000 |
| debtTotal: | 20.5000 |
| provisionsForTaxes: | 47.7000 |
| provisionsOther: | 39.6000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 0.0000 |
| otherOperatingExpenses: | 1928.4000 |
| amortization: | 0.0000 |
| netFinancialIncome: | -22.5000 |
| operatingIncomeBeforeTaxes: | 313.4000 |
| incomeAfterTaxes: | 229.8000 |
| incomeContinuingOperations: | 187.4000 |
| dividendsPaid: | 52.3000 |
| cashAtYearEnd: | 463.7000 |
| ownStocks: | -28.9000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | -0.0001 |
| intensityOfPPEInvestments: | 6.4729 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 68.3712 |
| intensityOfLiquidAssets: | 14.4581 |
| debtRatio: | 46.8914 |
| provisionsRatio: | 2.7220 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 540.7767 |
| liquidityIIICurrentRatio: | 183.4672 |
| bookValue: | 4412.6943 |
| personnelExpensesRate: | 11.9140 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 1.4493 |
| inventoryTurnover: | 5.0796 |
| personnelExpensesPerEmployee: | 42950.2094 |
| netIncomePerEmployee: | 14533.8917 |
| totalAssetsPerEmployee: | 248735.8461 |
| netIncomeInPercentOfPersonnelExpenses: | 33.8389 |
| preTaxMargin: | 6.7422 |
| employeesGrowth: | 9.3917 |
| grossProfitGrowth: | 15.1000 |
| ebitGrowth: | 37.9395 |
| calcEBITDA: | 313.4000 |
| liquidAssetsGrowth: | 11.7349 |
| cashFlowGrowthRate: | 22.4032 |
| marketCapTotal: | 6440014000.0000 |
| freeFloatMarketCapTotal: | 3286983145.6000 |
| marketCapTotalPerEmployee: | 499458.1976 |
| roi: | 584.3103 |
| freeFloatTotal: | 51.0400 |
| netDebtI: | -443.2000 |
| netDebtII: | 1040.2000 |
| priceEarningsRatioCompany: | 34.0510 |
| priceCashFlowRatio: | 23.1572 |
| dividendYield: | 0.8197 |
| bookValuePerShare: | 11.2936 |
| marketCap: | 6440014000.0000 |
| earningsYield: | 2.9368 |
| pegRatio: | 0.8972 |
| cashFlowPerShare: | 1.8439 |
| priceBookValueRatio: | 3.7809 |
| dividendsPerShare: | 0.3500 |
| priceEarningsRatio: | 34.3651 |
| netEarningsPerShare: | 1.2425 |
| revenuesPerShare: | 30.8202 |
| liquidAssetsPerShare: | 3.0745 |
| netEPSGrowthII: | 37.9971 |
| dividendGrowth: | -72.0000 |
| bookValuePerShareGrowth: | 4.7862 |
| priceSalesRatio: | 1.3855 |
| marketCapToEBITDAratio: | 19.0872 |
| marketCapPerEmployee: | 499458.1976 |
| pegRatioII: | 0.9044 |
| pegRatioIII: | 0.9044 |
| earningsYieldII: | 2.9099 |
| earningsYieldIII: | 2.9099 |
| freeFloatMarketCap: | 3286983145.6000 |
| priceEPSDiluted: | 34.0510 |
| dilutedEPSGrowth: | 37.9538 |
| payoutRatio: | 27.9107 |
| epsBasic5YrAverage: | 0.6514 |
| dividendsPS5YrAverage: | 0.3550 |
| freeCashFlowPerShare: | 1.1457 |
| revenuesPerShareGrowth: | 12.3891 |
| cashFlowPerShareGrowth: | 22.4032 |
| sharesOutstanding: | 150820000.0000 |
| dividendYieldRegular: | 0.8197 |
| dividendPSRegular: | 0.3500 |
| dividendCover: | 3.5829 |
| dividend3YearAnnualizedGrowth: | 91.2930 |
| dividend5YearAnnualizedGrowth: | 47.5773 |
| freeFloat: | 51.0400 |
| currency: | EUR |
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 4378.2000 |
| cash: | 518.1000 |
| currentAssets: | 2481.2000 |
| liabilities: | 1558.9000 |
| nonCurrentLiabilities: | 899.0000 |
| totalLiabilitiesEquity: | 4378.2000 |
| provisions: | 87.8000 |
| totalShareholdersEquity: | 1873.6000 |
| employees: | 14332 |
| property: | 394.8000 |
| intangibleAssets: | 1173.6000 |
| inventories: | 1110.2000 |
| accountsReceivable: | 611.7000 |
| accountsPayable: | 843.7000 |
| liabilitiesBanks: | 234.5000 |
| liabilitiesTotal: | 2504.6000 |
| longTermDebt: | 163.8000 |
| shortTermDebt: | 70.7000 |
| sales: | 5502.2000 |
| netIncome: | 262.4000 |
| operatingResult: | 440.2000 |
| ebitda: | 440.2000 |
| investments: | 0.0000 |
| incomeTaxes: | 108.6000 |
| personnelCosts: | 633.7000 |
| costGoodsSold: | 2815.8000 |
| grossProfit: | 2686.4000 |
| minorityInterestsProfit: | -46.6000 |
| revenuePerEmployee: | 383910.1312 |
| cashFlow: | 548.8000 |
| cashFlowInvesting: | -218.7000 |
| cashFlowFinancing: | -272.9000 |
| cashFlowTotal: | 54.3000 |
| accountingStandard: | IFRS |
| equityRatio: | 42.7938 |
| debtEquityRatio: | 133.6785 |
| liquidityI: | 33.2350 |
| liquidityII: | 72.4742 |
| netMargin: | 4.7690 |
| grossMargin: | 48.8241 |
| cashFlowMargin: | 9.9742 |
| ebitMargin: | 8.0004 |
| ebitdaMargin: | 8.0004 |
| preTaxROE: | 22.2886 |
| preTaxROA: | 9.5382 |
| roe: | 14.0051 |
| roa: | 5.9933 |
| netIncomeGrowth: | 40.0213 |
| revenuesGrowth: | 18.3702 |
| taxExpenseRate: | 26.0057 |
| equityTurnover: | 2.9367 |
| epsBasic: | 1.7600 |
| epsDiluted: | 1.7600 |
| epsBasicGrowth: | 40.3509 |
| shareCapital: | 150.8000 |
| incomeBeforeTaxes: | 417.6000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 611.7000 |
| currentDeferredIncomeTaxesA: | 34.2000 |
| otherReceivablesAssets: | 207.1000 |
| otherNonCurrentAssets: | 90.8000 |
| deferredTaxAssets: | 237.7000 |
| capitalReserves: | 83.0000 |
| longTermProvisions: | 53.0000 |
| longTermDeferredTaxLiabilities: | 53.0000 |
| otherNonCurrentLiabilities: | 47.6000 |
| shortTermProvisions: | 34.8000 |
| shortTermProvisionsOther: | 34.8000 |
| otherCurrentLiabilities: | 376.0000 |
| debtTotal: | 234.5000 |
| provisionsForTaxes: | 53.0000 |
| provisionsOther: | 34.8000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 0.0000 |
| otherOperatingExpenses: | 2271.3000 |
| amortization: | 0.0000 |
| netFinancialIncome: | -22.6000 |
| operatingIncomeBeforeTaxes: | 417.6000 |
| incomeAfterTaxes: | 309.0000 |
| incomeContinuingOperations: | 262.4000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 518.1000 |
| ownStocks: | -28.1000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0428 |
| intensityOfPPEInvestments: | 9.0174 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 56.6717 |
| intensityOfLiquidAssets: | 11.8336 |
| debtRatio: | 57.2062 |
| provisionsRatio: | 2.0054 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 456.3776 |
| liquidityIIICurrentRatio: | 159.1635 |
| bookValue: | 1242.4403 |
| personnelExpensesRate: | 11.5172 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 1.2567 |
| inventoryTurnover: | 4.9560 |
| personnelExpensesPerEmployee: | 44215.7410 |
| netIncomePerEmployee: | 18308.6799 |
| totalAssetsPerEmployee: | 305484.2311 |
| netIncomeInPercentOfPersonnelExpenses: | 41.4076 |
| preTaxMargin: | 7.5897 |
| employeesGrowth: | 11.1525 |
| grossProfitGrowth: | 19.4274 |
| ebitGrowth: | 30.4683 |
| calcEBITDA: | 417.6000 |
| liquidAssetsGrowth: | 11.7317 |
| cashFlowGrowthRate: | 97.3391 |
| marketCapTotal: | 10308820400.0000 |
| freeFloatMarketCapTotal: | 5283270455.0000 |
| marketCapTotalPerEmployee: | 719286.9383 |
| roi: | 599.3331 |
| freeFloatTotal: | 51.2500 |
| netDebtI: | -283.6000 |
| netDebtII: | 1986.5000 |
| priceEarningsRatioCompany: | 38.8352 |
| priceCashFlowRatio: | 18.7843 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 12.4224 |
| marketCap: | 10308820400.0000 |
| earningsYield: | 2.5750 |
| pegRatio: | 0.9624 |
| cashFlowPerShare: | 3.6387 |
| priceBookValueRatio: | 5.5021 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 39.2867 |
| netEarningsPerShare: | 1.7398 |
| revenuesPerShare: | 36.4809 |
| liquidAssetsPerShare: | 3.4351 |
| netEPSGrowthII: | 40.0176 |
| bookValuePerShareGrowth: | 9.9953 |
| priceSalesRatio: | 1.8736 |
| marketCapToEBITDAratio: | 23.4185 |
| marketCapPerEmployee: | 719286.9383 |
| pegRatioII: | 0.9817 |
| pegRatioIII: | 0.9817 |
| earningsYieldII: | 2.5454 |
| earningsYieldIII: | 2.5454 |
| freeFloatMarketCap: | 5283270455.0000 |
| priceEPSDiluted: | 38.8352 |
| dilutedEPSGrowth: | 40.3509 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 0.9176 |
| dividendsPS5YrAverage: | 0.3450 |
| freeCashFlowPerShare: | 2.1886 |
| revenuesPerShareGrowth: | 18.3670 |
| cashFlowPerShareGrowth: | 97.3339 |
| sharesOutstanding: | 150824000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 51.2500 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| marketCapTotal: | 13411270080.0000 |
| priceEarningsRatioCompany: | 50.5227 |
| priceCashFlowRatio: | 24.4374 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 12.4224 |
| marketCap: | 13411270080.0000 |
| earningsYield: | 1.9793 |
| pegRatio: | 1.2521 |
| cashFlowPerShare: | 3.6387 |
| netAssetsPerShare: | 12.4224 |
| priceBookValueRatio: | 7.1580 |
| priceEarningsRatio: | 51.1100 |
| netEarningsPerShare: | 1.7398 |
| revenuesPerShare: | 36.4809 |
| liquidAssetsPerShare: | 3.4351 |
| priceSalesRatio: | 2.4374 |
| marketCapToEBITDAratio: | 30.4663 |
| marketCapPerEmployee: | 935757.0527 |
| pegRatioII: | 1.2772 |
| pegRatioIII: | 1.2772 |
| earningsYieldII: | 1.9566 |
| earningsYieldIII: | 1.9566 |
| freeFloatMarketCap: | 6873275916.0000 |
| sharesOutstanding: | 150824000.0000 |
| freeFloatMarketCapTotal: | 6873275916.0000 |
| marketCapTotalPerEmployee: | 935757.0527 |
| dividendYieldRegular: | 0.0000 |
| currency: | EUR |
