TELEFONICA DTLD HLDG NA

Bid 2,64 EUR
Ask 2,65 EUR

Premiumpartner

Firmenbeschreibung

Telefónica Deutschland zählt mit über 44Millionen Kundenanschlüssen zu den größten integrierten Telekommunikationsanbietern in Deutschland. Die Gesellschaft offeriert für Privat- und Geschäftskunden Mobilfunk- und Festnetzprodukte sowie Datenversand und Mehrwertdienste. Die Produktpalette setzt sich aus Post- und Prepaid-Mobilfunkprodukten sowie mobilen Datendiensten auf Basis der GSM-, UMTS- und LTE-Technologie zusammen. Als integrierter Telekommunikationsanbieter stellt das Unternehmen des Weiteren DSL-Festnetztelefonie und Highspeed-Internet zur Verfügung. Unter der Kernmarke O2 sowie diversen Zweit- und Partnermarken, wie Blau, AY YILDIZ, Ortel Mobile, AldiTalk oder Tchibo mobil, vertreibt Telefónica Deutschland sowohl auf Vertragsbasis (Postpaid) als auch im Prepaid-Segment Mobilfunkprodukte.

KeyData

endOfFinancialYear: 31.12.2022 00:00
stockholderStructure: Telefónica Germany Holding Ltd. (69.2%),Freefloat (30.8%)
sharesOutstanding: 2974555000.0000
ceo: Markus Haas
board: Markus Rolle, Alfons Lösing, Mallik Rao, Nicole Gerhardt, Valentina Daiber, Wolfgang Metze
supervisoryBoard: Peter Löscher, Christoph Braun, Cansever Heil, Christoph Heil, Claudia Weber, Dr. Jan-Erik Walter, Ernesto Gardelliano, Jaime Smith Basterra, Joachim Rieger, Julio Linares López, María García-Legaz Ponce, Martin Butz, Michael Hoffmann, Pablo de Carvajal González, Stefanie Oeschger, Thomas Pfeil
countryID: 2
freeFloat: 30.8000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Mobilnetz
industryName: Telekommunikation
country: Deutschland
countryName: Deutschland

Kontakt

name: Marion Polzer
fax: +49-89-2442-2000
email: ir-deutschland@telefonica.com
irWebSite: https://www.telefonica.de/investor-relations.html

Adresse

street: Georg-Brauchle-Ring 23-25
city: D-80992 München
phone: +49-89-2442-0
webSite: www.telefonica.de/

Finanzen (kurz)

year: 2019 cash: 781.0000
balanceSheetTotal: 17151.0000 liabilities: 10616.0000
totalShareholdersEquity: 6534.0000 sales: 7399.0000
bankLoans: 2292.0000 investment: 0.0000
incomeBeforeTaxes: -179.0000 netIncome: -212.0000
cashFlow: 30.0000 employees: 8590
currencyID: 1 units: 1000000
currency: EUR
year: 2020 cash: 1337.0000
balanceSheetTotal: 17194.0000 liabilities: 10864.0000
totalShareholdersEquity: 6330.0000 sales: 7532.0000
bankLoans: 2683.0000 investment: 0.0000
incomeBeforeTaxes: 248.0000 netIncome: 328.0000
cashFlow: 556.0000 employees: 8271
currencyID: 1 units: 1000000
currency: EUR
year: 2021 cash: 1020.0000
balanceSheetTotal: 16819.0000 liabilities: 10783.0000
totalShareholdersEquity: 6036.0000 sales: 7765.0000
bankLoans: 2654.0000 investment: 0.0000
incomeBeforeTaxes: 209.0000 netIncome: 211.0000
cashFlow: -317.0000 employees: 7791
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2019
cash: 781.0000
balanceSheetTotal: 17151.0000
liabilities: 10616.0000
totalShareholdersEquity: 6534.0000
sales: 7399.0000
bankLoans: 2292.0000
investment: 0.0000
incomeBeforeTaxes: -179.0000
netIncome: -212.0000
cashFlow: 30.0000
employees: 8590
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 1337.0000
balanceSheetTotal: 17194.0000
liabilities: 10864.0000
totalShareholdersEquity: 6330.0000
sales: 7532.0000
bankLoans: 2683.0000
investment: 0.0000
incomeBeforeTaxes: 248.0000
netIncome: 328.0000
cashFlow: 556.0000
employees: 8271
currencyID: 1
units: 1000000
currency: EUR
year: 2021
cash: 1020.0000
balanceSheetTotal: 16819.0000
liabilities: 10783.0000
totalShareholdersEquity: 6036.0000
sales: 7765.0000
bankLoans: 2654.0000
investment: 0.0000
incomeBeforeTaxes: 209.0000
netIncome: 211.0000
cashFlow: -317.0000
employees: 7791
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 17194.0000
cash: 1337.0000 currentAssets: 3281.0000
fixedAssets: 13913.0000 liabilities: 4491.0000
totalLiabilitiesEquity: 17194.0000 provisions: 1215.0000
totalShareholdersEquity: 6330.0000 employees: 8271
property: 4617.0000 intangibleAssets: 3706.0000
longTermInvestments: 301.0000 inventories: 129.0000
accountsReceivable: 1297.0000 accountsPayable: 2475.0000
liabilitiesBanks: 2292.0000 liabilitiesTotal: 10864.0000
longTermDebt: 1577.0000 shortTermDebt: 715.0000
sales: 7532.0000 depreciation: 2369.0000
netIncome: 328.0000 operatingResult: 314.0000
ebitda: 2683.0000 incomeInterest: -66.0000
incomeTaxes: -80.0000 materialCosts: 2435.0000
personnelCosts: 611.0000 costGoodsSold: 3046.0000
grossProfit: 4486.0000 revenuePerEmployee: 910651.6745
cashFlow: 2134.0000 cashFlowInvesting: -238.0000
cashFlowFinancing: -1340.0000 cashFlowTotal: 556.0000
accountingStandard: IFRS equityRatio: 36.8152
debtEquityRatio: 171.6272 liquidityI: 29.7707
liquidityII: 58.6506 netMargin: 4.3548
grossMargin: 59.5592 cashFlowMargin: 28.3324
ebitMargin: 4.1689 ebitdaMargin: 35.6213
preTaxROE: 3.9179 preTaxROA: 1.4424
roe: 5.1817 roa: 1.9076
revenuesGrowth: 1.7975 taxExpenseRate: -32.2581
equityTurnover: 1.1899 epsBasic: 0.1100
epsDiluted: 0.1100 shareCapital: 2975.0000
incomeBeforeTaxes: 248.0000 fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00 tradeAccountsReceivables: 1297.0000
otherReceivablesAssets: 451.0000 otherNonCurrentAssets: 3199.0000
deferredTaxAssets: 473.0000 capitalReserves: 4512.0000
retainedEarnings: -1156.0000 longTermProvisions: 1149.0000
longTermDeferredTaxLiabilities: 365.0000 longTermProvisionsOther: 784.0000
otherNonCurrentLiabilities: 3427.0000 shortTermProvisions: 66.0000
shortTermProvisionsOther: 66.0000 otherCurrentLiabilities: 686.0000
debtTotal: 2292.0000 provisionsForTaxes: 365.0000
provisionsOther: 850.0000 otherOperatingExpenses: 2345.0000
amortization: 2369.0000 interest: 0.0000
interestExpenses: 66.0000 operatingIncomeBeforeTaxes: 248.0000
incomeAfterTaxes: 328.0000 incomeContinuingOperations: 328.0000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 535.0000
cashAtYearEnd: 1337.0000 intensityOfInvestments: 80.9178
intensityOfCapitalExpenditure: -0.0446 intensityOfPPEInvestments: 26.8524
intensityOfCapitalInvestments: 1.7506 intensityOfCurrentAssets: 19.0822
intensityOfLiquidAssets: 7.7760 debtRatio: 63.1848
provisionsRatio: 7.0664 fixedToCurrentAssetsRatio: 424.0475
dynamicDebtEquityRatioI: 509.0909 liquidityIIICurrentRatio: 73.0572
equityToFixedAssetsRatioI: 45.4970 bookValue: 212.7731
personnelExpensesRate: 8.1121 costsOfMaterialsRate: 32.3287
researchAndDevCostsRate: 0.0000 interestExpensesRate: 0.8763
totalCapitalTurnover: 0.4381 fixedAssetsTurnover: 0.5414
inventoryTurnover: 58.3876 personnelExpensesPerEmployee: 73872.5668
netIncomePerEmployee: 39656.6316 totalAssetsPerEmployee: 2078829.6458
netIncomeInPercentOfPersonnelExpenses: 53.6825 preTaxMargin: 3.2926
employeesGrowth: -3.7136 grossProfitGrowth: 1.1499
calcEBITDA: 2843.0000 liquidAssetsGrowth: 71.1908
cashFlowGrowthRate: 5.9057 marketCapTotal: 6761163515.0000
freeFloatMarketCapTotal: 2082438362.6200 marketCapTotalPerEmployee: 817454.1791
roi: 190.7642 freeFloatTotal: 30.8000
netDebtI: 955.0000 netDebtII: 9527.0000
priceEarningsRatioCompany: 20.6636 priceCashFlowRatio: 3.1683
dividendYield: 7.9190 bookValuePerShare: 2.1280
marketCap: 6761163515.0000 earningsYield: 4.8394
cashFlowPerShare: 0.7174 priceBookValueRatio: 1.0681
dividendsPerShare: 0.1800 priceEarningsRatio: 20.6133
netEarningsPerShare: 0.1103 revenuesPerShare: 2.5321
liquidAssetsPerShare: 0.4495 dividendGrowth: 5.8824
bookValuePerShareGrowth: -3.1221 priceSalesRatio: 0.8977
marketCapToEBITDAratio: 2.5200 marketCapPerEmployee: 817454.1791
earningsYieldII: 4.8512 earningsYieldIII: 4.8512
freeFloatMarketCap: 2082438362.6200 priceEPSDiluted: 20.6636
payoutRatio: 163.6364 epsBasic5YrAverage: -0.0460
dividendsPS5YrAverage: 0.2260 freeCashFlowPerShare: 0.6374
revenuesPerShareGrowth: 1.7975 cashFlowPerShareGrowth: 5.9057
sharesOutstanding: 2974555000.0000 sharesOutstandingDiluted: 2974555000.0000
dividendYieldRegular: 7.9190 dividendPSRegular: 0.1800
dividendCover: 0.6111 dividend3YearAnnualizedGrowth: -11.5360
dividend5YearAnnualizedGrowth: -5.5912 freeFloat: 30.8000
currency: EUR
year: 2021 currencyID: 1
units: 1000000 balanceSheetTotal: 16819.0000
cash: 1020.0000 currentAssets: 3162.0000
fixedAssets: 13657.0000 liabilities: 4289.0000
nonCurrentLiabilities: 6495.0000 totalLiabilitiesEquity: 16819.0000
provisions: 968.0000 totalShareholdersEquity: 6036.0000
employees: 7791 property: 4137.0000
intangibleAssets: 3491.0000 longTermInvestments: 396.0000
inventories: 138.0000 accountsReceivable: 1498.0000
accountsPayable: 2779.0000 liabilitiesBanks: 1716.0000
liabilitiesTotal: 10783.0000 longTermDebt: 1627.0000
shortTermDebt: 89.0000 sales: 7765.0000
depreciation: 2382.0000 netIncome: 211.0000
operatingResult: 272.0000 ebitda: 2654.0000
incomeInterest: -62.0000 incomeTaxes: -5.0000
materialCosts: 2403.0000 personnelCosts: 585.0000
costGoodsSold: 2988.0000 grossProfit: 4777.0000
revenuePerEmployee: 996662.8161 cashFlow: 2133.0000
cashFlowInvesting: -631.0000 cashFlowFinancing: -1818.0000
cashFlowTotal: -317.0000 accountingStandard: IFRS
equityRatio: 35.8880 debtEquityRatio: 178.6448
liquidityI: 23.7818 liquidityII: 58.7083
netMargin: 2.7173 grossMargin: 61.5196
cashFlowMargin: 27.4694 ebitMargin: 3.5029
ebitdaMargin: 34.1790 preTaxROE: 3.4626
preTaxROA: 1.2426 roe: 3.4957
roa: 1.2545 netIncomeGrowth: -35.6707
revenuesGrowth: 3.0935 taxExpenseRate: -2.3923
equityTurnover: 1.2864 epsBasic: 0.0700
epsDiluted: 0.0700 epsBasicGrowth: -36.3636
shareCapital: 2975.0000 incomeBeforeTaxes: 209.0000
fiscalYearBegin: 01.01.2021 00:00 fiscalYearEnd: 31.12.2021 00:00
tradeAccountsReceivables: 1498.0000 otherReceivablesAssets: 436.0000
otherNonCurrentAssets: 3842.0000 deferredTaxAssets: 433.0000
capitalReserves: 3929.0000 retainedEarnings: -868.0000
longTermProvisions: 902.0000 longTermDeferredTaxLiabilities: 255.0000
longTermProvisionsOther: 647.0000 otherNonCurrentLiabilities: 3779.0000
shortTermProvisions: 66.0000 shortTermProvisionsOther: 66.0000
otherCurrentLiabilities: 801.0000 debtTotal: 1716.0000
provisionsForTaxes: 255.0000 provisionsOther: 713.0000
otherOperatingExpenses: 2526.0000 amortization: 2382.0000
interest: 0.0000 interestExpenses: 62.0000
operatingIncomeBeforeTaxes: 209.0000 incomeAfterTaxes: 215.0000
incomeContinuingOperations: 211.0000 incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 535.4199 cashAtYearEnd: 1020.0000
intensityOfInvestments: 81.1998 intensityOfCapitalExpenditure: -0.0285
intensityOfPPEInvestments: 24.5972 intensityOfCapitalInvestments: 2.3545
intensityOfCurrentAssets: 18.8002 intensityOfLiquidAssets: 6.0646
debtRatio: 64.1120 provisionsRatio: 5.7554
fixedToCurrentAssetsRatio: 431.9102 dynamicDebtEquityRatioI: 505.5321
liquidityIIICurrentRatio: 73.7235 equityToFixedAssetsRatioI: 44.1971
bookValue: 202.8908 personnelExpensesRate: 7.5338
costsOfMaterialsRate: 30.9466 researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.7985 totalCapitalTurnover: 0.4617
fixedAssetsTurnover: 0.5686 inventoryTurnover: 56.2681
personnelExpensesPerEmployee: 75086.6384 netIncomePerEmployee: 27082.5311
totalAssetsPerEmployee: 2158772.9431 netIncomeInPercentOfPersonnelExpenses: 36.0684
preTaxMargin: 2.6916 employeesGrowth: -5.8034
grossProfitGrowth: 6.4868 ebitGrowth: -13.3758
calcEBITDA: 2664.0000 liquidAssetsGrowth: -23.7098
cashFlowGrowthRate: -0.0469 marketCapTotal: 7257914200.0000
freeFloatMarketCapTotal: 2235437573.6000 marketCapTotalPerEmployee: 931576.7167
roi: 125.4534 freeFloatTotal: 30.8000
netDebtI: 696.0000 netDebtII: 9763.0000
priceEarningsRatioCompany: 34.8571 priceCashFlowRatio: 3.4027
dividendYield: 7.3770 bookValuePerShare: 2.0292
marketCap: 7257914200.0000 earningsYield: 2.8689
pegRatio: -0.9586 cashFlowPerShare: 0.7171
priceBookValueRatio: 1.2024 dividendsPerShare: 0.1800
priceEarningsRatio: 34.3977 netEarningsPerShare: 0.0709
revenuesPerShare: 2.6105 liquidAssetsPerShare: 0.3429
netEPSGrowthII: -35.6707 dividendGrowth: 0.0000
bookValuePerShareGrowth: -4.6445 priceSalesRatio: 0.9347
marketCapToEBITDAratio: 2.7347 marketCapPerEmployee: 931576.7167
pegRatioII: -0.9643 pegRatioIII: -0.9643
earningsYieldII: 2.9072 earningsYieldIII: 2.9072
freeFloatMarketCap: 2235437573.6000 priceEPSDiluted: 34.8571
dilutedEPSGrowth: -36.3636 payoutRatio: 257.1429
epsBasic5YrAverage: -0.0200 dividendsPS5YrAverage: 0.2120
freeCashFlowPerShare: 0.5049 revenuesPerShareGrowth: 3.0935
cashFlowPerShareGrowth: -0.0469 sharesOutstanding: 2974555000.0000
sharesOutstandingDiluted: 2974555000.0000 dividendYieldRegular: 7.3770
dividendPSRegular: 0.1800 dividendCover: 0.3889
dividend3YearAnnualizedGrowth: -12.6419 dividend5YearAnnualizedGrowth: -6.3589
freeFloat: 30.8000 currency: EUR
year: 2022 currencyID: 1
marketCapTotal: 7843901535.0000 priceEarningsRatioCompany: 37.6714
priceCashFlowRatio: 3.6774 dividendYield: 6.8259
bookValuePerShare: 2.0292 marketCap: 7843901535.0000
earningsYield: 2.6545 pegRatio: -1.0360
cashFlowPerShare: 0.7171 netAssetsPerShare: 2.0292
priceBookValueRatio: 1.2995 priceEarningsRatio: 37.1749
netEarningsPerShare: 0.0709 revenuesPerShare: 2.6105
liquidAssetsPerShare: 0.3429 priceSalesRatio: 1.0102
marketCapToEBITDAratio: 2.9555 marketCapPerEmployee: 1006790.0828
pegRatioII: -1.0422 pegRatioIII: -1.0422
earningsYieldII: 2.6900 earningsYieldIII: 2.6900
freeFloatMarketCap: 2415921672.7800 freeFloatMarketCapTotal: 2415921672.7800
marketCapTotalPerEmployee: 1006790.0828 dividendYieldRegular: 6.8259
currency: EUR

Finanzen (ausführlich)

year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 17194.0000
cash: 1337.0000
currentAssets: 3281.0000
fixedAssets: 13913.0000
liabilities: 4491.0000
totalLiabilitiesEquity: 17194.0000
provisions: 1215.0000
totalShareholdersEquity: 6330.0000
employees: 8271
property: 4617.0000
intangibleAssets: 3706.0000
longTermInvestments: 301.0000
inventories: 129.0000
accountsReceivable: 1297.0000
accountsPayable: 2475.0000
liabilitiesBanks: 2292.0000
liabilitiesTotal: 10864.0000
longTermDebt: 1577.0000
shortTermDebt: 715.0000
sales: 7532.0000
depreciation: 2369.0000
netIncome: 328.0000
operatingResult: 314.0000
ebitda: 2683.0000
incomeInterest: -66.0000
incomeTaxes: -80.0000
materialCosts: 2435.0000
personnelCosts: 611.0000
costGoodsSold: 3046.0000
grossProfit: 4486.0000
revenuePerEmployee: 910651.6745
cashFlow: 2134.0000
cashFlowInvesting: -238.0000
cashFlowFinancing: -1340.0000
cashFlowTotal: 556.0000
accountingStandard: IFRS
equityRatio: 36.8152
debtEquityRatio: 171.6272
liquidityI: 29.7707
liquidityII: 58.6506
netMargin: 4.3548
grossMargin: 59.5592
cashFlowMargin: 28.3324
ebitMargin: 4.1689
ebitdaMargin: 35.6213
preTaxROE: 3.9179
preTaxROA: 1.4424
roe: 5.1817
roa: 1.9076
revenuesGrowth: 1.7975
taxExpenseRate: -32.2581
equityTurnover: 1.1899
epsBasic: 0.1100
epsDiluted: 0.1100
shareCapital: 2975.0000
incomeBeforeTaxes: 248.0000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 1297.0000
otherReceivablesAssets: 451.0000
otherNonCurrentAssets: 3199.0000
deferredTaxAssets: 473.0000
capitalReserves: 4512.0000
retainedEarnings: -1156.0000
longTermProvisions: 1149.0000
longTermDeferredTaxLiabilities: 365.0000
longTermProvisionsOther: 784.0000
otherNonCurrentLiabilities: 3427.0000
shortTermProvisions: 66.0000
shortTermProvisionsOther: 66.0000
otherCurrentLiabilities: 686.0000
debtTotal: 2292.0000
provisionsForTaxes: 365.0000
provisionsOther: 850.0000
otherOperatingExpenses: 2345.0000
amortization: 2369.0000
interest: 0.0000
interestExpenses: 66.0000
operatingIncomeBeforeTaxes: 248.0000
incomeAfterTaxes: 328.0000
incomeContinuingOperations: 328.0000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 535.0000
cashAtYearEnd: 1337.0000
intensityOfInvestments: 80.9178
intensityOfCapitalExpenditure: -0.0446
intensityOfPPEInvestments: 26.8524
intensityOfCapitalInvestments: 1.7506
intensityOfCurrentAssets: 19.0822
intensityOfLiquidAssets: 7.7760
debtRatio: 63.1848
provisionsRatio: 7.0664
fixedToCurrentAssetsRatio: 424.0475
dynamicDebtEquityRatioI: 509.0909
liquidityIIICurrentRatio: 73.0572
equityToFixedAssetsRatioI: 45.4970
bookValue: 212.7731
personnelExpensesRate: 8.1121
costsOfMaterialsRate: 32.3287
researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.8763
totalCapitalTurnover: 0.4381
fixedAssetsTurnover: 0.5414
inventoryTurnover: 58.3876
personnelExpensesPerEmployee: 73872.5668
netIncomePerEmployee: 39656.6316
totalAssetsPerEmployee: 2078829.6458
netIncomeInPercentOfPersonnelExpenses: 53.6825
preTaxMargin: 3.2926
employeesGrowth: -3.7136
grossProfitGrowth: 1.1499
calcEBITDA: 2843.0000
liquidAssetsGrowth: 71.1908
cashFlowGrowthRate: 5.9057
marketCapTotal: 6761163515.0000
freeFloatMarketCapTotal: 2082438362.6200
marketCapTotalPerEmployee: 817454.1791
roi: 190.7642
freeFloatTotal: 30.8000
netDebtI: 955.0000
netDebtII: 9527.0000
priceEarningsRatioCompany: 20.6636
priceCashFlowRatio: 3.1683
dividendYield: 7.9190
bookValuePerShare: 2.1280
marketCap: 6761163515.0000
earningsYield: 4.8394
cashFlowPerShare: 0.7174
priceBookValueRatio: 1.0681
dividendsPerShare: 0.1800
priceEarningsRatio: 20.6133
netEarningsPerShare: 0.1103
revenuesPerShare: 2.5321
liquidAssetsPerShare: 0.4495
dividendGrowth: 5.8824
bookValuePerShareGrowth: -3.1221
priceSalesRatio: 0.8977
marketCapToEBITDAratio: 2.5200
marketCapPerEmployee: 817454.1791
earningsYieldII: 4.8512
earningsYieldIII: 4.8512
freeFloatMarketCap: 2082438362.6200
priceEPSDiluted: 20.6636
payoutRatio: 163.6364
epsBasic5YrAverage: -0.0460
dividendsPS5YrAverage: 0.2260
freeCashFlowPerShare: 0.6374
revenuesPerShareGrowth: 1.7975
cashFlowPerShareGrowth: 5.9057
sharesOutstanding: 2974555000.0000
sharesOutstandingDiluted: 2974555000.0000
dividendYieldRegular: 7.9190
dividendPSRegular: 0.1800
dividendCover: 0.6111
dividend3YearAnnualizedGrowth: -11.5360
dividend5YearAnnualizedGrowth: -5.5912
freeFloat: 30.8000
currency: EUR
year: 2021
currencyID: 1
units: 1000000
balanceSheetTotal: 16819.0000
cash: 1020.0000
currentAssets: 3162.0000
fixedAssets: 13657.0000
liabilities: 4289.0000
nonCurrentLiabilities: 6495.0000
totalLiabilitiesEquity: 16819.0000
provisions: 968.0000
totalShareholdersEquity: 6036.0000
employees: 7791
property: 4137.0000
intangibleAssets: 3491.0000
longTermInvestments: 396.0000
inventories: 138.0000
accountsReceivable: 1498.0000
accountsPayable: 2779.0000
liabilitiesBanks: 1716.0000
liabilitiesTotal: 10783.0000
longTermDebt: 1627.0000
shortTermDebt: 89.0000
sales: 7765.0000
depreciation: 2382.0000
netIncome: 211.0000
operatingResult: 272.0000
ebitda: 2654.0000
incomeInterest: -62.0000
incomeTaxes: -5.0000
materialCosts: 2403.0000
personnelCosts: 585.0000
costGoodsSold: 2988.0000
grossProfit: 4777.0000
revenuePerEmployee: 996662.8161
cashFlow: 2133.0000
cashFlowInvesting: -631.0000
cashFlowFinancing: -1818.0000
cashFlowTotal: -317.0000
accountingStandard: IFRS
equityRatio: 35.8880
debtEquityRatio: 178.6448
liquidityI: 23.7818
liquidityII: 58.7083
netMargin: 2.7173
grossMargin: 61.5196
cashFlowMargin: 27.4694
ebitMargin: 3.5029
ebitdaMargin: 34.1790
preTaxROE: 3.4626
preTaxROA: 1.2426
roe: 3.4957
roa: 1.2545
netIncomeGrowth: -35.6707
revenuesGrowth: 3.0935
taxExpenseRate: -2.3923
equityTurnover: 1.2864
epsBasic: 0.0700
epsDiluted: 0.0700
epsBasicGrowth: -36.3636
shareCapital: 2975.0000
incomeBeforeTaxes: 209.0000
fiscalYearBegin: 01.01.2021 00:00
fiscalYearEnd: 31.12.2021 00:00
tradeAccountsReceivables: 1498.0000
otherReceivablesAssets: 436.0000
otherNonCurrentAssets: 3842.0000
deferredTaxAssets: 433.0000
capitalReserves: 3929.0000
retainedEarnings: -868.0000
longTermProvisions: 902.0000
longTermDeferredTaxLiabilities: 255.0000
longTermProvisionsOther: 647.0000
otherNonCurrentLiabilities: 3779.0000
shortTermProvisions: 66.0000
shortTermProvisionsOther: 66.0000
otherCurrentLiabilities: 801.0000
debtTotal: 1716.0000
provisionsForTaxes: 255.0000
provisionsOther: 713.0000
otherOperatingExpenses: 2526.0000
amortization: 2382.0000
interest: 0.0000
interestExpenses: 62.0000
operatingIncomeBeforeTaxes: 209.0000
incomeAfterTaxes: 215.0000
incomeContinuingOperations: 211.0000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 535.4199
cashAtYearEnd: 1020.0000
intensityOfInvestments: 81.1998
intensityOfCapitalExpenditure: -0.0285
intensityOfPPEInvestments: 24.5972
intensityOfCapitalInvestments: 2.3545
intensityOfCurrentAssets: 18.8002
intensityOfLiquidAssets: 6.0646
debtRatio: 64.1120
provisionsRatio: 5.7554
fixedToCurrentAssetsRatio: 431.9102
dynamicDebtEquityRatioI: 505.5321
liquidityIIICurrentRatio: 73.7235
equityToFixedAssetsRatioI: 44.1971
bookValue: 202.8908
personnelExpensesRate: 7.5338
costsOfMaterialsRate: 30.9466
researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.7985
totalCapitalTurnover: 0.4617
fixedAssetsTurnover: 0.5686
inventoryTurnover: 56.2681
personnelExpensesPerEmployee: 75086.6384
netIncomePerEmployee: 27082.5311
totalAssetsPerEmployee: 2158772.9431
netIncomeInPercentOfPersonnelExpenses: 36.0684
preTaxMargin: 2.6916
employeesGrowth: -5.8034
grossProfitGrowth: 6.4868
ebitGrowth: -13.3758
calcEBITDA: 2664.0000
liquidAssetsGrowth: -23.7098
cashFlowGrowthRate: -0.0469
marketCapTotal: 7257914200.0000
freeFloatMarketCapTotal: 2235437573.6000
marketCapTotalPerEmployee: 931576.7167
roi: 125.4534
freeFloatTotal: 30.8000
netDebtI: 696.0000
netDebtII: 9763.0000
priceEarningsRatioCompany: 34.8571
priceCashFlowRatio: 3.4027
dividendYield: 7.3770
bookValuePerShare: 2.0292
marketCap: 7257914200.0000
earningsYield: 2.8689
pegRatio: -0.9586
cashFlowPerShare: 0.7171
priceBookValueRatio: 1.2024
dividendsPerShare: 0.1800
priceEarningsRatio: 34.3977
netEarningsPerShare: 0.0709
revenuesPerShare: 2.6105
liquidAssetsPerShare: 0.3429
netEPSGrowthII: -35.6707
dividendGrowth: 0.0000
bookValuePerShareGrowth: -4.6445
priceSalesRatio: 0.9347
marketCapToEBITDAratio: 2.7347
marketCapPerEmployee: 931576.7167
pegRatioII: -0.9643
pegRatioIII: -0.9643
earningsYieldII: 2.9072
earningsYieldIII: 2.9072
freeFloatMarketCap: 2235437573.6000
priceEPSDiluted: 34.8571
dilutedEPSGrowth: -36.3636
payoutRatio: 257.1429
epsBasic5YrAverage: -0.0200
dividendsPS5YrAverage: 0.2120
freeCashFlowPerShare: 0.5049
revenuesPerShareGrowth: 3.0935
cashFlowPerShareGrowth: -0.0469
sharesOutstanding: 2974555000.0000
sharesOutstandingDiluted: 2974555000.0000
dividendYieldRegular: 7.3770
dividendPSRegular: 0.1800
dividendCover: 0.3889
dividend3YearAnnualizedGrowth: -12.6419
dividend5YearAnnualizedGrowth: -6.3589
freeFloat: 30.8000
currency: EUR
year: 2022
currencyID: 1
marketCapTotal: 7843901535.0000
priceEarningsRatioCompany: 37.6714
priceCashFlowRatio: 3.6774
dividendYield: 6.8259
bookValuePerShare: 2.0292
marketCap: 7843901535.0000
earningsYield: 2.6545
pegRatio: -1.0360
cashFlowPerShare: 0.7171
netAssetsPerShare: 2.0292
priceBookValueRatio: 1.2995
priceEarningsRatio: 37.1749
netEarningsPerShare: 0.0709
revenuesPerShare: 2.6105
liquidAssetsPerShare: 0.3429
priceSalesRatio: 1.0102
marketCapToEBITDAratio: 2.9555
marketCapPerEmployee: 1006790.0828
pegRatioII: -1.0422
pegRatioIII: -1.0422
earningsYieldII: 2.6900
earningsYieldIII: 2.6900
freeFloatMarketCap: 2415921672.7800
freeFloatMarketCapTotal: 2415921672.7800
marketCapTotalPerEmployee: 1006790.0828
dividendYieldRegular: 6.8259
currency: EUR