Firmenbeschreibung
Die Telekom Austria Group ist eines der größten Telekommunikationsunternehmen in Österreich und international in Bulgarien, Kroatien, Weißrussland, Slowenien, Serbien, Mazedonien sowie in Liechtenstein tätig. In den europäischen Ländern wird das Geschäft von einzelnen Telefongesellschaften, die unter dem Dach der Telekom Austria Group tätig sind, geführt. In Österreich operiert die Gesellschaft durch die A1 Telekom Austria, die Mobilfunk- und Festnetzkommunikationsmodelle anbietet. Das Unternehmen konzentriert seine Geschäftstätigkeit auf das Angebot ganzheitlicher Konzepte, die unterschiedliche Telekommunikationsleistungen „aus einer Hand“ offerieren. Zum Kundenstamm der Telekom Austria gehören neben Privatkunden auch Groß- und Firmenkunden. Für jede Zielgruppe bietet der Konzern individuell auf die jeweiligen Bedürfnisse abgestimmte Kommunikationsmöglichkeiten. Das Produkt- und Dienstleistungsportfolio von Telekom Austria deckt alle Aspekte der modernen Informations- und Kommunikationstechnologien ab – von der Sprachtelefonie über Breitband-Internet in Festnetz und Mobilfunk, Multimedia-Dienste und IPTV bis hin zu Daten-und IT-Anwendungen, Wholesale-Angeboten und elektronischen Zahlungsdiensten.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | América Móvil (51%), ÖBIB (Republik Österreich) (28.42%), Freefloat (20.58%) |
| sharesOutstanding: | 664085000.0000 |
| ceo: | Thomas Arnoldner |
| board: | Siegfried Mayrhofer, Alejandro Plater |
| supervisoryBoard: | Edith Hlawati, Carlos García Moreno Elizondo, Alejandro Cantú Jiménez, Alexander Sollak, Carlos M. Jarque, Daniela Lecuona Torras, Gerhard Bayer, Gottfried Kehrer, Karin Exner-Wöhrer, Oscar Von Hauske Solís, Peter F. Kollmann, Peter Hagen, Renate Richter, Thomas Schmid, Werner Luksch |
| countryID: | 1 |
| freeFloat: | 20.5800 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Mobilnetz |
| industryName: | Telekommunikation |
| country: | Österreich |
| countryName: | Österreich |
Kontakt
| name: | Martin Stenitzer |
| phone: | +43-50664-23066 |
| irWebSite: | is.gd/Fy5QbS |
Adresse
| street: | Lassallestraße 9 |
| city: | A-1020 Wien |
| phone: | +43-50664-0 |
| webSite: | www.telekomaustria.com |
| email: | investor.relations@telekomaustria.com |
Finanzen (kurz)
| year: | 2017 | cash: | 202.4000 |
| balanceSheetTotal: | 7638.3000 | liabilities: | 4700.9000 |
| totalShareholdersEquity: | 2937.4000 | sales: | 4382.5000 |
| bankLoans: | 1397.3000 | investment: | 14.3000 |
| incomeBeforeTaxes: | 348.5000 | netIncome: | 319.2000 |
| cashFlow: | -255.1000 | employees: | 18957 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2018 | cash: | 63.6000 |
| balanceSheetTotal: | 7408.1000 | liabilities: | 4958.7000 |
| totalShareholdersEquity: | 2449.4000 | sales: | 4435.4000 |
| bankLoans: | 1390.9000 | investment: | 5.4000 |
| incomeBeforeTaxes: | 342.5000 | netIncome: | 241.1000 |
| cashFlow: | -138.8000 | employees: | 18705 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2019 | cash: | 140.3000 |
| balanceSheetTotal: | 8486.0000 | liabilities: | 5840.1000 |
| totalShareholdersEquity: | 2645.9000 | sales: | 4565.2000 |
| bankLoans: | 1560.6000 | investment: | 5.4000 |
| incomeBeforeTaxes: | 481.6000 | netIncome: | 327.0000 |
| cashFlow: | 76.7000 | employees: | 18344 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2017 |
| cash: | 202.4000 |
| balanceSheetTotal: | 7638.3000 |
| liabilities: | 4700.9000 |
| totalShareholdersEquity: | 2937.4000 |
| sales: | 4382.5000 |
| bankLoans: | 1397.3000 |
| investment: | 14.3000 |
| incomeBeforeTaxes: | 348.5000 |
| netIncome: | 319.2000 |
| cashFlow: | -255.1000 |
| employees: | 18957 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2018 |
| cash: | 63.6000 |
| balanceSheetTotal: | 7408.1000 |
| liabilities: | 4958.7000 |
| totalShareholdersEquity: | 2449.4000 |
| sales: | 4435.4000 |
| bankLoans: | 1390.9000 |
| investment: | 5.4000 |
| incomeBeforeTaxes: | 342.5000 |
| netIncome: | 241.1000 |
| cashFlow: | -138.8000 |
| employees: | 18705 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 140.3000 |
| balanceSheetTotal: | 8486.0000 |
| liabilities: | 5840.1000 |
| totalShareholdersEquity: | 2645.9000 |
| sales: | 4565.2000 |
| bankLoans: | 1560.6000 |
| investment: | 5.4000 |
| incomeBeforeTaxes: | 481.6000 |
| netIncome: | 327.0000 |
| cashFlow: | 76.7000 |
| employees: | 18344 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2018 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 7408.1000 |
| cash: | 63.6000 | prepayments: | 0.0000 |
| currentAssets: | 1323.4000 | liabilities: | 1604.7000 |
| totalLiabilitiesEquity: | 7408.1000 | provisions: | 824.7000 |
| totalShareholdersEquity: | 2449.4000 | employees: | 18705 |
| property: | 2716.1000 | intangibleAssets: | 1782.7000 |
| longTermInvestments: | 11.5000 | inventories: | 131.2000 |
| accountsReceivable: | 830.4000 | accountsPayable: | 937.9000 |
| liabilitiesBanks: | 2782.1000 | liabilitiesTotal: | 4958.7000 |
| longTermDebt: | 2536.8000 | shortTermDebt: | 245.3000 |
| minorityInterests: | 2.7000 | sales: | 4435.4000 |
| depreciation: | 956.5000 | netIncome: | 241.1000 |
| operatingResult: | 434.4000 | ebitda: | 1390.9000 |
| incomeInterest: | -81.5000 | incomeTaxes: | 98.8000 |
| materialCosts: | 2023.5000 | personnelCosts: | 850.6000 |
| costGoodsSold: | 2874.1000 | grossProfit: | 1561.3000 |
| minorityInterestsProfit: | -0.4000 | revenuePerEmployee: | 237123.7637 |
| cashFlow: | 1232.3000 | cashFlowInvesting: | -765.1000 |
| cashFlowFinancing: | -605.0000 | cashFlowTotal: | -138.8000 |
| equityRatio: | 33.0638 | debtEquityRatio: | 202.4455 |
| liquidityI: | 3.9634 | liquidityII: | 55.7113 |
| netMargin: | 5.4358 | grossMargin: | 35.2009 |
| cashFlowMargin: | 27.7833 | ebitMargin: | 9.7939 |
| ebitdaMargin: | 31.3591 | preTaxROE: | 13.9830 |
| preTaxROA: | 4.6233 | roe: | 9.8432 |
| roa: | 3.2545 | netIncomeGrowth: | -24.4674 |
| revenuesGrowth: | 1.2071 | taxExpenseRate: | 28.8467 |
| equityTurnover: | 1.8108 | epsBasic: | 0.3600 |
| epsDiluted: | 0.3600 | epsBasicGrowth: | -25.0000 |
| shareCapital: | 1449.2750 | incomeBeforeTaxes: | 344.7000 |
| fiscalYearBegin: | 01.01.2018 00:00 | fiscalYearEnd: | 31.12.2018 00:00 |
| tradeAccountsReceivables: | 830.4000 | associatedPartyReceivables: | 1.4000 |
| currentDeferredIncomeTaxesA: | 2.6000 | otherReceivablesAssets: | 294.2000 |
| otherNonCurrentAssets: | 17.8000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 1100.1000 | longTermProvisions: | 591.0000 |
| longTermDeferredTaxLiabilities: | 15.0000 | longTermProvisionsOther: | 576.0000 |
| otherNonCurrentLiabilities: | 22.6000 | shortTermProvisions: | 233.7000 |
| currentDeferredIncomeTaxesL: | 0.0000 | shortTermProvisionsOther: | 233.7000 |
| relatedPartiesPayables: | 0.5000 | otherCurrentLiabilities: | 160.2000 |
| debtTotal: | 2782.1000 | provisionsForTaxes: | 15.0000 |
| provisionsOther: | 809.7000 | otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 1007.0000 | otherOperatingExpenses: | 13.9000 |
| amortization: | 956.5000 | interest: | 5.4000 |
| interestExpenses: | 86.9000 | operatingIncomeBeforeTaxes: | 344.7000 |
| extraordinaryIncomeLoss: | -2.2000 | incomeAfterTaxes: | 243.7000 |
| operatingIncomeAfterTaxes: | 243.3000 | incomeContinuingOperations: | 241.1000 |
| dividendsPaid: | 140.0630 | cashAtYearEnd: | 63.6000 |
| ownStocks: | -7.8000 | intensityOfInvestments: | 0.0000 |
| intensityOfPPEInvestments: | 36.6639 | intensityOfCapitalInvestments: | 0.1552 |
| intensityOfCurrentAssets: | 17.8642 | intensityOfLiquidAssets: | 0.8585 |
| debtRatio: | 66.9362 | provisionsRatio: | 11.1324 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 402.3939 |
| liquidityIIICurrentRatio: | 82.4702 | bookValue: | 169.0086 |
| personnelExpensesRate: | 19.1775 | costsOfMaterialsRate: | 45.6216 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 1.9592 |
| totalCapitalTurnover: | 0.5987 | inventoryTurnover: | 33.8064 |
| personnelExpensesPerEmployee: | 45474.4721 | netIncomePerEmployee: | 12889.6017 |
| totalAssetsPerEmployee: | 396049.1847 | netIncomeInPercentOfPersonnelExpenses: | 28.3447 |
| preTaxMargin: | 7.7220 | employeesGrowth: | -1.3293 |
| grossProfitGrowth: | -3.0369 | ebitGrowth: | -2.1401 |
| calcEBITDA: | 1383.7000 | liquidAssetsGrowth: | -68.5771 |
| cashFlowGrowthRate: | 4.8945 | marketCapTotal: | 4409524400.0000 |
| freeFloatMarketCapTotal: | 907480121.5200 | marketCapTotalPerEmployee: | 235740.4117 |
| roi: | 325.4546 | freeFloatTotal: | 20.5800 |
| netDebtI: | 2718.5000 | netDebtII: | 4895.1000 |
| priceEarningsRatioCompany: | 18.4444 | priceCashFlowRatio: | 3.5783 |
| dividendYield: | 3.1627 | bookValuePerShare: | 3.6884 |
| marketCap: | 4409524400.0000 | earningsYield: | 5.4217 |
| pegRatio: | -0.7378 | cashFlowPerShare: | 1.8556 |
| netAssetsPerShare: | 3.6924 | priceBookValueRatio: | 1.8002 |
| dividendsPerShare: | 0.2100 | priceEarningsRatio: | 18.2892 |
| netEarningsPerShare: | 0.3631 | revenuesPerShare: | 6.6790 |
| liquidAssetsPerShare: | 0.0958 | netEPSGrowthII: | -24.4674 |
| dividendGrowth: | 5.0000 | bookValuePerShareGrowth: | -16.6133 |
| priceSalesRatio: | 0.9942 | marketCapToEBITDAratio: | 3.1703 |
| marketCapPerEmployee: | 235740.4117 | pegRatioII: | -0.7475 |
| pegRatioIII: | -0.6170 | earningsYieldII: | 5.4677 |
| earningsYieldIII: | 5.5176 | freeFloatMarketCap: | 907480121.5200 |
| priceEPSDiluted: | 18.4444 | dilutedEPSGrowth: | -25.0000 |
| payoutRatio: | 58.3333 | epsBasic5YrAverage: | 0.3020 |
| dividendsPS5YrAverage: | 0.1420 | freeCashFlowPerShare: | 0.7035 |
| revenuesPerShareGrowth: | 1.2071 | cashFlowPerShareGrowth: | 4.8945 |
| sharesOutstanding: | 664085000.0000 | dividendYieldRegular: | 3.1627 |
| dividendPSRegular: | 0.2100 | dividendCover: | 1.7143 |
| dividend3YearAnnualizedGrowth: | 61.3428 | dividend5YearAnnualizedGrowth: | 33.2447 |
| freeFloat: | 20.5800 | currency: | EUR |
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 8486.0000 |
| cash: | 140.3000 | prepayments: | 0.0000 |
| currentAssets: | 1430.3000 | liabilities: | 1637.8000 |
| totalLiabilitiesEquity: | 8486.0000 | provisions: | 828.1000 |
| totalShareholdersEquity: | 2645.9000 | employees: | 18344 |
| property: | 2840.3000 | intangibleAssets: | 1784.2000 |
| longTermInvestments: | 14.3000 | inventories: | 109.3000 |
| accountsReceivable: | 873.0000 | accountsPayable: | 909.5000 |
| liabilitiesBanks: | 2662.6000 | liabilitiesTotal: | 5840.1000 |
| longTermDebt: | 2539.6000 | shortTermDebt: | 123.0000 |
| minorityInterests: | 2.4000 | sales: | 4565.2000 |
| depreciation: | 945.8000 | netIncome: | 327.0000 |
| operatingResult: | 614.8000 | ebitda: | 1560.6000 |
| incomeInterest: | -97.5000 | incomeTaxes: | 154.2000 |
| materialCosts: | 1956.3000 | personnelCosts: | 913.4000 |
| costGoodsSold: | 2869.7000 | grossProfit: | 1695.5000 |
| minorityInterestsProfit: | -0.5000 | revenuePerEmployee: | 248866.1143 |
| cashFlow: | 1458.0000 | cashFlowInvesting: | -861.3000 |
| cashFlowFinancing: | -520.3000 | cashFlowTotal: | 76.7000 |
| equityRatio: | 31.1796 | debtEquityRatio: | 220.7226 |
| liquidityI: | 8.5664 | liquidityII: | 61.8696 |
| netMargin: | 7.1629 | grossMargin: | 37.1397 |
| cashFlowMargin: | 31.9373 | ebitMargin: | 13.4671 |
| ebitdaMargin: | 34.1847 | preTaxROE: | 18.2017 |
| preTaxROA: | 5.6752 | roe: | 12.3587 |
| roa: | 3.8534 | netIncomeGrowth: | 35.6284 |
| revenuesGrowth: | 2.9265 | taxExpenseRate: | 32.0183 |
| equityTurnover: | 1.7254 | epsBasic: | 0.4900 |
| epsDiluted: | 0.4900 | epsBasicGrowth: | 36.1111 |
| shareCapital: | 1449.2750 | incomeBeforeTaxes: | 481.6000 |
| fiscalYearBegin: | 01.01.2019 00:00 | fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 873.0000 | associatedPartyReceivables: | 0.9000 |
| currentDeferredIncomeTaxesA: | 0.5000 | otherReceivablesAssets: | 306.2000 |
| otherNonCurrentAssets: | 969.1000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 1100.1000 | longTermProvisions: | 588.7000 |
| longTermDeferredTaxLiabilities: | 6.7000 | longTermProvisionsOther: | 582.0000 |
| otherNonCurrentLiabilities: | 65.7000 | shortTermProvisions: | 239.4000 |
| currentDeferredIncomeTaxesL: | 0.0000 | shortTermProvisionsOther: | 239.4000 |
| relatedPartiesPayables: | 0.6000 | otherCurrentLiabilities: | 326.6000 |
| debtTotal: | 2662.6000 | provisionsForTaxes: | 6.7000 |
| provisionsOther: | 821.4000 | otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 1029.7000 | otherOperatingExpenses: | 18.5000 |
| amortization: | 945.8000 | interest: | 5.4000 |
| interestExpenses: | 102.9000 | operatingIncomeBeforeTaxes: | 481.6000 |
| extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 327.4000 |
| operatingIncomeAfterTaxes: | 327.4000 | incomeContinuingOperations: | 327.0000 |
| cashAtYearEnd: | 140.3000 | ownStocks: | -7.8000 |
| intensityOfInvestments: | 0.0000 | intensityOfPPEInvestments: | 33.4704 |
| intensityOfCapitalInvestments: | 0.1685 | intensityOfCurrentAssets: | 16.8548 |
| intensityOfLiquidAssets: | 1.6533 | debtRatio: | 68.8204 |
| provisionsRatio: | 9.7584 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 400.5556 | liquidityIIICurrentRatio: | 87.3306 |
| bookValue: | 182.5671 | personnelExpensesRate: | 20.0079 |
| costsOfMaterialsRate: | 42.8524 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 2.2540 | totalCapitalTurnover: | 0.5380 |
| inventoryTurnover: | 41.7676 | personnelExpensesPerEmployee: | 49792.8478 |
| netIncomePerEmployee: | 17825.9922 | totalAssetsPerEmployee: | 462603.5761 |
| netIncomeInPercentOfPersonnelExpenses: | 35.8003 | preTaxMargin: | 10.5494 |
| employeesGrowth: | -1.9300 | grossProfitGrowth: | 8.5954 |
| ebitGrowth: | 41.5285 | calcEBITDA: | 1530.4000 |
| liquidAssetsGrowth: | 120.5975 | cashFlowGrowthRate: | 18.3153 |
| marketCapTotal: | 4834538800.0000 | freeFloatMarketCapTotal: | 994948085.0400 |
| marketCapTotalPerEmployee: | 263548.7789 | roi: | 385.3406 |
| freeFloatTotal: | 20.5800 | netDebtI: | 2522.3000 |
| netDebtII: | 5699.8000 | priceEarningsRatioCompany: | 14.8571 |
| priceCashFlowRatio: | 3.3159 | dividendYield: | 3.1593 |
| bookValuePerShare: | 3.9843 | marketCap: | 4834538800.0000 |
| earningsYield: | 6.7308 | pegRatio: | 0.4114 |
| cashFlowPerShare: | 2.1955 | netAssetsPerShare: | 3.9879 |
| priceBookValueRatio: | 1.8272 | dividendsPerShare: | 0.2300 |
| priceEarningsRatio: | 14.7845 | netEarningsPerShare: | 0.4924 |
| revenuesPerShare: | 6.8744 | liquidAssetsPerShare: | 0.2113 |
| netEPSGrowthII: | 35.6284 | dividendGrowth: | 9.5238 |
| bookValuePerShareGrowth: | 8.0224 | priceSalesRatio: | 1.0590 |
| marketCapToEBITDAratio: | 3.0979 | marketCapPerEmployee: | 263548.7789 |
| pegRatioII: | 0.4150 | pegRatioIII: | 0.4298 |
| earningsYieldII: | 6.7638 | earningsYieldIII: | 6.7638 |
| freeFloatMarketCap: | 994948085.0400 | priceEPSDiluted: | 14.8571 |
| dilutedEPSGrowth: | 36.1111 | payoutRatio: | 46.9388 |
| epsBasic5YrAverage: | 0.4920 | dividendsPS5YrAverage: | 0.1780 |
| freeCashFlowPerShare: | 0.8985 | revenuesPerShareGrowth: | 2.9265 |
| cashFlowPerShareGrowth: | 18.3153 | sharesOutstanding: | 664085000.0000 |
| dividendYieldRegular: | 3.1593 | dividendPSRegular: | 0.2300 |
| dividendCover: | 2.1304 | dividend3YearAnnualizedGrowth: | 4.7690 |
| dividend5YearAnnualizedGrowth: | 35.6912 | freeFloat: | 20.5800 |
| currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| marketCapTotal: | 4256784748.6673 | priceEarningsRatioCompany: | 13.0816 |
| priceCashFlowRatio: | 2.9196 | dividendYield: | 3.5881 |
| bookValuePerShare: | 3.9843 | marketCap: | 4256784748.6673 |
| earningsYield: | 7.6443 | pegRatio: | 0.3623 |
| cashFlowPerShare: | 2.1955 | priceBookValueRatio: | 1.6088 |
| priceEarningsRatio: | 13.0177 | netEarningsPerShare: | 0.4924 |
| revenuesPerShare: | 6.8744 | liquidAssetsPerShare: | 0.2113 |
| priceSalesRatio: | 0.9324 | marketCapToEBITDAratio: | 2.7277 |
| marketCapPerEmployee: | 232053.2462 | pegRatioII: | 0.3654 |
| pegRatioIII: | 0.3784 | earningsYieldII: | 7.6819 |
| earningsYieldIII: | 7.6819 | freeFloatMarketCap: | 876046301.2757 |
| sharesOutstanding: | 664085000.0000 | freeFloatMarketCapTotal: | 876046301.2757 |
| marketCapTotalPerEmployee: | 232053.2462 | dividendYieldRegular: | 3.5881 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2018 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 7408.1000 |
| cash: | 63.6000 |
| prepayments: | 0.0000 |
| currentAssets: | 1323.4000 |
| liabilities: | 1604.7000 |
| totalLiabilitiesEquity: | 7408.1000 |
| provisions: | 824.7000 |
| totalShareholdersEquity: | 2449.4000 |
| employees: | 18705 |
| property: | 2716.1000 |
| intangibleAssets: | 1782.7000 |
| longTermInvestments: | 11.5000 |
| inventories: | 131.2000 |
| accountsReceivable: | 830.4000 |
| accountsPayable: | 937.9000 |
| liabilitiesBanks: | 2782.1000 |
| liabilitiesTotal: | 4958.7000 |
| longTermDebt: | 2536.8000 |
| shortTermDebt: | 245.3000 |
| minorityInterests: | 2.7000 |
| sales: | 4435.4000 |
| depreciation: | 956.5000 |
| netIncome: | 241.1000 |
| operatingResult: | 434.4000 |
| ebitda: | 1390.9000 |
| incomeInterest: | -81.5000 |
| incomeTaxes: | 98.8000 |
| materialCosts: | 2023.5000 |
| personnelCosts: | 850.6000 |
| costGoodsSold: | 2874.1000 |
| grossProfit: | 1561.3000 |
| minorityInterestsProfit: | -0.4000 |
| revenuePerEmployee: | 237123.7637 |
| cashFlow: | 1232.3000 |
| cashFlowInvesting: | -765.1000 |
| cashFlowFinancing: | -605.0000 |
| cashFlowTotal: | -138.8000 |
| equityRatio: | 33.0638 |
| debtEquityRatio: | 202.4455 |
| liquidityI: | 3.9634 |
| liquidityII: | 55.7113 |
| netMargin: | 5.4358 |
| grossMargin: | 35.2009 |
| cashFlowMargin: | 27.7833 |
| ebitMargin: | 9.7939 |
| ebitdaMargin: | 31.3591 |
| preTaxROE: | 13.9830 |
| preTaxROA: | 4.6233 |
| roe: | 9.8432 |
| roa: | 3.2545 |
| netIncomeGrowth: | -24.4674 |
| revenuesGrowth: | 1.2071 |
| taxExpenseRate: | 28.8467 |
| equityTurnover: | 1.8108 |
| epsBasic: | 0.3600 |
| epsDiluted: | 0.3600 |
| epsBasicGrowth: | -25.0000 |
| shareCapital: | 1449.2750 |
| incomeBeforeTaxes: | 344.7000 |
| fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 |
| tradeAccountsReceivables: | 830.4000 |
| associatedPartyReceivables: | 1.4000 |
| currentDeferredIncomeTaxesA: | 2.6000 |
| otherReceivablesAssets: | 294.2000 |
| otherNonCurrentAssets: | 17.8000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 1100.1000 |
| longTermProvisions: | 591.0000 |
| longTermDeferredTaxLiabilities: | 15.0000 |
| longTermProvisionsOther: | 576.0000 |
| otherNonCurrentLiabilities: | 22.6000 |
| shortTermProvisions: | 233.7000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 233.7000 |
| relatedPartiesPayables: | 0.5000 |
| otherCurrentLiabilities: | 160.2000 |
| debtTotal: | 2782.1000 |
| provisionsForTaxes: | 15.0000 |
| provisionsOther: | 809.7000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 1007.0000 |
| otherOperatingExpenses: | 13.9000 |
| amortization: | 956.5000 |
| interest: | 5.4000 |
| interestExpenses: | 86.9000 |
| operatingIncomeBeforeTaxes: | 344.7000 |
| extraordinaryIncomeLoss: | -2.2000 |
| incomeAfterTaxes: | 243.7000 |
| operatingIncomeAfterTaxes: | 243.3000 |
| incomeContinuingOperations: | 241.1000 |
| dividendsPaid: | 140.0630 |
| cashAtYearEnd: | 63.6000 |
| ownStocks: | -7.8000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfPPEInvestments: | 36.6639 |
| intensityOfCapitalInvestments: | 0.1552 |
| intensityOfCurrentAssets: | 17.8642 |
| intensityOfLiquidAssets: | 0.8585 |
| debtRatio: | 66.9362 |
| provisionsRatio: | 11.1324 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 402.3939 |
| liquidityIIICurrentRatio: | 82.4702 |
| bookValue: | 169.0086 |
| personnelExpensesRate: | 19.1775 |
| costsOfMaterialsRate: | 45.6216 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 1.9592 |
| totalCapitalTurnover: | 0.5987 |
| inventoryTurnover: | 33.8064 |
| personnelExpensesPerEmployee: | 45474.4721 |
| netIncomePerEmployee: | 12889.6017 |
| totalAssetsPerEmployee: | 396049.1847 |
| netIncomeInPercentOfPersonnelExpenses: | 28.3447 |
| preTaxMargin: | 7.7220 |
| employeesGrowth: | -1.3293 |
| grossProfitGrowth: | -3.0369 |
| ebitGrowth: | -2.1401 |
| calcEBITDA: | 1383.7000 |
| liquidAssetsGrowth: | -68.5771 |
| cashFlowGrowthRate: | 4.8945 |
| marketCapTotal: | 4409524400.0000 |
| freeFloatMarketCapTotal: | 907480121.5200 |
| marketCapTotalPerEmployee: | 235740.4117 |
| roi: | 325.4546 |
| freeFloatTotal: | 20.5800 |
| netDebtI: | 2718.5000 |
| netDebtII: | 4895.1000 |
| priceEarningsRatioCompany: | 18.4444 |
| priceCashFlowRatio: | 3.5783 |
| dividendYield: | 3.1627 |
| bookValuePerShare: | 3.6884 |
| marketCap: | 4409524400.0000 |
| earningsYield: | 5.4217 |
| pegRatio: | -0.7378 |
| cashFlowPerShare: | 1.8556 |
| netAssetsPerShare: | 3.6924 |
| priceBookValueRatio: | 1.8002 |
| dividendsPerShare: | 0.2100 |
| priceEarningsRatio: | 18.2892 |
| netEarningsPerShare: | 0.3631 |
| revenuesPerShare: | 6.6790 |
| liquidAssetsPerShare: | 0.0958 |
| netEPSGrowthII: | -24.4674 |
| dividendGrowth: | 5.0000 |
| bookValuePerShareGrowth: | -16.6133 |
| priceSalesRatio: | 0.9942 |
| marketCapToEBITDAratio: | 3.1703 |
| marketCapPerEmployee: | 235740.4117 |
| pegRatioII: | -0.7475 |
| pegRatioIII: | -0.6170 |
| earningsYieldII: | 5.4677 |
| earningsYieldIII: | 5.5176 |
| freeFloatMarketCap: | 907480121.5200 |
| priceEPSDiluted: | 18.4444 |
| dilutedEPSGrowth: | -25.0000 |
| payoutRatio: | 58.3333 |
| epsBasic5YrAverage: | 0.3020 |
| dividendsPS5YrAverage: | 0.1420 |
| freeCashFlowPerShare: | 0.7035 |
| revenuesPerShareGrowth: | 1.2071 |
| cashFlowPerShareGrowth: | 4.8945 |
| sharesOutstanding: | 664085000.0000 |
| dividendYieldRegular: | 3.1627 |
| dividendPSRegular: | 0.2100 |
| dividendCover: | 1.7143 |
| dividend3YearAnnualizedGrowth: | 61.3428 |
| dividend5YearAnnualizedGrowth: | 33.2447 |
| freeFloat: | 20.5800 |
| currency: | EUR |
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 8486.0000 |
| cash: | 140.3000 |
| prepayments: | 0.0000 |
| currentAssets: | 1430.3000 |
| liabilities: | 1637.8000 |
| totalLiabilitiesEquity: | 8486.0000 |
| provisions: | 828.1000 |
| totalShareholdersEquity: | 2645.9000 |
| employees: | 18344 |
| property: | 2840.3000 |
| intangibleAssets: | 1784.2000 |
| longTermInvestments: | 14.3000 |
| inventories: | 109.3000 |
| accountsReceivable: | 873.0000 |
| accountsPayable: | 909.5000 |
| liabilitiesBanks: | 2662.6000 |
| liabilitiesTotal: | 5840.1000 |
| longTermDebt: | 2539.6000 |
| shortTermDebt: | 123.0000 |
| minorityInterests: | 2.4000 |
| sales: | 4565.2000 |
| depreciation: | 945.8000 |
| netIncome: | 327.0000 |
| operatingResult: | 614.8000 |
| ebitda: | 1560.6000 |
| incomeInterest: | -97.5000 |
| incomeTaxes: | 154.2000 |
| materialCosts: | 1956.3000 |
| personnelCosts: | 913.4000 |
| costGoodsSold: | 2869.7000 |
| grossProfit: | 1695.5000 |
| minorityInterestsProfit: | -0.5000 |
| revenuePerEmployee: | 248866.1143 |
| cashFlow: | 1458.0000 |
| cashFlowInvesting: | -861.3000 |
| cashFlowFinancing: | -520.3000 |
| cashFlowTotal: | 76.7000 |
| equityRatio: | 31.1796 |
| debtEquityRatio: | 220.7226 |
| liquidityI: | 8.5664 |
| liquidityII: | 61.8696 |
| netMargin: | 7.1629 |
| grossMargin: | 37.1397 |
| cashFlowMargin: | 31.9373 |
| ebitMargin: | 13.4671 |
| ebitdaMargin: | 34.1847 |
| preTaxROE: | 18.2017 |
| preTaxROA: | 5.6752 |
| roe: | 12.3587 |
| roa: | 3.8534 |
| netIncomeGrowth: | 35.6284 |
| revenuesGrowth: | 2.9265 |
| taxExpenseRate: | 32.0183 |
| equityTurnover: | 1.7254 |
| epsBasic: | 0.4900 |
| epsDiluted: | 0.4900 |
| epsBasicGrowth: | 36.1111 |
| shareCapital: | 1449.2750 |
| incomeBeforeTaxes: | 481.6000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 873.0000 |
| associatedPartyReceivables: | 0.9000 |
| currentDeferredIncomeTaxesA: | 0.5000 |
| otherReceivablesAssets: | 306.2000 |
| otherNonCurrentAssets: | 969.1000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 1100.1000 |
| longTermProvisions: | 588.7000 |
| longTermDeferredTaxLiabilities: | 6.7000 |
| longTermProvisionsOther: | 582.0000 |
| otherNonCurrentLiabilities: | 65.7000 |
| shortTermProvisions: | 239.4000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 239.4000 |
| relatedPartiesPayables: | 0.6000 |
| otherCurrentLiabilities: | 326.6000 |
| debtTotal: | 2662.6000 |
| provisionsForTaxes: | 6.7000 |
| provisionsOther: | 821.4000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 1029.7000 |
| otherOperatingExpenses: | 18.5000 |
| amortization: | 945.8000 |
| interest: | 5.4000 |
| interestExpenses: | 102.9000 |
| operatingIncomeBeforeTaxes: | 481.6000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 327.4000 |
| operatingIncomeAfterTaxes: | 327.4000 |
| incomeContinuingOperations: | 327.0000 |
| cashAtYearEnd: | 140.3000 |
| ownStocks: | -7.8000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfPPEInvestments: | 33.4704 |
| intensityOfCapitalInvestments: | 0.1685 |
| intensityOfCurrentAssets: | 16.8548 |
| intensityOfLiquidAssets: | 1.6533 |
| debtRatio: | 68.8204 |
| provisionsRatio: | 9.7584 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 400.5556 |
| liquidityIIICurrentRatio: | 87.3306 |
| bookValue: | 182.5671 |
| personnelExpensesRate: | 20.0079 |
| costsOfMaterialsRate: | 42.8524 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 2.2540 |
| totalCapitalTurnover: | 0.5380 |
| inventoryTurnover: | 41.7676 |
| personnelExpensesPerEmployee: | 49792.8478 |
| netIncomePerEmployee: | 17825.9922 |
| totalAssetsPerEmployee: | 462603.5761 |
| netIncomeInPercentOfPersonnelExpenses: | 35.8003 |
| preTaxMargin: | 10.5494 |
| employeesGrowth: | -1.9300 |
| grossProfitGrowth: | 8.5954 |
| ebitGrowth: | 41.5285 |
| calcEBITDA: | 1530.4000 |
| liquidAssetsGrowth: | 120.5975 |
| cashFlowGrowthRate: | 18.3153 |
| marketCapTotal: | 4834538800.0000 |
| freeFloatMarketCapTotal: | 994948085.0400 |
| marketCapTotalPerEmployee: | 263548.7789 |
| roi: | 385.3406 |
| freeFloatTotal: | 20.5800 |
| netDebtI: | 2522.3000 |
| netDebtII: | 5699.8000 |
| priceEarningsRatioCompany: | 14.8571 |
| priceCashFlowRatio: | 3.3159 |
| dividendYield: | 3.1593 |
| bookValuePerShare: | 3.9843 |
| marketCap: | 4834538800.0000 |
| earningsYield: | 6.7308 |
| pegRatio: | 0.4114 |
| cashFlowPerShare: | 2.1955 |
| netAssetsPerShare: | 3.9879 |
| priceBookValueRatio: | 1.8272 |
| dividendsPerShare: | 0.2300 |
| priceEarningsRatio: | 14.7845 |
| netEarningsPerShare: | 0.4924 |
| revenuesPerShare: | 6.8744 |
| liquidAssetsPerShare: | 0.2113 |
| netEPSGrowthII: | 35.6284 |
| dividendGrowth: | 9.5238 |
| bookValuePerShareGrowth: | 8.0224 |
| priceSalesRatio: | 1.0590 |
| marketCapToEBITDAratio: | 3.0979 |
| marketCapPerEmployee: | 263548.7789 |
| pegRatioII: | 0.4150 |
| pegRatioIII: | 0.4298 |
| earningsYieldII: | 6.7638 |
| earningsYieldIII: | 6.7638 |
| freeFloatMarketCap: | 994948085.0400 |
| priceEPSDiluted: | 14.8571 |
| dilutedEPSGrowth: | 36.1111 |
| payoutRatio: | 46.9388 |
| epsBasic5YrAverage: | 0.4920 |
| dividendsPS5YrAverage: | 0.1780 |
| freeCashFlowPerShare: | 0.8985 |
| revenuesPerShareGrowth: | 2.9265 |
| cashFlowPerShareGrowth: | 18.3153 |
| sharesOutstanding: | 664085000.0000 |
| dividendYieldRegular: | 3.1593 |
| dividendPSRegular: | 0.2300 |
| dividendCover: | 2.1304 |
| dividend3YearAnnualizedGrowth: | 4.7690 |
| dividend5YearAnnualizedGrowth: | 35.6912 |
| freeFloat: | 20.5800 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| marketCapTotal: | 4256784748.6673 |
| priceEarningsRatioCompany: | 13.0816 |
| priceCashFlowRatio: | 2.9196 |
| dividendYield: | 3.5881 |
| bookValuePerShare: | 3.9843 |
| marketCap: | 4256784748.6673 |
| earningsYield: | 7.6443 |
| pegRatio: | 0.3623 |
| cashFlowPerShare: | 2.1955 |
| priceBookValueRatio: | 1.6088 |
| priceEarningsRatio: | 13.0177 |
| netEarningsPerShare: | 0.4924 |
| revenuesPerShare: | 6.8744 |
| liquidAssetsPerShare: | 0.2113 |
| priceSalesRatio: | 0.9324 |
| marketCapToEBITDAratio: | 2.7277 |
| marketCapPerEmployee: | 232053.2462 |
| pegRatioII: | 0.3654 |
| pegRatioIII: | 0.3784 |
| earningsYieldII: | 7.6819 |
| earningsYieldIII: | 7.6819 |
| freeFloatMarketCap: | 876046301.2757 |
| sharesOutstanding: | 664085000.0000 |
| freeFloatMarketCapTotal: | 876046301.2757 |
| marketCapTotalPerEmployee: | 232053.2462 |
| dividendYieldRegular: | 3.5881 |
| currency: | EUR |
