Twenty-First Century Fox, Inc. - Class B

35,10 USD 0,41 (+1,18%)
Bid 32,00 USD
Ask 35,10 USD

Firmenbeschreibung

Fox Corp. ist ein US-amerikanisches Medien-Unternehmen, das in den Bereichen Film- und TV-Entertainment tätig ist. Der Medienkonzern besitzt zahlreiche Fernsehstudios und produziert Formate und Sendungen für TV und Rundfunk. Zum Portfolio gehören der Nachrichten-Sender FOX News und der Sportkanal FOX Sports, sowie The FOX Network, und die FOX Television Stations. Das Filmstudio 21st Century Fox, das ehemals zur Fox-Gruppe zählte, wurde 2019 an Walt Disney verkauft.

KeyData

endOfFinancialYear: 30.06.2022 00:00
stockholderStructure: Freefloat (53.7%), Murdoch Family Trust (39.6%), T Rowe Price Associates, Inc. (6.7%)
sharesOutstanding: 251822000.0000
board: Steve Tomsic, Brian Nick, Claudia Teran, Danny O’Brien, Jeff A. Taylor, Joe Dorrego, John P. Nallen, Kevin Lord, Lachlan K. Murdoch, Marianne Gambelli, Michael Biard, Paul Cheesbrough, Rupert Murdoch, Viet D. Dinh
supervisoryBoard: Anne Dias, Chase Carey, Jacques Nasser, Lachlan K. Murdoch, Paul D. Ryan, Roland A. Hernandez, Rupert Murdoch, William A. Burck
countryID: 20
faceValue: 0.0100
faceValueCurrencyID: 4
faceValueCurrency: USD
sectorName: TV/Radio
industryName: Medien
subsectorName: TV/Radio
country: USA
countryName: USA

Kontakt

name: Joe Dorrego
phone: +1-212-852-7856
email: investor@fox.com
irWebSite: https://goo.gl/vcoMWR

Adresse

street: 1211 Avenue of the Americas
city: New York, New York 10036, USA
phone: +1-212-852-7000
webSite: https://www.foxcorporation.com/

Finanzen (kurz)

year: 2019 cash: 3234.0000
balanceSheetTotal: 19509.0000 liabilities: 9362.0000
shareCapital: 7.0000 totalShareholdersEquity: 9958.0000
sales: 11389.0000 bankLoans: 2617.0000
investment: 41.0000 incomeBeforeTaxes: 2224.0000
netIncome: 1595.0000 cashFlow: 734.0000
employees: 7700 currencyID: 4
units: 1000000 currency: USD
year: 2020 cash: 4645.0000
balanceSheetTotal: 21750.0000 liabilities: 11334.0000
shareCapital: 6.0000 totalShareholdersEquity: 10111.0000
sales: 12303.0000 bankLoans: 2304.0000
investment: 35.0000 incomeBeforeTaxes: 1464.0000
netIncome: 999.0000 cashFlow: 1411.0000
employees: 9000 currencyID: 4
units: 1000000 currency: USD
year: 2021 cash: 5886.0000
balanceSheetTotal: 22926.0000 liabilities: 11540.0000
shareCapital: 6.0000 totalShareholdersEquity: 11125.0000
sales: 12909.0000 bankLoans: 3030.0000
investment: 4.0000 incomeBeforeTaxes: 2918.0000
netIncome: 2150.0000 cashFlow: 1241.0000
employees: 9000 currencyID: 4
units: 1000000 currency: USD

Finanzen (kurz)

year: 2019
cash: 3234.0000
balanceSheetTotal: 19509.0000
liabilities: 9362.0000
shareCapital: 7.0000
totalShareholdersEquity: 9958.0000
sales: 11389.0000
bankLoans: 2617.0000
investment: 41.0000
incomeBeforeTaxes: 2224.0000
netIncome: 1595.0000
cashFlow: 734.0000
employees: 7700
currencyID: 4
units: 1000000
currency: USD
year: 2020
cash: 4645.0000
balanceSheetTotal: 21750.0000
liabilities: 11334.0000
shareCapital: 6.0000
totalShareholdersEquity: 10111.0000
sales: 12303.0000
bankLoans: 2304.0000
investment: 35.0000
incomeBeforeTaxes: 1464.0000
netIncome: 999.0000
cashFlow: 1411.0000
employees: 9000
currencyID: 4
units: 1000000
currency: USD
year: 2021
cash: 5886.0000
balanceSheetTotal: 22926.0000
liabilities: 11540.0000
shareCapital: 6.0000
totalShareholdersEquity: 11125.0000
sales: 12909.0000
bankLoans: 3030.0000
investment: 4.0000
incomeBeforeTaxes: 2918.0000
netIncome: 2150.0000
cashFlow: 1241.0000
employees: 9000
currencyID: 4
units: 1000000
currency: USD

Finanzen (ausführlich)

year: 2020 currencyID: 4
units: 1000000 balanceSheetTotal: 21750.0000
cash: 4645.0000 currentAssets: 7486.0000
liabilities: 1906.0000 totalLiabilitiesEquity: 21750.0000
totalShareholdersEquity: 10111.0000 employees: 9000
property: 1498.0000 intangibleAssets: 3198.0000
inventories: 856.0000 accountsPayable: 0.0000
liabilitiesBanks: 7946.0000 liabilitiesTotal: 11334.0000
longTermDebt: 7946.0000 shortTermDebt: 0.0000
minorityInterests: 17.0000 commonStock: 6.0000
sales: 12303.0000 depreciation: 258.0000
netIncome: 999.0000 operatingResult: 2046.0000
ebitda: 2304.0000 incomeInterest: -334.0000
incomeTaxes: 402.0000 grossProfit: 12303.0000
minorityInterestsProfit: -63.0000 revenuePerEmployee: 1367000.0000
cashFlow: 2365.0000 cashFlowInvesting: -1100.0000
cashFlowFinancing: 146.0000 cashFlowTotal: 1411.0000
equityRatio: 46.4874 debtEquityRatio: 115.1123
liquidityI: 243.7041 liquidityII: 243.7041
netMargin: 8.1200 grossMargin: 100.0000
cashFlowMargin: 19.2230 ebitMargin: 16.6301
ebitdaMargin: 18.7271 preTaxROE: 14.4793
preTaxROA: 6.7310 roe: 9.8803
roa: 4.5931 netIncomeGrowth: -37.3668
revenuesGrowth: 8.0253 taxExpenseRate: 27.4590
equityTurnover: 1.2168 epsBasic: 1.6300
epsDiluted: 1.6200 epsBasicGrowth: -36.5759
shareCapital: 6.0000 incomeBeforeTaxes: 1464.0000
fiscalYearBegin: 01.07.2019 00:00 fiscalYearEnd: 30.06.2020 00:00
otherReceivablesAssets: 97.0000 otherNonCurrentAssets: 1801.0000
deferredTaxAssets: 4358.0000 capitalReserves: 9831.0000
retainedEarnings: 674.0000 otherComprehensiveIncome: -417.0000
longTermProvisions: 0.0000 longTermDeferredTaxLiabilities: 0.0000
otherNonCurrentLiabilities: 1482.0000 otherCurrentLiabilities: 1906.0000
debtTotal: 7946.0000 salesMarketingCosts: 1741.0000
amortization: 258.0000 interest: 35.0000
interestExpenses: 369.0000 operatingIncomeBeforeTaxes: 1464.0000
incomeAfterTaxes: 1062.0000 incomeContinuingOperations: 999.0000
dividendsPaid: 335.0000 cashAtYearEnd: 4645.0000
intensityOfInvestments: 0.0000 intensityOfPPEInvestments: 6.8874
intensityOfCapitalInvestments: 0.0000 intensityOfCurrentAssets: 34.4184
intensityOfLiquidAssets: 21.3563 debtRatio: 53.5126
provisionsRatio: 0.0000 fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 492.1353 liquidityIIICurrentRatio: 392.7597
bookValue: 168516.6667 personnelExpensesRate: 0.0000
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 2.9993 totalCapitalTurnover: 0.5657
inventoryTurnover: 14.3727 netIncomePerEmployee: 111000.0000
totalAssetsPerEmployee: 2416666.6667 preTaxMargin: 11.8995
employeesGrowth: 16.8831 grossProfitGrowth: 8.0253
ebitGrowth: -14.9272 calcEBITDA: 2091.0000
liquidAssetsGrowth: 43.6302 cashFlowGrowthRate: -6.2995
marketCapTotal: 16222926873.1600 freeFloatMarketCapTotal: 9329156487.3469
marketCapTotalPerEmployee: 1802547.4304 roi: 459.3103
freeFloatTotal: 57.5072 netDebtI: 3301.0000
netDebtII: 6994.0000 priceEarningsRatioCompany: 16.4663
priceCashFlowRatio: 6.8625 dividendYield: 1.7139
bookValuePerShare: 16.7210 marketCap: 7007333493.1600
earningsYield: 6.0730 pegRatio: -0.4502
cashFlowPerShare: 3.9111 netAssetsPerShare: 16.7492
priceBookValueRatio: 1.6052 dividendsPerShare: 0.4600
priceEarningsRatio: 16.2460 netEarningsPerShare: 1.6521
revenuesPerShare: 20.3461 liquidAssetsPerShare: 7.6817
netEPSGrowthII: -35.7189 dividendGrowth: 100.0000
bookValuePerShareGrowth: 4.2078 priceSalesRatio: 1.3192
marketCapToEBITDAratio: 3.0414 marketCapPerEmployee: 778592.6104
pegRatioII: -0.4548 pegRatioIII: -0.4548
earningsYieldII: 6.1553 earningsYieldIII: 6.1553
freeFloatMarketCap: 3762938085.8269 priceEPSDiluted: 16.5679
dilutedEPSGrowth: -36.9650 payoutRatio: 28.2209
freeCashFlowPerShare: 2.0920 revenuesPerShareGrowth: 10.8674
cashFlowPerShareGrowth: -3.8343 sharesOutstanding: 261077999.0000
sharesOutstandingDiluted: 616000000.0000 dividendYieldRegular: 1.7139
dividendPSRegular: 0.4600 dividendCover: 3.5435
freeFloat: 53.7000 currency: USD
year: 2021 currencyID: 4
units: 1000000 balanceSheetTotal: 22926.0000
cash: 5886.0000 currentAssets: 8749.0000
liabilities: 3002.0000 totalLiabilitiesEquity: 22926.0000
totalShareholdersEquity: 11125.0000 employees: 9000
property: 1708.0000 intangibleAssets: 3154.0000
inventories: 729.0000 accountsPayable: 0.0000
liabilitiesBanks: 7951.0000 liabilitiesTotal: 11540.0000
longTermDebt: 7202.0000 shortTermDebt: 749.0000
minorityInterests: 2.0000 commonStock: 6.0000
sales: 12909.0000 depreciation: 300.0000
netIncome: 2150.0000 operatingResult: 2730.0000
ebitda: 3030.0000 incomeInterest: -391.0000
incomeTaxes: 717.0000 grossProfit: 12909.0000
minorityInterestsProfit: -51.0000 revenuePerEmployee: 1434333.3333
cashFlow: 2639.0000 cashFlowInvesting: -528.0000
cashFlowFinancing: -870.0000 cashFlowTotal: 1241.0000
equityRatio: 48.5257 debtEquityRatio: 106.0764
liquidityI: 196.0693 liquidityII: 196.0693
netMargin: 16.6550 grossMargin: 100.0000
cashFlowMargin: 20.4431 ebitMargin: 21.1480
ebitdaMargin: 23.4720 preTaxROE: 26.2292
preTaxROA: 12.7279 roe: 19.3258
roa: 9.3780 netIncomeGrowth: 115.2152
revenuesGrowth: 4.9256 taxExpenseRate: 24.5716
equityTurnover: 1.1604 epsBasic: 3.6400
epsDiluted: 3.6100 epsBasicGrowth: 123.3129
shareCapital: 6.0000 incomeBeforeTaxes: 2918.0000
fiscalYearBegin: 01.07.2020 00:00 fiscalYearEnd: 30.06.2021 00:00
otherReceivablesAssets: 105.0000 otherNonCurrentAssets: 2058.0000
deferredTaxAssets: 3822.0000 capitalReserves: 9453.0000
retainedEarnings: 1982.0000 otherComprehensiveIncome: -318.0000
longTermProvisions: 0.0000 longTermDeferredTaxLiabilities: 0.0000
otherNonCurrentLiabilities: 1336.0000 otherCurrentLiabilities: 2253.0000
debtTotal: 7951.0000 salesMarketingCosts: 1807.0000
amortization: 300.0000 interest: 4.0000
interestExpenses: 395.0000 operatingIncomeBeforeTaxes: 2918.0000
incomeAfterTaxes: 2201.0000 incomeContinuingOperations: 2150.0000
dividendsPaid: 330.0000 cashAtYearEnd: 5886.0000
intensityOfInvestments: 0.0000 intensityOfPPEInvestments: 7.4501
intensityOfCapitalInvestments: 0.0000 intensityOfCurrentAssets: 38.1619
intensityOfLiquidAssets: 25.6739 debtRatio: 51.4743
provisionsRatio: 0.0000 fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 447.1770 liquidityIIICurrentRatio: 291.4390
bookValue: 185416.6667 personnelExpensesRate: 0.0000
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 3.0599 totalCapitalTurnover: 0.5631
inventoryTurnover: 17.7078 netIncomePerEmployee: 238888.8889
totalAssetsPerEmployee: 2547333.3333 preTaxMargin: 22.6044
employeesGrowth: 0.0000 grossProfitGrowth: 4.9256
ebitGrowth: 33.4311 calcEBITDA: 3613.0000
liquidAssetsGrowth: 26.7169 cashFlowGrowthRate: 11.5856
marketCapTotal: 20770095340.0000 freeFloatMarketCapTotal: 11953940112.4000
marketCapTotalPerEmployee: 2307788.3711 roi: 937.7999
freeFloatTotal: 57.4718 netDebtI: 2065.0000
netDebtII: 5915.0000 priceEarningsRatioCompany: 9.6264
priceCashFlowRatio: 7.6504 dividendYield: 1.3128
bookValuePerShare: 19.3081 marketCap: 8823842880.0000
earningsYield: 10.3881 pegRatio: 0.0781
cashFlowPerShare: 4.5801 netAssetsPerShare: 19.3115
priceBookValueRatio: 1.8148 dividendsPerShare: 0.4600
priceEarningsRatio: 9.3905 netEarningsPerShare: 3.7314
revenuesPerShare: 22.4043 liquidAssetsPerShare: 10.2155
netEPSGrowthII: 125.8616 dividendGrowth: 0.0000
bookValuePerShareGrowth: 15.4716 priceSalesRatio: 1.5640
marketCapToEBITDAratio: 2.9122 marketCapPerEmployee: 980426.9867
pegRatioII: 0.0746 pegRatioIII: 0.0746
earningsYieldII: 10.6491 earningsYieldIII: 10.6491
freeFloatMarketCap: 4738403626.5600 priceEPSDiluted: 9.7064
dilutedEPSGrowth: 122.8395 payoutRatio: 12.6374
freeCashFlowPerShare: 3.6638 revenuesPerShareGrowth: 10.1161
cashFlowPerShareGrowth: 17.1056 sharesOutstanding: 251822000.0000
sharesOutstandingDiluted: 595000000.0000 dividendYieldRegular: 1.3128
dividendPSRegular: 0.4600 dividendCover: 7.9130
freeFloat: 53.7000 currency: USD
year: 2022 currencyID: 4
marketCapTotal: 21019050060.4800 priceEarningsRatioCompany: 9.6429
priceCashFlowRatio: 7.6635 dividendYield: 1.3105
bookValuePerShare: 19.3081 marketCap: 8823483033.3000
earningsYield: 10.3704 pegRatio: 0.0782
cashFlowPerShare: 4.5801 priceBookValueRatio: 1.8179
priceEarningsRatio: 9.4065 netEarningsPerShare: 3.7314
revenuesPerShare: 22.4043 liquidAssetsPerShare: 10.2155
priceSalesRatio: 1.5667 marketCapToEBITDAratio: 2.9171
marketCapPerEmployee: 982105.8000 pegRatioII: 0.0747
pegRatioIII: 0.0747 earningsYieldII: 10.6309
earningsYieldIII: 10.6309 freeFloatMarketCap: 4738210388.8821
sharesOutstanding: 257092343.0000 freeFloatMarketCapTotal: 12104332873.2988
marketCapTotalPerEmployee: 2335450.0067 dividendYieldRegular: 1.3105
currency: USD

Finanzen (ausführlich)

year: 2020
currencyID: 4
units: 1000000
balanceSheetTotal: 21750.0000
cash: 4645.0000
currentAssets: 7486.0000
liabilities: 1906.0000
totalLiabilitiesEquity: 21750.0000
totalShareholdersEquity: 10111.0000
employees: 9000
property: 1498.0000
intangibleAssets: 3198.0000
inventories: 856.0000
accountsPayable: 0.0000
liabilitiesBanks: 7946.0000
liabilitiesTotal: 11334.0000
longTermDebt: 7946.0000
shortTermDebt: 0.0000
minorityInterests: 17.0000
commonStock: 6.0000
sales: 12303.0000
depreciation: 258.0000
netIncome: 999.0000
operatingResult: 2046.0000
ebitda: 2304.0000
incomeInterest: -334.0000
incomeTaxes: 402.0000
grossProfit: 12303.0000
minorityInterestsProfit: -63.0000
revenuePerEmployee: 1367000.0000
cashFlow: 2365.0000
cashFlowInvesting: -1100.0000
cashFlowFinancing: 146.0000
cashFlowTotal: 1411.0000
equityRatio: 46.4874
debtEquityRatio: 115.1123
liquidityI: 243.7041
liquidityII: 243.7041
netMargin: 8.1200
grossMargin: 100.0000
cashFlowMargin: 19.2230
ebitMargin: 16.6301
ebitdaMargin: 18.7271
preTaxROE: 14.4793
preTaxROA: 6.7310
roe: 9.8803
roa: 4.5931
netIncomeGrowth: -37.3668
revenuesGrowth: 8.0253
taxExpenseRate: 27.4590
equityTurnover: 1.2168
epsBasic: 1.6300
epsDiluted: 1.6200
epsBasicGrowth: -36.5759
shareCapital: 6.0000
incomeBeforeTaxes: 1464.0000
fiscalYearBegin: 01.07.2019 00:00
fiscalYearEnd: 30.06.2020 00:00
otherReceivablesAssets: 97.0000
otherNonCurrentAssets: 1801.0000
deferredTaxAssets: 4358.0000
capitalReserves: 9831.0000
retainedEarnings: 674.0000
otherComprehensiveIncome: -417.0000
longTermProvisions: 0.0000
longTermDeferredTaxLiabilities: 0.0000
otherNonCurrentLiabilities: 1482.0000
otherCurrentLiabilities: 1906.0000
debtTotal: 7946.0000
salesMarketingCosts: 1741.0000
amortization: 258.0000
interest: 35.0000
interestExpenses: 369.0000
operatingIncomeBeforeTaxes: 1464.0000
incomeAfterTaxes: 1062.0000
incomeContinuingOperations: 999.0000
dividendsPaid: 335.0000
cashAtYearEnd: 4645.0000
intensityOfInvestments: 0.0000
intensityOfPPEInvestments: 6.8874
intensityOfCapitalInvestments: 0.0000
intensityOfCurrentAssets: 34.4184
intensityOfLiquidAssets: 21.3563
debtRatio: 53.5126
provisionsRatio: 0.0000
fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 492.1353
liquidityIIICurrentRatio: 392.7597
bookValue: 168516.6667
personnelExpensesRate: 0.0000
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 2.9993
totalCapitalTurnover: 0.5657
inventoryTurnover: 14.3727
netIncomePerEmployee: 111000.0000
totalAssetsPerEmployee: 2416666.6667
preTaxMargin: 11.8995
employeesGrowth: 16.8831
grossProfitGrowth: 8.0253
ebitGrowth: -14.9272
calcEBITDA: 2091.0000
liquidAssetsGrowth: 43.6302
cashFlowGrowthRate: -6.2995
marketCapTotal: 16222926873.1600
freeFloatMarketCapTotal: 9329156487.3469
marketCapTotalPerEmployee: 1802547.4304
roi: 459.3103
freeFloatTotal: 57.5072
netDebtI: 3301.0000
netDebtII: 6994.0000
priceEarningsRatioCompany: 16.4663
priceCashFlowRatio: 6.8625
dividendYield: 1.7139
bookValuePerShare: 16.7210
marketCap: 7007333493.1600
earningsYield: 6.0730
pegRatio: -0.4502
cashFlowPerShare: 3.9111
netAssetsPerShare: 16.7492
priceBookValueRatio: 1.6052
dividendsPerShare: 0.4600
priceEarningsRatio: 16.2460
netEarningsPerShare: 1.6521
revenuesPerShare: 20.3461
liquidAssetsPerShare: 7.6817
netEPSGrowthII: -35.7189
dividendGrowth: 100.0000
bookValuePerShareGrowth: 4.2078
priceSalesRatio: 1.3192
marketCapToEBITDAratio: 3.0414
marketCapPerEmployee: 778592.6104
pegRatioII: -0.4548
pegRatioIII: -0.4548
earningsYieldII: 6.1553
earningsYieldIII: 6.1553
freeFloatMarketCap: 3762938085.8269
priceEPSDiluted: 16.5679
dilutedEPSGrowth: -36.9650
payoutRatio: 28.2209
freeCashFlowPerShare: 2.0920
revenuesPerShareGrowth: 10.8674
cashFlowPerShareGrowth: -3.8343
sharesOutstanding: 261077999.0000
sharesOutstandingDiluted: 616000000.0000
dividendYieldRegular: 1.7139
dividendPSRegular: 0.4600
dividendCover: 3.5435
freeFloat: 53.7000
currency: USD
year: 2021
currencyID: 4
units: 1000000
balanceSheetTotal: 22926.0000
cash: 5886.0000
currentAssets: 8749.0000
liabilities: 3002.0000
totalLiabilitiesEquity: 22926.0000
totalShareholdersEquity: 11125.0000
employees: 9000
property: 1708.0000
intangibleAssets: 3154.0000
inventories: 729.0000
accountsPayable: 0.0000
liabilitiesBanks: 7951.0000
liabilitiesTotal: 11540.0000
longTermDebt: 7202.0000
shortTermDebt: 749.0000
minorityInterests: 2.0000
commonStock: 6.0000
sales: 12909.0000
depreciation: 300.0000
netIncome: 2150.0000
operatingResult: 2730.0000
ebitda: 3030.0000
incomeInterest: -391.0000
incomeTaxes: 717.0000
grossProfit: 12909.0000
minorityInterestsProfit: -51.0000
revenuePerEmployee: 1434333.3333
cashFlow: 2639.0000
cashFlowInvesting: -528.0000
cashFlowFinancing: -870.0000
cashFlowTotal: 1241.0000
equityRatio: 48.5257
debtEquityRatio: 106.0764
liquidityI: 196.0693
liquidityII: 196.0693
netMargin: 16.6550
grossMargin: 100.0000
cashFlowMargin: 20.4431
ebitMargin: 21.1480
ebitdaMargin: 23.4720
preTaxROE: 26.2292
preTaxROA: 12.7279
roe: 19.3258
roa: 9.3780
netIncomeGrowth: 115.2152
revenuesGrowth: 4.9256
taxExpenseRate: 24.5716
equityTurnover: 1.1604
epsBasic: 3.6400
epsDiluted: 3.6100
epsBasicGrowth: 123.3129
shareCapital: 6.0000
incomeBeforeTaxes: 2918.0000
fiscalYearBegin: 01.07.2020 00:00
fiscalYearEnd: 30.06.2021 00:00
otherReceivablesAssets: 105.0000
otherNonCurrentAssets: 2058.0000
deferredTaxAssets: 3822.0000
capitalReserves: 9453.0000
retainedEarnings: 1982.0000
otherComprehensiveIncome: -318.0000
longTermProvisions: 0.0000
longTermDeferredTaxLiabilities: 0.0000
otherNonCurrentLiabilities: 1336.0000
otherCurrentLiabilities: 2253.0000
debtTotal: 7951.0000
salesMarketingCosts: 1807.0000
amortization: 300.0000
interest: 4.0000
interestExpenses: 395.0000
operatingIncomeBeforeTaxes: 2918.0000
incomeAfterTaxes: 2201.0000
incomeContinuingOperations: 2150.0000
dividendsPaid: 330.0000
cashAtYearEnd: 5886.0000
intensityOfInvestments: 0.0000
intensityOfPPEInvestments: 7.4501
intensityOfCapitalInvestments: 0.0000
intensityOfCurrentAssets: 38.1619
intensityOfLiquidAssets: 25.6739
debtRatio: 51.4743
provisionsRatio: 0.0000
fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 447.1770
liquidityIIICurrentRatio: 291.4390
bookValue: 185416.6667
personnelExpensesRate: 0.0000
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 3.0599
totalCapitalTurnover: 0.5631
inventoryTurnover: 17.7078
netIncomePerEmployee: 238888.8889
totalAssetsPerEmployee: 2547333.3333
preTaxMargin: 22.6044
employeesGrowth: 0.0000
grossProfitGrowth: 4.9256
ebitGrowth: 33.4311
calcEBITDA: 3613.0000
liquidAssetsGrowth: 26.7169
cashFlowGrowthRate: 11.5856
marketCapTotal: 20770095340.0000
freeFloatMarketCapTotal: 11953940112.4000
marketCapTotalPerEmployee: 2307788.3711
roi: 937.7999
freeFloatTotal: 57.4718
netDebtI: 2065.0000
netDebtII: 5915.0000
priceEarningsRatioCompany: 9.6264
priceCashFlowRatio: 7.6504
dividendYield: 1.3128
bookValuePerShare: 19.3081
marketCap: 8823842880.0000
earningsYield: 10.3881
pegRatio: 0.0781
cashFlowPerShare: 4.5801
netAssetsPerShare: 19.3115
priceBookValueRatio: 1.8148
dividendsPerShare: 0.4600
priceEarningsRatio: 9.3905
netEarningsPerShare: 3.7314
revenuesPerShare: 22.4043
liquidAssetsPerShare: 10.2155
netEPSGrowthII: 125.8616
dividendGrowth: 0.0000
bookValuePerShareGrowth: 15.4716
priceSalesRatio: 1.5640
marketCapToEBITDAratio: 2.9122
marketCapPerEmployee: 980426.9867
pegRatioII: 0.0746
pegRatioIII: 0.0746
earningsYieldII: 10.6491
earningsYieldIII: 10.6491
freeFloatMarketCap: 4738403626.5600
priceEPSDiluted: 9.7064
dilutedEPSGrowth: 122.8395
payoutRatio: 12.6374
freeCashFlowPerShare: 3.6638
revenuesPerShareGrowth: 10.1161
cashFlowPerShareGrowth: 17.1056
sharesOutstanding: 251822000.0000
sharesOutstandingDiluted: 595000000.0000
dividendYieldRegular: 1.3128
dividendPSRegular: 0.4600
dividendCover: 7.9130
freeFloat: 53.7000
currency: USD
year: 2022
currencyID: 4
marketCapTotal: 21019050060.4800
priceEarningsRatioCompany: 9.6429
priceCashFlowRatio: 7.6635
dividendYield: 1.3105
bookValuePerShare: 19.3081
marketCap: 8823483033.3000
earningsYield: 10.3704
pegRatio: 0.0782
cashFlowPerShare: 4.5801
priceBookValueRatio: 1.8179
priceEarningsRatio: 9.4065
netEarningsPerShare: 3.7314
revenuesPerShare: 22.4043
liquidAssetsPerShare: 10.2155
priceSalesRatio: 1.5667
marketCapToEBITDAratio: 2.9171
marketCapPerEmployee: 982105.8000
pegRatioII: 0.0747
pegRatioIII: 0.0747
earningsYieldII: 10.6309
earningsYieldIII: 10.6309
freeFloatMarketCap: 4738210388.8821
sharesOutstanding: 257092343.0000
freeFloatMarketCapTotal: 12104332873.2988
marketCapTotalPerEmployee: 2335450.0067
dividendYieldRegular: 1.3105
currency: USD