VERBUND AG KAT. A

60,25 EUR -4,65 (-7,16%)
Bid 60,25 EUR
Ask 61,10 EUR

Firmenbeschreibung

Die VERBUND AG ist die Holdinggesellschaft von VERBUND, dem größten Stromproduzenten und -transporteur Österreichs. Der Verbund deckt rund 50% des regionalen Strombedarfs ab. Der Konzern setzt sich aus der Verbundgesellschaft und ihren Tochterunternehmen zusammen und wurde 1947 als staatliches Unternehmen gegründet und im Jahr 1998 teilprivatisiert. Seither sind 51% im Besitz der Republik Österreich und 49% im privaten Streubesitz bzw. im Besitz von institutionellen Anlegern. Der Verbund weist eine der umweltfreundlichsten Erzeugungsstrukturen in der Europäischen Union auf. Im vieljährigen Durchschnitt stammen 90% des erzeugten Stroms aus Wasserkraft und bis zu 10% aus umweltverträglicher Wärmekraft. Selbst in Trockenjahren kann garantiert und mit Zertifikat nachgewiesen werden, dass 16.000 GWh aus reiner Wasserkraft stammen. Vorrangig beliefert der Konzern Landeselektrizitätsgesellschaften, große Industriebetriebe und Stadtwerke im In- und Ausland sowie die Österreichischen Bundesbahnen. Das Unternehmen betreibt das gesamte überregionale österreichische Hochspannungsnetz mit seinen wichtigen Auslandsanbindungen.

KeyData

endOfFinancialYear: 31.12.2020 00:00
stockholderStructure: Republik Österreich (51%), Syndikat EVN und Wiener Stadtwerke (25%), Freefloat (19%), TIWAG (5%)
sharesOutstanding: 347416000.0000
ceo: Wolfgang Anzengruber
board: Peter F. Kollmann, Achim Kaspar, Michael Strugl
supervisoryBoard: Thomas Schmid, Christine Catasta, Martin Ohneberg, Barbara Praetorius, Christa Schlager, Doris Dangl, Eckhardt Rümmler, Isabella Hönlinger, Jürgen Roth, Kurt Christof, Peter Weinelt, Stefan Szyszkowitz, Susan Hennersdorf, Veronika Neugeboren, Wolfgang Liebscher
countryID: 1
freeFloat: 19.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Energieversorger
industryName: Energie und Versorger
subsectorName: Energieversorger
country: Österreich
countryName: Österreich

Kontakt

name: Ana Triska
phone: +43-50313-52616
email: investor-relations@verbund.com
irWebSite: www.verbund.com/cc/de/investor-relations

Adresse

street: Am Hof 6a
city: A-1010 Wien
phone: +43-50313-0
webSite: www.verbund.com/
email: information@verbund.com

Finanzen (kurz)

year: 2017 cash: 28.6000
balanceSheetTotal: 11283.6000 liabilities: 6219.5000
totalShareholdersEquity: 5064.0000 sales: 2913.2000
bankLoans: 741.4000 investment: 36.0000
incomeBeforeTaxes: 378.5000 netIncome: 301.4000
cashFlow: 0.6000 employees: 2819
currencyID: 1 units: 1000000
currency: EUR
year: 2018 cash: 39.3000
balanceSheetTotal: 11704.8000 liabilities: 6399.5000
totalShareholdersEquity: 5305.3000 sales: 2847.9000
bankLoans: 982.4000 investment: 32.1000
incomeBeforeTaxes: 603.0000 netIncome: 433.2000
cashFlow: 10.8000 employees: 2742
currencyID: 1 units: 1000000
currency: EUR
year: 2019 cash: 44.6000
balanceSheetTotal: 11838.6000 liabilities: 5950.8000
totalShareholdersEquity: 5887.8000 sales: 3895.0000
bankLoans: 1230.1000 investment: 32.8000
incomeBeforeTaxes: 812.5000 netIncome: 554.8000
cashFlow: 5.3000 employees: 2772
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2017
cash: 28.6000
balanceSheetTotal: 11283.6000
liabilities: 6219.5000
totalShareholdersEquity: 5064.0000
sales: 2913.2000
bankLoans: 741.4000
investment: 36.0000
incomeBeforeTaxes: 378.5000
netIncome: 301.4000
cashFlow: 0.6000
employees: 2819
currencyID: 1
units: 1000000
currency: EUR
year: 2018
cash: 39.3000
balanceSheetTotal: 11704.8000
liabilities: 6399.5000
totalShareholdersEquity: 5305.3000
sales: 2847.9000
bankLoans: 982.4000
investment: 32.1000
incomeBeforeTaxes: 603.0000
netIncome: 433.2000
cashFlow: 10.8000
employees: 2742
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 44.6000
balanceSheetTotal: 11838.6000
liabilities: 5950.8000
totalShareholdersEquity: 5887.8000
sales: 3895.0000
bankLoans: 1230.1000
investment: 32.8000
incomeBeforeTaxes: 812.5000
netIncome: 554.8000
cashFlow: 5.3000
employees: 2772
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2018 currencyID: 1
units: 1000000 balanceSheetTotal: 11704.8000
cash: 39.3000 prepayments: 0.0000
currentAssets: 1002.1000 fixedAssets: 10702.7000
differedIncome: 0.0000 liabilities: 1795.8000
nonCurrentLiabilities: 3968.0000 totalLiabilitiesEquity: 11704.8000
otherLiabilities: 0.0000 provisions: 1451.3000
totalShareholdersEquity: 5305.3000 employees: 2742
property: 8957.1000 intangibleAssets: 644.3000
longTermInvestments: 130.3000 inventories: 36.0000
accountsReceivable: 0.0000 currentSecurities: 0.0000
accountsPayable: 42.9000 liabilitiesBanks: 2226.3000
liabilitiesTotal: 6399.5000 longTermDebt: 1472.8000
shortTermDebt: 753.5000 sales: 2847.9000
depreciation: 327.3000 netIncome: 433.2000
operatingResult: 655.1000 ebitda: 982.4000
incomeInterest: -95.3000 incomeTaxes: 126.8000
personnelCosts: 322.8000 costGoodsSold: 322.8000
grossProfit: 2525.1000 minorityInterestsProfit: -43.1000
revenuePerEmployee: 1038621.4442 cashFlow: 664.1000
cashFlowInvesting: -333.8000 cashFlowFinancing: -319.6000
cashFlowTotal: 10.8000 accountingStandard: IFRS
equityRatio: 45.3258 debtEquityRatio: 120.6247
liquidityI: 2.1884 liquidityII: 2.1884
netMargin: 15.2112 grossMargin: 88.6653
cashFlowMargin: 23.3189 ebitMargin: 23.0029
ebitdaMargin: 34.4956 preTaxROE: 11.3660
preTaxROA: 5.1517 roe: 8.1654
roa: 3.7010 netIncomeGrowth: 43.7293
revenuesGrowth: -2.2415 taxExpenseRate: 21.0282
equityTurnover: 0.5368 epsBasic: 1.2500
epsDiluted: 1.2500 epsBasicGrowth: 43.6782
shareCapital: 347.4160 incomeBeforeTaxes: 603.0000
fiscalYearBegin: 01.01.2018 00:00 fiscalYearEnd: 31.12.2018 00:00
tradeAccountsReceivables: 0.0000 associatedPartyReceivables: 0.0000
otherReceivablesAssets: 926.8000 otherNonCurrentAssets: 647.7000
capitalReserves: 954.3000 retainedEarnings: 4525.4000
longTermProvisions: 1451.3000 longTermDeferredTaxLiabilities: 634.5000
longTermProvisionsOther: 816.8000 otherNonCurrentLiabilities: 1043.8000
shortTermProvisions: 0.0000 currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 0.0000 otherCurrentLiabilities: 952.9000
debtTotal: 2226.3000 provisionsForTaxes: 634.5000
provisionsOther: 816.8000 otherOperatingIncome: 65.5000
otherOperatingExpenses: 239.8000 amortization: 327.3000
interest: 32.1000 interestExpenses: 127.4000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 603.0000
incomeAfterTaxes: 476.2000 incomeContinuingOperations: 433.2000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 178.1000
cashAtYearEnd: 39.3000 ownStocks: 0.0000
intensityOfInvestments: 91.4386 intensityOfCapitalExpenditure: 0.0073
intensityOfPPEInvestments: 76.5250 intensityOfCapitalInvestments: 1.1132
intensityOfCurrentAssets: 8.5614 intensityOfLiquidAssets: 0.3358
debtRatio: 54.6742 provisionsRatio: 12.3992
fixedToCurrentAssetsRatio: 1068.0271 dynamicDebtEquityRatioI: 963.6350
liquidityIIICurrentRatio: 55.8024 equityToFixedAssetsRatioI: 49.5697
bookValue: 1527.0742 personnelExpensesRate: 11.3347
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 4.4735 totalCapitalTurnover: 0.2433
fixedAssetsTurnover: 0.2661 inventoryTurnover: 79.1083
personnelExpensesPerEmployee: 117724.2888 netIncomePerEmployee: 157986.8709
totalAssetsPerEmployee: 4268708.9716 netIncomeInPercentOfPersonnelExpenses: 134.2007
preTaxMargin: 21.1735 employeesGrowth: -2.7315
grossProfitGrowth: -2.8658 ebitGrowth: 63.7341
calcEBITDA: 1057.8000 liquidAssetsGrowth: 37.4126
cashFlowGrowthRate: 3.6684 marketCapTotal: 12937771840.0000
freeFloatMarketCapTotal: 2458176649.6000 marketCapTotalPerEmployee: 4718370.4741
roi: 370.1046 freeFloatTotal: 19.0000
netDebtI: 2187.0000 netDebtII: 6360.2000
priceEarningsRatioCompany: 29.7920 priceCashFlowRatio: 19.4817
dividendYield: 1.1278 bookValuePerShare: 15.2707
marketCap: 12937771840.0000 earningsYield: 3.3566
pegRatio: 0.6821 cashFlowPerShare: 1.9115
priceBookValueRatio: 2.4387 dividendsPerShare: 0.4200
priceEarningsRatio: 29.8656 netEarningsPerShare: 1.2469
revenuesPerShare: 8.1974 liquidAssetsPerShare: 0.1131
netEPSGrowthII: 43.7293 dividendGrowth: 0.0000
bookValuePerShareGrowth: 4.7650 priceSalesRatio: 4.5429
marketCapToEBITDAratio: 13.1696 marketCapPerEmployee: 4718370.4741
pegRatioII: 0.6830 pegRatioIII: 0.6830
earningsYieldII: 3.3483 earningsYieldIII: 3.3483
freeFloatMarketCap: 2458176649.6000 priceEPSDiluted: 29.7920
dilutedEPSGrowth: 43.6782 payoutRatio: 33.6000
epsBasic5YrAverage: 0.8600 dividendsPS5YrAverage: 0.3540
freeCashFlowPerShare: 0.9507 revenuesPerShareGrowth: -2.2415
cashFlowPerShareGrowth: 3.6684 sharesOutstanding: 347416000.0000
dividendYieldRegular: 1.1278 dividendPSRegular: 0.4200
dividendPSExtra: 0.0000 dividendCover: 2.9762
dividend3YearAnnualizedGrowth: 6.2659 dividend5YearAnnualizedGrowth: -5.2504
freeFloat: 19.0000 currency: EUR
year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 11838.6000
cash: 44.6000 prepayments: 0.0000
currentAssets: 776.7000 fixedAssets: 11061.9000
differedIncome: 0.0000 liabilities: 1163.2000
nonCurrentLiabilities: 4107.4000 totalLiabilitiesEquity: 11838.6000
otherLiabilities: 0.0000 provisions: 1669.5000
totalShareholdersEquity: 5887.8000 employees: 2772
property: 9110.8000 intangibleAssets: 652.0000
longTermInvestments: 138.1000 inventories: 34.3000
accountsReceivable: 0.0000 currentSecurities: 0.0000
accountsPayable: 38.6000 liabilitiesBanks: 1567.4000
liabilitiesTotal: 5950.8000 longTermDebt: 1256.6000
shortTermDebt: 310.8000 sales: 3895.0000
depreciation: 364.2000 netIncome: 554.8000
operatingResult: 865.9000 ebitda: 1230.1000
incomeInterest: -77.6000 incomeTaxes: 171.8000
personnelCosts: 332.4000 costGoodsSold: 332.4000
grossProfit: 3562.6000 minorityInterestsProfit: -85.9000
revenuePerEmployee: 1405122.6551 cashFlow: 1204.3000
cashFlowInvesting: -321.7000 cashFlowFinancing: -877.4000
cashFlowTotal: 5.3000 accountingStandard: IFRS
equityRatio: 49.7339 debtEquityRatio: 101.0700
liquidityI: 3.8343 liquidityII: 3.8343
netMargin: 14.2439 grossMargin: 91.4660
cashFlowMargin: 30.9191 ebitMargin: 22.2311
ebitdaMargin: 31.5815 preTaxROE: 13.7997
preTaxROA: 6.8631 roe: 9.4229
roa: 4.6864 netIncomeGrowth: 28.0702
revenuesGrowth: 36.7674 taxExpenseRate: 21.1446
equityTurnover: 0.6615 epsBasic: 1.6000
epsDiluted: 1.6000 epsBasicGrowth: 28.0000
shareCapital: 347.4160 incomeBeforeTaxes: 812.5000
fiscalYearBegin: 01.01.2019 00:00 fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 0.0000 associatedPartyReceivables: 0.0000
otherReceivablesAssets: 697.8000 otherNonCurrentAssets: 828.8000
capitalReserves: 954.3000 retainedEarnings: 4933.8000
longTermProvisions: 1669.5000 longTermDeferredTaxLiabilities: 757.3000
longTermProvisionsOther: 912.2000 otherNonCurrentLiabilities: 1181.3000
shortTermProvisions: 0.0000 currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 0.0000 otherCurrentLiabilities: 707.7000
debtTotal: 1567.4000 provisionsForTaxes: 757.3000
provisionsOther: 912.2000 otherOperatingIncome: 74.1000
otherOperatingExpenses: 250.0000 amortization: 364.2000
interest: 32.8000 interestExpenses: 110.4000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 812.5000
incomeAfterTaxes: 640.7000 incomeContinuingOperations: 554.8000
incomeDiscontinuedBusiness: 0.0000 cashAtYearEnd: 44.6000
ownStocks: 0.0000 intensityOfInvestments: 93.4393
intensityOfCapitalExpenditure: 0.0130 intensityOfPPEInvestments: 76.9584
intensityOfCapitalInvestments: 1.1665 intensityOfCurrentAssets: 6.5607
intensityOfLiquidAssets: 0.3767 debtRatio: 50.2661
provisionsRatio: 14.1022 fixedToCurrentAssetsRatio: 1424.2178
dynamicDebtEquityRatioI: 494.1294 liquidityIIICurrentRatio: 66.7727
equityToFixedAssetsRatioI: 53.2259 bookValue: 1694.7406
personnelExpensesRate: 8.5340 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000 interestExpensesRate: 2.8344
totalCapitalTurnover: 0.3290 fixedAssetsTurnover: 0.3521
inventoryTurnover: 113.5569 personnelExpensesPerEmployee: 119913.4199
netIncomePerEmployee: 200144.3001 totalAssetsPerEmployee: 4270779.2208
netIncomeInPercentOfPersonnelExpenses: 166.9073 preTaxMargin: 20.8601
employeesGrowth: 1.0941 grossProfitGrowth: 41.0875
ebitGrowth: 32.1783 calcEBITDA: 1287.1000
liquidAssetsGrowth: 13.4860 cashFlowGrowthRate: 81.3432
marketCapTotal: 15543391840.0000 freeFloatMarketCapTotal: 2953244449.6000
marketCapTotalPerEmployee: 5607284.2136 roi: 468.6365
freeFloatTotal: 19.0000 netDebtI: 1522.8000
netDebtII: 5906.2000 priceEarningsRatioCompany: 27.9625
priceCashFlowRatio: 12.9066 dividendYield: 1.5422
bookValuePerShare: 16.9474 marketCap: 15543391840.0000
earningsYield: 3.5762 pegRatio: 0.9987
cashFlowPerShare: 3.4664 priceBookValueRatio: 2.6399
dividendsPerShare: 0.6900 priceEarningsRatio: 28.0162
netEarningsPerShare: 1.5969 revenuesPerShare: 11.2113
liquidAssetsPerShare: 0.1284 netEPSGrowthII: 28.0702
dividendGrowth: 64.2857 bookValuePerShareGrowth: 10.9796
priceSalesRatio: 3.9906 marketCapToEBITDAratio: 12.6359
marketCapPerEmployee: 5607284.2136 pegRatioII: 0.9981
pegRatioIII: 0.9981 earningsYieldII: 3.5694
earningsYieldIII: 3.5694 freeFloatMarketCap: 2953244449.6000
priceEPSDiluted: 27.9625 dilutedEPSGrowth: 28.0000
payoutRatio: 43.1250 epsBasic5YrAverage: 1.1080
dividendsPS5YrAverage: 0.4340 freeCashFlowPerShare: 2.5405
revenuesPerShareGrowth: 36.7674 cashFlowPerShareGrowth: 81.3432
sharesOutstanding: 347416000.0000 dividendYieldRegular: 1.5422
dividendPSRegular: 0.6900 dividendPSExtra: 0.0000
dividendCover: 2.3188 dividend3YearAnnualizedGrowth: 33.5007
dividend5YearAnnualizedGrowth: 18.9297 freeFloat: 19.0000
currency: EUR
year: 2020 currencyID: 1
marketCapTotal: 21261859465.0437 priceEarningsRatioCompany: 38.2500
priceCashFlowRatio: 17.6550 dividendYield: 1.1275
bookValuePerShare: 16.9474 marketCap: 21261859465.0437
earningsYield: 2.6144 pegRatio: 1.3661
cashFlowPerShare: 3.4664 netAssetsPerShare: 16.9474
priceBookValueRatio: 3.6112 priceEarningsRatio: 38.3235
netEarningsPerShare: 1.5969 revenuesPerShare: 11.2113
liquidAssetsPerShare: 0.1284 priceSalesRatio: 5.4588
marketCapToEBITDAratio: 17.2847 marketCapPerEmployee: 7670223.4722
pegRatioII: 1.3653 pegRatioIII: 1.3653
earningsYieldII: 2.6094 earningsYieldIII: 2.6094
freeFloatMarketCap: 4039753298.3583 freeFloatMarketCapTotal: 4039753298.3583
marketCapTotalPerEmployee: 7670223.4722 dividendYieldRegular: 1.1275
currency: EUR

Finanzen (ausführlich)

year: 2018
currencyID: 1
units: 1000000
balanceSheetTotal: 11704.8000
cash: 39.3000
prepayments: 0.0000
currentAssets: 1002.1000
fixedAssets: 10702.7000
differedIncome: 0.0000
liabilities: 1795.8000
nonCurrentLiabilities: 3968.0000
totalLiabilitiesEquity: 11704.8000
otherLiabilities: 0.0000
provisions: 1451.3000
totalShareholdersEquity: 5305.3000
employees: 2742
property: 8957.1000
intangibleAssets: 644.3000
longTermInvestments: 130.3000
inventories: 36.0000
accountsReceivable: 0.0000
currentSecurities: 0.0000
accountsPayable: 42.9000
liabilitiesBanks: 2226.3000
liabilitiesTotal: 6399.5000
longTermDebt: 1472.8000
shortTermDebt: 753.5000
sales: 2847.9000
depreciation: 327.3000
netIncome: 433.2000
operatingResult: 655.1000
ebitda: 982.4000
incomeInterest: -95.3000
incomeTaxes: 126.8000
personnelCosts: 322.8000
costGoodsSold: 322.8000
grossProfit: 2525.1000
minorityInterestsProfit: -43.1000
revenuePerEmployee: 1038621.4442
cashFlow: 664.1000
cashFlowInvesting: -333.8000
cashFlowFinancing: -319.6000
cashFlowTotal: 10.8000
accountingStandard: IFRS
equityRatio: 45.3258
debtEquityRatio: 120.6247
liquidityI: 2.1884
liquidityII: 2.1884
netMargin: 15.2112
grossMargin: 88.6653
cashFlowMargin: 23.3189
ebitMargin: 23.0029
ebitdaMargin: 34.4956
preTaxROE: 11.3660
preTaxROA: 5.1517
roe: 8.1654
roa: 3.7010
netIncomeGrowth: 43.7293
revenuesGrowth: -2.2415
taxExpenseRate: 21.0282
equityTurnover: 0.5368
epsBasic: 1.2500
epsDiluted: 1.2500
epsBasicGrowth: 43.6782
shareCapital: 347.4160
incomeBeforeTaxes: 603.0000
fiscalYearBegin: 01.01.2018 00:00
fiscalYearEnd: 31.12.2018 00:00
tradeAccountsReceivables: 0.0000
associatedPartyReceivables: 0.0000
otherReceivablesAssets: 926.8000
otherNonCurrentAssets: 647.7000
capitalReserves: 954.3000
retainedEarnings: 4525.4000
longTermProvisions: 1451.3000
longTermDeferredTaxLiabilities: 634.5000
longTermProvisionsOther: 816.8000
otherNonCurrentLiabilities: 1043.8000
shortTermProvisions: 0.0000
currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 0.0000
otherCurrentLiabilities: 952.9000
debtTotal: 2226.3000
provisionsForTaxes: 634.5000
provisionsOther: 816.8000
otherOperatingIncome: 65.5000
otherOperatingExpenses: 239.8000
amortization: 327.3000
interest: 32.1000
interestExpenses: 127.4000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 603.0000
incomeAfterTaxes: 476.2000
incomeContinuingOperations: 433.2000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 178.1000
cashAtYearEnd: 39.3000
ownStocks: 0.0000
intensityOfInvestments: 91.4386
intensityOfCapitalExpenditure: 0.0073
intensityOfPPEInvestments: 76.5250
intensityOfCapitalInvestments: 1.1132
intensityOfCurrentAssets: 8.5614
intensityOfLiquidAssets: 0.3358
debtRatio: 54.6742
provisionsRatio: 12.3992
fixedToCurrentAssetsRatio: 1068.0271
dynamicDebtEquityRatioI: 963.6350
liquidityIIICurrentRatio: 55.8024
equityToFixedAssetsRatioI: 49.5697
bookValue: 1527.0742
personnelExpensesRate: 11.3347
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 4.4735
totalCapitalTurnover: 0.2433
fixedAssetsTurnover: 0.2661
inventoryTurnover: 79.1083
personnelExpensesPerEmployee: 117724.2888
netIncomePerEmployee: 157986.8709
totalAssetsPerEmployee: 4268708.9716
netIncomeInPercentOfPersonnelExpenses: 134.2007
preTaxMargin: 21.1735
employeesGrowth: -2.7315
grossProfitGrowth: -2.8658
ebitGrowth: 63.7341
calcEBITDA: 1057.8000
liquidAssetsGrowth: 37.4126
cashFlowGrowthRate: 3.6684
marketCapTotal: 12937771840.0000
freeFloatMarketCapTotal: 2458176649.6000
marketCapTotalPerEmployee: 4718370.4741
roi: 370.1046
freeFloatTotal: 19.0000
netDebtI: 2187.0000
netDebtII: 6360.2000
priceEarningsRatioCompany: 29.7920
priceCashFlowRatio: 19.4817
dividendYield: 1.1278
bookValuePerShare: 15.2707
marketCap: 12937771840.0000
earningsYield: 3.3566
pegRatio: 0.6821
cashFlowPerShare: 1.9115
priceBookValueRatio: 2.4387
dividendsPerShare: 0.4200
priceEarningsRatio: 29.8656
netEarningsPerShare: 1.2469
revenuesPerShare: 8.1974
liquidAssetsPerShare: 0.1131
netEPSGrowthII: 43.7293
dividendGrowth: 0.0000
bookValuePerShareGrowth: 4.7650
priceSalesRatio: 4.5429
marketCapToEBITDAratio: 13.1696
marketCapPerEmployee: 4718370.4741
pegRatioII: 0.6830
pegRatioIII: 0.6830
earningsYieldII: 3.3483
earningsYieldIII: 3.3483
freeFloatMarketCap: 2458176649.6000
priceEPSDiluted: 29.7920
dilutedEPSGrowth: 43.6782
payoutRatio: 33.6000
epsBasic5YrAverage: 0.8600
dividendsPS5YrAverage: 0.3540
freeCashFlowPerShare: 0.9507
revenuesPerShareGrowth: -2.2415
cashFlowPerShareGrowth: 3.6684
sharesOutstanding: 347416000.0000
dividendYieldRegular: 1.1278
dividendPSRegular: 0.4200
dividendPSExtra: 0.0000
dividendCover: 2.9762
dividend3YearAnnualizedGrowth: 6.2659
dividend5YearAnnualizedGrowth: -5.2504
freeFloat: 19.0000
currency: EUR
year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 11838.6000
cash: 44.6000
prepayments: 0.0000
currentAssets: 776.7000
fixedAssets: 11061.9000
differedIncome: 0.0000
liabilities: 1163.2000
nonCurrentLiabilities: 4107.4000
totalLiabilitiesEquity: 11838.6000
otherLiabilities: 0.0000
provisions: 1669.5000
totalShareholdersEquity: 5887.8000
employees: 2772
property: 9110.8000
intangibleAssets: 652.0000
longTermInvestments: 138.1000
inventories: 34.3000
accountsReceivable: 0.0000
currentSecurities: 0.0000
accountsPayable: 38.6000
liabilitiesBanks: 1567.4000
liabilitiesTotal: 5950.8000
longTermDebt: 1256.6000
shortTermDebt: 310.8000
sales: 3895.0000
depreciation: 364.2000
netIncome: 554.8000
operatingResult: 865.9000
ebitda: 1230.1000
incomeInterest: -77.6000
incomeTaxes: 171.8000
personnelCosts: 332.4000
costGoodsSold: 332.4000
grossProfit: 3562.6000
minorityInterestsProfit: -85.9000
revenuePerEmployee: 1405122.6551
cashFlow: 1204.3000
cashFlowInvesting: -321.7000
cashFlowFinancing: -877.4000
cashFlowTotal: 5.3000
accountingStandard: IFRS
equityRatio: 49.7339
debtEquityRatio: 101.0700
liquidityI: 3.8343
liquidityII: 3.8343
netMargin: 14.2439
grossMargin: 91.4660
cashFlowMargin: 30.9191
ebitMargin: 22.2311
ebitdaMargin: 31.5815
preTaxROE: 13.7997
preTaxROA: 6.8631
roe: 9.4229
roa: 4.6864
netIncomeGrowth: 28.0702
revenuesGrowth: 36.7674
taxExpenseRate: 21.1446
equityTurnover: 0.6615
epsBasic: 1.6000
epsDiluted: 1.6000
epsBasicGrowth: 28.0000
shareCapital: 347.4160
incomeBeforeTaxes: 812.5000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 0.0000
associatedPartyReceivables: 0.0000
otherReceivablesAssets: 697.8000
otherNonCurrentAssets: 828.8000
capitalReserves: 954.3000
retainedEarnings: 4933.8000
longTermProvisions: 1669.5000
longTermDeferredTaxLiabilities: 757.3000
longTermProvisionsOther: 912.2000
otherNonCurrentLiabilities: 1181.3000
shortTermProvisions: 0.0000
currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 0.0000
otherCurrentLiabilities: 707.7000
debtTotal: 1567.4000
provisionsForTaxes: 757.3000
provisionsOther: 912.2000
otherOperatingIncome: 74.1000
otherOperatingExpenses: 250.0000
amortization: 364.2000
interest: 32.8000
interestExpenses: 110.4000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 812.5000
incomeAfterTaxes: 640.7000
incomeContinuingOperations: 554.8000
incomeDiscontinuedBusiness: 0.0000
cashAtYearEnd: 44.6000
ownStocks: 0.0000
intensityOfInvestments: 93.4393
intensityOfCapitalExpenditure: 0.0130
intensityOfPPEInvestments: 76.9584
intensityOfCapitalInvestments: 1.1665
intensityOfCurrentAssets: 6.5607
intensityOfLiquidAssets: 0.3767
debtRatio: 50.2661
provisionsRatio: 14.1022
fixedToCurrentAssetsRatio: 1424.2178
dynamicDebtEquityRatioI: 494.1294
liquidityIIICurrentRatio: 66.7727
equityToFixedAssetsRatioI: 53.2259
bookValue: 1694.7406
personnelExpensesRate: 8.5340
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 2.8344
totalCapitalTurnover: 0.3290
fixedAssetsTurnover: 0.3521
inventoryTurnover: 113.5569
personnelExpensesPerEmployee: 119913.4199
netIncomePerEmployee: 200144.3001
totalAssetsPerEmployee: 4270779.2208
netIncomeInPercentOfPersonnelExpenses: 166.9073
preTaxMargin: 20.8601
employeesGrowth: 1.0941
grossProfitGrowth: 41.0875
ebitGrowth: 32.1783
calcEBITDA: 1287.1000
liquidAssetsGrowth: 13.4860
cashFlowGrowthRate: 81.3432
marketCapTotal: 15543391840.0000
freeFloatMarketCapTotal: 2953244449.6000
marketCapTotalPerEmployee: 5607284.2136
roi: 468.6365
freeFloatTotal: 19.0000
netDebtI: 1522.8000
netDebtII: 5906.2000
priceEarningsRatioCompany: 27.9625
priceCashFlowRatio: 12.9066
dividendYield: 1.5422
bookValuePerShare: 16.9474
marketCap: 15543391840.0000
earningsYield: 3.5762
pegRatio: 0.9987
cashFlowPerShare: 3.4664
priceBookValueRatio: 2.6399
dividendsPerShare: 0.6900
priceEarningsRatio: 28.0162
netEarningsPerShare: 1.5969
revenuesPerShare: 11.2113
liquidAssetsPerShare: 0.1284
netEPSGrowthII: 28.0702
dividendGrowth: 64.2857
bookValuePerShareGrowth: 10.9796
priceSalesRatio: 3.9906
marketCapToEBITDAratio: 12.6359
marketCapPerEmployee: 5607284.2136
pegRatioII: 0.9981
pegRatioIII: 0.9981
earningsYieldII: 3.5694
earningsYieldIII: 3.5694
freeFloatMarketCap: 2953244449.6000
priceEPSDiluted: 27.9625
dilutedEPSGrowth: 28.0000
payoutRatio: 43.1250
epsBasic5YrAverage: 1.1080
dividendsPS5YrAverage: 0.4340
freeCashFlowPerShare: 2.5405
revenuesPerShareGrowth: 36.7674
cashFlowPerShareGrowth: 81.3432
sharesOutstanding: 347416000.0000
dividendYieldRegular: 1.5422
dividendPSRegular: 0.6900
dividendPSExtra: 0.0000
dividendCover: 2.3188
dividend3YearAnnualizedGrowth: 33.5007
dividend5YearAnnualizedGrowth: 18.9297
freeFloat: 19.0000
currency: EUR
year: 2020
currencyID: 1
marketCapTotal: 21261859465.0437
priceEarningsRatioCompany: 38.2500
priceCashFlowRatio: 17.6550
dividendYield: 1.1275
bookValuePerShare: 16.9474
marketCap: 21261859465.0437
earningsYield: 2.6144
pegRatio: 1.3661
cashFlowPerShare: 3.4664
netAssetsPerShare: 16.9474
priceBookValueRatio: 3.6112
priceEarningsRatio: 38.3235
netEarningsPerShare: 1.5969
revenuesPerShare: 11.2113
liquidAssetsPerShare: 0.1284
priceSalesRatio: 5.4588
marketCapToEBITDAratio: 17.2847
marketCapPerEmployee: 7670223.4722
pegRatioII: 1.3653
pegRatioIII: 1.3653
earningsYieldII: 2.6094
earningsYieldIII: 2.6094
freeFloatMarketCap: 4039753298.3583
freeFloatMarketCapTotal: 4039753298.3583
marketCapTotalPerEmployee: 7670223.4722
dividendYieldRegular: 1.1275
currency: EUR