Firmenbeschreibung
Die ZEAL Network SE (ehemals Tipp24 SE) ist ein privates Lotterieunternehmen, welches in Deutschland, Spanien, Italien und Großbritannien über das Internet vermittelte Glücksspiele und Lotterien anbietet. Die Gesellschaft hält Beteiligungen an der Lottovate, ZEAL Investments, myLotto24 und Tipp24. Im November 2014 wurde die Tipp24 SE in die heutige ZEAL Network SE umbenannt. Zuvor wurde der ursprünlich in Hamburg gelegene Stammsitz nach London verlegt.
KeyData
| endOfFinancialYear: | 31.12.2020 00:00 |
| stockholderStructure: | Oliver Jaster / Günther Holding (33.89%), UBS Group AG (20.67%), Working Capital Management Pte. Ltd. (20.18%), Freefloat (17.22%), Marc Peters (4.46%), Jens Schumann (3.58%) |
| sharesOutstanding: | 22396000.0000 |
| ceo: | Dr. Helmut Becker |
| board: | Jonas Mattsson |
| supervisoryBoard: | Peter Steiner, Frank Strauß, Jens Schumann, Marc Peters, Oliver Jaster, Thorsten Hehl |
| countryID: | 6 |
| freeFloat: | 17.2200 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Unterhaltung und Freizeit |
| industryName: | Konsumgüter |
| subsectorName: | Casinos |
| country: | Vereinigtes Königreich |
| countryName: | Vereinigtes Königreich |
Kontakt
| name: | Frank Hoffmann |
| phone: | +44-203-739-7123 |
| fax: | +44-203-739-7199 |
| email: | ir@zeal-network.co.uk |
| irWebSite: | https://is.gd/8zk7Qi |
Adresse
| street: | 5th Floor - One New Change |
| city: | UK-EC4M 9AF London |
| phone: | +44-203-739-7000 |
| fax: | +44-203-739-7099 |
| webSite: | www.zeal-network.co.uk/ |
| email: | office@zeal-network.co.uk |
Finanzen (kurz)
| year: | 2017 | cash: | 92.1000 |
| balanceSheetTotal: | 141.1000 | liabilities: | 34.5000 |
| totalShareholdersEquity: | 106.6000 | sales: | 134.3000 |
| bankLoans: | 26.5000 | investment: | 0.4000 |
| incomeBeforeTaxes: | 25.2000 | netIncome: | 17.2000 |
| cashFlow: | 4.5000 | employees: | 274 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2018 | cash: | 133.0000 |
| balanceSheetTotal: | 169.2000 | liabilities: | 46.0000 |
| totalShareholdersEquity: | 123.2000 | sales: | 154.8000 |
| bankLoans: | 39.4000 | investment: | 0.3000 |
| incomeBeforeTaxes: | 38.0000 | netIncome: | 26.7000 |
| cashFlow: | 33.5000 | employees: | 262 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2019 | cash: | 83.7000 |
| balanceSheetTotal: | 521.1000 | liabilities: | 115.4000 |
| totalShareholdersEquity: | 405.7000 | sales: | 113.5000 |
| bankLoans: | 16.2000 | investment: | 0.3000 |
| incomeBeforeTaxes: | 8.3000 | netIncome: | 1.5000 |
| cashFlow: | 7.4000 | employees: | 233 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2017 |
| cash: | 92.1000 |
| balanceSheetTotal: | 141.1000 |
| liabilities: | 34.5000 |
| totalShareholdersEquity: | 106.6000 |
| sales: | 134.3000 |
| bankLoans: | 26.5000 |
| investment: | 0.4000 |
| incomeBeforeTaxes: | 25.2000 |
| netIncome: | 17.2000 |
| cashFlow: | 4.5000 |
| employees: | 274 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2018 |
| cash: | 133.0000 |
| balanceSheetTotal: | 169.2000 |
| liabilities: | 46.0000 |
| totalShareholdersEquity: | 123.2000 |
| sales: | 154.8000 |
| bankLoans: | 39.4000 |
| investment: | 0.3000 |
| incomeBeforeTaxes: | 38.0000 |
| netIncome: | 26.7000 |
| cashFlow: | 33.5000 |
| employees: | 262 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 83.7000 |
| balanceSheetTotal: | 521.1000 |
| liabilities: | 115.4000 |
| totalShareholdersEquity: | 405.7000 |
| sales: | 113.5000 |
| bankLoans: | 16.2000 |
| investment: | 0.3000 |
| incomeBeforeTaxes: | 8.3000 |
| netIncome: | 1.5000 |
| cashFlow: | 7.4000 |
| employees: | 233 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2018 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 169.2000 |
| cash: | 133.0000 | currentAssets: | 162.3000 |
| fixedAssets: | 6.9000 | liabilities: | 42.1000 |
| totalLiabilitiesEquity: | 169.2000 | provisions: | 12.2000 |
| totalShareholdersEquity: | 123.2000 | employees: | 262 |
| property: | 2.4000 | intangibleAssets: | 0.3000 |
| longTermInvestments: | 3.4000 | accountsReceivable: | 0.0000 |
| accountsPayable: | 3.4000 | liabilitiesBanks: | 1.9000 |
| liabilitiesTotal: | 46.0000 | longTermDebt: | 1.8000 |
| shortTermDebt: | 0.1000 | minorityInterests: | 0.0000 |
| sales: | 154.8000 | depreciation: | 1.1000 |
| netIncome: | 26.7000 | operatingResult: | 38.3000 |
| ebitda: | 39.4000 | incomeInterest: | 0.1000 |
| incomeTaxes: | 11.3000 | personnelCosts: | 28.8000 |
| costGoodsSold: | 28.8000 | grossProfit: | 126.0000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 590839.6947 |
| cashFlow: | 38.2000 | cashFlowInvesting: | 5.6000 |
| cashFlowFinancing: | -10.2000 | cashFlowTotal: | 33.5000 |
| accountingStandard: | IFRS | equityRatio: | 72.8132 |
| debtEquityRatio: | 37.3377 | liquidityI: | 315.9145 |
| liquidityII: | 315.9145 | netMargin: | 17.2481 |
| grossMargin: | 81.3953 | cashFlowMargin: | 24.6770 |
| ebitMargin: | 24.7416 | ebitdaMargin: | 25.4522 |
| preTaxROE: | 30.8442 | preTaxROA: | 22.4586 |
| roe: | 21.6721 | roa: | 15.7801 |
| netIncomeGrowth: | 55.2326 | revenuesGrowth: | 15.2643 |
| taxExpenseRate: | 29.7368 | equityTurnover: | 1.2565 |
| epsBasic: | 3.1800 | epsDiluted: | 3.1800 |
| epsBasicGrowth: | 55.1220 | shareCapital: | 8.3850 |
| incomeBeforeTaxes: | 38.0000 | fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 | tradeAccountsReceivables: | 0.0000 |
| associatedPartyReceivables: | 0.0000 | currentDeferredIncomeTaxesA: | 0.0400 |
| otherReceivablesAssets: | 16.4000 | otherNonCurrentAssets: | 0.1000 |
| deferredTaxAssets: | 0.6000 | capitalReserves: | 21.6000 |
| retainedEarnings: | 0.0000 | longTermProvisions: | 2.2000 |
| longTermDeferredTaxLiabilities: | 0.0000 | longTermProvisionsOther: | 2.2000 |
| otherNonCurrentLiabilities: | 0.0000 | shortTermProvisions: | 10.0000 |
| currentDeferredIncomeTaxesL: | 5.7000 | shortTermProvisionsOther: | 4.3000 |
| otherCurrentLiabilities: | 25.4000 | debtTotal: | 1.9000 |
| provisionsForTaxes: | 5.7000 | provisionsOther: | 6.5000 |
| otherOperatingIncome: | 4.9000 | otherOperatingExpenses: | 71.6000 |
| amortization: | 1.1000 | interest: | 0.3000 |
| interestExpenses: | 0.2000 | operatingIncomeBeforeTaxes: | 38.0000 |
| incomeAfterTaxes: | 26.7000 | incomeContinuingOperations: | 26.7000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 8.3410 |
| cashAtYearEnd: | 145.9000 | ownStocks: | -1.9000 |
| intensityOfInvestments: | 4.0780 | intensityOfCapitalExpenditure: | -0.0012 |
| intensityOfPPEInvestments: | 1.4184 | intensityOfCapitalInvestments: | 2.0095 |
| intensityOfCurrentAssets: | 95.9220 | intensityOfLiquidAssets: | 78.6052 |
| debtRatio: | 27.1868 | provisionsRatio: | 7.2104 |
| fixedToCurrentAssetsRatio: | 4.2514 | dynamicDebtEquityRatioI: | 120.4188 |
| liquidityIIICurrentRatio: | 385.5107 | equityToFixedAssetsRatioI: | 1785.5072 |
| bookValue: | 1469.2904 | personnelExpensesRate: | 18.6047 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.1292 | totalCapitalTurnover: | 0.9149 |
| fixedAssetsTurnover: | 22.4348 | personnelExpensesPerEmployee: | 109923.6641 |
| netIncomePerEmployee: | 101908.3969 | totalAssetsPerEmployee: | 645801.5267 |
| netIncomeInPercentOfPersonnelExpenses: | 92.7083 | preTaxMargin: | 24.5478 |
| employeesGrowth: | -4.3796 | grossProfitGrowth: | 19.2053 |
| ebitGrowth: | 51.9841 | calcEBITDA: | 39.3000 |
| liquidAssetsGrowth: | 44.4083 | cashFlowGrowthRate: | 185.0746 |
| marketCapTotal: | 174408000.0000 | freeFloatMarketCapTotal: | 0.0000 |
| marketCapTotalPerEmployee: | 665679.3893 | roi: | 1578.0142 |
| freeFloatTotal: | 34.8500 | netDebtI: | -131.1000 |
| netDebtII: | -87.0000 | priceEarningsRatioCompany: | 6.5409 |
| priceCashFlowRatio: | 4.5657 | dividendYield: | 4.8077 |
| bookValuePerShare: | 14.6929 | marketCap: | 174408000.0000 |
| earningsYield: | 15.2885 | pegRatio: | 0.1187 |
| cashFlowPerShare: | 4.5558 | netAssetsPerShare: | 14.6929 |
| priceBookValueRatio: | 1.4156 | dividendsPerShare: | 1.0000 |
| priceEarningsRatio: | 6.5321 | netEarningsPerShare: | 3.1843 |
| revenuesPerShare: | 18.4615 | liquidAssetsPerShare: | 15.8617 |
| netEPSGrowthII: | 55.2326 | dividendGrowth: | 0.0000 |
| bookValuePerShareGrowth: | 15.5722 | priceSalesRatio: | 1.1267 |
| marketCapToEBITDAratio: | 4.4266 | marketCapPerEmployee: | 665679.3893 |
| pegRatioII: | 0.1183 | pegRatioIII: | 0.1183 |
| earningsYieldII: | 15.3089 | earningsYieldIII: | 15.3089 |
| priceEPSDiluted: | 6.5409 | dilutedEPSGrowth: | 55.1220 |
| payoutRatio: | 31.4465 | epsBasic5YrAverage: | 1.8220 |
| dividendsPS5YrAverage: | 1.5200 | freeCashFlowPerShare: | 5.2236 |
| revenuesPerShareGrowth: | 15.2643 | cashFlowPerShareGrowth: | 185.0746 |
| sharesOutstanding: | 8385000.0000 | sharesOutstandingDiluted: | 8385000.0000 |
| dividendYieldRegular: | 4.8077 | dividendPSRegular: | 1.0000 |
| dividendPSExtra: | 0.0000 | dividendCover: | 3.1800 |
| dividend3YearAnnualizedGrowth: | -29.0508 | currency: | EUR |
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 521.1000 |
| cash: | 83.7000 | currentAssets: | 174.0000 |
| fixedAssets: | 347.1000 | liabilities: | 49.9000 |
| totalLiabilitiesEquity: | 521.1000 | provisions: | 69.2000 |
| totalShareholdersEquity: | 405.7000 | employees: | 233 |
| property: | 1.8000 | intangibleAssets: | 152.1000 |
| longTermInvestments: | 4.1000 | accountsReceivable: | 0.0000 |
| accountsPayable: | 3.8000 | liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 115.4000 | shortTermDebt: | 0.0000 |
| minorityInterests: | 8.4000 | sales: | 113.5000 |
| depreciation: | 7.1000 | netIncome: | 1.5000 |
| operatingResult: | 9.1000 | ebitda: | 16.2000 |
| incomeInterest: | -0.6000 | incomeTaxes: | 6.6000 |
| personnelCosts: | 22.9000 | costGoodsSold: | 22.9000 |
| grossProfit: | 90.6000 | minorityInterestsProfit: | -0.3000 |
| revenuePerEmployee: | 487124.4635 | cashFlow: | 5.3000 |
| cashFlowInvesting: | 5.1000 | cashFlowFinancing: | -3.0000 |
| cashFlowTotal: | 7.4000 | accountingStandard: | IFRS |
| equityRatio: | 77.8545 | debtEquityRatio: | 28.4447 |
| liquidityI: | 167.7355 | liquidityII: | 167.7355 |
| netMargin: | 1.3216 | grossMargin: | 79.8238 |
| cashFlowMargin: | 4.6696 | ebitMargin: | 8.0176 |
| ebitdaMargin: | 14.2731 | preTaxROE: | 2.0458 |
| preTaxROA: | 1.5928 | roe: | 0.3697 |
| roa: | 0.2879 | netIncomeGrowth: | -94.3820 |
| revenuesGrowth: | -26.6796 | taxExpenseRate: | 79.5181 |
| equityTurnover: | 0.2798 | epsBasic: | 0.0900 |
| epsDiluted: | 0.0900 | epsBasicGrowth: | -97.1698 |
| shareCapital: | 22.3960 | incomeBeforeTaxes: | 8.3000 |
| fiscalYearBegin: | 01.01.2019 00:00 | fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 0.0000 | associatedPartyReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 0.0500 | otherReceivablesAssets: | 17.7000 |
| otherNonCurrentAssets: | 9.1000 | deferredTaxAssets: | 18.5000 |
| capitalReserves: | 280.1000 | retainedEarnings: | 95.7000 |
| longTermProvisions: | 55.7000 | longTermDeferredTaxLiabilities: | 53.3000 |
| longTermProvisionsOther: | 2.4000 | otherNonCurrentLiabilities: | 1.0000 |
| shortTermProvisions: | 13.5000 | currentDeferredIncomeTaxesL: | 6.9000 |
| shortTermProvisionsOther: | 6.6000 | otherCurrentLiabilities: | 32.6000 |
| provisionsForTaxes: | 60.2000 | provisionsOther: | 9.0000 |
| otherOperatingIncome: | 8.1000 | otherOperatingExpenses: | 47.3000 |
| amortization: | 7.1000 | interest: | 0.3000 |
| interestExpenses: | 0.9000 | operatingIncomeBeforeTaxes: | 8.3000 |
| incomeAfterTaxes: | 1.7000 | incomeContinuingOperations: | 1.5000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 17.6000 |
| cashAtYearEnd: | 153.3000 | ownStocks: | -1.9000 |
| intensityOfInvestments: | 66.6091 | intensityOfCapitalExpenditure: | -0.0012 |
| intensityOfPPEInvestments: | 0.3454 | intensityOfCapitalInvestments: | 0.7868 |
| intensityOfCurrentAssets: | 33.3909 | intensityOfLiquidAssets: | 16.0622 |
| debtRatio: | 22.1455 | provisionsRatio: | 13.2796 |
| fixedToCurrentAssetsRatio: | 199.4828 | dynamicDebtEquityRatioI: | 2177.3585 |
| liquidityIIICurrentRatio: | 348.6974 | equityToFixedAssetsRatioI: | 116.8827 |
| bookValue: | 1811.4842 | personnelExpensesRate: | 20.1762 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.7930 | totalCapitalTurnover: | 0.2178 |
| fixedAssetsTurnover: | 0.3270 | personnelExpensesPerEmployee: | 98283.2618 |
| netIncomePerEmployee: | 6437.7682 | totalAssetsPerEmployee: | 2236480.6867 |
| netIncomeInPercentOfPersonnelExpenses: | 6.5502 | preTaxMargin: | 7.3128 |
| employeesGrowth: | -11.0687 | grossProfitGrowth: | -28.0952 |
| ebitGrowth: | -76.2402 | calcEBITDA: | 16.4000 |
| liquidAssetsGrowth: | -37.0677 | cashFlowGrowthRate: | -86.1257 |
| marketCapTotal: | 354783500.0000 | freeFloatMarketCapTotal: | 64038421.7500 |
| marketCapTotalPerEmployee: | 1522675.9657 | roi: | 28.7853 |
| freeFloatTotal: | 18.0500 | netDebtI: | -83.7000 |
| netDebtII: | 31.7000 | priceEarningsRatioCompany: | 230.5556 |
| priceCashFlowRatio: | 66.9403 | dividendYield: | 3.8554 |
| bookValuePerShare: | 23.7279 | marketCap: | 354783500.0000 |
| earningsYield: | 0.4337 | pegRatio: | -2.3727 |
| cashFlowPerShare: | 0.3100 | netAssetsPerShare: | 24.2192 |
| priceBookValueRatio: | 0.8745 | dividendsPerShare: | 0.8000 |
| priceEarningsRatio: | 236.5223 | netEarningsPerShare: | 0.0877 |
| revenuesPerShare: | 6.6382 | liquidAssetsPerShare: | 4.8953 |
| netEPSGrowthII: | -97.2449 | dividendGrowth: | -20.0000 |
| bookValuePerShareGrowth: | 61.4924 | priceSalesRatio: | 3.1258 |
| marketCapToEBITDAratio: | 21.9002 | marketCapPerEmployee: | 1522675.9657 |
| pegRatioII: | -2.4322 | pegRatioIII: | -2.4322 |
| earningsYieldII: | 0.4228 | earningsYieldIII: | 0.4228 |
| freeFloatMarketCap: | 64038421.7500 | priceEPSDiluted: | 230.5556 |
| dilutedEPSGrowth: | -97.1698 | payoutRatio: | 888.8889 |
| epsBasic5YrAverage: | 1.7140 | dividendsPS5YrAverage: | 1.6800 |
| freeCashFlowPerShare: | 0.6083 | revenuesPerShareGrowth: | -64.0431 |
| cashFlowPerShareGrowth: | -93.1959 | sharesOutstanding: | 17098000.0000 |
| sharesOutstandingDiluted: | 17098000.0000 | dividendYieldRegular: | 3.8554 |
| dividendPSRegular: | 0.8000 | dividendPSExtra: | 0.0000 |
| dividendCover: | 0.1125 | dividend3YearAnnualizedGrowth: | -34.1366 |
| freeFloat: | 18.0500 | currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| marketCapTotal: | 705292500.0000 | priceEarningsRatioCompany: | 458.3333 |
| priceCashFlowRatio: | 133.0741 | dividendYield: | 1.9394 |
| bookValuePerShare: | 23.7279 | marketCap: | 705292500.0000 |
| earningsYield: | 0.2182 | pegRatio: | -4.7168 |
| cashFlowPerShare: | 0.3100 | netAssetsPerShare: | 23.7279 |
| priceBookValueRatio: | 1.7385 | priceEarningsRatio: | 470.1950 |
| netEarningsPerShare: | 0.0877 | revenuesPerShare: | 6.6382 |
| liquidAssetsPerShare: | 4.8953 | priceSalesRatio: | 6.2140 |
| marketCapToEBITDAratio: | 43.5366 | marketCapPerEmployee: | 3027006.4378 |
| pegRatioII: | -4.8352 | pegRatioIII: | -4.8352 |
| earningsYieldII: | 0.2127 | earningsYieldIII: | 0.2127 |
| freeFloatMarketCap: | 127305296.2500 | sharesOutstanding: | 22396000.0000 |
| freeFloatMarketCapTotal: | 127305296.2500 | marketCapTotalPerEmployee: | 3027006.4378 |
| dividendYieldRegular: | 1.9394 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2018 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 169.2000 |
| cash: | 133.0000 |
| currentAssets: | 162.3000 |
| fixedAssets: | 6.9000 |
| liabilities: | 42.1000 |
| totalLiabilitiesEquity: | 169.2000 |
| provisions: | 12.2000 |
| totalShareholdersEquity: | 123.2000 |
| employees: | 262 |
| property: | 2.4000 |
| intangibleAssets: | 0.3000 |
| longTermInvestments: | 3.4000 |
| accountsReceivable: | 0.0000 |
| accountsPayable: | 3.4000 |
| liabilitiesBanks: | 1.9000 |
| liabilitiesTotal: | 46.0000 |
| longTermDebt: | 1.8000 |
| shortTermDebt: | 0.1000 |
| minorityInterests: | 0.0000 |
| sales: | 154.8000 |
| depreciation: | 1.1000 |
| netIncome: | 26.7000 |
| operatingResult: | 38.3000 |
| ebitda: | 39.4000 |
| incomeInterest: | 0.1000 |
| incomeTaxes: | 11.3000 |
| personnelCosts: | 28.8000 |
| costGoodsSold: | 28.8000 |
| grossProfit: | 126.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 590839.6947 |
| cashFlow: | 38.2000 |
| cashFlowInvesting: | 5.6000 |
| cashFlowFinancing: | -10.2000 |
| cashFlowTotal: | 33.5000 |
| accountingStandard: | IFRS |
| equityRatio: | 72.8132 |
| debtEquityRatio: | 37.3377 |
| liquidityI: | 315.9145 |
| liquidityII: | 315.9145 |
| netMargin: | 17.2481 |
| grossMargin: | 81.3953 |
| cashFlowMargin: | 24.6770 |
| ebitMargin: | 24.7416 |
| ebitdaMargin: | 25.4522 |
| preTaxROE: | 30.8442 |
| preTaxROA: | 22.4586 |
| roe: | 21.6721 |
| roa: | 15.7801 |
| netIncomeGrowth: | 55.2326 |
| revenuesGrowth: | 15.2643 |
| taxExpenseRate: | 29.7368 |
| equityTurnover: | 1.2565 |
| epsBasic: | 3.1800 |
| epsDiluted: | 3.1800 |
| epsBasicGrowth: | 55.1220 |
| shareCapital: | 8.3850 |
| incomeBeforeTaxes: | 38.0000 |
| fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 |
| tradeAccountsReceivables: | 0.0000 |
| associatedPartyReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 0.0400 |
| otherReceivablesAssets: | 16.4000 |
| otherNonCurrentAssets: | 0.1000 |
| deferredTaxAssets: | 0.6000 |
| capitalReserves: | 21.6000 |
| retainedEarnings: | 0.0000 |
| longTermProvisions: | 2.2000 |
| longTermDeferredTaxLiabilities: | 0.0000 |
| longTermProvisionsOther: | 2.2000 |
| otherNonCurrentLiabilities: | 0.0000 |
| shortTermProvisions: | 10.0000 |
| currentDeferredIncomeTaxesL: | 5.7000 |
| shortTermProvisionsOther: | 4.3000 |
| otherCurrentLiabilities: | 25.4000 |
| debtTotal: | 1.9000 |
| provisionsForTaxes: | 5.7000 |
| provisionsOther: | 6.5000 |
| otherOperatingIncome: | 4.9000 |
| otherOperatingExpenses: | 71.6000 |
| amortization: | 1.1000 |
| interest: | 0.3000 |
| interestExpenses: | 0.2000 |
| operatingIncomeBeforeTaxes: | 38.0000 |
| incomeAfterTaxes: | 26.7000 |
| incomeContinuingOperations: | 26.7000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 8.3410 |
| cashAtYearEnd: | 145.9000 |
| ownStocks: | -1.9000 |
| intensityOfInvestments: | 4.0780 |
| intensityOfCapitalExpenditure: | -0.0012 |
| intensityOfPPEInvestments: | 1.4184 |
| intensityOfCapitalInvestments: | 2.0095 |
| intensityOfCurrentAssets: | 95.9220 |
| intensityOfLiquidAssets: | 78.6052 |
| debtRatio: | 27.1868 |
| provisionsRatio: | 7.2104 |
| fixedToCurrentAssetsRatio: | 4.2514 |
| dynamicDebtEquityRatioI: | 120.4188 |
| liquidityIIICurrentRatio: | 385.5107 |
| equityToFixedAssetsRatioI: | 1785.5072 |
| bookValue: | 1469.2904 |
| personnelExpensesRate: | 18.6047 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.1292 |
| totalCapitalTurnover: | 0.9149 |
| fixedAssetsTurnover: | 22.4348 |
| personnelExpensesPerEmployee: | 109923.6641 |
| netIncomePerEmployee: | 101908.3969 |
| totalAssetsPerEmployee: | 645801.5267 |
| netIncomeInPercentOfPersonnelExpenses: | 92.7083 |
| preTaxMargin: | 24.5478 |
| employeesGrowth: | -4.3796 |
| grossProfitGrowth: | 19.2053 |
| ebitGrowth: | 51.9841 |
| calcEBITDA: | 39.3000 |
| liquidAssetsGrowth: | 44.4083 |
| cashFlowGrowthRate: | 185.0746 |
| marketCapTotal: | 174408000.0000 |
| freeFloatMarketCapTotal: | 0.0000 |
| marketCapTotalPerEmployee: | 665679.3893 |
| roi: | 1578.0142 |
| freeFloatTotal: | 34.8500 |
| netDebtI: | -131.1000 |
| netDebtII: | -87.0000 |
| priceEarningsRatioCompany: | 6.5409 |
| priceCashFlowRatio: | 4.5657 |
| dividendYield: | 4.8077 |
| bookValuePerShare: | 14.6929 |
| marketCap: | 174408000.0000 |
| earningsYield: | 15.2885 |
| pegRatio: | 0.1187 |
| cashFlowPerShare: | 4.5558 |
| netAssetsPerShare: | 14.6929 |
| priceBookValueRatio: | 1.4156 |
| dividendsPerShare: | 1.0000 |
| priceEarningsRatio: | 6.5321 |
| netEarningsPerShare: | 3.1843 |
| revenuesPerShare: | 18.4615 |
| liquidAssetsPerShare: | 15.8617 |
| netEPSGrowthII: | 55.2326 |
| dividendGrowth: | 0.0000 |
| bookValuePerShareGrowth: | 15.5722 |
| priceSalesRatio: | 1.1267 |
| marketCapToEBITDAratio: | 4.4266 |
| marketCapPerEmployee: | 665679.3893 |
| pegRatioII: | 0.1183 |
| pegRatioIII: | 0.1183 |
| earningsYieldII: | 15.3089 |
| earningsYieldIII: | 15.3089 |
| priceEPSDiluted: | 6.5409 |
| dilutedEPSGrowth: | 55.1220 |
| payoutRatio: | 31.4465 |
| epsBasic5YrAverage: | 1.8220 |
| dividendsPS5YrAverage: | 1.5200 |
| freeCashFlowPerShare: | 5.2236 |
| revenuesPerShareGrowth: | 15.2643 |
| cashFlowPerShareGrowth: | 185.0746 |
| sharesOutstanding: | 8385000.0000 |
| sharesOutstandingDiluted: | 8385000.0000 |
| dividendYieldRegular: | 4.8077 |
| dividendPSRegular: | 1.0000 |
| dividendPSExtra: | 0.0000 |
| dividendCover: | 3.1800 |
| dividend3YearAnnualizedGrowth: | -29.0508 |
| currency: | EUR |
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 521.1000 |
| cash: | 83.7000 |
| currentAssets: | 174.0000 |
| fixedAssets: | 347.1000 |
| liabilities: | 49.9000 |
| totalLiabilitiesEquity: | 521.1000 |
| provisions: | 69.2000 |
| totalShareholdersEquity: | 405.7000 |
| employees: | 233 |
| property: | 1.8000 |
| intangibleAssets: | 152.1000 |
| longTermInvestments: | 4.1000 |
| accountsReceivable: | 0.0000 |
| accountsPayable: | 3.8000 |
| liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 115.4000 |
| shortTermDebt: | 0.0000 |
| minorityInterests: | 8.4000 |
| sales: | 113.5000 |
| depreciation: | 7.1000 |
| netIncome: | 1.5000 |
| operatingResult: | 9.1000 |
| ebitda: | 16.2000 |
| incomeInterest: | -0.6000 |
| incomeTaxes: | 6.6000 |
| personnelCosts: | 22.9000 |
| costGoodsSold: | 22.9000 |
| grossProfit: | 90.6000 |
| minorityInterestsProfit: | -0.3000 |
| revenuePerEmployee: | 487124.4635 |
| cashFlow: | 5.3000 |
| cashFlowInvesting: | 5.1000 |
| cashFlowFinancing: | -3.0000 |
| cashFlowTotal: | 7.4000 |
| accountingStandard: | IFRS |
| equityRatio: | 77.8545 |
| debtEquityRatio: | 28.4447 |
| liquidityI: | 167.7355 |
| liquidityII: | 167.7355 |
| netMargin: | 1.3216 |
| grossMargin: | 79.8238 |
| cashFlowMargin: | 4.6696 |
| ebitMargin: | 8.0176 |
| ebitdaMargin: | 14.2731 |
| preTaxROE: | 2.0458 |
| preTaxROA: | 1.5928 |
| roe: | 0.3697 |
| roa: | 0.2879 |
| netIncomeGrowth: | -94.3820 |
| revenuesGrowth: | -26.6796 |
| taxExpenseRate: | 79.5181 |
| equityTurnover: | 0.2798 |
| epsBasic: | 0.0900 |
| epsDiluted: | 0.0900 |
| epsBasicGrowth: | -97.1698 |
| shareCapital: | 22.3960 |
| incomeBeforeTaxes: | 8.3000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 0.0000 |
| associatedPartyReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 0.0500 |
| otherReceivablesAssets: | 17.7000 |
| otherNonCurrentAssets: | 9.1000 |
| deferredTaxAssets: | 18.5000 |
| capitalReserves: | 280.1000 |
| retainedEarnings: | 95.7000 |
| longTermProvisions: | 55.7000 |
| longTermDeferredTaxLiabilities: | 53.3000 |
| longTermProvisionsOther: | 2.4000 |
| otherNonCurrentLiabilities: | 1.0000 |
| shortTermProvisions: | 13.5000 |
| currentDeferredIncomeTaxesL: | 6.9000 |
| shortTermProvisionsOther: | 6.6000 |
| otherCurrentLiabilities: | 32.6000 |
| provisionsForTaxes: | 60.2000 |
| provisionsOther: | 9.0000 |
| otherOperatingIncome: | 8.1000 |
| otherOperatingExpenses: | 47.3000 |
| amortization: | 7.1000 |
| interest: | 0.3000 |
| interestExpenses: | 0.9000 |
| operatingIncomeBeforeTaxes: | 8.3000 |
| incomeAfterTaxes: | 1.7000 |
| incomeContinuingOperations: | 1.5000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 17.6000 |
| cashAtYearEnd: | 153.3000 |
| ownStocks: | -1.9000 |
| intensityOfInvestments: | 66.6091 |
| intensityOfCapitalExpenditure: | -0.0012 |
| intensityOfPPEInvestments: | 0.3454 |
| intensityOfCapitalInvestments: | 0.7868 |
| intensityOfCurrentAssets: | 33.3909 |
| intensityOfLiquidAssets: | 16.0622 |
| debtRatio: | 22.1455 |
| provisionsRatio: | 13.2796 |
| fixedToCurrentAssetsRatio: | 199.4828 |
| dynamicDebtEquityRatioI: | 2177.3585 |
| liquidityIIICurrentRatio: | 348.6974 |
| equityToFixedAssetsRatioI: | 116.8827 |
| bookValue: | 1811.4842 |
| personnelExpensesRate: | 20.1762 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.7930 |
| totalCapitalTurnover: | 0.2178 |
| fixedAssetsTurnover: | 0.3270 |
| personnelExpensesPerEmployee: | 98283.2618 |
| netIncomePerEmployee: | 6437.7682 |
| totalAssetsPerEmployee: | 2236480.6867 |
| netIncomeInPercentOfPersonnelExpenses: | 6.5502 |
| preTaxMargin: | 7.3128 |
| employeesGrowth: | -11.0687 |
| grossProfitGrowth: | -28.0952 |
| ebitGrowth: | -76.2402 |
| calcEBITDA: | 16.4000 |
| liquidAssetsGrowth: | -37.0677 |
| cashFlowGrowthRate: | -86.1257 |
| marketCapTotal: | 354783500.0000 |
| freeFloatMarketCapTotal: | 64038421.7500 |
| marketCapTotalPerEmployee: | 1522675.9657 |
| roi: | 28.7853 |
| freeFloatTotal: | 18.0500 |
| netDebtI: | -83.7000 |
| netDebtII: | 31.7000 |
| priceEarningsRatioCompany: | 230.5556 |
| priceCashFlowRatio: | 66.9403 |
| dividendYield: | 3.8554 |
| bookValuePerShare: | 23.7279 |
| marketCap: | 354783500.0000 |
| earningsYield: | 0.4337 |
| pegRatio: | -2.3727 |
| cashFlowPerShare: | 0.3100 |
| netAssetsPerShare: | 24.2192 |
| priceBookValueRatio: | 0.8745 |
| dividendsPerShare: | 0.8000 |
| priceEarningsRatio: | 236.5223 |
| netEarningsPerShare: | 0.0877 |
| revenuesPerShare: | 6.6382 |
| liquidAssetsPerShare: | 4.8953 |
| netEPSGrowthII: | -97.2449 |
| dividendGrowth: | -20.0000 |
| bookValuePerShareGrowth: | 61.4924 |
| priceSalesRatio: | 3.1258 |
| marketCapToEBITDAratio: | 21.9002 |
| marketCapPerEmployee: | 1522675.9657 |
| pegRatioII: | -2.4322 |
| pegRatioIII: | -2.4322 |
| earningsYieldII: | 0.4228 |
| earningsYieldIII: | 0.4228 |
| freeFloatMarketCap: | 64038421.7500 |
| priceEPSDiluted: | 230.5556 |
| dilutedEPSGrowth: | -97.1698 |
| payoutRatio: | 888.8889 |
| epsBasic5YrAverage: | 1.7140 |
| dividendsPS5YrAverage: | 1.6800 |
| freeCashFlowPerShare: | 0.6083 |
| revenuesPerShareGrowth: | -64.0431 |
| cashFlowPerShareGrowth: | -93.1959 |
| sharesOutstanding: | 17098000.0000 |
| sharesOutstandingDiluted: | 17098000.0000 |
| dividendYieldRegular: | 3.8554 |
| dividendPSRegular: | 0.8000 |
| dividendPSExtra: | 0.0000 |
| dividendCover: | 0.1125 |
| dividend3YearAnnualizedGrowth: | -34.1366 |
| freeFloat: | 18.0500 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| marketCapTotal: | 705292500.0000 |
| priceEarningsRatioCompany: | 458.3333 |
| priceCashFlowRatio: | 133.0741 |
| dividendYield: | 1.9394 |
| bookValuePerShare: | 23.7279 |
| marketCap: | 705292500.0000 |
| earningsYield: | 0.2182 |
| pegRatio: | -4.7168 |
| cashFlowPerShare: | 0.3100 |
| netAssetsPerShare: | 23.7279 |
| priceBookValueRatio: | 1.7385 |
| priceEarningsRatio: | 470.1950 |
| netEarningsPerShare: | 0.0877 |
| revenuesPerShare: | 6.6382 |
| liquidAssetsPerShare: | 4.8953 |
| priceSalesRatio: | 6.2140 |
| marketCapToEBITDAratio: | 43.5366 |
| marketCapPerEmployee: | 3027006.4378 |
| pegRatioII: | -4.8352 |
| pegRatioIII: | -4.8352 |
| earningsYieldII: | 0.2127 |
| earningsYieldIII: | 0.2127 |
| freeFloatMarketCap: | 127305296.2500 |
| sharesOutstanding: | 22396000.0000 |
| freeFloatMarketCapTotal: | 127305296.2500 |
| marketCapTotalPerEmployee: | 3027006.4378 |
| dividendYieldRegular: | 1.9394 |
| currency: | EUR |
