Firmenbeschreibung
3M Co. ist ein breit gefächerter Technologie-Konzern, der in den Bereichen Medizin, Sicherheit, Elektronik, Telekommunikation, Industrie und Handwerk, Automobil, Luftfahrt sowie Verbraucher- und Büroartikel tätig ist. Die Produkte von 3M sind in vielen Industriezweigen marktführend, vom Gesundheitswesen über die Verkehrssicherheit bis hin zur Herstellung von Displays und Klebstoffen. Zu den Entwicklungen gehören unter anderem das Notizzettelsystem Post-It, das durchsichtige Scotch Klebeband oder das Littman Elektro-Stethoskop. Das Portfolio umfasst außerdem Displaybeschichtungen, digitale Projektoren, Touchscreen-Systeme, Desinfektionsmittel, Reinigungs- und Arbeitsschutzprodukte, Schleif- und Klebemittel für die Luft- und Schifffahrtsindustrie, Verpackungsmaterialien und Beschichtungen für gewerbliche und private Anwendungen.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (76.56%), The Vanguard Group, Inc. (8.78%), State Street Corporation (7.36%), BlackRock, Inc. (7.3%) |
| sharesOutstanding: | 579100000.0000 |
| ceo: | Michael F. Roman |
| board: | Monish Patolawala, Ashish K. Khandpur, Denise R. Rutherford, Eric D. Hammes, Ivan K. Fong, Jeffrey R. Lavers, John P. Banovetz, Kristen M. Ludgate, Michael G. Vale, Mojdeh Poul, Veena M. Lakkundi |
| supervisoryBoard: | Michael Roman, Amy E. Hood, Dambisa F. Moyo, David B. Dillon, Gregory R. Page, Herbert L. Henkel, James R. Fitterling, Michael L. Eskew, Muhtar Kent, Pamela Craig, Patricia A. Woertz, Thomas K. Brown |
| countryID: | 20 |
| freeFloat: | 76.5600 |
| faceValue: | 0.0100 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Dienstleistungen für Endverbraucher |
| industryName: | Konsumgüter |
| country: | USA |
| countryName: | USA |
Kontakt
| name: | Bruce Jermeland |
| phone: | +1-651-733-1807 |
| email: | investorrelations@3M.com |
| irWebSite: | is.gd/zWWUwV |
Adresse
| street: | 3M Center |
| city: | St. Paul, Minnesota 55144, USA |
| phone: | +1-651-733-1110 |
| fax: | +1-651-736-2133 |
| webSite: | www.3m.com |
Finanzen (kurz)
| year: | 2018 | cash: | 2853.0000 |
| balanceSheetTotal: | 36500.0000 | liabilities: | 26652.0000 |
| shareCapital: | 9.0000 | totalShareholdersEquity: | 9796.0000 |
| sales: | 32765.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 7000.0000 | netIncome: | 5349.0000 |
| cashFlow: | -200.0000 | employees: | 93516 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2019 | cash: | 2353.0000 |
| balanceSheetTotal: | 44659.0000 | liabilities: | 34533.0000 |
| shareCapital: | 9.0000 | totalShareholdersEquity: | 10063.0000 |
| sales: | 32136.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 5712.0000 | netIncome: | 4570.0000 |
| cashFlow: | -500.0000 | employees: | 96163 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2020 | cash: | 4634.0000 |
| balanceSheetTotal: | 47344.0000 | liabilities: | 34413.0000 |
| shareCapital: | 9.0000 | totalShareholdersEquity: | 12867.0000 |
| sales: | 32184.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 6711.0000 | netIncome: | 5384.0000 |
| cashFlow: | 2281.0000 | employees: | 95000 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2018 |
| cash: | 2853.0000 |
| balanceSheetTotal: | 36500.0000 |
| liabilities: | 26652.0000 |
| shareCapital: | 9.0000 |
| totalShareholdersEquity: | 9796.0000 |
| sales: | 32765.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 7000.0000 |
| netIncome: | 5349.0000 |
| cashFlow: | -200.0000 |
| employees: | 93516 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 2353.0000 |
| balanceSheetTotal: | 44659.0000 |
| liabilities: | 34533.0000 |
| shareCapital: | 9.0000 |
| totalShareholdersEquity: | 10063.0000 |
| sales: | 32136.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 5712.0000 |
| netIncome: | 4570.0000 |
| cashFlow: | -500.0000 |
| employees: | 96163 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 4634.0000 |
| balanceSheetTotal: | 47344.0000 |
| liabilities: | 34413.0000 |
| shareCapital: | 9.0000 |
| totalShareholdersEquity: | 12867.0000 |
| sales: | 32184.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 6711.0000 |
| netIncome: | 5384.0000 |
| cashFlow: | 2281.0000 |
| employees: | 95000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 44659.0000 |
| cash: | 2353.0000 | currentAssets: | 12971.0000 |
| liabilities: | 9222.0000 | totalLiabilitiesEquity: | 44659.0000 |
| provisions: | 194.0000 | totalShareholdersEquity: | 10063.0000 |
| employees: | 96163 | property: | 9333.0000 |
| intangibleAssets: | 0.0000 | inventories: | 4134.0000 |
| accountsReceivable: | 4791.0000 | currentSecurities: | 98.0000 |
| accountsPayable: | 2228.0000 | liabilitiesBanks: | 2795.0000 |
| liabilitiesTotal: | 34533.0000 | shortTermDebt: | 2795.0000 |
| minorityInterests: | 63.0000 | commonStock: | 9.0000 |
| sales: | 32136.0000 | netIncome: | 4570.0000 |
| operatingResult: | 6174.0000 | incomeInterest: | -462.0000 |
| investments: | 1911.0000 | incomeTaxes: | 1130.0000 |
| grossProfit: | 32136.0000 | minorityInterestsProfit: | -12.0000 |
| revenuePerEmployee: | 334182.5858 | cashFlow: | 7070.0000 |
| cashFlowInvesting: | -6444.0000 | cashFlowFinancing: | -1124.0000 |
| cashFlowTotal: | -500.0000 | accountingStandard: | US GAAP |
| equityRatio: | 22.5330 | debtEquityRatio: | 343.7941 |
| liquidityI: | 26.5777 | liquidityII: | 78.5296 |
| netMargin: | 14.2208 | grossMargin: | 100.0000 |
| cashFlowMargin: | 22.0002 | ebitMargin: | 19.2121 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 56.7624 |
| preTaxROA: | 12.7903 | roe: | 45.4139 |
| roa: | 10.2331 | netIncomeGrowth: | -14.5635 |
| revenuesGrowth: | -1.9197 | taxExpenseRate: | 19.7829 |
| equityTurnover: | 3.1935 | epsBasic: | 7.9200 |
| epsDiluted: | 7.8100 | epsBasicGrowth: | -12.8713 |
| shareCapital: | 9.0000 | incomeBeforeTaxes: | 5712.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 | fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 4791.0000 | otherReceivablesAssets: | 1595.0000 |
| otherNonCurrentAssets: | 1674.0000 | capitalReserves: | 5907.0000 |
| retainedEarnings: | 42135.0000 | otherComprehensiveIncome: | -8139.0000 |
| otherNonCurrentLiabilities: | 3882.2000 | shortTermProvisions: | 194.0000 |
| currentDeferredIncomeTaxesL: | 194.0000 | otherCurrentLiabilities: | 3056.0000 |
| debtTotal: | 2795.0000 | provisionsForTaxes: | 194.0000 |
| salesMarketingCosts: | 7029.0000 | otherOperatingExpenses: | -114.0000 |
| interest: | 0.0000 | interestExpenses: | 462.0000 |
| operatingIncomeBeforeTaxes: | 5712.0000 | incomeAfterTaxes: | 4582.0000 |
| incomeContinuingOperations: | 4570.0000 | incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 3316.0000 | cashAtYearEnd: | 2353.0000 |
| ownStocks: | -29849.0000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 | intensityOfPPEInvestments: | 20.8984 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 29.0445 |
| intensityOfLiquidAssets: | 5.2688 | debtRatio: | 77.4670 |
| provisionsRatio: | 0.4344 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 489.3352 | liquidityIIICurrentRatio: | 140.6528 |
| bookValue: | 111811.1111 | personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 5.9466 |
| interestExpensesRate: | 1.4376 | totalCapitalTurnover: | 0.7196 |
| inventoryTurnover: | 7.7736 | netIncomePerEmployee: | 47523.4758 |
| totalAssetsPerEmployee: | 464409.3882 | preTaxMargin: | 17.7745 |
| employeesGrowth: | 2.8305 | grossProfitGrowth: | -1.9197 |
| ebitGrowth: | -14.3333 | calcEBITDA: | 6174.0000 |
| liquidAssetsGrowth: | -17.5254 | cashFlowGrowthRate: | 9.7997 |
| marketCapTotal: | 101794340000.0000 | freeFloatMarketCapTotal: | 77933746704.0000 |
| marketCapTotalPerEmployee: | 1058560.3611 | roi: | 1023.3100 |
| freeFloatTotal: | 76.5600 | netDebtI: | 344.0000 |
| netDebtII: | 32145.0000 | priceEarningsRatioCompany: | 22.2753 |
| priceCashFlowRatio: | 14.3981 | dividendYield: | 3.2649 |
| bookValuePerShare: | 17.4402 | marketCap: | 101794340000.0000 |
| earningsYield: | 4.4893 | pegRatio: | -1.7306 |
| cashFlowPerShare: | 12.2530 | netAssetsPerShare: | 17.5494 |
| priceBookValueRatio: | 10.1157 | dividendsPerShare: | 5.7600 |
| priceEarningsRatio: | 22.2745 | netEarningsPerShare: | 7.9203 |
| revenuesPerShare: | 55.6950 | liquidAssetsPerShare: | 4.0780 |
| netEPSGrowthII: | -12.8607 | dividendGrowth: | 5.8824 |
| bookValuePerShareGrowth: | 4.7730 | priceSalesRatio: | 3.1676 |
| marketCapPerEmployee: | 1058560.3611 | pegRatioII: | -1.7320 |
| pegRatioIII: | -1.7320 | earningsYieldII: | 4.4894 |
| earningsYieldIII: | 4.4894 | freeFloatMarketCap: | 77933746704.0000 |
| priceEPSDiluted: | 22.5890 | dilutedEPSGrowth: | -12.1485 |
| payoutRatio: | 72.7273 | epsBasic5YrAverage: | 8.2420 |
| dividendsPS5YrAverage: | 4.8880 | freeCashFlowPerShare: | 1.0849 |
| revenuesPerShareGrowth: | 0.0351 | cashFlowPerShareGrowth: | 11.9880 |
| sharesOutstanding: | 577000000.0000 | sharesOutstandingDiluted: | 585100000.0000 |
| dividendYieldRegular: | 3.2649 | dividendPSRegular: | 5.7600 |
| dividendCover: | 1.3750 | dividend3YearAnnualizedGrowth: | 9.0636 |
| dividend5YearAnnualizedGrowth: | 10.9888 | freeFloat: | 76.5600 |
| currency: | USD |
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 47344.0000 |
| cash: | 4634.0000 | currentAssets: | 14982.0000 |
| liabilities: | 7948.0000 | totalLiabilitiesEquity: | 47344.0000 |
| provisions: | 300.0000 | totalShareholdersEquity: | 12867.0000 |
| employees: | 95000 | property: | 9421.0000 |
| intangibleAssets: | 5835.0000 | inventories: | 4239.0000 |
| accountsReceivable: | 4705.0000 | currentSecurities: | 404.0000 |
| accountsPayable: | 2561.0000 | liabilitiesBanks: | 806.0000 |
| liabilitiesTotal: | 34413.0000 | shortTermDebt: | 806.0000 |
| minorityInterests: | 64.0000 | commonStock: | 9.0000 |
| sales: | 32184.0000 | netIncome: | 5384.0000 |
| operatingResult: | 7161.0000 | incomeInterest: | -450.0000 |
| investments: | 1878.0000 | incomeTaxes: | 1318.0000 |
| grossProfit: | 32184.0000 | minorityInterestsProfit: | -4.0000 |
| revenuePerEmployee: | 338778.9474 | cashFlow: | 8113.0000 |
| cashFlowInvesting: | -580.0000 | cashFlowFinancing: | -5300.0000 |
| cashFlowTotal: | 2281.0000 | accountingStandard: | US GAAP |
| equityRatio: | 27.1777 | debtEquityRatio: | 267.9490 |
| liquidityI: | 63.3870 | liquidityII: | 122.5843 |
| netMargin: | 16.7288 | grossMargin: | 100.0000 |
| cashFlowMargin: | 25.2082 | ebitMargin: | 22.2502 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 52.1567 |
| preTaxROA: | 14.1750 | roe: | 41.8435 |
| roa: | 11.3721 | netIncomeGrowth: | 17.8118 |
| revenuesGrowth: | 0.1494 | taxExpenseRate: | 19.6394 |
| equityTurnover: | 2.5013 | epsBasic: | 9.3200 |
| epsDiluted: | 9.2500 | epsBasicGrowth: | 17.6768 |
| shareCapital: | 9.0000 | incomeBeforeTaxes: | 6711.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 | fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 4705.0000 | otherReceivablesAssets: | 1000.0000 |
| otherNonCurrentAssets: | 2440.0000 | capitalReserves: | 6162.0000 |
| retainedEarnings: | 43761.0000 | otherComprehensiveIncome: | -7661.0000 |
| otherNonCurrentLiabilities: | 4071.0000 | shortTermProvisions: | 300.0000 |
| currentDeferredIncomeTaxesL: | 300.0000 | otherCurrentLiabilities: | 3278.0000 |
| debtTotal: | 806.0000 | provisionsForTaxes: | 300.0000 |
| salesMarketingCosts: | 6929.0000 | otherOperatingExpenses: | -389.0000 |
| interest: | 0.0000 | interestExpenses: | 450.0000 |
| operatingIncomeBeforeTaxes: | 6711.0000 | incomeAfterTaxes: | 5393.0000 |
| incomeContinuingOperations: | 5389.0000 | incomeDiscontinuedBusiness: | -5.0000 |
| dividendsPaid: | 3388.0000 | cashAtYearEnd: | 4634.0000 |
| ownStocks: | -29404.0000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 | intensityOfPPEInvestments: | 19.8990 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 31.6450 |
| intensityOfLiquidAssets: | 9.7879 | debtRatio: | 72.8223 |
| provisionsRatio: | 0.6337 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 424.9599 | liquidityIIICurrentRatio: | 188.5003 |
| bookValue: | 142966.6667 | personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 5.8352 |
| interestExpensesRate: | 1.3982 | totalCapitalTurnover: | 0.6798 |
| inventoryTurnover: | 7.5924 | netIncomePerEmployee: | 56673.6842 |
| totalAssetsPerEmployee: | 498357.8947 | preTaxMargin: | 20.8520 |
| employeesGrowth: | -1.2094 | grossProfitGrowth: | 0.1494 |
| ebitGrowth: | 15.9864 | calcEBITDA: | 7156.0000 |
| liquidAssetsGrowth: | 96.9401 | cashFlowGrowthRate: | 14.7525 |
| marketCapTotal: | 100958704000.0000 | freeFloatMarketCapTotal: | 77293983782.4000 |
| marketCapTotalPerEmployee: | 1062723.2000 | roi: | 1137.2085 |
| freeFloatTotal: | 76.5600 | netDebtI: | -4232.0000 |
| netDebtII: | 29439.0000 | priceEarningsRatioCompany: | 18.7543 |
| priceCashFlowRatio: | 12.4441 | dividendYield: | 3.3640 |
| bookValuePerShare: | 22.2767 | marketCap: | 100958704000.0000 |
| earningsYield: | 5.3321 | pegRatio: | 1.0610 |
| cashFlowPerShare: | 14.0461 | netAssetsPerShare: | 22.3875 |
| priceBookValueRatio: | 7.8463 | dividendsPerShare: | 5.8800 |
| priceEarningsRatio: | 18.7516 | netEarningsPerShare: | 9.3213 |
| revenuesPerShare: | 55.7202 | liquidAssetsPerShare: | 8.0229 |
| netEPSGrowthII: | 17.6894 | dividendGrowth: | 2.0833 |
| bookValuePerShareGrowth: | 27.7316 | priceSalesRatio: | 3.1369 |
| marketCapPerEmployee: | 1062723.2000 | pegRatioII: | 1.0600 |
| pegRatioIII: | 1.0600 | earningsYieldII: | 5.3329 |
| earningsYieldIII: | 5.3329 | freeFloatMarketCap: | 77293983782.4000 |
| priceEPSDiluted: | 18.8962 | dilutedEPSGrowth: | 18.4379 |
| payoutRatio: | 63.0901 | epsBasic5YrAverage: | 8.5620 |
| dividendsPS5YrAverage: | 5.2440 | freeCashFlowPerShare: | 13.0419 |
| revenuesPerShareGrowth: | 0.0453 | cashFlowPerShareGrowth: | 14.6333 |
| sharesOutstanding: | 577600000.0000 | sharesOutstandingDiluted: | 582200000.0000 |
| dividendYieldRegular: | 3.3640 | dividendPSRegular: | 5.8800 |
| dividendCover: | 1.5850 | dividend3YearAnnualizedGrowth: | 7.7523 |
| dividend5YearAnnualizedGrowth: | 7.4778 | freeFloat: | 76.5600 |
| currency: | USD |
| year: | 2021 | currencyID: | 4 |
| marketCapTotal: | 104701280000.0000 | priceEarningsRatioCompany: | 19.3991 |
| priceCashFlowRatio: | 12.8719 | dividendYield: | 3.2522 |
| bookValuePerShare: | 22.2767 | marketCap: | 104701280000.0000 |
| earningsYield: | 5.1549 | pegRatio: | 1.0974 |
| cashFlowPerShare: | 14.0461 | netAssetsPerShare: | 22.2767 |
| priceBookValueRatio: | 8.1161 | priceEarningsRatio: | 19.3964 |
| netEarningsPerShare: | 9.3213 | revenuesPerShare: | 55.7202 |
| liquidAssetsPerShare: | 8.0229 | priceSalesRatio: | 3.2448 |
| marketCapPerEmployee: | 1099264.0000 | pegRatioII: | 1.0965 |
| pegRatioIII: | 1.0965 | earningsYieldII: | 5.1556 |
| earningsYieldIII: | 5.1556 | freeFloatMarketCap: | 80159299968.0000 |
| sharesOutstanding: | 577760330.0000 | freeFloatMarketCapTotal: | 80159299968.0000 |
| marketCapTotalPerEmployee: | 1102118.7368 | dividendYieldRegular: | 3.2522 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 44659.0000 |
| cash: | 2353.0000 |
| currentAssets: | 12971.0000 |
| liabilities: | 9222.0000 |
| totalLiabilitiesEquity: | 44659.0000 |
| provisions: | 194.0000 |
| totalShareholdersEquity: | 10063.0000 |
| employees: | 96163 |
| property: | 9333.0000 |
| intangibleAssets: | 0.0000 |
| inventories: | 4134.0000 |
| accountsReceivable: | 4791.0000 |
| currentSecurities: | 98.0000 |
| accountsPayable: | 2228.0000 |
| liabilitiesBanks: | 2795.0000 |
| liabilitiesTotal: | 34533.0000 |
| shortTermDebt: | 2795.0000 |
| minorityInterests: | 63.0000 |
| commonStock: | 9.0000 |
| sales: | 32136.0000 |
| netIncome: | 4570.0000 |
| operatingResult: | 6174.0000 |
| incomeInterest: | -462.0000 |
| investments: | 1911.0000 |
| incomeTaxes: | 1130.0000 |
| grossProfit: | 32136.0000 |
| minorityInterestsProfit: | -12.0000 |
| revenuePerEmployee: | 334182.5858 |
| cashFlow: | 7070.0000 |
| cashFlowInvesting: | -6444.0000 |
| cashFlowFinancing: | -1124.0000 |
| cashFlowTotal: | -500.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 22.5330 |
| debtEquityRatio: | 343.7941 |
| liquidityI: | 26.5777 |
| liquidityII: | 78.5296 |
| netMargin: | 14.2208 |
| grossMargin: | 100.0000 |
| cashFlowMargin: | 22.0002 |
| ebitMargin: | 19.2121 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 56.7624 |
| preTaxROA: | 12.7903 |
| roe: | 45.4139 |
| roa: | 10.2331 |
| netIncomeGrowth: | -14.5635 |
| revenuesGrowth: | -1.9197 |
| taxExpenseRate: | 19.7829 |
| equityTurnover: | 3.1935 |
| epsBasic: | 7.9200 |
| epsDiluted: | 7.8100 |
| epsBasicGrowth: | -12.8713 |
| shareCapital: | 9.0000 |
| incomeBeforeTaxes: | 5712.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 4791.0000 |
| otherReceivablesAssets: | 1595.0000 |
| otherNonCurrentAssets: | 1674.0000 |
| capitalReserves: | 5907.0000 |
| retainedEarnings: | 42135.0000 |
| otherComprehensiveIncome: | -8139.0000 |
| otherNonCurrentLiabilities: | 3882.2000 |
| shortTermProvisions: | 194.0000 |
| currentDeferredIncomeTaxesL: | 194.0000 |
| otherCurrentLiabilities: | 3056.0000 |
| debtTotal: | 2795.0000 |
| provisionsForTaxes: | 194.0000 |
| salesMarketingCosts: | 7029.0000 |
| otherOperatingExpenses: | -114.0000 |
| interest: | 0.0000 |
| interestExpenses: | 462.0000 |
| operatingIncomeBeforeTaxes: | 5712.0000 |
| incomeAfterTaxes: | 4582.0000 |
| incomeContinuingOperations: | 4570.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 3316.0000 |
| cashAtYearEnd: | 2353.0000 |
| ownStocks: | -29849.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 20.8984 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 29.0445 |
| intensityOfLiquidAssets: | 5.2688 |
| debtRatio: | 77.4670 |
| provisionsRatio: | 0.4344 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 489.3352 |
| liquidityIIICurrentRatio: | 140.6528 |
| bookValue: | 111811.1111 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 5.9466 |
| interestExpensesRate: | 1.4376 |
| totalCapitalTurnover: | 0.7196 |
| inventoryTurnover: | 7.7736 |
| netIncomePerEmployee: | 47523.4758 |
| totalAssetsPerEmployee: | 464409.3882 |
| preTaxMargin: | 17.7745 |
| employeesGrowth: | 2.8305 |
| grossProfitGrowth: | -1.9197 |
| ebitGrowth: | -14.3333 |
| calcEBITDA: | 6174.0000 |
| liquidAssetsGrowth: | -17.5254 |
| cashFlowGrowthRate: | 9.7997 |
| marketCapTotal: | 101794340000.0000 |
| freeFloatMarketCapTotal: | 77933746704.0000 |
| marketCapTotalPerEmployee: | 1058560.3611 |
| roi: | 1023.3100 |
| freeFloatTotal: | 76.5600 |
| netDebtI: | 344.0000 |
| netDebtII: | 32145.0000 |
| priceEarningsRatioCompany: | 22.2753 |
| priceCashFlowRatio: | 14.3981 |
| dividendYield: | 3.2649 |
| bookValuePerShare: | 17.4402 |
| marketCap: | 101794340000.0000 |
| earningsYield: | 4.4893 |
| pegRatio: | -1.7306 |
| cashFlowPerShare: | 12.2530 |
| netAssetsPerShare: | 17.5494 |
| priceBookValueRatio: | 10.1157 |
| dividendsPerShare: | 5.7600 |
| priceEarningsRatio: | 22.2745 |
| netEarningsPerShare: | 7.9203 |
| revenuesPerShare: | 55.6950 |
| liquidAssetsPerShare: | 4.0780 |
| netEPSGrowthII: | -12.8607 |
| dividendGrowth: | 5.8824 |
| bookValuePerShareGrowth: | 4.7730 |
| priceSalesRatio: | 3.1676 |
| marketCapPerEmployee: | 1058560.3611 |
| pegRatioII: | -1.7320 |
| pegRatioIII: | -1.7320 |
| earningsYieldII: | 4.4894 |
| earningsYieldIII: | 4.4894 |
| freeFloatMarketCap: | 77933746704.0000 |
| priceEPSDiluted: | 22.5890 |
| dilutedEPSGrowth: | -12.1485 |
| payoutRatio: | 72.7273 |
| epsBasic5YrAverage: | 8.2420 |
| dividendsPS5YrAverage: | 4.8880 |
| freeCashFlowPerShare: | 1.0849 |
| revenuesPerShareGrowth: | 0.0351 |
| cashFlowPerShareGrowth: | 11.9880 |
| sharesOutstanding: | 577000000.0000 |
| sharesOutstandingDiluted: | 585100000.0000 |
| dividendYieldRegular: | 3.2649 |
| dividendPSRegular: | 5.7600 |
| dividendCover: | 1.3750 |
| dividend3YearAnnualizedGrowth: | 9.0636 |
| dividend5YearAnnualizedGrowth: | 10.9888 |
| freeFloat: | 76.5600 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 47344.0000 |
| cash: | 4634.0000 |
| currentAssets: | 14982.0000 |
| liabilities: | 7948.0000 |
| totalLiabilitiesEquity: | 47344.0000 |
| provisions: | 300.0000 |
| totalShareholdersEquity: | 12867.0000 |
| employees: | 95000 |
| property: | 9421.0000 |
| intangibleAssets: | 5835.0000 |
| inventories: | 4239.0000 |
| accountsReceivable: | 4705.0000 |
| currentSecurities: | 404.0000 |
| accountsPayable: | 2561.0000 |
| liabilitiesBanks: | 806.0000 |
| liabilitiesTotal: | 34413.0000 |
| shortTermDebt: | 806.0000 |
| minorityInterests: | 64.0000 |
| commonStock: | 9.0000 |
| sales: | 32184.0000 |
| netIncome: | 5384.0000 |
| operatingResult: | 7161.0000 |
| incomeInterest: | -450.0000 |
| investments: | 1878.0000 |
| incomeTaxes: | 1318.0000 |
| grossProfit: | 32184.0000 |
| minorityInterestsProfit: | -4.0000 |
| revenuePerEmployee: | 338778.9474 |
| cashFlow: | 8113.0000 |
| cashFlowInvesting: | -580.0000 |
| cashFlowFinancing: | -5300.0000 |
| cashFlowTotal: | 2281.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 27.1777 |
| debtEquityRatio: | 267.9490 |
| liquidityI: | 63.3870 |
| liquidityII: | 122.5843 |
| netMargin: | 16.7288 |
| grossMargin: | 100.0000 |
| cashFlowMargin: | 25.2082 |
| ebitMargin: | 22.2502 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 52.1567 |
| preTaxROA: | 14.1750 |
| roe: | 41.8435 |
| roa: | 11.3721 |
| netIncomeGrowth: | 17.8118 |
| revenuesGrowth: | 0.1494 |
| taxExpenseRate: | 19.6394 |
| equityTurnover: | 2.5013 |
| epsBasic: | 9.3200 |
| epsDiluted: | 9.2500 |
| epsBasicGrowth: | 17.6768 |
| shareCapital: | 9.0000 |
| incomeBeforeTaxes: | 6711.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 4705.0000 |
| otherReceivablesAssets: | 1000.0000 |
| otherNonCurrentAssets: | 2440.0000 |
| capitalReserves: | 6162.0000 |
| retainedEarnings: | 43761.0000 |
| otherComprehensiveIncome: | -7661.0000 |
| otherNonCurrentLiabilities: | 4071.0000 |
| shortTermProvisions: | 300.0000 |
| currentDeferredIncomeTaxesL: | 300.0000 |
| otherCurrentLiabilities: | 3278.0000 |
| debtTotal: | 806.0000 |
| provisionsForTaxes: | 300.0000 |
| salesMarketingCosts: | 6929.0000 |
| otherOperatingExpenses: | -389.0000 |
| interest: | 0.0000 |
| interestExpenses: | 450.0000 |
| operatingIncomeBeforeTaxes: | 6711.0000 |
| incomeAfterTaxes: | 5393.0000 |
| incomeContinuingOperations: | 5389.0000 |
| incomeDiscontinuedBusiness: | -5.0000 |
| dividendsPaid: | 3388.0000 |
| cashAtYearEnd: | 4634.0000 |
| ownStocks: | -29404.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 19.8990 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 31.6450 |
| intensityOfLiquidAssets: | 9.7879 |
| debtRatio: | 72.8223 |
| provisionsRatio: | 0.6337 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 424.9599 |
| liquidityIIICurrentRatio: | 188.5003 |
| bookValue: | 142966.6667 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 5.8352 |
| interestExpensesRate: | 1.3982 |
| totalCapitalTurnover: | 0.6798 |
| inventoryTurnover: | 7.5924 |
| netIncomePerEmployee: | 56673.6842 |
| totalAssetsPerEmployee: | 498357.8947 |
| preTaxMargin: | 20.8520 |
| employeesGrowth: | -1.2094 |
| grossProfitGrowth: | 0.1494 |
| ebitGrowth: | 15.9864 |
| calcEBITDA: | 7156.0000 |
| liquidAssetsGrowth: | 96.9401 |
| cashFlowGrowthRate: | 14.7525 |
| marketCapTotal: | 100958704000.0000 |
| freeFloatMarketCapTotal: | 77293983782.4000 |
| marketCapTotalPerEmployee: | 1062723.2000 |
| roi: | 1137.2085 |
| freeFloatTotal: | 76.5600 |
| netDebtI: | -4232.0000 |
| netDebtII: | 29439.0000 |
| priceEarningsRatioCompany: | 18.7543 |
| priceCashFlowRatio: | 12.4441 |
| dividendYield: | 3.3640 |
| bookValuePerShare: | 22.2767 |
| marketCap: | 100958704000.0000 |
| earningsYield: | 5.3321 |
| pegRatio: | 1.0610 |
| cashFlowPerShare: | 14.0461 |
| netAssetsPerShare: | 22.3875 |
| priceBookValueRatio: | 7.8463 |
| dividendsPerShare: | 5.8800 |
| priceEarningsRatio: | 18.7516 |
| netEarningsPerShare: | 9.3213 |
| revenuesPerShare: | 55.7202 |
| liquidAssetsPerShare: | 8.0229 |
| netEPSGrowthII: | 17.6894 |
| dividendGrowth: | 2.0833 |
| bookValuePerShareGrowth: | 27.7316 |
| priceSalesRatio: | 3.1369 |
| marketCapPerEmployee: | 1062723.2000 |
| pegRatioII: | 1.0600 |
| pegRatioIII: | 1.0600 |
| earningsYieldII: | 5.3329 |
| earningsYieldIII: | 5.3329 |
| freeFloatMarketCap: | 77293983782.4000 |
| priceEPSDiluted: | 18.8962 |
| dilutedEPSGrowth: | 18.4379 |
| payoutRatio: | 63.0901 |
| epsBasic5YrAverage: | 8.5620 |
| dividendsPS5YrAverage: | 5.2440 |
| freeCashFlowPerShare: | 13.0419 |
| revenuesPerShareGrowth: | 0.0453 |
| cashFlowPerShareGrowth: | 14.6333 |
| sharesOutstanding: | 577600000.0000 |
| sharesOutstandingDiluted: | 582200000.0000 |
| dividendYieldRegular: | 3.3640 |
| dividendPSRegular: | 5.8800 |
| dividendCover: | 1.5850 |
| dividend3YearAnnualizedGrowth: | 7.7523 |
| dividend5YearAnnualizedGrowth: | 7.4778 |
| freeFloat: | 76.5600 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| marketCapTotal: | 104701280000.0000 |
| priceEarningsRatioCompany: | 19.3991 |
| priceCashFlowRatio: | 12.8719 |
| dividendYield: | 3.2522 |
| bookValuePerShare: | 22.2767 |
| marketCap: | 104701280000.0000 |
| earningsYield: | 5.1549 |
| pegRatio: | 1.0974 |
| cashFlowPerShare: | 14.0461 |
| netAssetsPerShare: | 22.2767 |
| priceBookValueRatio: | 8.1161 |
| priceEarningsRatio: | 19.3964 |
| netEarningsPerShare: | 9.3213 |
| revenuesPerShare: | 55.7202 |
| liquidAssetsPerShare: | 8.0229 |
| priceSalesRatio: | 3.2448 |
| marketCapPerEmployee: | 1099264.0000 |
| pegRatioII: | 1.0965 |
| pegRatioIII: | 1.0965 |
| earningsYieldII: | 5.1556 |
| earningsYieldIII: | 5.1556 |
| freeFloatMarketCap: | 80159299968.0000 |
| sharesOutstanding: | 577760330.0000 |
| freeFloatMarketCapTotal: | 80159299968.0000 |
| marketCapTotalPerEmployee: | 1102118.7368 |
| dividendYieldRegular: | 3.2522 |
| currency: | USD |
