Firmenbeschreibung
Activision Blizzard ist ein US- Computer- und Videospiele-Konzern. Das Unternehmen entstand aus der Fusion des Publishers Activision mit Vivendi Universal Games. Letztere brachte auch den Computerspiel-Entwickler Blizzard Entertainment in den neuen Konzern ein, der wegen seiner Bekanntheit Teil des Firmennamens wurde. Das Unternehmen konzentriert sich auf die Bereiche Action, Adventure, Sport, Rollen- und Strategiespiele. Das Portfolio von Activision Blizzard umfasst Bestseller im Videospielbereich wie Call of Duty, Skylanders, World of Warcraft, StarCraft und Diablo. ActivisionBlizzard entwickelt und veröffentlicht Spiele auf allen führenden interaktiven Plattformen und seine Spiele sind in den meisten Ländern der Welt erhältlich.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (78.53%), The Vanguard Group (7.71%), BlackRock, Inc. (7.52%), FMR LLC (6.24%) |
| sharesOutstanding: | 777708445.0000 |
| ceo: | Booby Kotick |
| board: | Armin Zerza, Brian Bulatao, Claudine Naughton (bis 20.09.2021), Daniel Alegre, Fernando Machado, Frances F. Townsend, Grant Dixton, Helaine Klasky, Humam Sakhnini, J. Allen Brack, Julie Hodges (ab 20.09.2021), Rob Kostich |
| supervisoryBoard: | Brian G. Kelly, Barry M. Meyer, Casey Wasserman, Dawn Ostroff, Hendrik J. Hartong III, Peter Nolan, Reveta Bowers, Robert A. Kotick, Robert J. Corti, Robert J. Morgado |
| countryID: | 20 |
| freeFloat: | 78.5300 |
| faceValue: | 0.0000 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Software |
| industryName: | Technologie |
| country: | USA |
| countryName: | USA |
Kontakt
| phone: | +1-424-272-3164 |
| email: | ir@activisionblizzard.com |
| irWebSite: | investor.activision.com/ |
Adresse
| street: | 3100 Ocean Park Blvd. |
| city: | Santa Monica, California 90405, USA |
| phone: | +1-310-255-2000 |
| fax: | +1-310-255-2100 |
| webSite: | www.activision.com |
Finanzen (kurz)
| year: | 2018 | cash: | 4225.0000 |
| balanceSheetTotal: | 17835.0000 | liabilities: | 6478.0000 |
| totalShareholdersEquity: | 11357.0000 | sales: | 7500.0000 |
| incomeBeforeTaxes: | 1877.0000 | netIncome: | 1813.0000 |
| cashFlow: | -491.0000 | employees: | 9900 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2019 | cash: | 5794.0000 |
| balanceSheetTotal: | 19845.0000 | liabilities: | 7040.0000 |
| totalShareholdersEquity: | 12805.0000 | sales: | 6489.0000 |
| incomeBeforeTaxes: | 1633.0000 | netIncome: | 1503.0000 |
| cashFlow: | 1569.0000 | employees: | 9200 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2020 | cash: | 8647.0000 |
| balanceSheetTotal: | 23109.0000 | liabilities: | 8072.0000 |
| totalShareholdersEquity: | 15037.0000 | sales: | 8086.0000 |
| incomeBeforeTaxes: | 2616.0000 | netIncome: | 2197.0000 |
| cashFlow: | 2854.0000 | employees: | 9500 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2018 |
| cash: | 4225.0000 |
| balanceSheetTotal: | 17835.0000 |
| liabilities: | 6478.0000 |
| totalShareholdersEquity: | 11357.0000 |
| sales: | 7500.0000 |
| incomeBeforeTaxes: | 1877.0000 |
| netIncome: | 1813.0000 |
| cashFlow: | -491.0000 |
| employees: | 9900 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 5794.0000 |
| balanceSheetTotal: | 19845.0000 |
| liabilities: | 7040.0000 |
| totalShareholdersEquity: | 12805.0000 |
| sales: | 6489.0000 |
| incomeBeforeTaxes: | 1633.0000 |
| netIncome: | 1503.0000 |
| cashFlow: | 1569.0000 |
| employees: | 9200 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 8647.0000 |
| balanceSheetTotal: | 23109.0000 |
| liabilities: | 8072.0000 |
| totalShareholdersEquity: | 15037.0000 |
| sales: | 8086.0000 |
| incomeBeforeTaxes: | 2616.0000 |
| netIncome: | 2197.0000 |
| cashFlow: | 2854.0000 |
| employees: | 9500 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 19845.0000 |
| cash: | 5794.0000 | currentAssets: | 7292.0000 |
| liabilities: | 2915.0000 | totalLiabilitiesEquity: | 19845.0000 |
| provisions: | 505.0000 | totalShareholdersEquity: | 12805.0000 |
| employees: | 9200 | property: | 253.0000 |
| intangibleAssets: | 585.0000 | longTermInvestments: | 0.0000 |
| inventories: | 32.0000 | accountsReceivable: | 848.0000 |
| accountsPayable: | 292.0000 | liabilitiesTotal: | 7040.0000 |
| sales: | 6489.0000 | netIncome: | 1503.0000 |
| operatingResult: | 1607.0000 | investments: | 998.0000 |
| incomeTaxes: | 130.0000 | costGoodsSold: | 2094.0000 |
| grossProfit: | 4395.0000 | revenuePerEmployee: | 705326.0870 |
| cashFlow: | 1831.0000 | cashFlowInvesting: | -22.0000 |
| cashFlowFinancing: | -237.0000 | cashFlowTotal: | 1569.0000 |
| accountingStandard: | US GAAP | equityRatio: | 64.5251 |
| debtEquityRatio: | 54.9785 | liquidityI: | 198.7650 |
| liquidityII: | 227.8559 | netMargin: | 23.1623 |
| grossMargin: | 67.7300 | cashFlowMargin: | 28.2170 |
| ebitMargin: | 24.7650 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 12.7528 | preTaxROA: | 8.2288 |
| roe: | 11.7376 | roa: | 7.5737 |
| netIncomeGrowth: | -17.0987 | revenuesGrowth: | -13.4800 |
| taxExpenseRate: | 7.9608 | equityTurnover: | 0.5068 |
| epsBasic: | 1.9600 | epsDiluted: | 1.9500 |
| epsBasicGrowth: | -19.3416 | incomeBeforeTaxes: | 1633.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 | fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 848.0000 | otherReceivablesAssets: | 618.0000 |
| otherNonCurrentAssets: | 658.0000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 11174.0000 | otherComprehensiveIncome: | -619.0000 |
| longTermProvisions: | 505.0000 | longTermDeferredTaxLiabilities: | 505.0000 |
| otherNonCurrentLiabilities: | 945.0000 | otherCurrentLiabilities: | 1248.0000 |
| debtTotal: | 2675.0000 | provisionsForTaxes: | 505.0000 |
| administrativeExpenses: | 732.0000 | otherOperatingExpenses: | 132.0000 |
| netFinancialIncome: | 26.0000 | operatingIncomeBeforeTaxes: | 1633.0000 |
| extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 1503.0000 |
| incomeContinuingOperations: | 1503.0000 | dividendsPaid: | 283.0000 |
| cashAtYearEnd: | 5798.0000 | ownStocks: | -5563.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 1.2749 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 36.7448 | intensityOfLiquidAssets: | 29.1963 |
| debtRatio: | 35.4749 | provisionsRatio: | 2.5447 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 384.4894 |
| liquidityIIICurrentRatio: | 250.1544 | personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 15.3799 |
| interestExpensesRate: | 0.0000 | totalCapitalTurnover: | 0.3270 |
| inventoryTurnover: | 202.7813 | netIncomePerEmployee: | 163369.5652 |
| totalAssetsPerEmployee: | 2157065.2174 | preTaxMargin: | 25.1657 |
| employeesGrowth: | -7.0707 | grossProfitGrowth: | -11.8001 |
| ebitGrowth: | -19.1650 | calcEBITDA: | 1633.0000 |
| liquidAssetsGrowth: | 37.1361 | cashFlowGrowthRate: | 2.2905 |
| marketCapTotal: | 45575140000.0000 | freeFloatMarketCapTotal: | 31642819702.0000 |
| marketCapTotalPerEmployee: | 4953819.5652 | roi: | 757.3696 |
| freeFloatTotal: | 69.4300 | netDebtI: | -3119.0000 |
| netDebtII: | 1246.0000 | priceEarningsRatioCompany: | 30.3163 |
| priceCashFlowRatio: | 24.8908 | dividendYield: | 0.6227 |
| bookValuePerShare: | 16.6949 | marketCap: | 45575140000.0000 |
| earningsYield: | 3.2986 | pegRatio: | -1.5674 |
| cashFlowPerShare: | 2.3872 | priceBookValueRatio: | 3.5592 |
| dividendsPerShare: | 0.3700 | priceEarningsRatio: | 30.3228 |
| netEarningsPerShare: | 1.9596 | revenuesPerShare: | 8.4602 |
| liquidAssetsPerShare: | 7.5541 | netEPSGrowthII: | -17.6392 |
| dividendGrowth: | 8.8235 | bookValuePerShareGrowth: | 12.0148 |
| priceSalesRatio: | 7.0234 | marketCapPerEmployee: | 4953819.5652 |
| pegRatioII: | -1.7191 | pegRatioIII: | -1.7191 |
| earningsYieldII: | 3.2979 | earningsYieldIII: | 3.2979 |
| freeFloatMarketCap: | 31642819702.0000 | priceEPSDiluted: | 30.4718 |
| dilutedEPSGrowth: | -18.7500 | payoutRatio: | 18.8776 |
| epsBasic5YrAverage: | 1.4520 | dividendsPS5YrAverage: | 0.3000 |
| freeCashFlowPerShare: | 2.3585 | revenuesPerShareGrowth: | -14.0440 |
| cashFlowPerShareGrowth: | 1.6237 | sharesOutstanding: | 767000000.0000 |
| sharesOutstandingDiluted: | 771000000.0000 | dividendYieldRegular: | 0.6227 |
| dividendPSRegular: | 0.3700 | dividendCover: | 5.2973 |
| dividend3YearAnnualizedGrowth: | 12.4802 | dividend5YearAnnualizedGrowth: | 13.0926 |
| freeFloat: | 69.4300 | currency: | USD |
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 23109.0000 |
| cash: | 8647.0000 | currentAssets: | 10565.0000 |
| liabilities: | 3100.0000 | totalLiabilitiesEquity: | 23109.0000 |
| provisions: | 418.0000 | totalShareholdersEquity: | 15037.0000 |
| employees: | 9500 | property: | 209.0000 |
| intangibleAssets: | 611.0000 | longTermInvestments: | 0.0000 |
| inventories: | 0.0000 | accountsReceivable: | 1052.0000 |
| accountsPayable: | 295.0000 | liabilitiesTotal: | 8072.0000 |
| sales: | 8086.0000 | netIncome: | 2197.0000 |
| operatingResult: | 2734.0000 | investments: | 1150.0000 |
| incomeTaxes: | 419.0000 | costGoodsSold: | 2260.0000 |
| grossProfit: | 5826.0000 | revenuePerEmployee: | 851157.8947 |
| cashFlow: | 2252.0000 | cashFlowInvesting: | -178.0000 |
| cashFlowFinancing: | 711.0000 | cashFlowTotal: | 2854.0000 |
| accountingStandard: | US GAAP | equityRatio: | 65.0699 |
| debtEquityRatio: | 53.6809 | liquidityI: | 278.9355 |
| liquidityII: | 312.8710 | netMargin: | 27.1704 |
| grossMargin: | 72.0505 | cashFlowMargin: | 27.8506 |
| ebitMargin: | 33.8115 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 17.3971 | preTaxROA: | 11.3203 |
| roe: | 14.6106 | roa: | 9.5071 |
| netIncomeGrowth: | 46.1743 | revenuesGrowth: | 24.6109 |
| taxExpenseRate: | 16.0168 | equityTurnover: | 0.5377 |
| epsBasic: | 2.8500 | epsDiluted: | 2.8200 |
| epsBasicGrowth: | 45.4082 | incomeBeforeTaxes: | 2616.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 | fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 1052.0000 | otherReceivablesAssets: | 866.0000 |
| otherNonCurrentAssets: | 641.0000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 11531.0000 | otherComprehensiveIncome: | -622.0000 |
| longTermProvisions: | 418.0000 | longTermDeferredTaxLiabilities: | 418.0000 |
| otherNonCurrentLiabilities: | 949.0000 | otherCurrentLiabilities: | 1116.0000 |
| debtTotal: | 3605.0000 | provisionsForTaxes: | 418.0000 |
| administrativeExpenses: | 784.0000 | otherOperatingExpenses: | 94.0000 |
| netFinancialIncome: | -118.0000 | operatingIncomeBeforeTaxes: | 2616.0000 |
| extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 2197.0000 |
| incomeContinuingOperations: | 2197.0000 | dividendsPaid: | 316.0000 |
| cashAtYearEnd: | 8652.0000 | ownStocks: | -5563.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 0.9044 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 45.7181 | intensityOfLiquidAssets: | 37.4183 |
| debtRatio: | 34.9301 | provisionsRatio: | 1.8088 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 358.4369 |
| liquidityIIICurrentRatio: | 340.8065 | personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 14.2221 |
| interestExpensesRate: | 0.0000 | totalCapitalTurnover: | 0.3499 |
| netIncomePerEmployee: | 231263.1579 | totalAssetsPerEmployee: | 2432526.3158 |
| preTaxMargin: | 32.3522 | employeesGrowth: | 3.2609 |
| grossProfitGrowth: | 32.5597 | ebitGrowth: | 70.1307 |
| calcEBITDA: | 2616.0000 | liquidAssetsGrowth: | 49.2406 |
| cashFlowGrowthRate: | 22.9929 | marketCapTotal: | 70608180000.0000 |
| freeFloatMarketCapTotal: | 55448603754.0000 | marketCapTotalPerEmployee: | 7432440.0000 |
| roi: | 950.7118 | freeFloatTotal: | 78.5300 |
| netDebtI: | -5042.0000 | netDebtII: | -575.0000 |
| priceEarningsRatioCompany: | 32.1333 | priceCashFlowRatio: | 31.3535 |
| dividendYield: | 0.4477 | bookValuePerShare: | 19.5032 |
| marketCap: | 70608180000.0000 | earningsYield: | 3.1120 |
| pegRatio: | 0.7077 | cashFlowPerShare: | 2.9209 |
| priceBookValueRatio: | 4.6956 | dividendsPerShare: | 0.4100 |
| priceEarningsRatio: | 32.1385 | netEarningsPerShare: | 2.8495 |
| revenuesPerShare: | 10.4877 | liquidAssetsPerShare: | 11.2153 |
| netEPSGrowthII: | 45.4160 | dividendGrowth: | 10.8108 |
| bookValuePerShareGrowth: | 16.8215 | priceSalesRatio: | 8.7322 |
| marketCapPerEmployee: | 7432440.0000 | pegRatioII: | 0.7076 |
| pegRatioIII: | 0.7076 | earningsYieldII: | 3.1115 |
| earningsYieldIII: | 3.1115 | freeFloatMarketCap: | 55448603754.0000 |
| priceEPSDiluted: | 32.4752 | dilutedEPSGrowth: | 44.6154 |
| payoutRatio: | 14.3860 | epsBasic5YrAverage: | 1.7800 |
| dividendsPS5YrAverage: | 0.3360 | freeCashFlowPerShare: | 2.6900 |
| revenuesPerShareGrowth: | 23.9644 | cashFlowPerShareGrowth: | 22.3548 |
| sharesOutstanding: | 771000000.0000 | sharesOutstandingDiluted: | 778000000.0000 |
| dividendYieldRegular: | 0.4477 | dividendPSRegular: | 0.4100 |
| dividendCover: | 6.9512 | dividend3YearAnnualizedGrowth: | 10.9739 |
| dividend5YearAnnualizedGrowth: | 12.2564 | freeFloat: | 78.5300 |
| currency: | USD |
| year: | 2021 | currencyID: | 4 |
| marketCapTotal: | 61656725519.6000 | priceEarningsRatioCompany: | 27.8175 |
| priceCashFlowRatio: | 27.1425 | dividendYield: | 0.5172 |
| bookValuePerShare: | 19.5032 | marketCap: | 61656725519.6000 |
| earningsYield: | 3.5949 | pegRatio: | 0.6126 |
| cashFlowPerShare: | 2.9209 | netAssetsPerShare: | 19.5032 |
| priceBookValueRatio: | 4.0650 | priceEarningsRatio: | 27.8220 |
| netEarningsPerShare: | 2.8495 | revenuesPerShare: | 10.4877 |
| liquidAssetsPerShare: | 11.2153 | priceSalesRatio: | 7.5593 |
| marketCapPerEmployee: | 6434197.8947 | pegRatioII: | 0.6126 |
| pegRatioIII: | 0.6126 | earningsYieldII: | 3.5943 |
| earningsYieldIII: | 3.5943 | freeFloatMarketCap: | 48419026550.5419 |
| sharesOutstanding: | 775584088.0000 | freeFloatMarketCapTotal: | 48419026550.5419 |
| marketCapTotalPerEmployee: | 6490181.6336 | dividendYieldRegular: | 0.5172 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 19845.0000 |
| cash: | 5794.0000 |
| currentAssets: | 7292.0000 |
| liabilities: | 2915.0000 |
| totalLiabilitiesEquity: | 19845.0000 |
| provisions: | 505.0000 |
| totalShareholdersEquity: | 12805.0000 |
| employees: | 9200 |
| property: | 253.0000 |
| intangibleAssets: | 585.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 32.0000 |
| accountsReceivable: | 848.0000 |
| accountsPayable: | 292.0000 |
| liabilitiesTotal: | 7040.0000 |
| sales: | 6489.0000 |
| netIncome: | 1503.0000 |
| operatingResult: | 1607.0000 |
| investments: | 998.0000 |
| incomeTaxes: | 130.0000 |
| costGoodsSold: | 2094.0000 |
| grossProfit: | 4395.0000 |
| revenuePerEmployee: | 705326.0870 |
| cashFlow: | 1831.0000 |
| cashFlowInvesting: | -22.0000 |
| cashFlowFinancing: | -237.0000 |
| cashFlowTotal: | 1569.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 64.5251 |
| debtEquityRatio: | 54.9785 |
| liquidityI: | 198.7650 |
| liquidityII: | 227.8559 |
| netMargin: | 23.1623 |
| grossMargin: | 67.7300 |
| cashFlowMargin: | 28.2170 |
| ebitMargin: | 24.7650 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 12.7528 |
| preTaxROA: | 8.2288 |
| roe: | 11.7376 |
| roa: | 7.5737 |
| netIncomeGrowth: | -17.0987 |
| revenuesGrowth: | -13.4800 |
| taxExpenseRate: | 7.9608 |
| equityTurnover: | 0.5068 |
| epsBasic: | 1.9600 |
| epsDiluted: | 1.9500 |
| epsBasicGrowth: | -19.3416 |
| incomeBeforeTaxes: | 1633.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 848.0000 |
| otherReceivablesAssets: | 618.0000 |
| otherNonCurrentAssets: | 658.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 11174.0000 |
| otherComprehensiveIncome: | -619.0000 |
| longTermProvisions: | 505.0000 |
| longTermDeferredTaxLiabilities: | 505.0000 |
| otherNonCurrentLiabilities: | 945.0000 |
| otherCurrentLiabilities: | 1248.0000 |
| debtTotal: | 2675.0000 |
| provisionsForTaxes: | 505.0000 |
| administrativeExpenses: | 732.0000 |
| otherOperatingExpenses: | 132.0000 |
| netFinancialIncome: | 26.0000 |
| operatingIncomeBeforeTaxes: | 1633.0000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 1503.0000 |
| incomeContinuingOperations: | 1503.0000 |
| dividendsPaid: | 283.0000 |
| cashAtYearEnd: | 5798.0000 |
| ownStocks: | -5563.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 1.2749 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 36.7448 |
| intensityOfLiquidAssets: | 29.1963 |
| debtRatio: | 35.4749 |
| provisionsRatio: | 2.5447 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 384.4894 |
| liquidityIIICurrentRatio: | 250.1544 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 15.3799 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.3270 |
| inventoryTurnover: | 202.7813 |
| netIncomePerEmployee: | 163369.5652 |
| totalAssetsPerEmployee: | 2157065.2174 |
| preTaxMargin: | 25.1657 |
| employeesGrowth: | -7.0707 |
| grossProfitGrowth: | -11.8001 |
| ebitGrowth: | -19.1650 |
| calcEBITDA: | 1633.0000 |
| liquidAssetsGrowth: | 37.1361 |
| cashFlowGrowthRate: | 2.2905 |
| marketCapTotal: | 45575140000.0000 |
| freeFloatMarketCapTotal: | 31642819702.0000 |
| marketCapTotalPerEmployee: | 4953819.5652 |
| roi: | 757.3696 |
| freeFloatTotal: | 69.4300 |
| netDebtI: | -3119.0000 |
| netDebtII: | 1246.0000 |
| priceEarningsRatioCompany: | 30.3163 |
| priceCashFlowRatio: | 24.8908 |
| dividendYield: | 0.6227 |
| bookValuePerShare: | 16.6949 |
| marketCap: | 45575140000.0000 |
| earningsYield: | 3.2986 |
| pegRatio: | -1.5674 |
| cashFlowPerShare: | 2.3872 |
| priceBookValueRatio: | 3.5592 |
| dividendsPerShare: | 0.3700 |
| priceEarningsRatio: | 30.3228 |
| netEarningsPerShare: | 1.9596 |
| revenuesPerShare: | 8.4602 |
| liquidAssetsPerShare: | 7.5541 |
| netEPSGrowthII: | -17.6392 |
| dividendGrowth: | 8.8235 |
| bookValuePerShareGrowth: | 12.0148 |
| priceSalesRatio: | 7.0234 |
| marketCapPerEmployee: | 4953819.5652 |
| pegRatioII: | -1.7191 |
| pegRatioIII: | -1.7191 |
| earningsYieldII: | 3.2979 |
| earningsYieldIII: | 3.2979 |
| freeFloatMarketCap: | 31642819702.0000 |
| priceEPSDiluted: | 30.4718 |
| dilutedEPSGrowth: | -18.7500 |
| payoutRatio: | 18.8776 |
| epsBasic5YrAverage: | 1.4520 |
| dividendsPS5YrAverage: | 0.3000 |
| freeCashFlowPerShare: | 2.3585 |
| revenuesPerShareGrowth: | -14.0440 |
| cashFlowPerShareGrowth: | 1.6237 |
| sharesOutstanding: | 767000000.0000 |
| sharesOutstandingDiluted: | 771000000.0000 |
| dividendYieldRegular: | 0.6227 |
| dividendPSRegular: | 0.3700 |
| dividendCover: | 5.2973 |
| dividend3YearAnnualizedGrowth: | 12.4802 |
| dividend5YearAnnualizedGrowth: | 13.0926 |
| freeFloat: | 69.4300 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 23109.0000 |
| cash: | 8647.0000 |
| currentAssets: | 10565.0000 |
| liabilities: | 3100.0000 |
| totalLiabilitiesEquity: | 23109.0000 |
| provisions: | 418.0000 |
| totalShareholdersEquity: | 15037.0000 |
| employees: | 9500 |
| property: | 209.0000 |
| intangibleAssets: | 611.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 0.0000 |
| accountsReceivable: | 1052.0000 |
| accountsPayable: | 295.0000 |
| liabilitiesTotal: | 8072.0000 |
| sales: | 8086.0000 |
| netIncome: | 2197.0000 |
| operatingResult: | 2734.0000 |
| investments: | 1150.0000 |
| incomeTaxes: | 419.0000 |
| costGoodsSold: | 2260.0000 |
| grossProfit: | 5826.0000 |
| revenuePerEmployee: | 851157.8947 |
| cashFlow: | 2252.0000 |
| cashFlowInvesting: | -178.0000 |
| cashFlowFinancing: | 711.0000 |
| cashFlowTotal: | 2854.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 65.0699 |
| debtEquityRatio: | 53.6809 |
| liquidityI: | 278.9355 |
| liquidityII: | 312.8710 |
| netMargin: | 27.1704 |
| grossMargin: | 72.0505 |
| cashFlowMargin: | 27.8506 |
| ebitMargin: | 33.8115 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 17.3971 |
| preTaxROA: | 11.3203 |
| roe: | 14.6106 |
| roa: | 9.5071 |
| netIncomeGrowth: | 46.1743 |
| revenuesGrowth: | 24.6109 |
| taxExpenseRate: | 16.0168 |
| equityTurnover: | 0.5377 |
| epsBasic: | 2.8500 |
| epsDiluted: | 2.8200 |
| epsBasicGrowth: | 45.4082 |
| incomeBeforeTaxes: | 2616.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 1052.0000 |
| otherReceivablesAssets: | 866.0000 |
| otherNonCurrentAssets: | 641.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 11531.0000 |
| otherComprehensiveIncome: | -622.0000 |
| longTermProvisions: | 418.0000 |
| longTermDeferredTaxLiabilities: | 418.0000 |
| otherNonCurrentLiabilities: | 949.0000 |
| otherCurrentLiabilities: | 1116.0000 |
| debtTotal: | 3605.0000 |
| provisionsForTaxes: | 418.0000 |
| administrativeExpenses: | 784.0000 |
| otherOperatingExpenses: | 94.0000 |
| netFinancialIncome: | -118.0000 |
| operatingIncomeBeforeTaxes: | 2616.0000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 2197.0000 |
| incomeContinuingOperations: | 2197.0000 |
| dividendsPaid: | 316.0000 |
| cashAtYearEnd: | 8652.0000 |
| ownStocks: | -5563.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 0.9044 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 45.7181 |
| intensityOfLiquidAssets: | 37.4183 |
| debtRatio: | 34.9301 |
| provisionsRatio: | 1.8088 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 358.4369 |
| liquidityIIICurrentRatio: | 340.8065 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 14.2221 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.3499 |
| netIncomePerEmployee: | 231263.1579 |
| totalAssetsPerEmployee: | 2432526.3158 |
| preTaxMargin: | 32.3522 |
| employeesGrowth: | 3.2609 |
| grossProfitGrowth: | 32.5597 |
| ebitGrowth: | 70.1307 |
| calcEBITDA: | 2616.0000 |
| liquidAssetsGrowth: | 49.2406 |
| cashFlowGrowthRate: | 22.9929 |
| marketCapTotal: | 70608180000.0000 |
| freeFloatMarketCapTotal: | 55448603754.0000 |
| marketCapTotalPerEmployee: | 7432440.0000 |
| roi: | 950.7118 |
| freeFloatTotal: | 78.5300 |
| netDebtI: | -5042.0000 |
| netDebtII: | -575.0000 |
| priceEarningsRatioCompany: | 32.1333 |
| priceCashFlowRatio: | 31.3535 |
| dividendYield: | 0.4477 |
| bookValuePerShare: | 19.5032 |
| marketCap: | 70608180000.0000 |
| earningsYield: | 3.1120 |
| pegRatio: | 0.7077 |
| cashFlowPerShare: | 2.9209 |
| priceBookValueRatio: | 4.6956 |
| dividendsPerShare: | 0.4100 |
| priceEarningsRatio: | 32.1385 |
| netEarningsPerShare: | 2.8495 |
| revenuesPerShare: | 10.4877 |
| liquidAssetsPerShare: | 11.2153 |
| netEPSGrowthII: | 45.4160 |
| dividendGrowth: | 10.8108 |
| bookValuePerShareGrowth: | 16.8215 |
| priceSalesRatio: | 8.7322 |
| marketCapPerEmployee: | 7432440.0000 |
| pegRatioII: | 0.7076 |
| pegRatioIII: | 0.7076 |
| earningsYieldII: | 3.1115 |
| earningsYieldIII: | 3.1115 |
| freeFloatMarketCap: | 55448603754.0000 |
| priceEPSDiluted: | 32.4752 |
| dilutedEPSGrowth: | 44.6154 |
| payoutRatio: | 14.3860 |
| epsBasic5YrAverage: | 1.7800 |
| dividendsPS5YrAverage: | 0.3360 |
| freeCashFlowPerShare: | 2.6900 |
| revenuesPerShareGrowth: | 23.9644 |
| cashFlowPerShareGrowth: | 22.3548 |
| sharesOutstanding: | 771000000.0000 |
| sharesOutstandingDiluted: | 778000000.0000 |
| dividendYieldRegular: | 0.4477 |
| dividendPSRegular: | 0.4100 |
| dividendCover: | 6.9512 |
| dividend3YearAnnualizedGrowth: | 10.9739 |
| dividend5YearAnnualizedGrowth: | 12.2564 |
| freeFloat: | 78.5300 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| marketCapTotal: | 61656725519.6000 |
| priceEarningsRatioCompany: | 27.8175 |
| priceCashFlowRatio: | 27.1425 |
| dividendYield: | 0.5172 |
| bookValuePerShare: | 19.5032 |
| marketCap: | 61656725519.6000 |
| earningsYield: | 3.5949 |
| pegRatio: | 0.6126 |
| cashFlowPerShare: | 2.9209 |
| netAssetsPerShare: | 19.5032 |
| priceBookValueRatio: | 4.0650 |
| priceEarningsRatio: | 27.8220 |
| netEarningsPerShare: | 2.8495 |
| revenuesPerShare: | 10.4877 |
| liquidAssetsPerShare: | 11.2153 |
| priceSalesRatio: | 7.5593 |
| marketCapPerEmployee: | 6434197.8947 |
| pegRatioII: | 0.6126 |
| pegRatioIII: | 0.6126 |
| earningsYieldII: | 3.5943 |
| earningsYieldIII: | 3.5943 |
| freeFloatMarketCap: | 48419026550.5419 |
| sharesOutstanding: | 775584088.0000 |
| freeFloatMarketCapTotal: | 48419026550.5419 |
| marketCapTotalPerEmployee: | 6490181.6336 |
| dividendYieldRegular: | 0.5172 |
| currency: | USD |
