Firmenbeschreibung
AMD (AdvcancedMicroDevices) ist ein weltweiter Anbieter integrierter Schaltkreise für PCs und Computernetzwerke. Das Unternehmen konzentriert sich auf die Herstellung von Mikroprozessoren, Flash-Speicher sowie von Schaltkreisen für Kommunikations- und Netzwerkanwendungen. Von AMD entwickelte Grafikkarten werden in Spielekonsolen ebenso verbaut wie in PCs. Der Unternehmensbereich für Computerprodukte, der für die Herstellung und für den Vertrieb von Mikroprozessoren zuständig ist, ist die Haupteinnahmequelle von AMD. Ein Produkt- und Entwicklungsfokus liegt im Bereich Cloud Computing sowie in virtualisierten Arbeitsumgebungen.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (85.2%), The Vanguard Group, Inc. (7.9%), BlackRock, Inc. (6.9%) |
| sharesOutstanding: | 1212965282.0000 |
| ceo: | Dr. Lisa Su |
| board: | Devinder Kumar, Darren Grasby, Andrej Zdravkovic, Dan McNamara, David Wang, Forrest Norrod, Harry Wolin, Jane Roney, Keivan Keshvari, Mark Fuselier, Mark Papermaster, Martin Ashton, Nazar Zaidi, Rick Bergman, Robert Gama, Ruth Cotter, Saeid Moshkelani, Sam Naffziger, Spencer Pan |
| supervisoryBoard: | John E. Caldwell, Abhi Talwalkar, Dr. Lisa T. Su, John Marren, Joseph A. Householder, Mark Durcan, Michael Gregoire, Nora M. Denzel |
| countryID: | 20 |
| freeFloat: | 85.2000 |
| faceValue: | 0.0100 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Hardware |
| industryName: | Technologie |
| subsectorName: | Halbleiter |
| country: | USA |
| countryName: | USA |
Kontakt
| name: | Laura Graves |
| phone: | +1-408-749-3124 |
| email: | Investor.Relations@amd.com |
| irWebSite: | goo.gl/9QPXrI |
Adresse
| street: | 2485 Augustine Drive |
| city: | 2485 Augustine Drive, USA |
| phone: | +1-408-749-4000 |
| webSite: | www.amd.com |
Finanzen (kurz)
| year: | 2018 | cash: | 1078.0000 |
| balanceSheetTotal: | 4556.0000 | liabilities: | 3290.0000 |
| totalShareholdersEquity: | 1266.0000 | sales: | 6475.0000 |
| bankLoans: | 451.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 330.0000 | netIncome: | 337.0000 |
| cashFlow: | -108.0000 | employees: | 10100 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2019 | cash: | 1466.0000 |
| balanceSheetTotal: | 6028.0000 | liabilities: | 3201.0000 |
| totalShareholdersEquity: | 2827.0000 | sales: | 6731.0000 |
| bankLoans: | 631.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 372.0000 | netIncome: | 341.0000 |
| cashFlow: | 387.0000 | employees: | 11400 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2020 | cash: | 1595.0000 |
| balanceSheetTotal: | 8962.0000 | liabilities: | 3125.0000 |
| totalShareholdersEquity: | 5837.0000 | sales: | 9763.0000 |
| bankLoans: | 1369.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 1275.0000 | netIncome: | 2490.0000 |
| cashFlow: | 125.0000 | employees: | 12600 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2018 |
| cash: | 1078.0000 |
| balanceSheetTotal: | 4556.0000 |
| liabilities: | 3290.0000 |
| totalShareholdersEquity: | 1266.0000 |
| sales: | 6475.0000 |
| bankLoans: | 451.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 330.0000 |
| netIncome: | 337.0000 |
| cashFlow: | -108.0000 |
| employees: | 10100 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 1466.0000 |
| balanceSheetTotal: | 6028.0000 |
| liabilities: | 3201.0000 |
| totalShareholdersEquity: | 2827.0000 |
| sales: | 6731.0000 |
| bankLoans: | 631.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 372.0000 |
| netIncome: | 341.0000 |
| cashFlow: | 387.0000 |
| employees: | 11400 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 1595.0000 |
| balanceSheetTotal: | 8962.0000 |
| liabilities: | 3125.0000 |
| totalShareholdersEquity: | 5837.0000 |
| sales: | 9763.0000 |
| bankLoans: | 1369.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 1275.0000 |
| netIncome: | 2490.0000 |
| cashFlow: | 125.0000 |
| employees: | 12600 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 6028.0000 |
| cash: | 1466.0000 | currentAssets: | 4597.0000 |
| liabilities: | 2359.0000 | totalLiabilitiesEquity: | 6028.0000 |
| provisions: | 1084.0000 | totalShareholdersEquity: | 2827.0000 |
| employees: | 11400 | property: | 500.0000 |
| intangibleAssets: | 0.0000 | longTermInvestments: | 0.0000 |
| inventories: | 982.0000 | accountsReceivable: | 1859.0000 |
| currentSecurities: | 37.0000 | accountsPayable: | 988.0000 |
| liabilitiesBanks: | 0.0000 | liabilitiesTotal: | 3201.0000 |
| shortTermDebt: | 0.0000 | minorityInterests: | 0.0000 |
| sales: | 6731.0000 | netIncome: | 341.0000 |
| operatingResult: | 631.0000 | ebitda: | 631.0000 |
| incomeInterest: | -94.0000 | investments: | 1547.0000 |
| incomeTaxes: | 31.0000 | costGoodsSold: | 3863.0000 |
| grossProfit: | 2868.0000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 590438.5965 | cashFlow: | 493.0000 |
| cashFlowInvesting: | -149.0000 | cashFlowFinancing: | 43.0000 |
| cashFlowTotal: | 387.0000 | accountingStandard: | US GAAP |
| equityRatio: | 46.8978 | debtEquityRatio: | 113.2296 |
| liquidityI: | 63.7134 | liquidityII: | 142.5180 |
| netMargin: | 5.0661 | grossMargin: | 42.6088 |
| cashFlowMargin: | 7.3243 | ebitMargin: | 9.3745 |
| ebitdaMargin: | 9.3745 | preTaxROE: | 13.1588 |
| preTaxROA: | 6.1712 | roe: | 12.0623 |
| roa: | 5.6569 | netIncomeGrowth: | 1.1869 |
| revenuesGrowth: | 3.9537 | taxExpenseRate: | 8.3333 |
| equityTurnover: | 2.3810 | epsBasic: | 0.3100 |
| epsDiluted: | 0.3000 | epsBasicGrowth: | -8.8235 |
| incomeBeforeTaxes: | 372.0000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 1859.0000 |
| otherReceivablesAssets: | 253.0000 | otherNonCurrentAssets: | 584.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 9963.0000 |
| retainedEarnings: | -7095.0000 | otherComprehensiveIncome: | 0.0000 |
| longTermProvisions: | 0.0000 | longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 356.0000 | shortTermProvisions: | 1084.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 | shortTermProvisionsOther: | 1084.0000 |
| relatedPartiesPayables: | 213.0000 | otherCurrentLiabilities: | 74.0000 |
| debtTotal: | 486.0000 | provisionsOther: | 1084.0000 |
| otherOperatingIncome: | 60.0000 | salesMarketingCosts: | 750.0000 |
| otherOperatingExpenses: | 0.0000 | amortization: | 0.0000 |
| interest: | 0.0000 | interestExpenses: | 94.0000 |
| operatingIncomeBeforeTaxes: | 372.0000 | extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 341.0000 | incomeContinuingOperations: | 341.0000 |
| incomeDiscontinuedBusiness: | 0.0000 | cashAtYearEnd: | 1470.0000 |
| ownStocks: | -53.0000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 | intensityOfPPEInvestments: | 8.2946 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 76.2608 |
| intensityOfLiquidAssets: | 24.3198 | debtRatio: | 53.1022 |
| provisionsRatio: | 17.9827 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 649.2901 | liquidityIIICurrentRatio: | 194.8707 |
| bookValue: | 23558.3333 | personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 22.9832 |
| interestExpensesRate: | 1.3965 | totalCapitalTurnover: | 1.1166 |
| inventoryTurnover: | 6.8544 | netIncomePerEmployee: | 29912.2807 |
| totalAssetsPerEmployee: | 528771.9298 | preTaxMargin: | 5.5267 |
| employeesGrowth: | 12.8713 | grossProfitGrowth: | 17.2047 |
| ebitGrowth: | 39.9113 | calcEBITDA: | 466.0000 |
| liquidAssetsGrowth: | 35.9926 | cashFlowGrowthRate: | 1350.0000 |
| marketCapTotal: | 50033260000.0000 | freeFloatMarketCapTotal: | 39576308660.0000 |
| marketCapTotalPerEmployee: | 4388882.4561 | roi: | 565.6934 |
| freeFloatTotal: | 79.1000 | netDebtI: | -1017.0000 |
| netDebtII: | 1698.0000 | priceEarningsRatioCompany: | 147.9355 |
| priceCashFlowRatio: | 101.4873 | dividendYield: | 0.0000 |
| bookValuePerShare: | 2.5912 | marketCap: | 50033260000.0000 |
| earningsYield: | 0.6760 | pegRatio: | -16.7660 |
| cashFlowPerShare: | 0.4519 | netAssetsPerShare: | 2.5912 |
| priceBookValueRatio: | 17.6984 | dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 146.7251 | netEarningsPerShare: | 0.3126 |
| revenuesPerShare: | 6.1696 | liquidAssetsPerShare: | 1.3437 |
| netEPSGrowthII: | -8.9225 | bookValuePerShareGrowth: | 100.9920 |
| priceSalesRatio: | 7.4333 | marketCapToEBITDAratio: | 79.2920 |
| marketCapPerEmployee: | 4388882.4561 | pegRatioII: | -16.4444 |
| pegRatioIII: | -16.4444 | earningsYieldII: | 0.6815 |
| earningsYieldIII: | 0.6815 | freeFloatMarketCap: | 39576308660.0000 |
| priceEPSDiluted: | 152.8667 | dilutedEPSGrowth: | -6.2500 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | -0.1640 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | 0.3153 |
| revenuesPerShareGrowth: | -6.4322 | cashFlowPerShareGrowth: | 1205.1329 |
| sharesOutstanding: | 1091000000.0000 | sharesOutstandingDiluted: | 1120000000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 79.1000 | currency: | USD |
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 8962.0000 |
| cash: | 1595.0000 | currentAssets: | 6143.0000 |
| liabilities: | 2417.0000 | totalLiabilitiesEquity: | 8962.0000 |
| provisions: | 1796.0000 | totalShareholdersEquity: | 5837.0000 |
| employees: | 12600 | property: | 641.0000 |
| intangibleAssets: | 0.0000 | longTermInvestments: | 0.0000 |
| inventories: | 1399.0000 | accountsReceivable: | 2066.0000 |
| currentSecurities: | 695.0000 | accountsPayable: | 468.0000 |
| liabilitiesBanks: | 0.0000 | liabilitiesTotal: | 3125.0000 |
| shortTermDebt: | 0.0000 | minorityInterests: | 0.0000 |
| sales: | 9763.0000 | netIncome: | 2490.0000 |
| operatingResult: | 1369.0000 | ebitda: | 1369.0000 |
| incomeInterest: | -47.0000 | investments: | 1983.0000 |
| incomeTaxes: | -1210.0000 | costGoodsSold: | 5416.0000 |
| grossProfit: | 4347.0000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 774841.2698 | cashFlow: | 1071.0000 |
| cashFlowInvesting: | -952.0000 | cashFlowFinancing: | 6.0000 |
| cashFlowTotal: | 125.0000 | accountingStandard: | US GAAP |
| equityRatio: | 65.1306 | debtEquityRatio: | 53.5378 |
| liquidityI: | 94.7456 | liquidityII: | 180.2234 |
| netMargin: | 25.5045 | grossMargin: | 44.5252 |
| cashFlowMargin: | 10.9700 | ebitMargin: | 14.0223 |
| ebitdaMargin: | 14.0223 | preTaxROE: | 21.8434 |
| preTaxROA: | 14.2267 | roe: | 42.6589 |
| roa: | 27.7840 | netIncomeGrowth: | 630.2053 |
| revenuesGrowth: | 45.0453 | taxExpenseRate: | -94.9020 |
| equityTurnover: | 1.6726 | epsBasic: | 2.1000 |
| epsDiluted: | 2.0600 | epsBasicGrowth: | 577.4194 |
| incomeBeforeTaxes: | 1275.0000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 2066.0000 |
| otherReceivablesAssets: | 388.0000 | otherNonCurrentAssets: | 1826.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 10544.0000 |
| retainedEarnings: | -4605.0000 | otherComprehensiveIncome: | 17.0000 |
| longTermProvisions: | 0.0000 | longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 378.0000 | shortTermProvisions: | 1796.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 | shortTermProvisionsOther: | 1796.0000 |
| relatedPartiesPayables: | 78.0000 | otherCurrentLiabilities: | 75.0000 |
| debtTotal: | 330.0000 | provisionsOther: | 1796.0000 |
| otherOperatingIncome: | 0.0000 | salesMarketingCosts: | 995.0000 |
| otherOperatingExpenses: | 0.0000 | amortization: | 0.0000 |
| interest: | 0.0000 | interestExpenses: | 47.0000 |
| operatingIncomeBeforeTaxes: | 1275.0000 | extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 2485.0000 | incomeContinuingOperations: | 2490.0000 |
| incomeDiscontinuedBusiness: | 0.0000 | cashAtYearEnd: | 1595.0000 |
| ownStocks: | -131.0000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 | intensityOfPPEInvestments: | 7.1524 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 68.5450 |
| intensityOfLiquidAssets: | 17.7974 | debtRatio: | 34.8694 |
| provisionsRatio: | 20.0402 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 291.7834 | liquidityIIICurrentRatio: | 254.1580 |
| bookValue: | 48641.6667 | personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 20.3114 |
| interestExpensesRate: | 0.4814 | totalCapitalTurnover: | 1.0894 |
| inventoryTurnover: | 6.9786 | netIncomePerEmployee: | 197619.0476 |
| totalAssetsPerEmployee: | 711269.8413 | preTaxMargin: | 13.0595 |
| employeesGrowth: | 10.5263 | grossProfitGrowth: | 51.5690 |
| ebitGrowth: | 116.9572 | calcEBITDA: | 3747.0000 |
| liquidAssetsGrowth: | 8.7995 | cashFlowGrowthRate: | 117.2414 |
| marketCapTotal: | 108584640000.0000 | freeFloatMarketCapTotal: | 92514113280.0000 |
| marketCapTotalPerEmployee: | 8617828.5714 | roi: | 2778.3977 |
| freeFloatTotal: | 85.2000 | netDebtI: | -1960.0000 |
| netDebtII: | 835.0000 | priceEarningsRatioCompany: | 43.6714 |
| priceCashFlowRatio: | 101.3862 | dividendYield: | 0.0000 |
| bookValuePerShare: | 4.9299 | marketCap: | 108584640000.0000 |
| earningsYield: | 2.2898 | pegRatio: | 0.0756 |
| cashFlowPerShare: | 0.9046 | netAssetsPerShare: | 4.9299 |
| priceBookValueRatio: | 18.6028 | dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 43.6083 | netEarningsPerShare: | 2.1030 |
| revenuesPerShare: | 8.2458 | liquidAssetsPerShare: | 1.3471 |
| netEPSGrowthII: | 572.8496 | bookValuePerShareGrowth: | 90.2554 |
| priceSalesRatio: | 11.1221 | marketCapToEBITDAratio: | 79.3168 |
| marketCapPerEmployee: | 8617828.5714 | pegRatioII: | 0.0761 |
| pegRatioIII: | 0.0761 | earningsYieldII: | 2.2931 |
| earningsYieldIII: | 2.2931 | freeFloatMarketCap: | 92514113280.0000 |
| priceEPSDiluted: | 44.5194 | dilutedEPSGrowth: | 586.6667 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 0.4240 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | 0.1005 |
| revenuesPerShareGrowth: | 33.6524 | cashFlowPerShareGrowth: | 100.1777 |
| sharesOutstanding: | 1184000000.0000 | sharesOutstandingDiluted: | 1207000000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 85.2000 | currency: | USD |
| year: | 2021 | currencyID: | 4 |
| marketCapTotal: | 126002833494.1600 | priceEarningsRatioCompany: | 49.4667 |
| priceCashFlowRatio: | 114.8403 | dividendYield: | 0.0000 |
| bookValuePerShare: | 4.9299 | marketCap: | 126002833494.1600 |
| earningsYield: | 2.0216 | pegRatio: | 0.0857 |
| cashFlowPerShare: | 0.9046 | netAssetsPerShare: | 4.9299 |
| priceBookValueRatio: | 21.0714 | priceEarningsRatio: | 49.3951 |
| netEarningsPerShare: | 2.1030 | revenuesPerShare: | 8.2458 |
| liquidAssetsPerShare: | 1.3471 | priceSalesRatio: | 12.5980 |
| marketCapToEBITDAratio: | 89.8422 | marketCapPerEmployee: | 9761422.2222 |
| pegRatioII: | 0.0862 | pegRatioIII: | 0.0862 |
| earningsYieldII: | 2.0245 | earningsYieldIII: | 2.0245 |
| freeFloatMarketCap: | 107354414137.0243 | sharesOutstanding: | 1210494476.0000 |
| freeFloatMarketCapTotal: | 107354414137.0243 | marketCapTotalPerEmployee: | 10000224.8805 |
| dividendYieldRegular: | 0.0000 | currency: | USD |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 6028.0000 |
| cash: | 1466.0000 |
| currentAssets: | 4597.0000 |
| liabilities: | 2359.0000 |
| totalLiabilitiesEquity: | 6028.0000 |
| provisions: | 1084.0000 |
| totalShareholdersEquity: | 2827.0000 |
| employees: | 11400 |
| property: | 500.0000 |
| intangibleAssets: | 0.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 982.0000 |
| accountsReceivable: | 1859.0000 |
| currentSecurities: | 37.0000 |
| accountsPayable: | 988.0000 |
| liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 3201.0000 |
| shortTermDebt: | 0.0000 |
| minorityInterests: | 0.0000 |
| sales: | 6731.0000 |
| netIncome: | 341.0000 |
| operatingResult: | 631.0000 |
| ebitda: | 631.0000 |
| incomeInterest: | -94.0000 |
| investments: | 1547.0000 |
| incomeTaxes: | 31.0000 |
| costGoodsSold: | 3863.0000 |
| grossProfit: | 2868.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 590438.5965 |
| cashFlow: | 493.0000 |
| cashFlowInvesting: | -149.0000 |
| cashFlowFinancing: | 43.0000 |
| cashFlowTotal: | 387.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 46.8978 |
| debtEquityRatio: | 113.2296 |
| liquidityI: | 63.7134 |
| liquidityII: | 142.5180 |
| netMargin: | 5.0661 |
| grossMargin: | 42.6088 |
| cashFlowMargin: | 7.3243 |
| ebitMargin: | 9.3745 |
| ebitdaMargin: | 9.3745 |
| preTaxROE: | 13.1588 |
| preTaxROA: | 6.1712 |
| roe: | 12.0623 |
| roa: | 5.6569 |
| netIncomeGrowth: | 1.1869 |
| revenuesGrowth: | 3.9537 |
| taxExpenseRate: | 8.3333 |
| equityTurnover: | 2.3810 |
| epsBasic: | 0.3100 |
| epsDiluted: | 0.3000 |
| epsBasicGrowth: | -8.8235 |
| incomeBeforeTaxes: | 372.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 1859.0000 |
| otherReceivablesAssets: | 253.0000 |
| otherNonCurrentAssets: | 584.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 9963.0000 |
| retainedEarnings: | -7095.0000 |
| otherComprehensiveIncome: | 0.0000 |
| longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 356.0000 |
| shortTermProvisions: | 1084.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 1084.0000 |
| relatedPartiesPayables: | 213.0000 |
| otherCurrentLiabilities: | 74.0000 |
| debtTotal: | 486.0000 |
| provisionsOther: | 1084.0000 |
| otherOperatingIncome: | 60.0000 |
| salesMarketingCosts: | 750.0000 |
| otherOperatingExpenses: | 0.0000 |
| amortization: | 0.0000 |
| interest: | 0.0000 |
| interestExpenses: | 94.0000 |
| operatingIncomeBeforeTaxes: | 372.0000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 341.0000 |
| incomeContinuingOperations: | 341.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| cashAtYearEnd: | 1470.0000 |
| ownStocks: | -53.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 8.2946 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 76.2608 |
| intensityOfLiquidAssets: | 24.3198 |
| debtRatio: | 53.1022 |
| provisionsRatio: | 17.9827 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 649.2901 |
| liquidityIIICurrentRatio: | 194.8707 |
| bookValue: | 23558.3333 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 22.9832 |
| interestExpensesRate: | 1.3965 |
| totalCapitalTurnover: | 1.1166 |
| inventoryTurnover: | 6.8544 |
| netIncomePerEmployee: | 29912.2807 |
| totalAssetsPerEmployee: | 528771.9298 |
| preTaxMargin: | 5.5267 |
| employeesGrowth: | 12.8713 |
| grossProfitGrowth: | 17.2047 |
| ebitGrowth: | 39.9113 |
| calcEBITDA: | 466.0000 |
| liquidAssetsGrowth: | 35.9926 |
| cashFlowGrowthRate: | 1350.0000 |
| marketCapTotal: | 50033260000.0000 |
| freeFloatMarketCapTotal: | 39576308660.0000 |
| marketCapTotalPerEmployee: | 4388882.4561 |
| roi: | 565.6934 |
| freeFloatTotal: | 79.1000 |
| netDebtI: | -1017.0000 |
| netDebtII: | 1698.0000 |
| priceEarningsRatioCompany: | 147.9355 |
| priceCashFlowRatio: | 101.4873 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 2.5912 |
| marketCap: | 50033260000.0000 |
| earningsYield: | 0.6760 |
| pegRatio: | -16.7660 |
| cashFlowPerShare: | 0.4519 |
| netAssetsPerShare: | 2.5912 |
| priceBookValueRatio: | 17.6984 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 146.7251 |
| netEarningsPerShare: | 0.3126 |
| revenuesPerShare: | 6.1696 |
| liquidAssetsPerShare: | 1.3437 |
| netEPSGrowthII: | -8.9225 |
| bookValuePerShareGrowth: | 100.9920 |
| priceSalesRatio: | 7.4333 |
| marketCapToEBITDAratio: | 79.2920 |
| marketCapPerEmployee: | 4388882.4561 |
| pegRatioII: | -16.4444 |
| pegRatioIII: | -16.4444 |
| earningsYieldII: | 0.6815 |
| earningsYieldIII: | 0.6815 |
| freeFloatMarketCap: | 39576308660.0000 |
| priceEPSDiluted: | 152.8667 |
| dilutedEPSGrowth: | -6.2500 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | -0.1640 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 0.3153 |
| revenuesPerShareGrowth: | -6.4322 |
| cashFlowPerShareGrowth: | 1205.1329 |
| sharesOutstanding: | 1091000000.0000 |
| sharesOutstandingDiluted: | 1120000000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 79.1000 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 8962.0000 |
| cash: | 1595.0000 |
| currentAssets: | 6143.0000 |
| liabilities: | 2417.0000 |
| totalLiabilitiesEquity: | 8962.0000 |
| provisions: | 1796.0000 |
| totalShareholdersEquity: | 5837.0000 |
| employees: | 12600 |
| property: | 641.0000 |
| intangibleAssets: | 0.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 1399.0000 |
| accountsReceivable: | 2066.0000 |
| currentSecurities: | 695.0000 |
| accountsPayable: | 468.0000 |
| liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 3125.0000 |
| shortTermDebt: | 0.0000 |
| minorityInterests: | 0.0000 |
| sales: | 9763.0000 |
| netIncome: | 2490.0000 |
| operatingResult: | 1369.0000 |
| ebitda: | 1369.0000 |
| incomeInterest: | -47.0000 |
| investments: | 1983.0000 |
| incomeTaxes: | -1210.0000 |
| costGoodsSold: | 5416.0000 |
| grossProfit: | 4347.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 774841.2698 |
| cashFlow: | 1071.0000 |
| cashFlowInvesting: | -952.0000 |
| cashFlowFinancing: | 6.0000 |
| cashFlowTotal: | 125.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 65.1306 |
| debtEquityRatio: | 53.5378 |
| liquidityI: | 94.7456 |
| liquidityII: | 180.2234 |
| netMargin: | 25.5045 |
| grossMargin: | 44.5252 |
| cashFlowMargin: | 10.9700 |
| ebitMargin: | 14.0223 |
| ebitdaMargin: | 14.0223 |
| preTaxROE: | 21.8434 |
| preTaxROA: | 14.2267 |
| roe: | 42.6589 |
| roa: | 27.7840 |
| netIncomeGrowth: | 630.2053 |
| revenuesGrowth: | 45.0453 |
| taxExpenseRate: | -94.9020 |
| equityTurnover: | 1.6726 |
| epsBasic: | 2.1000 |
| epsDiluted: | 2.0600 |
| epsBasicGrowth: | 577.4194 |
| incomeBeforeTaxes: | 1275.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 2066.0000 |
| otherReceivablesAssets: | 388.0000 |
| otherNonCurrentAssets: | 1826.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 10544.0000 |
| retainedEarnings: | -4605.0000 |
| otherComprehensiveIncome: | 17.0000 |
| longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 378.0000 |
| shortTermProvisions: | 1796.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 1796.0000 |
| relatedPartiesPayables: | 78.0000 |
| otherCurrentLiabilities: | 75.0000 |
| debtTotal: | 330.0000 |
| provisionsOther: | 1796.0000 |
| otherOperatingIncome: | 0.0000 |
| salesMarketingCosts: | 995.0000 |
| otherOperatingExpenses: | 0.0000 |
| amortization: | 0.0000 |
| interest: | 0.0000 |
| interestExpenses: | 47.0000 |
| operatingIncomeBeforeTaxes: | 1275.0000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 2485.0000 |
| incomeContinuingOperations: | 2490.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| cashAtYearEnd: | 1595.0000 |
| ownStocks: | -131.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 7.1524 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 68.5450 |
| intensityOfLiquidAssets: | 17.7974 |
| debtRatio: | 34.8694 |
| provisionsRatio: | 20.0402 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 291.7834 |
| liquidityIIICurrentRatio: | 254.1580 |
| bookValue: | 48641.6667 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 20.3114 |
| interestExpensesRate: | 0.4814 |
| totalCapitalTurnover: | 1.0894 |
| inventoryTurnover: | 6.9786 |
| netIncomePerEmployee: | 197619.0476 |
| totalAssetsPerEmployee: | 711269.8413 |
| preTaxMargin: | 13.0595 |
| employeesGrowth: | 10.5263 |
| grossProfitGrowth: | 51.5690 |
| ebitGrowth: | 116.9572 |
| calcEBITDA: | 3747.0000 |
| liquidAssetsGrowth: | 8.7995 |
| cashFlowGrowthRate: | 117.2414 |
| marketCapTotal: | 108584640000.0000 |
| freeFloatMarketCapTotal: | 92514113280.0000 |
| marketCapTotalPerEmployee: | 8617828.5714 |
| roi: | 2778.3977 |
| freeFloatTotal: | 85.2000 |
| netDebtI: | -1960.0000 |
| netDebtII: | 835.0000 |
| priceEarningsRatioCompany: | 43.6714 |
| priceCashFlowRatio: | 101.3862 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 4.9299 |
| marketCap: | 108584640000.0000 |
| earningsYield: | 2.2898 |
| pegRatio: | 0.0756 |
| cashFlowPerShare: | 0.9046 |
| netAssetsPerShare: | 4.9299 |
| priceBookValueRatio: | 18.6028 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 43.6083 |
| netEarningsPerShare: | 2.1030 |
| revenuesPerShare: | 8.2458 |
| liquidAssetsPerShare: | 1.3471 |
| netEPSGrowthII: | 572.8496 |
| bookValuePerShareGrowth: | 90.2554 |
| priceSalesRatio: | 11.1221 |
| marketCapToEBITDAratio: | 79.3168 |
| marketCapPerEmployee: | 8617828.5714 |
| pegRatioII: | 0.0761 |
| pegRatioIII: | 0.0761 |
| earningsYieldII: | 2.2931 |
| earningsYieldIII: | 2.2931 |
| freeFloatMarketCap: | 92514113280.0000 |
| priceEPSDiluted: | 44.5194 |
| dilutedEPSGrowth: | 586.6667 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 0.4240 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 0.1005 |
| revenuesPerShareGrowth: | 33.6524 |
| cashFlowPerShareGrowth: | 100.1777 |
| sharesOutstanding: | 1184000000.0000 |
| sharesOutstandingDiluted: | 1207000000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 85.2000 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| marketCapTotal: | 126002833494.1600 |
| priceEarningsRatioCompany: | 49.4667 |
| priceCashFlowRatio: | 114.8403 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 4.9299 |
| marketCap: | 126002833494.1600 |
| earningsYield: | 2.0216 |
| pegRatio: | 0.0857 |
| cashFlowPerShare: | 0.9046 |
| netAssetsPerShare: | 4.9299 |
| priceBookValueRatio: | 21.0714 |
| priceEarningsRatio: | 49.3951 |
| netEarningsPerShare: | 2.1030 |
| revenuesPerShare: | 8.2458 |
| liquidAssetsPerShare: | 1.3471 |
| priceSalesRatio: | 12.5980 |
| marketCapToEBITDAratio: | 89.8422 |
| marketCapPerEmployee: | 9761422.2222 |
| pegRatioII: | 0.0862 |
| pegRatioIII: | 0.0862 |
| earningsYieldII: | 2.0245 |
| earningsYieldIII: | 2.0245 |
| freeFloatMarketCap: | 107354414137.0243 |
| sharesOutstanding: | 1210494476.0000 |
| freeFloatMarketCapTotal: | 107354414137.0243 |
| marketCapTotalPerEmployee: | 10000224.8805 |
| dividendYieldRegular: | 0.0000 |
| currency: | USD |
