Firmenbeschreibung
Die AIXTRON SE ist ein führender Anbieter von Depositionsanlagen für die Halbleiterindustrie. Das Unternehmen wurde 1983 gegründet und hat seinen Sitz in Herzogenrath sowie Niederlassungen und Repräsentanzen in Asien, den USA und Europa. Die Produkte der Gesellschaft werden weltweit von einem breiten Kundenkreis zur Herstellung von leistungsstarken Bauelementen für elektronische und opto-elektronische Anwendungen auf Basis von Verbindungs- oder organischen Halbleitermaterialien genutzt. Diese Bauelemente werden in einer Vielzahl innovativer Anwendungen, Technologien und Industrien eingesetzt. Dazu gehören beispielsweise LED- und Displaytechnologie, Datenübertragung, SiC- und GaN Energiemanagement und -umwandlung, Kommunikation, Signal- und Lichttechnik sowie viele weitere anspruchsvolle High-Tech-Anwendungen.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (48.14%), OppenheimerFunds, Inc. (5.16%), T. Rowe Price International Funds, Inc. (4.97%), Baillie Gifford & Co (4.86%), Invesco Ltd. (4.33%), Argonaut Capital Partners LLP (3.45%), BlackRock, Inc. (3.41%), Varma Mutual Pension Insurance Company (3.1%), Camma B.V. (2.996%), Artisan Partners Asset Management Inc. (2.98%), Fidelity Funds SICAV (2.98%), DWS Investment GmbH (2.94%), Union Investment Privatfonds GmbH (2.94%), Polar Capital Holdings Plc (2.88%), FIL Limited (2.62%), Norges Bank (2.24%) |
| sharesOutstanding: | 113289220.0000 |
| ceo: | Dr. Felix Grawert |
| board: | Dr. Christian Danninger, Dr. Jochen Linck |
| supervisoryBoard: | Kim Schindelhauer, Frits van Hout, Dr. Andreas Biagosch, Prof. Dr. Anna Weber, Prof. Dr. Petra Denk |
| countryID: | 2 |
| freeFloat: | 48.1400 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Hardware |
| industryName: | Technologie |
| subsectorName: | Halbleiter |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Guido Pickert |
| phone: | +49-2407-9030-444 |
| fax: | +49-2407-9030-445 |
| email: | invest@aixtron.com |
| irWebSite: | is.gd/C7FNH6 |
Adresse
| street: | Dornkaulstr. 2 |
| city: | D-52134 Herzogenrath |
| phone: | +49-2407-9030-0 |
| fax: | +49-2407-9030-40 |
| webSite: | www.aixtron.com |
| email: | info@aixtron.com |
Finanzen (kurz)
| year: | 2018 | cash: | 236.2000 |
| balanceSheetTotal: | 538.9000 | liabilities: | 109.2000 |
| totalShareholdersEquity: | 428.6000 | sales: | 268.8000 |
| bankLoans: | 41.5000 | investment: | 1.0000 |
| incomeBeforeTaxes: | 42.5000 | netIncome: | 45.9000 |
| cashFlow: | 9.7000 | employees: | 628 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2019 | cash: | 270.8000 |
| balanceSheetTotal: | 563.0000 | liabilities: | 98.8000 |
| totalShareholdersEquity: | 462.7000 | sales: | 259.6000 |
| bankLoans: | 39.0000 | investment: | 0.9000 |
| incomeBeforeTaxes: | 39.7000 | netIncome: | 32.8000 |
| cashFlow: | 34.6000 | employees: | 688 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2020 | cash: | 187.3000 |
| balanceSheetTotal: | 590.4000 | liabilities: | 94.0000 |
| totalShareholdersEquity: | 495.4000 | sales: | 269.2000 |
| bankLoans: | 34.8000 | investment: | 0.3000 |
| incomeBeforeTaxes: | 35.1000 | netIncome: | 34.9000 |
| cashFlow: | -83.6000 | employees: | 728 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2018 |
| cash: | 236.2000 |
| balanceSheetTotal: | 538.9000 |
| liabilities: | 109.2000 |
| totalShareholdersEquity: | 428.6000 |
| sales: | 268.8000 |
| bankLoans: | 41.5000 |
| investment: | 1.0000 |
| incomeBeforeTaxes: | 42.5000 |
| netIncome: | 45.9000 |
| cashFlow: | 9.7000 |
| employees: | 628 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 270.8000 |
| balanceSheetTotal: | 563.0000 |
| liabilities: | 98.8000 |
| totalShareholdersEquity: | 462.7000 |
| sales: | 259.6000 |
| bankLoans: | 39.0000 |
| investment: | 0.9000 |
| incomeBeforeTaxes: | 39.7000 |
| netIncome: | 32.8000 |
| cashFlow: | 34.6000 |
| employees: | 688 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 187.3000 |
| balanceSheetTotal: | 590.4000 |
| liabilities: | 94.0000 |
| totalShareholdersEquity: | 495.4000 |
| sales: | 269.2000 |
| bankLoans: | 34.8000 |
| investment: | 0.3000 |
| incomeBeforeTaxes: | 35.1000 |
| netIncome: | 34.9000 |
| cashFlow: | -83.6000 |
| employees: | 728 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 563.0000 |
| cash: | 270.8000 | currentAssets: | 412.0000 |
| fixedAssets: | 151.0000 | liabilities: | 94.3000 |
| totalLiabilitiesEquity: | 563.0000 | otherLiabilities: | 2.5000 |
| provisions: | 16.1000 | totalShareholdersEquity: | 462.7000 |
| employees: | 688 | property: | 64.5000 |
| intangibleAssets: | 2.4000 | longTermInvestments: | 0.0000 |
| inventories: | 79.0000 | accountsReceivable: | 29.2000 |
| accountsPayable: | 19.4000 | liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 98.8000 | shortTermDebt: | 0.0000 |
| minorityInterests: | 1.4000 | sales: | 259.6000 |
| netIncome: | 32.8000 | operatingResult: | 39.0000 |
| ebitda: | 39.0000 | incomeInterest: | 0.8000 |
| investments: | 55.0000 | incomeTaxes: | 7.2000 |
| costGoodsSold: | 150.9000 | grossProfit: | 108.7000 |
| minorityInterestsProfit: | 0.4000 | revenuePerEmployee: | 377325.5814 |
| cashFlow: | 42.8000 | cashFlowInvesting: | -6.8000 |
| cashFlowFinancing: | -1.2000 | cashFlowTotal: | 34.6000 |
| accountingStandard: | IFRS | equityRatio: | 82.1847 |
| debtEquityRatio: | 21.6771 | liquidityI: | 287.1686 |
| liquidityII: | 318.1336 | netMargin: | 12.6348 |
| grossMargin: | 41.8721 | cashFlowMargin: | 16.4869 |
| ebitMargin: | 15.0231 | ebitdaMargin: | 15.0231 |
| preTaxROE: | 8.5801 | preTaxROA: | 7.0515 |
| roe: | 7.0888 | roa: | 5.8259 |
| netIncomeGrowth: | -28.5403 | revenuesGrowth: | -3.4226 |
| taxExpenseRate: | 18.1360 | equityTurnover: | 0.5611 |
| epsBasic: | 0.2900 | epsDiluted: | 0.2900 |
| epsBasicGrowth: | -29.2683 | shareCapital: | 111.8400 |
| incomeBeforeTaxes: | 39.7000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 29.2000 |
| currentDeferredIncomeTaxesA: | 0.3000 | otherReceivablesAssets: | 5.1000 |
| otherNonCurrentAssets: | 0.4000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 375.3000 | netIncomeBalanceSheet: | -30.0000 |
| shortTermProvisions: | 16.1000 | currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 16.1000 | otherCurrentLiabilities: | 4.2000 |
| provisionsForTaxes: | 0.0000 | provisionsOther: | 16.1000 |
| otherOperatingIncome: | 12.5000 | administrativeExpenses: | 16.5000 |
| otherOperatingExpenses: | 0.9000 | amortization: | 0.0000 |
| interest: | 0.9000 | interestExpenses: | 0.1000 |
| operatingIncomeBeforeTaxes: | 39.7000 | incomeAfterTaxes: | 32.5000 |
| incomeContinuingOperations: | 32.8000 | dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 270.8000 | intensityOfInvestments: | 26.8206 |
| intensityOfCapitalExpenditure: | 0.0025 | intensityOfPPEInvestments: | 11.4565 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 73.1794 |
| intensityOfLiquidAssets: | 48.0995 | debtRatio: | 17.8153 |
| provisionsRatio: | 2.8597 | fixedToCurrentAssetsRatio: | 36.6505 |
| dynamicDebtEquityRatioI: | 234.3458 | liquidityIIICurrentRatio: | 436.9035 |
| equityToFixedAssetsRatioI: | 306.4238 | bookValue: | 413.7160 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 21.1864 | interestExpensesRate: | 0.0385 |
| totalCapitalTurnover: | 0.4611 | fixedAssetsTurnover: | 1.7192 |
| inventoryTurnover: | 3.2861 | netIncomePerEmployee: | 47674.4186 |
| totalAssetsPerEmployee: | 818313.9535 | preTaxMargin: | 15.2928 |
| employeesGrowth: | 9.5541 | grossProfitGrowth: | -7.5680 |
| ebitGrowth: | -6.0241 | calcEBITDA: | 40.5000 |
| liquidAssetsGrowth: | 14.6486 | cashFlowGrowthRate: | 229.2308 |
| marketCapTotal: | 953995200.0000 | freeFloatMarketCapTotal: | 436262004.9600 |
| marketCapTotalPerEmployee: | 1386620.9302 | roi: | 582.5933 |
| freeFloatTotal: | 45.7300 | netDebtI: | -270.8000 |
| netDebtII: | -170.5000 | priceEarningsRatioCompany: | 29.4138 |
| priceCashFlowRatio: | 22.2896 | dividendYield: | 0.0000 |
| bookValuePerShare: | 4.1372 | marketCap: | 953995200.0000 |
| earningsYield: | 3.3998 | pegRatio: | -1.0050 |
| cashFlowPerShare: | 0.3827 | netAssetsPerShare: | 4.1497 |
| priceBookValueRatio: | 2.0618 | dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 29.0852 | netEarningsPerShare: | 0.2933 |
| revenuesPerShare: | 2.3212 | liquidAssetsPerShare: | 2.4213 |
| netEPSGrowthII: | -28.5505 | bookValuePerShareGrowth: | 7.9407 |
| priceSalesRatio: | 3.6749 | marketCapToEBITDAratio: | 24.4614 |
| marketCapPerEmployee: | 1386620.9302 | pegRatioII: | -1.0187 |
| pegRatioIII: | -1.0187 | earningsYieldII: | 3.4382 |
| earningsYieldIII: | 3.4382 | freeFloatMarketCap: | 436262004.9600 |
| priceEPSDiluted: | 29.4138 | dilutedEPSGrowth: | -29.2683 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 0.0560 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | 0.3219 |
| revenuesPerShareGrowth: | -3.4364 | cashFlowPerShareGrowth: | 229.1837 |
| sharesOutstanding: | 111840000.0000 | sharesOutstandingDiluted: | 111840000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 45.7300 | currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 590.4000 |
| cash: | 187.3000 | currentAssets: | 378.2000 |
| fixedAssets: | 212.2000 | liabilities: | 87.5000 |
| totalLiabilitiesEquity: | 590.4000 | otherLiabilities: | 2.6000 |
| provisions: | 16.2000 | totalShareholdersEquity: | 495.4000 |
| employees: | 728 | property: | 63.5000 |
| intangibleAssets: | 2.9000 | longTermInvestments: | 0.0000 |
| inventories: | 79.1000 | accountsReceivable: | 41.3000 |
| accountsPayable: | 10.8000 | liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 94.0000 | shortTermDebt: | 0.0000 |
| minorityInterests: | 1.0000 | sales: | 269.2000 |
| netIncome: | 34.9000 | operatingResult: | 34.8000 |
| ebitda: | 34.8000 | incomeInterest: | 0.2000 |
| investments: | 58.4000 | incomeTaxes: | 0.6000 |
| costGoodsSold: | 161.0000 | grossProfit: | 108.3000 |
| minorityInterestsProfit: | 0.4000 | revenuePerEmployee: | 369780.2198 |
| cashFlow: | -39.2000 | cashFlowInvesting: | -41.5000 |
| cashFlowFinancing: | -0.9000 | cashFlowTotal: | -83.6000 |
| accountingStandard: | IFRS | equityRatio: | 83.9092 |
| debtEquityRatio: | 19.1764 | liquidityI: | 214.0571 |
| liquidityII: | 261.2571 | netMargin: | 12.9643 |
| grossMargin: | 40.2303 | cashFlowMargin: | -14.5617 |
| ebitMargin: | 12.9272 | ebitdaMargin: | 12.9272 |
| preTaxROE: | 7.0852 | preTaxROA: | 5.9451 |
| roe: | 7.0448 | roa: | 5.9112 |
| netIncomeGrowth: | 6.4024 | revenuesGrowth: | 3.6980 |
| taxExpenseRate: | 1.7094 | equityTurnover: | 0.5434 |
| epsBasic: | 0.3100 | epsDiluted: | 0.3100 |
| epsBasicGrowth: | 6.8966 | shareCapital: | 111.8430 |
| incomeBeforeTaxes: | 35.1000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 41.3000 |
| currentDeferredIncomeTaxesA: | 0.9000 | otherReceivablesAssets: | 7.2000 |
| otherNonCurrentAssets: | 60.5000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 376.4000 | netIncomeBalanceSheet: | 4.9000 |
| shortTermProvisions: | 16.2000 | currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 16.2000 | otherCurrentLiabilities: | 7.4000 |
| provisionsForTaxes: | 0.0000 | provisionsOther: | 16.2000 |
| otherOperatingIncome: | 14.5000 | administrativeExpenses: | 18.0000 |
| otherOperatingExpenses: | 1.9000 | amortization: | 0.0000 |
| interest: | 0.3000 | interestExpenses: | 0.1000 |
| operatingIncomeBeforeTaxes: | 35.1000 | incomeAfterTaxes: | 34.5000 |
| incomeContinuingOperations: | 34.9000 | dividendsPaid: | 12.3028 |
| cashAtYearEnd: | 187.3000 | intensityOfInvestments: | 35.9417 |
| intensityOfCapitalExpenditure: | -0.0017 | intensityOfPPEInvestments: | 10.7554 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 64.0583 |
| intensityOfLiquidAssets: | 31.7243 | debtRatio: | 16.0908 |
| provisionsRatio: | 2.7439 | fixedToCurrentAssetsRatio: | 56.1079 |
| dynamicDebtEquityRatioI: | -242.3469 | liquidityIIICurrentRatio: | 432.2286 |
| equityToFixedAssetsRatioI: | 233.4590 | bookValue: | 442.9423 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 21.6939 | interestExpensesRate: | 0.0371 |
| totalCapitalTurnover: | 0.4560 | fixedAssetsTurnover: | 1.2686 |
| inventoryTurnover: | 3.4033 | netIncomePerEmployee: | 47939.5604 |
| totalAssetsPerEmployee: | 810989.0110 | preTaxMargin: | 13.0386 |
| employeesGrowth: | 5.8140 | grossProfitGrowth: | -0.3680 |
| ebitGrowth: | -10.7692 | calcEBITDA: | 36.0000 |
| liquidAssetsGrowth: | -30.8346 | cashFlowGrowthRate: | -191.5888 |
| marketCapTotal: | 1595956800.0000 | freeFloatMarketCapTotal: | 732224979.8400 |
| marketCapTotalPerEmployee: | 2192248.3516 | roi: | 591.1247 |
| freeFloatTotal: | 45.8800 | netDebtI: | -187.3000 |
| netDebtII: | -92.3000 | priceEarningsRatioCompany: | 46.0323 |
| priceCashFlowRatio: | -40.7132 | dividendYield: | 0.7708 |
| bookValuePerShare: | 4.4295 | marketCap: | 1595956800.0000 |
| earningsYield: | 2.1724 | pegRatio: | 6.6747 |
| cashFlowPerShare: | -0.3505 | netAssetsPerShare: | 4.4385 |
| priceBookValueRatio: | 3.2216 | dividendsPerShare: | 0.1100 |
| priceEarningsRatio: | 45.7294 | netEarningsPerShare: | 0.3121 |
| revenuesPerShare: | 2.4070 | liquidAssetsPerShare: | 1.6747 |
| netEPSGrowthII: | 6.4024 | bookValuePerShareGrowth: | 7.0672 |
| priceSalesRatio: | 5.9285 | marketCapToEBITDAratio: | 45.8608 |
| marketCapPerEmployee: | 2192248.3516 | pegRatioII: | 7.1425 |
| pegRatioIII: | 7.1425 | earningsYieldII: | 2.1868 |
| earningsYieldIII: | 2.1868 | freeFloatMarketCap: | 732224979.8400 |
| priceEPSDiluted: | 46.0323 | dilutedEPSGrowth: | 6.8966 |
| payoutRatio: | 35.4839 | epsBasic5YrAverage: | 0.1700 |
| dividendsPS5YrAverage: | 0.0220 | freeCashFlowPerShare: | -0.7216 |
| revenuesPerShareGrowth: | 3.6980 | sharesOutstanding: | 111840000.0000 |
| sharesOutstandingDiluted: | 111887000.0000 | dividendYieldRegular: | 0.7708 |
| dividendPSRegular: | 0.1100 | dividendCover: | 2.8182 |
| freeFloat: | 45.8800 | currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| marketCapTotal: | 2606990400.0000 | priceEarningsRatioCompany: | 75.1935 |
| priceCashFlowRatio: | -66.5049 | dividendYield: | 0.4719 |
| bookValuePerShare: | 4.4295 | marketCap: | 2606990400.0000 |
| earningsYield: | 1.3299 | pegRatio: | 10.9031 |
| cashFlowPerShare: | -0.3505 | netAssetsPerShare: | 4.4295 |
| priceBookValueRatio: | 5.2624 | priceEarningsRatio: | 74.6989 |
| netEarningsPerShare: | 0.3121 | revenuesPerShare: | 2.4070 |
| liquidAssetsPerShare: | 1.6747 | priceSalesRatio: | 9.6842 |
| marketCapToEBITDAratio: | 74.9135 | marketCapPerEmployee: | 3581030.7692 |
| pegRatioII: | 11.6673 | pegRatioIII: | 11.6673 |
| earningsYieldII: | 1.3387 | earningsYieldIII: | 1.3387 |
| freeFloatMarketCap: | 1196087195.5200 | freeFloatMarketCapTotal: | 1196087195.5200 |
| marketCapTotalPerEmployee: | 3581030.7692 | dividendYieldRegular: | 0.4719 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 563.0000 |
| cash: | 270.8000 |
| currentAssets: | 412.0000 |
| fixedAssets: | 151.0000 |
| liabilities: | 94.3000 |
| totalLiabilitiesEquity: | 563.0000 |
| otherLiabilities: | 2.5000 |
| provisions: | 16.1000 |
| totalShareholdersEquity: | 462.7000 |
| employees: | 688 |
| property: | 64.5000 |
| intangibleAssets: | 2.4000 |
| longTermInvestments: | 0.0000 |
| inventories: | 79.0000 |
| accountsReceivable: | 29.2000 |
| accountsPayable: | 19.4000 |
| liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 98.8000 |
| shortTermDebt: | 0.0000 |
| minorityInterests: | 1.4000 |
| sales: | 259.6000 |
| netIncome: | 32.8000 |
| operatingResult: | 39.0000 |
| ebitda: | 39.0000 |
| incomeInterest: | 0.8000 |
| investments: | 55.0000 |
| incomeTaxes: | 7.2000 |
| costGoodsSold: | 150.9000 |
| grossProfit: | 108.7000 |
| minorityInterestsProfit: | 0.4000 |
| revenuePerEmployee: | 377325.5814 |
| cashFlow: | 42.8000 |
| cashFlowInvesting: | -6.8000 |
| cashFlowFinancing: | -1.2000 |
| cashFlowTotal: | 34.6000 |
| accountingStandard: | IFRS |
| equityRatio: | 82.1847 |
| debtEquityRatio: | 21.6771 |
| liquidityI: | 287.1686 |
| liquidityII: | 318.1336 |
| netMargin: | 12.6348 |
| grossMargin: | 41.8721 |
| cashFlowMargin: | 16.4869 |
| ebitMargin: | 15.0231 |
| ebitdaMargin: | 15.0231 |
| preTaxROE: | 8.5801 |
| preTaxROA: | 7.0515 |
| roe: | 7.0888 |
| roa: | 5.8259 |
| netIncomeGrowth: | -28.5403 |
| revenuesGrowth: | -3.4226 |
| taxExpenseRate: | 18.1360 |
| equityTurnover: | 0.5611 |
| epsBasic: | 0.2900 |
| epsDiluted: | 0.2900 |
| epsBasicGrowth: | -29.2683 |
| shareCapital: | 111.8400 |
| incomeBeforeTaxes: | 39.7000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 29.2000 |
| currentDeferredIncomeTaxesA: | 0.3000 |
| otherReceivablesAssets: | 5.1000 |
| otherNonCurrentAssets: | 0.4000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 375.3000 |
| netIncomeBalanceSheet: | -30.0000 |
| shortTermProvisions: | 16.1000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 16.1000 |
| otherCurrentLiabilities: | 4.2000 |
| provisionsForTaxes: | 0.0000 |
| provisionsOther: | 16.1000 |
| otherOperatingIncome: | 12.5000 |
| administrativeExpenses: | 16.5000 |
| otherOperatingExpenses: | 0.9000 |
| amortization: | 0.0000 |
| interest: | 0.9000 |
| interestExpenses: | 0.1000 |
| operatingIncomeBeforeTaxes: | 39.7000 |
| incomeAfterTaxes: | 32.5000 |
| incomeContinuingOperations: | 32.8000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 270.8000 |
| intensityOfInvestments: | 26.8206 |
| intensityOfCapitalExpenditure: | 0.0025 |
| intensityOfPPEInvestments: | 11.4565 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 73.1794 |
| intensityOfLiquidAssets: | 48.0995 |
| debtRatio: | 17.8153 |
| provisionsRatio: | 2.8597 |
| fixedToCurrentAssetsRatio: | 36.6505 |
| dynamicDebtEquityRatioI: | 234.3458 |
| liquidityIIICurrentRatio: | 436.9035 |
| equityToFixedAssetsRatioI: | 306.4238 |
| bookValue: | 413.7160 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 21.1864 |
| interestExpensesRate: | 0.0385 |
| totalCapitalTurnover: | 0.4611 |
| fixedAssetsTurnover: | 1.7192 |
| inventoryTurnover: | 3.2861 |
| netIncomePerEmployee: | 47674.4186 |
| totalAssetsPerEmployee: | 818313.9535 |
| preTaxMargin: | 15.2928 |
| employeesGrowth: | 9.5541 |
| grossProfitGrowth: | -7.5680 |
| ebitGrowth: | -6.0241 |
| calcEBITDA: | 40.5000 |
| liquidAssetsGrowth: | 14.6486 |
| cashFlowGrowthRate: | 229.2308 |
| marketCapTotal: | 953995200.0000 |
| freeFloatMarketCapTotal: | 436262004.9600 |
| marketCapTotalPerEmployee: | 1386620.9302 |
| roi: | 582.5933 |
| freeFloatTotal: | 45.7300 |
| netDebtI: | -270.8000 |
| netDebtII: | -170.5000 |
| priceEarningsRatioCompany: | 29.4138 |
| priceCashFlowRatio: | 22.2896 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 4.1372 |
| marketCap: | 953995200.0000 |
| earningsYield: | 3.3998 |
| pegRatio: | -1.0050 |
| cashFlowPerShare: | 0.3827 |
| netAssetsPerShare: | 4.1497 |
| priceBookValueRatio: | 2.0618 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 29.0852 |
| netEarningsPerShare: | 0.2933 |
| revenuesPerShare: | 2.3212 |
| liquidAssetsPerShare: | 2.4213 |
| netEPSGrowthII: | -28.5505 |
| bookValuePerShareGrowth: | 7.9407 |
| priceSalesRatio: | 3.6749 |
| marketCapToEBITDAratio: | 24.4614 |
| marketCapPerEmployee: | 1386620.9302 |
| pegRatioII: | -1.0187 |
| pegRatioIII: | -1.0187 |
| earningsYieldII: | 3.4382 |
| earningsYieldIII: | 3.4382 |
| freeFloatMarketCap: | 436262004.9600 |
| priceEPSDiluted: | 29.4138 |
| dilutedEPSGrowth: | -29.2683 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 0.0560 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 0.3219 |
| revenuesPerShareGrowth: | -3.4364 |
| cashFlowPerShareGrowth: | 229.1837 |
| sharesOutstanding: | 111840000.0000 |
| sharesOutstandingDiluted: | 111840000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 45.7300 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 590.4000 |
| cash: | 187.3000 |
| currentAssets: | 378.2000 |
| fixedAssets: | 212.2000 |
| liabilities: | 87.5000 |
| totalLiabilitiesEquity: | 590.4000 |
| otherLiabilities: | 2.6000 |
| provisions: | 16.2000 |
| totalShareholdersEquity: | 495.4000 |
| employees: | 728 |
| property: | 63.5000 |
| intangibleAssets: | 2.9000 |
| longTermInvestments: | 0.0000 |
| inventories: | 79.1000 |
| accountsReceivable: | 41.3000 |
| accountsPayable: | 10.8000 |
| liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 94.0000 |
| shortTermDebt: | 0.0000 |
| minorityInterests: | 1.0000 |
| sales: | 269.2000 |
| netIncome: | 34.9000 |
| operatingResult: | 34.8000 |
| ebitda: | 34.8000 |
| incomeInterest: | 0.2000 |
| investments: | 58.4000 |
| incomeTaxes: | 0.6000 |
| costGoodsSold: | 161.0000 |
| grossProfit: | 108.3000 |
| minorityInterestsProfit: | 0.4000 |
| revenuePerEmployee: | 369780.2198 |
| cashFlow: | -39.2000 |
| cashFlowInvesting: | -41.5000 |
| cashFlowFinancing: | -0.9000 |
| cashFlowTotal: | -83.6000 |
| accountingStandard: | IFRS |
| equityRatio: | 83.9092 |
| debtEquityRatio: | 19.1764 |
| liquidityI: | 214.0571 |
| liquidityII: | 261.2571 |
| netMargin: | 12.9643 |
| grossMargin: | 40.2303 |
| cashFlowMargin: | -14.5617 |
| ebitMargin: | 12.9272 |
| ebitdaMargin: | 12.9272 |
| preTaxROE: | 7.0852 |
| preTaxROA: | 5.9451 |
| roe: | 7.0448 |
| roa: | 5.9112 |
| netIncomeGrowth: | 6.4024 |
| revenuesGrowth: | 3.6980 |
| taxExpenseRate: | 1.7094 |
| equityTurnover: | 0.5434 |
| epsBasic: | 0.3100 |
| epsDiluted: | 0.3100 |
| epsBasicGrowth: | 6.8966 |
| shareCapital: | 111.8430 |
| incomeBeforeTaxes: | 35.1000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 41.3000 |
| currentDeferredIncomeTaxesA: | 0.9000 |
| otherReceivablesAssets: | 7.2000 |
| otherNonCurrentAssets: | 60.5000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 376.4000 |
| netIncomeBalanceSheet: | 4.9000 |
| shortTermProvisions: | 16.2000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 16.2000 |
| otherCurrentLiabilities: | 7.4000 |
| provisionsForTaxes: | 0.0000 |
| provisionsOther: | 16.2000 |
| otherOperatingIncome: | 14.5000 |
| administrativeExpenses: | 18.0000 |
| otherOperatingExpenses: | 1.9000 |
| amortization: | 0.0000 |
| interest: | 0.3000 |
| interestExpenses: | 0.1000 |
| operatingIncomeBeforeTaxes: | 35.1000 |
| incomeAfterTaxes: | 34.5000 |
| incomeContinuingOperations: | 34.9000 |
| dividendsPaid: | 12.3028 |
| cashAtYearEnd: | 187.3000 |
| intensityOfInvestments: | 35.9417 |
| intensityOfCapitalExpenditure: | -0.0017 |
| intensityOfPPEInvestments: | 10.7554 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 64.0583 |
| intensityOfLiquidAssets: | 31.7243 |
| debtRatio: | 16.0908 |
| provisionsRatio: | 2.7439 |
| fixedToCurrentAssetsRatio: | 56.1079 |
| dynamicDebtEquityRatioI: | -242.3469 |
| liquidityIIICurrentRatio: | 432.2286 |
| equityToFixedAssetsRatioI: | 233.4590 |
| bookValue: | 442.9423 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 21.6939 |
| interestExpensesRate: | 0.0371 |
| totalCapitalTurnover: | 0.4560 |
| fixedAssetsTurnover: | 1.2686 |
| inventoryTurnover: | 3.4033 |
| netIncomePerEmployee: | 47939.5604 |
| totalAssetsPerEmployee: | 810989.0110 |
| preTaxMargin: | 13.0386 |
| employeesGrowth: | 5.8140 |
| grossProfitGrowth: | -0.3680 |
| ebitGrowth: | -10.7692 |
| calcEBITDA: | 36.0000 |
| liquidAssetsGrowth: | -30.8346 |
| cashFlowGrowthRate: | -191.5888 |
| marketCapTotal: | 1595956800.0000 |
| freeFloatMarketCapTotal: | 732224979.8400 |
| marketCapTotalPerEmployee: | 2192248.3516 |
| roi: | 591.1247 |
| freeFloatTotal: | 45.8800 |
| netDebtI: | -187.3000 |
| netDebtII: | -92.3000 |
| priceEarningsRatioCompany: | 46.0323 |
| priceCashFlowRatio: | -40.7132 |
| dividendYield: | 0.7708 |
| bookValuePerShare: | 4.4295 |
| marketCap: | 1595956800.0000 |
| earningsYield: | 2.1724 |
| pegRatio: | 6.6747 |
| cashFlowPerShare: | -0.3505 |
| netAssetsPerShare: | 4.4385 |
| priceBookValueRatio: | 3.2216 |
| dividendsPerShare: | 0.1100 |
| priceEarningsRatio: | 45.7294 |
| netEarningsPerShare: | 0.3121 |
| revenuesPerShare: | 2.4070 |
| liquidAssetsPerShare: | 1.6747 |
| netEPSGrowthII: | 6.4024 |
| bookValuePerShareGrowth: | 7.0672 |
| priceSalesRatio: | 5.9285 |
| marketCapToEBITDAratio: | 45.8608 |
| marketCapPerEmployee: | 2192248.3516 |
| pegRatioII: | 7.1425 |
| pegRatioIII: | 7.1425 |
| earningsYieldII: | 2.1868 |
| earningsYieldIII: | 2.1868 |
| freeFloatMarketCap: | 732224979.8400 |
| priceEPSDiluted: | 46.0323 |
| dilutedEPSGrowth: | 6.8966 |
| payoutRatio: | 35.4839 |
| epsBasic5YrAverage: | 0.1700 |
| dividendsPS5YrAverage: | 0.0220 |
| freeCashFlowPerShare: | -0.7216 |
| revenuesPerShareGrowth: | 3.6980 |
| sharesOutstanding: | 111840000.0000 |
| sharesOutstandingDiluted: | 111887000.0000 |
| dividendYieldRegular: | 0.7708 |
| dividendPSRegular: | 0.1100 |
| dividendCover: | 2.8182 |
| freeFloat: | 45.8800 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| marketCapTotal: | 2606990400.0000 |
| priceEarningsRatioCompany: | 75.1935 |
| priceCashFlowRatio: | -66.5049 |
| dividendYield: | 0.4719 |
| bookValuePerShare: | 4.4295 |
| marketCap: | 2606990400.0000 |
| earningsYield: | 1.3299 |
| pegRatio: | 10.9031 |
| cashFlowPerShare: | -0.3505 |
| netAssetsPerShare: | 4.4295 |
| priceBookValueRatio: | 5.2624 |
| priceEarningsRatio: | 74.6989 |
| netEarningsPerShare: | 0.3121 |
| revenuesPerShare: | 2.4070 |
| liquidAssetsPerShare: | 1.6747 |
| priceSalesRatio: | 9.6842 |
| marketCapToEBITDAratio: | 74.9135 |
| marketCapPerEmployee: | 3581030.7692 |
| pegRatioII: | 11.6673 |
| pegRatioIII: | 11.6673 |
| earningsYieldII: | 1.3387 |
| earningsYieldIII: | 1.3387 |
| freeFloatMarketCap: | 1196087195.5200 |
| freeFloatMarketCapTotal: | 1196087195.5200 |
| marketCapTotalPerEmployee: | 3581030.7692 |
| dividendYieldRegular: | 0.4719 |
| currency: | EUR |
