Firmenbeschreibung
Align Technology Inc ist ein Medizinkonzern, der insbesondere auf dem Gebiet der unsichtbaren Kieferorthopädie tätig ist. Die Gesellschaft fertigt transparente Schienen und entwickelte das Produkt Invisalign, welches mehrfach ausgezeichnet wurde. Invisalign ist eine unsichtbare Zahnspange, die mittlerweile weltweit in 45 Ländern vertrieben wird. Weitere Bestandteile der Palette sind intraorale Scanner und Digitalservices, die Zahnärzte darin unterstützen sollen, während der Behandlung die bestmöglichen Ergebnisse zu erzielen. Align Technology wurde 1997 gegründet und hält weltweit Niederlassungen und Büros. Der US-Hauptsitz ist San José. Der internationale Hauptsitz ist Amsterdam.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (68.5%), The Vanguard Group (10.2%), BlackRock, Inc. (8.2%), Gordon Gund, family members and affiliated entities (7.1%), Edgewood Management LLC (6%) |
| sharesOutstanding: | 78860000.0000 |
| ceo: | Joseph M. Hogan |
| board: | John F. Morici, Emory M. Wright, Jennifer Olson, Julie Coletti, Julie Tay, Markus Sebastian, Raj Pudipeddi, Simon Beard, Sreelakshmi Kolli, Stuart Hockridge, Yuval Shaked, Zelko Relic |
| supervisoryBoard: | C. Raymond Larkin, Jr., Andrea L. Saia, Anne Myong, George J. Morrow, Greg J. Santora, Joseph Lacob, Joseph M. Hogan, Kevin J. Dallas, Susan E. Siegel, Thomas M. Prescott, Warren S. Thaler |
| countryID: | 20 |
| freeFloat: | 68.5000 |
| faceValue: | 0.0001 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Medizintechnische Produkte |
| industryName: | Gesundheitswesen |
| subsectorName: | Hochentwickelte medizinische Geräte |
| country: | USA |
| countryName: | USA |
Kontakt
| name: | Shirley Stacy |
| phone: | +1-408-470-1150 |
| email: | sstacy@aligntech.com |
| irWebSite: | investor.aligntech.com/ |
Adresse
| street: | 410 North Scottsdale Road, Suite 1300 |
| city: | Tempe, Arizona 85281, USA |
| phone: | +1-408-470-1000 |
| fax: | +1-408-470-1010 |
| webSite: | www.aligntech.com |
Finanzen (kurz)
| year: | 2017 | cash: | 449.5000 |
| balanceSheetTotal: | 1777.9000 | liabilities: | 627.5000 |
| shareCapital: | 0.0080 | totalShareholdersEquity: | 1150.4000 |
| sales: | 1473.4000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 364.8000 | netIncome: | 231.4000 |
| cashFlow: | 60.2000 | employees: | 8715 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2018 | cash: | 636.9000 |
| balanceSheetTotal: | 2052.5000 | liabilities: | 799.6000 |
| shareCapital: | 0.0080 | totalShareholdersEquity: | 1252.9000 |
| sales: | 1966.5000 | investment: | 8.6000 |
| incomeBeforeTaxes: | 466.7000 | netIncome: | 400.2000 |
| cashFlow: | 187.4000 | employees: | 11660 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2019 | cash: | 550.4000 |
| balanceSheetTotal: | 2500.7000 | liabilities: | 1154.5000 |
| shareCapital: | 0.0080 | totalShareholdersEquity: | 1346.2000 |
| sales: | 2406.8000 | investment: | 12.5000 |
| incomeBeforeTaxes: | 562.7000 | netIncome: | 442.8000 |
| cashFlow: | -86.4000 | employees: | 14530 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2017 |
| cash: | 449.5000 |
| balanceSheetTotal: | 1777.9000 |
| liabilities: | 627.5000 |
| shareCapital: | 0.0080 |
| totalShareholdersEquity: | 1150.4000 |
| sales: | 1473.4000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 364.8000 |
| netIncome: | 231.4000 |
| cashFlow: | 60.2000 |
| employees: | 8715 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2018 |
| cash: | 636.9000 |
| balanceSheetTotal: | 2052.5000 |
| liabilities: | 799.6000 |
| shareCapital: | 0.0080 |
| totalShareholdersEquity: | 1252.9000 |
| sales: | 1966.5000 |
| investment: | 8.6000 |
| incomeBeforeTaxes: | 466.7000 |
| netIncome: | 400.2000 |
| cashFlow: | 187.4000 |
| employees: | 11660 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 550.4000 |
| balanceSheetTotal: | 2500.7000 |
| liabilities: | 1154.5000 |
| shareCapital: | 0.0080 |
| totalShareholdersEquity: | 1346.2000 |
| sales: | 2406.8000 |
| investment: | 12.5000 |
| incomeBeforeTaxes: | 562.7000 |
| netIncome: | 442.8000 |
| cashFlow: | -86.4000 |
| employees: | 14530 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2018 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 2052.5000 |
| cash: | 636.9000 | currentAssets: | 1302.5000 |
| liabilities: | 692.1000 | totalLiabilitiesEquity: | 2052.5000 |
| provisions: | 234.7000 | totalShareholdersEquity: | 1252.9000 |
| employees: | 11660 | property: | 521.3000 |
| intangibleAssets: | 81.9000 | longTermInvestments: | 55.0000 |
| inventories: | 55.6000 | accountsReceivable: | 439.0000 |
| currentSecurities: | 98.5000 | accountsPayable: | 64.3000 |
| liabilitiesTotal: | 799.6000 | commonStock: | 0.0080 |
| preferredStock: | 0.0000 | sales: | 1966.5000 |
| netIncome: | 400.2000 | operatingResult: | 466.6000 |
| incomeInterest: | 8.6000 | investments: | 128.9000 |
| incomeTaxes: | 57.7000 | costGoodsSold: | 518.6000 |
| grossProfit: | 1447.9000 | revenuePerEmployee: | 168653.5163 |
| cashFlow: | 554.7000 | cashFlowInvesting: | 6.9000 |
| cashFlowFinancing: | -369.4000 | cashFlowTotal: | 187.4000 |
| accountingStandard: | US GAAP | equityRatio: | 61.0426 |
| debtEquityRatio: | 63.8199 | liquidityI: | 106.2563 |
| liquidityII: | 169.6865 | netMargin: | 20.3509 |
| grossMargin: | 73.6283 | cashFlowMargin: | 28.2075 |
| ebitMargin: | 23.7274 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 37.2496 | preTaxROA: | 22.7381 |
| roe: | 31.9419 | roa: | 19.4982 |
| netIncomeGrowth: | 72.9473 | revenuesGrowth: | 33.4668 |
| taxExpenseRate: | 12.3634 | equityTurnover: | 1.5696 |
| epsBasic: | 5.0000 | epsDiluted: | 4.9200 |
| epsBasicGrowth: | 73.0104 | shareCapital: | 0.0080 |
| incomeBeforeTaxes: | 466.7000 | fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 | tradeAccountsReceivables: | 439.0000 |
| otherReceivablesAssets: | 72.5000 | otherNonCurrentAssets: | 27.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 877.5000 |
| otherComprehensiveIncome: | -2.8000 | otherNonCurrentLiabilities: | 29.5000 |
| shortTermProvisions: | 234.7000 | shortTermProvisionsOther: | 234.7000 |
| provisionsOther: | 234.7000 | administrativeExpenses: | 852.4000 |
| otherOperatingExpenses: | 0.0000 | interest: | 8.6000 |
| interestExpenses: | 0.0000 | operatingIncomeBeforeTaxes: | 466.7000 |
| incomeAfterTaxes: | 408.9000 | incomeContinuingOperations: | 400.2000 |
| dividendsPaid: | 0.0000 | cashAtYearEnd: | 637.6000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 25.3983 | intensityOfCapitalInvestments: | 2.6797 |
| intensityOfCurrentAssets: | 63.4592 | intensityOfLiquidAssets: | 31.0305 |
| debtRatio: | 38.9574 | provisionsRatio: | 11.4348 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 144.1500 |
| liquidityIIICurrentRatio: | 188.1953 | bookValue: | 15661250.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 6.5548 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.9581 | inventoryTurnover: | 35.3687 |
| netIncomePerEmployee: | 34322.4700 | totalAssetsPerEmployee: | 176029.1595 |
| preTaxMargin: | 23.7325 | employeesGrowth: | 33.7923 |
| grossProfitGrowth: | 29.6356 | ebitGrowth: | 31.9570 |
| calcEBITDA: | 466.6000 | liquidAssetsGrowth: | 41.6908 |
| cashFlowGrowthRate: | 26.4994 | marketCapTotal: | 16767803520.0000 |
| freeFloatMarketCapTotal: | 12408174604.8000 | marketCapTotalPerEmployee: | 1438062.0515 |
| roi: | 1949.8173 | freeFloatTotal: | 74.0000 |
| netDebtI: | -735.4000 | netDebtII: | 64.2000 |
| priceEarningsRatioCompany: | 41.8860 | priceCashFlowRatio: | 30.2286 |
| dividendYield: | 0.0000 | bookValuePerShare: | 15.6487 |
| marketCap: | 16767803520.0000 | earningsYield: | 2.3874 |
| pegRatio: | 0.5737 | cashFlowPerShare: | 6.9282 |
| priceBookValueRatio: | 13.3832 | dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 41.8986 | netEarningsPerShare: | 4.9985 |
| revenuesPerShare: | 24.5616 | liquidAssetsPerShare: | 7.9549 |
| netEPSGrowthII: | 72.9926 | bookValuePerShareGrowth: | 8.9385 |
| priceSalesRatio: | 8.5267 | marketCapPerEmployee: | 1438062.0515 |
| pegRatioII: | 0.5740 | pegRatioIII: | 0.5740 |
| earningsYieldII: | 2.3867 | earningsYieldIII: | 2.3867 |
| freeFloatMarketCap: | 12408174604.8000 | priceEPSDiluted: | 42.5671 |
| dilutedEPSGrowth: | 73.8516 | payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 2.7760 | dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 7.0144 | revenuesPerShareGrowth: | 33.5018 |
| cashFlowPerShareGrowth: | 26.5326 | sharesOutstanding: | 80064000.0000 |
| sharesOutstandingDiluted: | 81357000.0000 | dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 | freeFloat: | 74.0000 |
| currency: | USD |
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 2500.7000 |
| cash: | 550.4000 | currentAssets: | 1633.4000 |
| liabilities: | 971.0000 | totalLiabilitiesEquity: | 2500.7000 |
| provisions: | 320.0000 | totalShareholdersEquity: | 1346.2000 |
| employees: | 14530 | property: | 631.7000 |
| intangibleAssets: | 75.7000 | longTermInvestments: | 0.0000 |
| inventories: | 112.1000 | accountsReceivable: | 550.3000 |
| currentSecurities: | 318.2000 | accountsPayable: | 87.3000 |
| liabilitiesTotal: | 1154.5000 | commonStock: | 0.0080 |
| preferredStock: | 0.0000 | sales: | 2406.8000 |
| netIncome: | 442.8000 | operatingResult: | 542.5000 |
| incomeInterest: | 12.5000 | investments: | 157.4000 |
| incomeTaxes: | 112.3000 | costGoodsSold: | 662.9000 |
| grossProfit: | 1743.9000 | revenuePerEmployee: | 165643.4962 |
| cashFlow: | 747.3000 | cashFlowInvesting: | -350.4000 |
| cashFlowFinancing: | -485.5000 | cashFlowTotal: | -86.4000 |
| accountingStandard: | US GAAP | equityRatio: | 53.8329 |
| debtEquityRatio: | 85.7599 | liquidityI: | 89.4542 |
| liquidityII: | 146.1277 | netMargin: | 18.3979 |
| grossMargin: | 72.4572 | cashFlowMargin: | 31.0495 |
| ebitMargin: | 22.5403 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 41.7991 | preTaxROA: | 22.5017 |
| roe: | 32.8926 | roa: | 17.7070 |
| netIncomeGrowth: | 10.6447 | revenuesGrowth: | 22.3900 |
| taxExpenseRate: | 19.9573 | equityTurnover: | 1.7878 |
| epsBasic: | 5.5700 | epsDiluted: | 5.5300 |
| epsBasicGrowth: | 11.4000 | shareCapital: | 0.0080 |
| incomeBeforeTaxes: | 562.7000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 550.3000 |
| otherReceivablesAssets: | 102.5000 | otherNonCurrentAssets: | 39.6000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 906.9000 |
| otherComprehensiveIncome: | -0.7000 | otherNonCurrentLiabilities: | 37.3000 |
| shortTermProvisions: | 320.0000 | shortTermProvisionsOther: | 320.0000 |
| provisionsOther: | 320.0000 | administrativeExpenses: | 1072.1000 |
| otherOperatingExpenses: | -51.0000 | interest: | 12.5000 |
| interestExpenses: | 0.0000 | operatingIncomeBeforeTaxes: | 562.7000 |
| incomeAfterTaxes: | 450.3000 | incomeContinuingOperations: | 442.8000 |
| dividendsPaid: | 0.0000 | cashAtYearEnd: | 551.1000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 25.2609 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 65.3177 | intensityOfLiquidAssets: | 22.0098 |
| debtRatio: | 46.1671 | provisionsRatio: | 12.7964 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 154.4895 |
| liquidityIIICurrentRatio: | 168.2183 | bookValue: | 16827500.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 6.5398 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.9625 | inventoryTurnover: | 21.4701 |
| netIncomePerEmployee: | 30474.8796 | totalAssetsPerEmployee: | 172105.9876 |
| preTaxMargin: | 23.3796 | employeesGrowth: | 24.6141 |
| grossProfitGrowth: | 20.4434 | ebitGrowth: | 16.2666 |
| calcEBITDA: | 562.6000 | liquidAssetsGrowth: | -13.5814 |
| cashFlowGrowthRate: | 34.7215 | marketCapTotal: | 22162472960.0000 |
| freeFloatMarketCapTotal: | 15181293977.6000 | marketCapTotalPerEmployee: | 1525290.6373 |
| roi: | 1770.7042 | freeFloatTotal: | 68.5000 |
| netDebtI: | -868.6000 | netDebtII: | 285.9000 |
| priceEarningsRatioCompany: | 50.0969 | priceCashFlowRatio: | 29.6567 |
| dividendYield: | 0.0000 | bookValuePerShare: | 16.9495 |
| marketCap: | 22162472960.0000 | earningsYield: | 1.9961 |
| pegRatio: | 4.3945 | cashFlowPerShare: | 9.4090 |
| priceBookValueRatio: | 16.4630 | dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 50.0508 | netEarningsPerShare: | 5.5751 |
| revenuesPerShare: | 30.3032 | liquidAssetsPerShare: | 6.9299 |
| netEPSGrowthII: | 11.5363 | bookValuePerShareGrowth: | 8.3125 |
| priceSalesRatio: | 9.2083 | marketCapPerEmployee: | 1525290.6373 |
| pegRatioII: | 4.3386 | pegRatioIII: | 4.3386 |
| earningsYieldII: | 1.9980 | earningsYieldIII: | 1.9980 |
| freeFloatMarketCap: | 15181293977.6000 | priceEPSDiluted: | 50.4593 |
| dilutedEPSGrowth: | 12.3984 | payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 3.5280 | dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 4.9972 | revenuesPerShareGrowth: | 23.3763 |
| cashFlowPerShareGrowth: | 35.8071 | sharesOutstanding: | 79424000.0000 |
| sharesOutstandingDiluted: | 80100000.0000 | dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 | freeFloat: | 68.5000 |
| currency: | USD |
| year: | 2020 | currencyID: | 4 |
| marketCapTotal: | 39255369898.6100 | priceEarningsRatioCompany: | 89.0610 |
| priceCashFlowRatio: | 52.7230 | dividendYield: | 0.0000 |
| bookValuePerShare: | 16.9495 | marketCap: | 39255369898.6100 |
| earningsYield: | 1.1228 | pegRatio: | 7.8124 |
| cashFlowPerShare: | 9.4090 | netAssetsPerShare: | 16.9495 |
| priceBookValueRatio: | 29.2675 | priceEarningsRatio: | 88.9789 |
| netEarningsPerShare: | 5.5751 | revenuesPerShare: | 30.3032 |
| liquidAssetsPerShare: | 6.9299 | priceSalesRatio: | 16.3702 |
| marketCapPerEmployee: | 2711621.7261 | pegRatioII: | 7.7130 |
| pegRatioIII: | 7.7130 | earningsYieldII: | 1.1239 |
| earningsYieldIII: | 1.1239 | freeFloatMarketCap: | 26889928380.5479 |
| sharesOutstanding: | 78788298.0000 | freeFloatMarketCapTotal: | 26889928380.5479 |
| marketCapTotalPerEmployee: | 2701677.2126 | dividendYieldRegular: | 0.0000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2018 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 2052.5000 |
| cash: | 636.9000 |
| currentAssets: | 1302.5000 |
| liabilities: | 692.1000 |
| totalLiabilitiesEquity: | 2052.5000 |
| provisions: | 234.7000 |
| totalShareholdersEquity: | 1252.9000 |
| employees: | 11660 |
| property: | 521.3000 |
| intangibleAssets: | 81.9000 |
| longTermInvestments: | 55.0000 |
| inventories: | 55.6000 |
| accountsReceivable: | 439.0000 |
| currentSecurities: | 98.5000 |
| accountsPayable: | 64.3000 |
| liabilitiesTotal: | 799.6000 |
| commonStock: | 0.0080 |
| preferredStock: | 0.0000 |
| sales: | 1966.5000 |
| netIncome: | 400.2000 |
| operatingResult: | 466.6000 |
| incomeInterest: | 8.6000 |
| investments: | 128.9000 |
| incomeTaxes: | 57.7000 |
| costGoodsSold: | 518.6000 |
| grossProfit: | 1447.9000 |
| revenuePerEmployee: | 168653.5163 |
| cashFlow: | 554.7000 |
| cashFlowInvesting: | 6.9000 |
| cashFlowFinancing: | -369.4000 |
| cashFlowTotal: | 187.4000 |
| accountingStandard: | US GAAP |
| equityRatio: | 61.0426 |
| debtEquityRatio: | 63.8199 |
| liquidityI: | 106.2563 |
| liquidityII: | 169.6865 |
| netMargin: | 20.3509 |
| grossMargin: | 73.6283 |
| cashFlowMargin: | 28.2075 |
| ebitMargin: | 23.7274 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 37.2496 |
| preTaxROA: | 22.7381 |
| roe: | 31.9419 |
| roa: | 19.4982 |
| netIncomeGrowth: | 72.9473 |
| revenuesGrowth: | 33.4668 |
| taxExpenseRate: | 12.3634 |
| equityTurnover: | 1.5696 |
| epsBasic: | 5.0000 |
| epsDiluted: | 4.9200 |
| epsBasicGrowth: | 73.0104 |
| shareCapital: | 0.0080 |
| incomeBeforeTaxes: | 466.7000 |
| fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 |
| tradeAccountsReceivables: | 439.0000 |
| otherReceivablesAssets: | 72.5000 |
| otherNonCurrentAssets: | 27.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 877.5000 |
| otherComprehensiveIncome: | -2.8000 |
| otherNonCurrentLiabilities: | 29.5000 |
| shortTermProvisions: | 234.7000 |
| shortTermProvisionsOther: | 234.7000 |
| provisionsOther: | 234.7000 |
| administrativeExpenses: | 852.4000 |
| otherOperatingExpenses: | 0.0000 |
| interest: | 8.6000 |
| interestExpenses: | 0.0000 |
| operatingIncomeBeforeTaxes: | 466.7000 |
| incomeAfterTaxes: | 408.9000 |
| incomeContinuingOperations: | 400.2000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 637.6000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 25.3983 |
| intensityOfCapitalInvestments: | 2.6797 |
| intensityOfCurrentAssets: | 63.4592 |
| intensityOfLiquidAssets: | 31.0305 |
| debtRatio: | 38.9574 |
| provisionsRatio: | 11.4348 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 144.1500 |
| liquidityIIICurrentRatio: | 188.1953 |
| bookValue: | 15661250.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 6.5548 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.9581 |
| inventoryTurnover: | 35.3687 |
| netIncomePerEmployee: | 34322.4700 |
| totalAssetsPerEmployee: | 176029.1595 |
| preTaxMargin: | 23.7325 |
| employeesGrowth: | 33.7923 |
| grossProfitGrowth: | 29.6356 |
| ebitGrowth: | 31.9570 |
| calcEBITDA: | 466.6000 |
| liquidAssetsGrowth: | 41.6908 |
| cashFlowGrowthRate: | 26.4994 |
| marketCapTotal: | 16767803520.0000 |
| freeFloatMarketCapTotal: | 12408174604.8000 |
| marketCapTotalPerEmployee: | 1438062.0515 |
| roi: | 1949.8173 |
| freeFloatTotal: | 74.0000 |
| netDebtI: | -735.4000 |
| netDebtII: | 64.2000 |
| priceEarningsRatioCompany: | 41.8860 |
| priceCashFlowRatio: | 30.2286 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 15.6487 |
| marketCap: | 16767803520.0000 |
| earningsYield: | 2.3874 |
| pegRatio: | 0.5737 |
| cashFlowPerShare: | 6.9282 |
| priceBookValueRatio: | 13.3832 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 41.8986 |
| netEarningsPerShare: | 4.9985 |
| revenuesPerShare: | 24.5616 |
| liquidAssetsPerShare: | 7.9549 |
| netEPSGrowthII: | 72.9926 |
| bookValuePerShareGrowth: | 8.9385 |
| priceSalesRatio: | 8.5267 |
| marketCapPerEmployee: | 1438062.0515 |
| pegRatioII: | 0.5740 |
| pegRatioIII: | 0.5740 |
| earningsYieldII: | 2.3867 |
| earningsYieldIII: | 2.3867 |
| freeFloatMarketCap: | 12408174604.8000 |
| priceEPSDiluted: | 42.5671 |
| dilutedEPSGrowth: | 73.8516 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 2.7760 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 7.0144 |
| revenuesPerShareGrowth: | 33.5018 |
| cashFlowPerShareGrowth: | 26.5326 |
| sharesOutstanding: | 80064000.0000 |
| sharesOutstandingDiluted: | 81357000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 74.0000 |
| currency: | USD |
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 2500.7000 |
| cash: | 550.4000 |
| currentAssets: | 1633.4000 |
| liabilities: | 971.0000 |
| totalLiabilitiesEquity: | 2500.7000 |
| provisions: | 320.0000 |
| totalShareholdersEquity: | 1346.2000 |
| employees: | 14530 |
| property: | 631.7000 |
| intangibleAssets: | 75.7000 |
| longTermInvestments: | 0.0000 |
| inventories: | 112.1000 |
| accountsReceivable: | 550.3000 |
| currentSecurities: | 318.2000 |
| accountsPayable: | 87.3000 |
| liabilitiesTotal: | 1154.5000 |
| commonStock: | 0.0080 |
| preferredStock: | 0.0000 |
| sales: | 2406.8000 |
| netIncome: | 442.8000 |
| operatingResult: | 542.5000 |
| incomeInterest: | 12.5000 |
| investments: | 157.4000 |
| incomeTaxes: | 112.3000 |
| costGoodsSold: | 662.9000 |
| grossProfit: | 1743.9000 |
| revenuePerEmployee: | 165643.4962 |
| cashFlow: | 747.3000 |
| cashFlowInvesting: | -350.4000 |
| cashFlowFinancing: | -485.5000 |
| cashFlowTotal: | -86.4000 |
| accountingStandard: | US GAAP |
| equityRatio: | 53.8329 |
| debtEquityRatio: | 85.7599 |
| liquidityI: | 89.4542 |
| liquidityII: | 146.1277 |
| netMargin: | 18.3979 |
| grossMargin: | 72.4572 |
| cashFlowMargin: | 31.0495 |
| ebitMargin: | 22.5403 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 41.7991 |
| preTaxROA: | 22.5017 |
| roe: | 32.8926 |
| roa: | 17.7070 |
| netIncomeGrowth: | 10.6447 |
| revenuesGrowth: | 22.3900 |
| taxExpenseRate: | 19.9573 |
| equityTurnover: | 1.7878 |
| epsBasic: | 5.5700 |
| epsDiluted: | 5.5300 |
| epsBasicGrowth: | 11.4000 |
| shareCapital: | 0.0080 |
| incomeBeforeTaxes: | 562.7000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 550.3000 |
| otherReceivablesAssets: | 102.5000 |
| otherNonCurrentAssets: | 39.6000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 906.9000 |
| otherComprehensiveIncome: | -0.7000 |
| otherNonCurrentLiabilities: | 37.3000 |
| shortTermProvisions: | 320.0000 |
| shortTermProvisionsOther: | 320.0000 |
| provisionsOther: | 320.0000 |
| administrativeExpenses: | 1072.1000 |
| otherOperatingExpenses: | -51.0000 |
| interest: | 12.5000 |
| interestExpenses: | 0.0000 |
| operatingIncomeBeforeTaxes: | 562.7000 |
| incomeAfterTaxes: | 450.3000 |
| incomeContinuingOperations: | 442.8000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 551.1000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 25.2609 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 65.3177 |
| intensityOfLiquidAssets: | 22.0098 |
| debtRatio: | 46.1671 |
| provisionsRatio: | 12.7964 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 154.4895 |
| liquidityIIICurrentRatio: | 168.2183 |
| bookValue: | 16827500.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 6.5398 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.9625 |
| inventoryTurnover: | 21.4701 |
| netIncomePerEmployee: | 30474.8796 |
| totalAssetsPerEmployee: | 172105.9876 |
| preTaxMargin: | 23.3796 |
| employeesGrowth: | 24.6141 |
| grossProfitGrowth: | 20.4434 |
| ebitGrowth: | 16.2666 |
| calcEBITDA: | 562.6000 |
| liquidAssetsGrowth: | -13.5814 |
| cashFlowGrowthRate: | 34.7215 |
| marketCapTotal: | 22162472960.0000 |
| freeFloatMarketCapTotal: | 15181293977.6000 |
| marketCapTotalPerEmployee: | 1525290.6373 |
| roi: | 1770.7042 |
| freeFloatTotal: | 68.5000 |
| netDebtI: | -868.6000 |
| netDebtII: | 285.9000 |
| priceEarningsRatioCompany: | 50.0969 |
| priceCashFlowRatio: | 29.6567 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 16.9495 |
| marketCap: | 22162472960.0000 |
| earningsYield: | 1.9961 |
| pegRatio: | 4.3945 |
| cashFlowPerShare: | 9.4090 |
| priceBookValueRatio: | 16.4630 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 50.0508 |
| netEarningsPerShare: | 5.5751 |
| revenuesPerShare: | 30.3032 |
| liquidAssetsPerShare: | 6.9299 |
| netEPSGrowthII: | 11.5363 |
| bookValuePerShareGrowth: | 8.3125 |
| priceSalesRatio: | 9.2083 |
| marketCapPerEmployee: | 1525290.6373 |
| pegRatioII: | 4.3386 |
| pegRatioIII: | 4.3386 |
| earningsYieldII: | 1.9980 |
| earningsYieldIII: | 1.9980 |
| freeFloatMarketCap: | 15181293977.6000 |
| priceEPSDiluted: | 50.4593 |
| dilutedEPSGrowth: | 12.3984 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 3.5280 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 4.9972 |
| revenuesPerShareGrowth: | 23.3763 |
| cashFlowPerShareGrowth: | 35.8071 |
| sharesOutstanding: | 79424000.0000 |
| sharesOutstandingDiluted: | 80100000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 68.5000 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| marketCapTotal: | 39255369898.6100 |
| priceEarningsRatioCompany: | 89.0610 |
| priceCashFlowRatio: | 52.7230 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 16.9495 |
| marketCap: | 39255369898.6100 |
| earningsYield: | 1.1228 |
| pegRatio: | 7.8124 |
| cashFlowPerShare: | 9.4090 |
| netAssetsPerShare: | 16.9495 |
| priceBookValueRatio: | 29.2675 |
| priceEarningsRatio: | 88.9789 |
| netEarningsPerShare: | 5.5751 |
| revenuesPerShare: | 30.3032 |
| liquidAssetsPerShare: | 6.9299 |
| priceSalesRatio: | 16.3702 |
| marketCapPerEmployee: | 2711621.7261 |
| pegRatioII: | 7.7130 |
| pegRatioIII: | 7.7130 |
| earningsYieldII: | 1.1239 |
| earningsYieldIII: | 1.1239 |
| freeFloatMarketCap: | 26889928380.5479 |
| sharesOutstanding: | 78788298.0000 |
| freeFloatMarketCapTotal: | 26889928380.5479 |
| marketCapTotalPerEmployee: | 2701677.2126 |
| dividendYieldRegular: | 0.0000 |
| currency: | USD |
