Firmenbeschreibung
CheckPoint Software Technologies ist eines der führenden Unternehmen im Bereich Internetsicherheit. Die von der Gesellschaft entwickelte Secure Virtuel Networking Architektur (SVN) bildet die Basis für die zuverlässige und vertrauliche Kommunikation im Internet. SVN gewährleistet sichere Business-to-Business Verbindungen in Intranets, Extranets und dem Internet sowie zwischen Netzen, Systemen, Applikationen und Anwendern.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (79.4%), Gil Shwed (20.6%) |
| sharesOutstanding: | 137200000.0000 |
| ceo: | Gil Shwed |
| board: | Dan Yerushalmi, Dr. Dorit Dor, Peter Alexander, Tal Payne |
| supervisoryBoard: | Jerry Ungerman, Dan Propper, Dr. Tal Shavit, Eyal Waldman, Gil Shwed, Guy Gecht, Ray Rothrock, Rupal Hollenbeck, Shai Weiss, Yoav Chelouche |
| countryID: | 75 |
| freeFloat: | 79.4000 |
| faceValue: | 0.0100 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Software |
| industryName: | Technologie |
| country: | Israel |
| countryName: | Israel |
Kontakt
| name: | Kip E. Meintzer |
| phone: | +1-650-628-2040 |
| email: | ir@checkpoint.com |
| irWebSite: | is.gd/kTTtAK |
Adresse
| street: | 5 Ha’solelim Street |
| city: | Tel Aviv 67897, Israel |
| phone: | +972-3-753-4555 |
| webSite: | www.checkpoint.com |
| email: | info@checkpoint.com |
Finanzen (kurz)
| year: | 2018 | cash: | 303.7000 |
| balanceSheetTotal: | 5828.2000 | liabilities: | 2055.8000 |
| shareCapital: | 0.7740 | totalShareholdersEquity: | 3772.4000 |
| sales: | 1916.5000 | bankLoans: | 913.8000 |
| incomeBeforeTaxes: | 978.8000 | netIncome: | 821.3000 |
| cashFlow: | 58.1000 | employees: | 5070 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2019 | cash: | 279.2000 |
| balanceSheetTotal: | 5764.9000 | liabilities: | 2196.1000 |
| shareCapital: | 0.8000 | totalShareholdersEquity: | 3568.8000 |
| sales: | 1994.8000 | bankLoans: | 881.8000 |
| incomeBeforeTaxes: | 962.4000 | netIncome: | 825.7000 |
| cashFlow: | -24.4000 | employees: | 5152 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2020 | cash: | 255.7000 |
| balanceSheetTotal: | 5839.2000 | liabilities: | 2373.0000 |
| shareCapital: | 0.8000 | totalShareholdersEquity: | 3466.2000 |
| sales: | 2064.9000 | bankLoans: | 904.2000 |
| incomeBeforeTaxes: | 970.8000 | netIncome: | 846.6000 |
| cashFlow: | -23.5000 | employees: | 5198 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2018 |
| cash: | 303.7000 |
| balanceSheetTotal: | 5828.2000 |
| liabilities: | 2055.8000 |
| shareCapital: | 0.7740 |
| totalShareholdersEquity: | 3772.4000 |
| sales: | 1916.5000 |
| bankLoans: | 913.8000 |
| incomeBeforeTaxes: | 978.8000 |
| netIncome: | 821.3000 |
| cashFlow: | 58.1000 |
| employees: | 5070 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 279.2000 |
| balanceSheetTotal: | 5764.9000 |
| liabilities: | 2196.1000 |
| shareCapital: | 0.8000 |
| totalShareholdersEquity: | 3568.8000 |
| sales: | 1994.8000 |
| bankLoans: | 881.8000 |
| incomeBeforeTaxes: | 962.4000 |
| netIncome: | 825.7000 |
| cashFlow: | -24.4000 |
| employees: | 5152 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 255.7000 |
| balanceSheetTotal: | 5839.2000 |
| liabilities: | 2373.0000 |
| shareCapital: | 0.8000 |
| totalShareholdersEquity: | 3466.2000 |
| sales: | 2064.9000 |
| bankLoans: | 904.2000 |
| incomeBeforeTaxes: | 970.8000 |
| netIncome: | 846.6000 |
| cashFlow: | -23.5000 |
| employees: | 5198 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 5764.9000 |
| cash: | 279.2000 | currentAssets: | 2134.2000 |
| liabilities: | 1396.7000 | totalLiabilitiesEquity: | 5764.9000 |
| totalShareholdersEquity: | 3568.8000 | employees: | 5152 |
| property: | 87.7000 | intangibleAssets: | 42.8000 |
| longTermInvestments: | 2368.8000 | accountsReceivable: | 495.8000 |
| accountsPayable: | 15.9000 | liabilitiesTotal: | 2196.1000 |
| commonStock: | 0.8000 | sales: | 1994.8000 |
| netIncome: | 825.7000 | operatingResult: | 881.8000 |
| ebitda: | 881.8000 | investments: | 239.2000 |
| incomeTaxes: | 136.7000 | costGoodsSold: | 215.4000 |
| grossProfit: | 1779.4000 | revenuePerEmployee: | 387189.4410 |
| cashFlow: | 1104.3000 | cashFlowInvesting: | 60.0000 |
| cashFlowFinancing: | -1188.7000 | cashFlowTotal: | -24.4000 |
| accountingStandard: | US GAAP | equityRatio: | 61.9057 |
| debtEquityRatio: | 61.5361 | liquidityI: | 19.9900 |
| liquidityII: | 55.4879 | netMargin: | 41.3926 |
| grossMargin: | 89.2019 | cashFlowMargin: | 55.3589 |
| ebitMargin: | 44.2049 | ebitdaMargin: | 44.2049 |
| preTaxROE: | 26.9670 | preTaxROA: | 16.6941 |
| roe: | 23.1366 | roa: | 14.3229 |
| netIncomeGrowth: | 0.5357 | revenuesGrowth: | 4.0856 |
| taxExpenseRate: | 14.2041 | equityTurnover: | 0.5590 |
| epsBasic: | 5.4800 | epsDiluted: | 5.4300 |
| epsBasicGrowth: | 4.5802 | shareCapital: | 0.8000 |
| incomeBeforeTaxes: | 962.4000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 495.8000 |
| otherReceivablesAssets: | 59.1000 | otherNonCurrentAssets: | 94.2000 |
| deferredTaxAssets: | 55.3000 | capitalReserves: | 1770.3000 |
| retainedEarnings: | 9868.7000 | longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 | otherNonCurrentLiabilities: | 31.3000 |
| otherCurrentLiabilities: | 0.0000 | administrativeExpenses: | 105.7000 |
| otherOperatingExpenses: | 0.0000 | amortization: | 0.0000 |
| netFinancialIncome: | 80.6000 | operatingIncomeBeforeTaxes: | 962.4000 |
| incomeAfterTaxes: | 825.7000 | incomeContinuingOperations: | 825.7000 |
| cashAtYearEnd: | 279.2000 | ownStocks: | -8092.7000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0016 |
| intensityOfPPEInvestments: | 1.5213 | intensityOfCapitalInvestments: | 41.0900 |
| intensityOfCurrentAssets: | 37.0206 | intensityOfLiquidAssets: | 4.8431 |
| debtRatio: | 38.0943 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 198.8681 |
| liquidityIIICurrentRatio: | 152.8030 | bookValue: | 446100.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 11.9912 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.3460 | netIncomePerEmployee: | 160267.8571 |
| totalAssetsPerEmployee: | 1118963.5093 | preTaxMargin: | 48.2454 |
| employeesGrowth: | 1.6174 | grossProfitGrowth: | 3.7491 |
| ebitGrowth: | -3.5019 | calcEBITDA: | 962.4000 |
| liquidAssetsGrowth: | -8.0672 | cashFlowGrowthRate: | -3.3943 |
| marketCapTotal: | 16710576000.0000 | freeFloatMarketCapTotal: | 12800301216.0000 |
| marketCapTotalPerEmployee: | 3243512.4224 | roi: | 1432.2885 |
| freeFloatTotal: | 76.6000 | netDebtI: | -279.2000 |
| netDebtII: | 1916.9000 | priceEarningsRatioCompany: | 20.2482 |
| priceCashFlowRatio: | 15.1323 | dividendYield: | 0.0000 |
| bookValuePerShare: | 23.6972 | marketCap: | 16710576000.0000 |
| earningsYield: | 4.9387 | pegRatio: | 4.4209 |
| cashFlowPerShare: | 7.3327 | priceBookValueRatio: | 4.6824 |
| dividendsPerShare: | 0.0000 | priceEarningsRatio: | 20.2381 |
| netEarningsPerShare: | 5.4827 | revenuesPerShare: | 13.2457 |
| liquidAssetsPerShare: | 1.8539 | netEPSGrowthII: | 4.5625 |
| bookValuePerShareGrowth: | -1.6080 | priceSalesRatio: | 8.3771 |
| marketCapToEBITDAratio: | 18.9505 | marketCapPerEmployee: | 3243512.4224 |
| pegRatioII: | 4.4357 | pegRatioIII: | 4.4357 |
| earningsYieldII: | 4.9412 | earningsYieldIII: | 4.9412 |
| freeFloatMarketCap: | 12800301216.0000 | priceEPSDiluted: | 20.4346 |
| dilutedEPSGrowth: | 5.4369 | payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 4.7480 | dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 7.7311 | revenuesPerShareGrowth: | 8.2545 |
| cashFlowPerShareGrowth: | 0.4751 | sharesOutstanding: | 150600000.0000 |
| sharesOutstandingDiluted: | 152100000.0000 | dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 | freeFloat: | 76.6000 |
| currency: | USD |
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 5839.2000 |
| cash: | 255.7000 | currentAssets: | 2278.6000 |
| liabilities: | 1543.8000 | totalLiabilitiesEquity: | 5839.2000 |
| totalShareholdersEquity: | 3466.2000 | employees: | 5198 |
| property: | 88.1000 | intangibleAssets: | 38.5000 |
| longTermInvestments: | 2311.9000 | accountsReceivable: | 540.8000 |
| accountsPayable: | 17.5000 | liabilitiesTotal: | 2373.0000 |
| commonStock: | 0.8000 | sales: | 2064.9000 |
| netIncome: | 846.6000 | operatingResult: | 904.2000 |
| ebitda: | 904.2000 | investments: | 252.8000 |
| incomeTaxes: | 124.2000 | costGoodsSold: | 226.5000 |
| grossProfit: | 1838.4000 | revenuePerEmployee: | 397248.9419 |
| cashFlow: | 1161.0000 | cashFlowInvesting: | -98.2000 |
| cashFlowFinancing: | -1086.3000 | cashFlowTotal: | -23.5000 |
| accountingStandard: | US GAAP | equityRatio: | 59.3609 |
| debtEquityRatio: | 68.4611 | liquidityI: | 16.5630 |
| liquidityII: | 51.5935 | netMargin: | 40.9996 |
| grossMargin: | 89.0309 | cashFlowMargin: | 56.2255 |
| ebitMargin: | 43.7890 | ebitdaMargin: | 43.7890 |
| preTaxROE: | 28.0076 | preTaxROA: | 16.6256 |
| roe: | 24.4244 | roa: | 14.4986 |
| netIncomeGrowth: | 2.5312 | revenuesGrowth: | 3.5141 |
| taxExpenseRate: | 12.7936 | equityTurnover: | 0.5957 |
| epsBasic: | 6.0300 | epsDiluted: | 5.9600 |
| epsBasicGrowth: | 10.0365 | shareCapital: | 0.8000 |
| incomeBeforeTaxes: | 970.8000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 540.8000 |
| otherReceivablesAssets: | 264.6000 | otherNonCurrentAssets: | 85.5000 |
| deferredTaxAssets: | 34.4000 | capitalReserves: | 2028.4000 |
| retainedEarnings: | 10715.3000 | longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 | otherNonCurrentLiabilities: | 33.1000 |
| otherCurrentLiabilities: | 0.0000 | administrativeExpenses: | 111.5000 |
| otherOperatingExpenses: | 0.0000 | amortization: | 0.0000 |
| netFinancialIncome: | 66.6000 | operatingIncomeBeforeTaxes: | 970.8000 |
| incomeAfterTaxes: | 846.6000 | incomeContinuingOperations: | 846.6000 |
| cashAtYearEnd: | 255.7000 | ownStocks: | -9319.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0001 |
| intensityOfPPEInvestments: | 1.5088 | intensityOfCapitalInvestments: | 39.5928 |
| intensityOfCurrentAssets: | 39.0225 | intensityOfLiquidAssets: | 4.3790 |
| debtRatio: | 40.6391 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 204.3928 |
| liquidityIIICurrentRatio: | 147.5968 | bookValue: | 433275.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 12.2427 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.3536 | netIncomePerEmployee: | 162870.3347 |
| totalAssetsPerEmployee: | 1123355.1366 | preTaxMargin: | 47.0144 |
| employeesGrowth: | 0.8929 | grossProfitGrowth: | 3.3157 |
| ebitGrowth: | 2.5403 | calcEBITDA: | 970.8000 |
| liquidAssetsGrowth: | -8.4169 | cashFlowGrowthRate: | 5.1345 |
| marketCapTotal: | 18673855000.0000 | freeFloatMarketCapTotal: | 14827040870.0000 |
| marketCapTotalPerEmployee: | 3592507.6953 | roi: | 1449.8561 |
| freeFloatTotal: | 79.4000 | netDebtI: | -255.7000 |
| netDebtII: | 2117.3000 | priceEarningsRatioCompany: | 22.0415 |
| priceCashFlowRatio: | 16.0843 | dividendYield: | 0.0000 |
| bookValuePerShare: | 24.6705 | marketCap: | 18673855000.0000 |
| earningsYield: | 4.5369 | pegRatio: | 2.1961 |
| cashFlowPerShare: | 8.2633 | priceBookValueRatio: | 5.3874 |
| dividendsPerShare: | 0.0000 | priceEarningsRatio: | 22.0575 |
| netEarningsPerShare: | 6.0256 | revenuesPerShare: | 14.6968 |
| liquidAssetsPerShare: | 1.8199 | netEPSGrowthII: | 9.9018 |
| bookValuePerShareGrowth: | 4.1070 | priceSalesRatio: | 9.0435 |
| marketCapToEBITDAratio: | 20.6524 | marketCapPerEmployee: | 3592507.6953 |
| pegRatioII: | 2.2276 | pegRatioIII: | 2.2276 |
| earningsYieldII: | 4.5336 | earningsYieldIII: | 4.5336 |
| freeFloatMarketCap: | 14827040870.0000 | priceEPSDiluted: | 22.3003 |
| dilutedEPSGrowth: | 9.7606 | payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 5.1880 | dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 7.5644 | revenuesPerShareGrowth: | 10.9554 |
| cashFlowPerShareGrowth: | 12.6922 | sharesOutstanding: | 140500000.0000 |
| sharesOutstandingDiluted: | 142000000.0000 | dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 | freeFloat: | 79.4000 |
| currency: | USD |
| year: | 2021 | currencyID: | 4 |
| marketCapTotal: | 16487675000.0000 | priceEarningsRatioCompany: | 19.4610 |
| priceCashFlowRatio: | 14.2013 | dividendYield: | 0.0000 |
| bookValuePerShare: | 24.6705 | marketCap: | 16487675000.0000 |
| earningsYield: | 5.1385 | pegRatio: | 1.9390 |
| cashFlowPerShare: | 8.2633 | netAssetsPerShare: | 24.6705 |
| priceBookValueRatio: | 4.7567 | priceEarningsRatio: | 19.4752 |
| netEarningsPerShare: | 6.0256 | revenuesPerShare: | 14.6968 |
| liquidAssetsPerShare: | 1.8199 | priceSalesRatio: | 7.9847 |
| marketCapToEBITDAratio: | 18.2345 | marketCapPerEmployee: | 3171926.7026 |
| pegRatioII: | 1.9668 | pegRatioIII: | 1.9668 |
| earningsYieldII: | 5.1347 | earningsYieldIII: | 5.1347 |
| freeFloatMarketCap: | 13091213950.0000 | freeFloatMarketCapTotal: | 13091213950.0000 |
| marketCapTotalPerEmployee: | 3171926.7026 | dividendYieldRegular: | 0.0000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 5764.9000 |
| cash: | 279.2000 |
| currentAssets: | 2134.2000 |
| liabilities: | 1396.7000 |
| totalLiabilitiesEquity: | 5764.9000 |
| totalShareholdersEquity: | 3568.8000 |
| employees: | 5152 |
| property: | 87.7000 |
| intangibleAssets: | 42.8000 |
| longTermInvestments: | 2368.8000 |
| accountsReceivable: | 495.8000 |
| accountsPayable: | 15.9000 |
| liabilitiesTotal: | 2196.1000 |
| commonStock: | 0.8000 |
| sales: | 1994.8000 |
| netIncome: | 825.7000 |
| operatingResult: | 881.8000 |
| ebitda: | 881.8000 |
| investments: | 239.2000 |
| incomeTaxes: | 136.7000 |
| costGoodsSold: | 215.4000 |
| grossProfit: | 1779.4000 |
| revenuePerEmployee: | 387189.4410 |
| cashFlow: | 1104.3000 |
| cashFlowInvesting: | 60.0000 |
| cashFlowFinancing: | -1188.7000 |
| cashFlowTotal: | -24.4000 |
| accountingStandard: | US GAAP |
| equityRatio: | 61.9057 |
| debtEquityRatio: | 61.5361 |
| liquidityI: | 19.9900 |
| liquidityII: | 55.4879 |
| netMargin: | 41.3926 |
| grossMargin: | 89.2019 |
| cashFlowMargin: | 55.3589 |
| ebitMargin: | 44.2049 |
| ebitdaMargin: | 44.2049 |
| preTaxROE: | 26.9670 |
| preTaxROA: | 16.6941 |
| roe: | 23.1366 |
| roa: | 14.3229 |
| netIncomeGrowth: | 0.5357 |
| revenuesGrowth: | 4.0856 |
| taxExpenseRate: | 14.2041 |
| equityTurnover: | 0.5590 |
| epsBasic: | 5.4800 |
| epsDiluted: | 5.4300 |
| epsBasicGrowth: | 4.5802 |
| shareCapital: | 0.8000 |
| incomeBeforeTaxes: | 962.4000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 495.8000 |
| otherReceivablesAssets: | 59.1000 |
| otherNonCurrentAssets: | 94.2000 |
| deferredTaxAssets: | 55.3000 |
| capitalReserves: | 1770.3000 |
| retainedEarnings: | 9868.7000 |
| longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 31.3000 |
| otherCurrentLiabilities: | 0.0000 |
| administrativeExpenses: | 105.7000 |
| otherOperatingExpenses: | 0.0000 |
| amortization: | 0.0000 |
| netFinancialIncome: | 80.6000 |
| operatingIncomeBeforeTaxes: | 962.4000 |
| incomeAfterTaxes: | 825.7000 |
| incomeContinuingOperations: | 825.7000 |
| cashAtYearEnd: | 279.2000 |
| ownStocks: | -8092.7000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0016 |
| intensityOfPPEInvestments: | 1.5213 |
| intensityOfCapitalInvestments: | 41.0900 |
| intensityOfCurrentAssets: | 37.0206 |
| intensityOfLiquidAssets: | 4.8431 |
| debtRatio: | 38.0943 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 198.8681 |
| liquidityIIICurrentRatio: | 152.8030 |
| bookValue: | 446100.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 11.9912 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.3460 |
| netIncomePerEmployee: | 160267.8571 |
| totalAssetsPerEmployee: | 1118963.5093 |
| preTaxMargin: | 48.2454 |
| employeesGrowth: | 1.6174 |
| grossProfitGrowth: | 3.7491 |
| ebitGrowth: | -3.5019 |
| calcEBITDA: | 962.4000 |
| liquidAssetsGrowth: | -8.0672 |
| cashFlowGrowthRate: | -3.3943 |
| marketCapTotal: | 16710576000.0000 |
| freeFloatMarketCapTotal: | 12800301216.0000 |
| marketCapTotalPerEmployee: | 3243512.4224 |
| roi: | 1432.2885 |
| freeFloatTotal: | 76.6000 |
| netDebtI: | -279.2000 |
| netDebtII: | 1916.9000 |
| priceEarningsRatioCompany: | 20.2482 |
| priceCashFlowRatio: | 15.1323 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 23.6972 |
| marketCap: | 16710576000.0000 |
| earningsYield: | 4.9387 |
| pegRatio: | 4.4209 |
| cashFlowPerShare: | 7.3327 |
| priceBookValueRatio: | 4.6824 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 20.2381 |
| netEarningsPerShare: | 5.4827 |
| revenuesPerShare: | 13.2457 |
| liquidAssetsPerShare: | 1.8539 |
| netEPSGrowthII: | 4.5625 |
| bookValuePerShareGrowth: | -1.6080 |
| priceSalesRatio: | 8.3771 |
| marketCapToEBITDAratio: | 18.9505 |
| marketCapPerEmployee: | 3243512.4224 |
| pegRatioII: | 4.4357 |
| pegRatioIII: | 4.4357 |
| earningsYieldII: | 4.9412 |
| earningsYieldIII: | 4.9412 |
| freeFloatMarketCap: | 12800301216.0000 |
| priceEPSDiluted: | 20.4346 |
| dilutedEPSGrowth: | 5.4369 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 4.7480 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 7.7311 |
| revenuesPerShareGrowth: | 8.2545 |
| cashFlowPerShareGrowth: | 0.4751 |
| sharesOutstanding: | 150600000.0000 |
| sharesOutstandingDiluted: | 152100000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 76.6000 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 5839.2000 |
| cash: | 255.7000 |
| currentAssets: | 2278.6000 |
| liabilities: | 1543.8000 |
| totalLiabilitiesEquity: | 5839.2000 |
| totalShareholdersEquity: | 3466.2000 |
| employees: | 5198 |
| property: | 88.1000 |
| intangibleAssets: | 38.5000 |
| longTermInvestments: | 2311.9000 |
| accountsReceivable: | 540.8000 |
| accountsPayable: | 17.5000 |
| liabilitiesTotal: | 2373.0000 |
| commonStock: | 0.8000 |
| sales: | 2064.9000 |
| netIncome: | 846.6000 |
| operatingResult: | 904.2000 |
| ebitda: | 904.2000 |
| investments: | 252.8000 |
| incomeTaxes: | 124.2000 |
| costGoodsSold: | 226.5000 |
| grossProfit: | 1838.4000 |
| revenuePerEmployee: | 397248.9419 |
| cashFlow: | 1161.0000 |
| cashFlowInvesting: | -98.2000 |
| cashFlowFinancing: | -1086.3000 |
| cashFlowTotal: | -23.5000 |
| accountingStandard: | US GAAP |
| equityRatio: | 59.3609 |
| debtEquityRatio: | 68.4611 |
| liquidityI: | 16.5630 |
| liquidityII: | 51.5935 |
| netMargin: | 40.9996 |
| grossMargin: | 89.0309 |
| cashFlowMargin: | 56.2255 |
| ebitMargin: | 43.7890 |
| ebitdaMargin: | 43.7890 |
| preTaxROE: | 28.0076 |
| preTaxROA: | 16.6256 |
| roe: | 24.4244 |
| roa: | 14.4986 |
| netIncomeGrowth: | 2.5312 |
| revenuesGrowth: | 3.5141 |
| taxExpenseRate: | 12.7936 |
| equityTurnover: | 0.5957 |
| epsBasic: | 6.0300 |
| epsDiluted: | 5.9600 |
| epsBasicGrowth: | 10.0365 |
| shareCapital: | 0.8000 |
| incomeBeforeTaxes: | 970.8000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 540.8000 |
| otherReceivablesAssets: | 264.6000 |
| otherNonCurrentAssets: | 85.5000 |
| deferredTaxAssets: | 34.4000 |
| capitalReserves: | 2028.4000 |
| retainedEarnings: | 10715.3000 |
| longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 33.1000 |
| otherCurrentLiabilities: | 0.0000 |
| administrativeExpenses: | 111.5000 |
| otherOperatingExpenses: | 0.0000 |
| amortization: | 0.0000 |
| netFinancialIncome: | 66.6000 |
| operatingIncomeBeforeTaxes: | 970.8000 |
| incomeAfterTaxes: | 846.6000 |
| incomeContinuingOperations: | 846.6000 |
| cashAtYearEnd: | 255.7000 |
| ownStocks: | -9319.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0001 |
| intensityOfPPEInvestments: | 1.5088 |
| intensityOfCapitalInvestments: | 39.5928 |
| intensityOfCurrentAssets: | 39.0225 |
| intensityOfLiquidAssets: | 4.3790 |
| debtRatio: | 40.6391 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 204.3928 |
| liquidityIIICurrentRatio: | 147.5968 |
| bookValue: | 433275.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 12.2427 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.3536 |
| netIncomePerEmployee: | 162870.3347 |
| totalAssetsPerEmployee: | 1123355.1366 |
| preTaxMargin: | 47.0144 |
| employeesGrowth: | 0.8929 |
| grossProfitGrowth: | 3.3157 |
| ebitGrowth: | 2.5403 |
| calcEBITDA: | 970.8000 |
| liquidAssetsGrowth: | -8.4169 |
| cashFlowGrowthRate: | 5.1345 |
| marketCapTotal: | 18673855000.0000 |
| freeFloatMarketCapTotal: | 14827040870.0000 |
| marketCapTotalPerEmployee: | 3592507.6953 |
| roi: | 1449.8561 |
| freeFloatTotal: | 79.4000 |
| netDebtI: | -255.7000 |
| netDebtII: | 2117.3000 |
| priceEarningsRatioCompany: | 22.0415 |
| priceCashFlowRatio: | 16.0843 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 24.6705 |
| marketCap: | 18673855000.0000 |
| earningsYield: | 4.5369 |
| pegRatio: | 2.1961 |
| cashFlowPerShare: | 8.2633 |
| priceBookValueRatio: | 5.3874 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 22.0575 |
| netEarningsPerShare: | 6.0256 |
| revenuesPerShare: | 14.6968 |
| liquidAssetsPerShare: | 1.8199 |
| netEPSGrowthII: | 9.9018 |
| bookValuePerShareGrowth: | 4.1070 |
| priceSalesRatio: | 9.0435 |
| marketCapToEBITDAratio: | 20.6524 |
| marketCapPerEmployee: | 3592507.6953 |
| pegRatioII: | 2.2276 |
| pegRatioIII: | 2.2276 |
| earningsYieldII: | 4.5336 |
| earningsYieldIII: | 4.5336 |
| freeFloatMarketCap: | 14827040870.0000 |
| priceEPSDiluted: | 22.3003 |
| dilutedEPSGrowth: | 9.7606 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 5.1880 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 7.5644 |
| revenuesPerShareGrowth: | 10.9554 |
| cashFlowPerShareGrowth: | 12.6922 |
| sharesOutstanding: | 140500000.0000 |
| sharesOutstandingDiluted: | 142000000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 79.4000 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| marketCapTotal: | 16487675000.0000 |
| priceEarningsRatioCompany: | 19.4610 |
| priceCashFlowRatio: | 14.2013 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 24.6705 |
| marketCap: | 16487675000.0000 |
| earningsYield: | 5.1385 |
| pegRatio: | 1.9390 |
| cashFlowPerShare: | 8.2633 |
| netAssetsPerShare: | 24.6705 |
| priceBookValueRatio: | 4.7567 |
| priceEarningsRatio: | 19.4752 |
| netEarningsPerShare: | 6.0256 |
| revenuesPerShare: | 14.6968 |
| liquidAssetsPerShare: | 1.8199 |
| priceSalesRatio: | 7.9847 |
| marketCapToEBITDAratio: | 18.2345 |
| marketCapPerEmployee: | 3171926.7026 |
| pegRatioII: | 1.9668 |
| pegRatioIII: | 1.9668 |
| earningsYieldII: | 5.1347 |
| earningsYieldIII: | 5.1347 |
| freeFloatMarketCap: | 13091213950.0000 |
| freeFloatMarketCapTotal: | 13091213950.0000 |
| marketCapTotalPerEmployee: | 3171926.7026 |
| dividendYieldRegular: | 0.0000 |
| currency: | USD |
