DUERR AG O.N.

Bid 34,10 EUR
Ask 34,46 EUR

Firmenbeschreibung

Die Dürr AG ist einer der weltweit führenden Anlagen- und Maschinenbaukonzerne. Produkte, Systeme und Services von Dürr ermöglichen hocheffiziente Fertigungsprozesse in unterschiedlichen Industrien. Der Großteil des Umsatzes entfällt auf das Geschäft mit Automobilherstellern und -zulieferern. Weitere Abnehmerbranchen sind zum Beispiel der Maschinenbau, die Chemie- und Pharmaindustrie und – seit der Übernahme der HOMAG Group AG im Oktober 2014 – die holzbearbeitende Industrie. Dürr verfügt über 92 Standorte in 28 Ländern. Der Konzern agiert mit fünf Divisions am Markt: Paint and Final Assembly Systems (Lackierereien und Endmontagewerke für die Automobilindustrie), Application Technology (Robotertechnologien für den automatischen Auftrag von Lack sowie Dicht- und Klebstoffen), Measuring and Process Systems (Auswucht- und Reinigungsanlagen sowie Montage-, Prüf- und Befülltechnik), Clean Technology Systems (Abluftreinigungsanlagen und Energieeffizienztechnik) sowie Woodworking Machinery and Systems (Maschinen und Anlagen für die holzbearbeitende Industrie).

KeyData

endOfFinancialYear: 31.12.2021 00:00
stockholderStructure: Freefloat (55.09%), Heinz Dürr GmbH (25.5%), Candriam Luxembourg (3.77%), Heinz und Heide Dürr Stiftung GmbH (3.5%), Alecta Pensionsförsäkring (3.2%), Credit Suisse Fund Management S.A. (3.03%), AXA S.A. (2.96%), Harris Associates L.P. (2.95%)
sharesOutstanding: 69202000.0000
ceo: Ralf W. Dieter
board: Dietmar Heinrich, Dr. Jochen Weyrauch
supervisoryBoard: Gerhard Federer, Hayo Raich, Richard Bauer, Arndt Zinnhardt, Carmen Hettich-Günther, Dr. Anja Schuler, Dr. Astrid Ziegler, Dr. Heinz Dürr, Dr. Martin Schwarz-Kocher, Dr. Rolf Breidenbach, Mirko Becker, Prof. Dr. Alexandra Dürr, Thomas Hohmann
countryID: 2
freeFloat: 55.0900
faceValue: 2.5600
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Maschinenbau
industryName: Industrie
country: Deutschland
countryName: Deutschland

Kontakt

name: Andreas Schaller
phone: +49-7142-78-1785
email: investor.relations@durr.com
irWebSite: https://ishr.site/7uot

Adresse

street: Carl-Benz-Straße 34
city: D-74321 Bietigheim-Bissingen
phone: +49-7142-78-0
fax: +49-7142-78-1716
webSite: www.durr.com
email: corpcom@durr.com

Finanzen (kurz)

year: 2017 cash: 659.9000
balanceSheetTotal: 3411.8000 liabilities: 2522.7000
totalShareholdersEquity: 889.1000 sales: 3715.4000
investment: 6.1000 incomeBeforeTaxes: 269.9000
netIncome: 194.4000 cashFlow: -64.3000
employees: 14974 currencyID: 1
units: 1000000 currency: EUR
year: 2018 cash: 655.0000
balanceSheetTotal: 3614.4000 liabilities: 2622.2000
totalShareholdersEquity: 992.2000 sales: 3869.8000
investment: 6.6000 incomeBeforeTaxes: 219.7000
netIncome: 157.1000 cashFlow: -3.2000
employees: 16312 currencyID: 1
units: 1000000 currency: EUR
year: 2019 cash: 662.0000
balanceSheetTotal: 3882.3000 liabilities: 2839.0000
totalShareholdersEquity: 1043.4000 sales: 3921.5000
investment: 5.8000 incomeBeforeTaxes: 174.7000
netIncome: 124.1000 cashFlow: 6.3000
employees: 16493 currencyID: 1
units: 1000000 currency: EUR

Finanzen (kurz)

year: 2017
cash: 659.9000
balanceSheetTotal: 3411.8000
liabilities: 2522.7000
totalShareholdersEquity: 889.1000
sales: 3715.4000
investment: 6.1000
incomeBeforeTaxes: 269.9000
netIncome: 194.4000
cashFlow: -64.3000
employees: 14974
currencyID: 1
units: 1000000
currency: EUR
year: 2018
cash: 655.0000
balanceSheetTotal: 3614.4000
liabilities: 2622.2000
totalShareholdersEquity: 992.2000
sales: 3869.8000
investment: 6.6000
incomeBeforeTaxes: 219.7000
netIncome: 157.1000
cashFlow: -3.2000
employees: 16312
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 662.0000
balanceSheetTotal: 3882.3000
liabilities: 2839.0000
totalShareholdersEquity: 1043.4000
sales: 3921.5000
investment: 5.8000
incomeBeforeTaxes: 174.7000
netIncome: 124.1000
cashFlow: 6.3000
employees: 16493
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2018 currencyID: 1
units: 1000000 balanceSheetTotal: 3614.4000
cash: 655.0000 prepayments: 0.0000
currentAssets: 2370.1000 fixedAssets: 1244.3000
differedIncome: 0.0000 liabilities: 1836.2000
nonCurrentLiabilities: 786.1000 totalLiabilitiesEquity: 3614.4000
otherLiabilities: 0.0000 provisions: 272.5000
totalShareholdersEquity: 992.2000 employees: 16312
property: 433.8000 intangibleAssets: 204.5000
longTermInvestments: 69.4000 inventories: 535.4000
accountsReceivable: 566.7000 currentSecurities: 0.0000
accountsPayable: 1172.2000 liabilitiesBanks: 379.3000
liabilitiesTotal: 2622.2000 longTermDebt: 19.1000
shortTermDebt: 360.2000 minorityInterests: 14.9000
sales: 3869.8000 netIncome: 157.1000
operatingResult: 233.5000 incomeInterest: -20.9000
investments: 121.0000 incomeTaxes: 56.2000
personnelCosts: 1047.7000 costGoodsSold: 3014.3000
grossProfit: 855.5000 minorityInterestsProfit: -6.5000
revenuePerEmployee: 237236.3904 cashFlow: 162.3000
cashFlowInvesting: -30.1000 cashFlowFinancing: -134.0000
cashFlowTotal: -3.2000 accountingStandard: IFRS
equityRatio: 27.4513 debtEquityRatio: 264.2814
liquidityI: 35.6715 liquidityII: 66.5341
netMargin: 4.0596 grossMargin: 22.1071
cashFlowMargin: 4.1940 ebitMargin: 6.0339
ebitdaMargin: 0.0000 preTaxROE: 22.1427
preTaxROA: 6.0785 roe: 15.8335
roa: 4.3465 netIncomeGrowth: -19.1872
revenuesGrowth: 4.1557 taxExpenseRate: 25.5803
equityTurnover: 3.9002 epsBasic: 2.2700
epsDiluted: 2.2700 epsBasicGrowth: -19.2171
shareCapital: 177.1570 incomeBeforeTaxes: 219.7000
fiscalYearBegin: 01.01.2018 00:00 fiscalYearEnd: 31.12.2018 00:00
tradeAccountsReceivables: 566.7000 associatedPartyReceivables: 0.0000
currentDeferredIncomeTaxesA: 28.2000 otherReceivablesAssets: 532.3000
otherNonCurrentAssets: 3.6000 deferredTaxAssets: 49.9000
capitalReserves: 67.3000 retainedEarnings: 771.5000
otherComprehensiveIncome: -38.7000 longTermProvisions: 111.0000
longTermDeferredTaxLiabilities: 91.9000 longTermProvisionsOther: 19.1000
otherNonCurrentLiabilities: 3.8000 shortTermProvisions: 161.5000
currentDeferredIncomeTaxesL: 30.8000 shortTermProvisionsOther: 130.7000
otherCurrentLiabilities: 142.3000 debtTotal: 379.3000
provisionsForTaxes: 122.7000 provisionsOther: 149.8000
otherOperatingIncome: 31.8000 salesMarketingCosts: 492.0000
interest: 6.6000 interestExpenses: 27.5000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 219.7000
incomeAfterTaxes: 163.5000 incomeContinuingOperations: 157.1000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 69.2020
cashAtYearEnd: 655.0000 intensityOfInvestments: 34.4262
intensityOfCapitalExpenditure: 0.0070 intensityOfPPEInvestments: 12.0020
intensityOfCapitalInvestments: 1.9201 intensityOfCurrentAssets: 65.5738
intensityOfLiquidAssets: 18.1220 debtRatio: 72.5487
provisionsRatio: 7.5393 fixedToCurrentAssetsRatio: 52.4999
dynamicDebtEquityRatioI: 1615.6500 liquidityIIICurrentRatio: 129.0764
equityToFixedAssetsRatioI: 79.7396 bookValue: 560.0682
personnelExpensesRate: 27.0738 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 3.1268 interestExpensesRate: 0.7106
totalCapitalTurnover: 1.0707 fixedAssetsTurnover: 3.1100
inventoryTurnover: 7.2279 personnelExpensesPerEmployee: 64228.7886
netIncomePerEmployee: 9630.9465 totalAssetsPerEmployee: 221579.2055
netIncomeInPercentOfPersonnelExpenses: 14.9948 preTaxMargin: 5.6773
employeesGrowth: 8.9355 grossProfitGrowth: -0.3262
ebitGrowth: -19.3715 calcEBITDA: 247.3000
liquidAssetsGrowth: -0.7425 cashFlowGrowthRate: 35.4758
marketCapTotal: 2112737060.0000 freeFloatMarketCapTotal: 946506202.8800
marketCapTotalPerEmployee: 129520.4181 roi: 434.6503
freeFloatTotal: 44.8000 netDebtI: -275.7000
netDebtII: 1967.2000 priceEarningsRatioCompany: 13.4493
priceCashFlowRatio: 13.0175 dividendYield: 3.2755
bookValuePerShare: 14.3377 marketCap: 2112737060.0000
earningsYield: 7.4353 pegRatio: -0.6999
cashFlowPerShare: 2.3453 netAssetsPerShare: 14.5530
priceBookValueRatio: 2.1293 dividendsPerShare: 1.0000
priceEarningsRatio: 13.4484 netEarningsPerShare: 2.2702
revenuesPerShare: 55.9203 liquidAssetsPerShare: 9.4650
netEPSGrowthII: -19.1872 dividendGrowth: -9.0909
bookValuePerShareGrowth: 11.5960 priceSalesRatio: 0.5460
marketCapPerEmployee: 129520.4181 pegRatioII: -0.7009
pegRatioIII: -0.7009 earningsYieldII: 7.4359
earningsYieldIII: 7.4359 freeFloatMarketCap: 946506202.8800
priceEPSDiluted: 13.4493 dilutedEPSGrowth: -19.2171
payoutRatio: 44.0529 epsBasic5YrAverage: 2.4420
dividendsPS5YrAverage: 0.9800 freeCashFlowPerShare: 1.9103
revenuesPerShareGrowth: 4.1557 cashFlowPerShareGrowth: 35.4758
sharesOutstanding: 69202000.0000 dividendYieldRegular: 3.2755
dividendPSRegular: 1.0000 dividendCover: 2.2700
dividend3YearAnnualizedGrowth: 2.6328 dividend5YearAnnualizedGrowth: 6.6430
freeFloat: 44.8000 currency: EUR
year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 3882.3000
cash: 662.0000 prepayments: 0.0000
currentAssets: 2560.0000 fixedAssets: 1322.4000
differedIncome: 0.0000 liabilities: 1782.6000
nonCurrentLiabilities: 1056.4000 totalLiabilitiesEquity: 3882.3000
otherLiabilities: 0.0000 provisions: 300.1000
totalShareholdersEquity: 1043.4000 employees: 16493
property: 525.4000 intangibleAssets: 194.8000
longTermInvestments: 77.3000 inventories: 509.2000
accountsReceivable: 570.3000 currentSecurities: 0.0000
accountsPayable: 1109.4000 liabilitiesBanks: 451.0000
liabilitiesTotal: 2839.0000 longTermDebt: 93.1000
shortTermDebt: 357.9000 minorityInterests: 12.7000
sales: 3921.5000 netIncome: 124.1000
operatingResult: 195.9000 incomeInterest: -27.6000
investments: 110.8000 incomeTaxes: 44.9000
personnelCosts: 1136.9000 costGoodsSold: 3083.3000
grossProfit: 838.2000 minorityInterestsProfit: -5.8000
revenuePerEmployee: 237767.5377 cashFlow: 171.9000
cashFlowInvesting: -231.8000 cashFlowFinancing: 60.8000
cashFlowTotal: 6.3000 accountingStandard: IFRS
equityRatio: 26.8758 debtEquityRatio: 272.0817
liquidityI: 37.1368 liquidityII: 69.1294
netMargin: 3.1646 grossMargin: 21.3745
cashFlowMargin: 4.3835 ebitMargin: 4.9955
ebitdaMargin: 0.0000 preTaxROE: 16.7433
preTaxROA: 4.4999 roe: 11.8938
roa: 3.1966 netIncomeGrowth: -21.0057
revenuesGrowth: 1.3360 taxExpenseRate: 25.7012
equityTurnover: 3.7584 epsBasic: 1.7900
epsDiluted: 1.7900 epsBasicGrowth: -21.1454
shareCapital: 177.1570 incomeBeforeTaxes: 174.7000
fiscalYearBegin: 01.01.2019 00:00 fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 570.3000 associatedPartyReceivables: 0.0000
currentDeferredIncomeTaxesA: 46.6000 otherReceivablesAssets: 565.5000
otherNonCurrentAssets: 2.0000 deferredTaxAssets: 57.9000
capitalReserves: 67.3000 retainedEarnings: 820.8000
otherComprehensiveIncome: -34.7000 longTermProvisions: 103.5000
longTermDeferredTaxLiabilities: 81.2000 longTermProvisionsOther: 22.3000
otherNonCurrentLiabilities: 2.6000 shortTermProvisions: 196.6000
currentDeferredIncomeTaxesL: 48.5000 shortTermProvisionsOther: 148.1000
otherCurrentLiabilities: 118.8000 debtTotal: 451.0000
provisionsForTaxes: 129.7000 provisionsOther: 170.4000
otherOperatingIncome: 22.7000 salesMarketingCosts: 528.2000
interest: 5.8000 interestExpenses: 33.4000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 174.7000
incomeAfterTaxes: 129.8000 incomeContinuingOperations: 124.1000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 55.4000
cashAtYearEnd: 662.0000 intensityOfInvestments: 34.0623
intensityOfCapitalExpenditure: 0.0236 intensityOfPPEInvestments: 13.5332
intensityOfCapitalInvestments: 1.9911 intensityOfCurrentAssets: 65.9403
intensityOfLiquidAssets: 17.0517 debtRatio: 73.1242
provisionsRatio: 7.7300 fixedToCurrentAssetsRatio: 51.6563
dynamicDebtEquityRatioI: 1651.4834 liquidityIIICurrentRatio: 143.6105
equityToFixedAssetsRatioI: 78.9020 bookValue: 588.9691
personnelExpensesRate: 28.9915 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 2.8254 interestExpensesRate: 0.8517
totalCapitalTurnover: 1.0101 fixedAssetsTurnover: 2.9654
inventoryTurnover: 7.7013 personnelExpensesPerEmployee: 68932.2743
netIncomePerEmployee: 7524.4043 totalAssetsPerEmployee: 235390.7718
netIncomeInPercentOfPersonnelExpenses: 10.9156 preTaxMargin: 4.4549
employeesGrowth: 1.1096 grossProfitGrowth: -2.0222
ebitGrowth: -16.1028 calcEBITDA: 208.2000
liquidAssetsGrowth: 1.0687 cashFlowGrowthRate: 5.9150
marketCapTotal: 2102356760.0000 freeFloatMarketCapTotal: 1069468883.8120
marketCapTotalPerEmployee: 127469.6392 roi: 319.6559
freeFloatTotal: 50.8700 netDebtI: -211.0000
netDebtII: 2176.9000 priceEarningsRatioCompany: 16.9721
priceCashFlowRatio: 12.2301 dividendYield: 2.6333
bookValuePerShare: 15.0776 marketCap: 2102356760.0000
earningsYield: 5.8920 pegRatio: -0.8026
cashFlowPerShare: 2.4840 netAssetsPerShare: 15.2611
priceBookValueRatio: 2.0149 dividendsPerShare: 0.8000
priceEarningsRatio: 16.9408 netEarningsPerShare: 1.7933
revenuesPerShare: 56.6674 liquidAssetsPerShare: 9.5662
netEPSGrowthII: -21.0057 dividendGrowth: -20.0000
bookValuePerShareGrowth: 5.1602 priceSalesRatio: 0.5361
marketCapPerEmployee: 127469.6392 pegRatioII: -0.8065
pegRatioIII: -0.8065 earningsYieldII: 5.9029
earningsYieldIII: 5.9029 freeFloatMarketCap: 1069468883.8120
priceEPSDiluted: 16.9721 dilutedEPSGrowth: -21.1454
payoutRatio: 44.6927 epsBasic5YrAverage: 2.3670
dividendsPS5YrAverage: 0.9750 freeCashFlowPerShare: -0.8656
revenuesPerShareGrowth: 1.3360 cashFlowPerShareGrowth: 5.9150
sharesOutstanding: 69202000.0000 dividendYieldRegular: 2.6333
dividendPSRegular: 0.8000 dividendCover: 2.2375
dividend3YearAnnualizedGrowth: -8.6658 dividend5YearAnnualizedGrowth: -0.6135
freeFloat: 50.8700 currency: EUR
year: 2020 currencyID: 1
marketCapTotal: 2401309400.0000 priceEarningsRatioCompany: 19.3855
priceCashFlowRatio: 13.9692 dividendYield: 2.3055
bookValuePerShare: 15.0776 marketCap: 2401309400.0000
earningsYield: 5.1585 pegRatio: -0.9168
cashFlowPerShare: 2.4840 netAssetsPerShare: 15.0776
priceBookValueRatio: 2.3014 priceEarningsRatio: 19.3498
netEarningsPerShare: 1.7933 revenuesPerShare: 56.6674
liquidAssetsPerShare: 9.5662 priceSalesRatio: 0.6123
marketCapPerEmployee: 145595.6709 pegRatioII: -0.9212
pegRatioIII: -0.9212 earningsYieldII: 5.1680
earningsYieldIII: 5.1680 freeFloatMarketCap: 1221546091.7800
sharesOutstanding: 69202000.0000 freeFloatMarketCapTotal: 1221546091.7800
marketCapTotalPerEmployee: 145595.6709 dividendYieldRegular: 2.3055
currency: EUR

Finanzen (ausführlich)

year: 2018
currencyID: 1
units: 1000000
balanceSheetTotal: 3614.4000
cash: 655.0000
prepayments: 0.0000
currentAssets: 2370.1000
fixedAssets: 1244.3000
differedIncome: 0.0000
liabilities: 1836.2000
nonCurrentLiabilities: 786.1000
totalLiabilitiesEquity: 3614.4000
otherLiabilities: 0.0000
provisions: 272.5000
totalShareholdersEquity: 992.2000
employees: 16312
property: 433.8000
intangibleAssets: 204.5000
longTermInvestments: 69.4000
inventories: 535.4000
accountsReceivable: 566.7000
currentSecurities: 0.0000
accountsPayable: 1172.2000
liabilitiesBanks: 379.3000
liabilitiesTotal: 2622.2000
longTermDebt: 19.1000
shortTermDebt: 360.2000
minorityInterests: 14.9000
sales: 3869.8000
netIncome: 157.1000
operatingResult: 233.5000
incomeInterest: -20.9000
investments: 121.0000
incomeTaxes: 56.2000
personnelCosts: 1047.7000
costGoodsSold: 3014.3000
grossProfit: 855.5000
minorityInterestsProfit: -6.5000
revenuePerEmployee: 237236.3904
cashFlow: 162.3000
cashFlowInvesting: -30.1000
cashFlowFinancing: -134.0000
cashFlowTotal: -3.2000
accountingStandard: IFRS
equityRatio: 27.4513
debtEquityRatio: 264.2814
liquidityI: 35.6715
liquidityII: 66.5341
netMargin: 4.0596
grossMargin: 22.1071
cashFlowMargin: 4.1940
ebitMargin: 6.0339
ebitdaMargin: 0.0000
preTaxROE: 22.1427
preTaxROA: 6.0785
roe: 15.8335
roa: 4.3465
netIncomeGrowth: -19.1872
revenuesGrowth: 4.1557
taxExpenseRate: 25.5803
equityTurnover: 3.9002
epsBasic: 2.2700
epsDiluted: 2.2700
epsBasicGrowth: -19.2171
shareCapital: 177.1570
incomeBeforeTaxes: 219.7000
fiscalYearBegin: 01.01.2018 00:00
fiscalYearEnd: 31.12.2018 00:00
tradeAccountsReceivables: 566.7000
associatedPartyReceivables: 0.0000
currentDeferredIncomeTaxesA: 28.2000
otherReceivablesAssets: 532.3000
otherNonCurrentAssets: 3.6000
deferredTaxAssets: 49.9000
capitalReserves: 67.3000
retainedEarnings: 771.5000
otherComprehensiveIncome: -38.7000
longTermProvisions: 111.0000
longTermDeferredTaxLiabilities: 91.9000
longTermProvisionsOther: 19.1000
otherNonCurrentLiabilities: 3.8000
shortTermProvisions: 161.5000
currentDeferredIncomeTaxesL: 30.8000
shortTermProvisionsOther: 130.7000
otherCurrentLiabilities: 142.3000
debtTotal: 379.3000
provisionsForTaxes: 122.7000
provisionsOther: 149.8000
otherOperatingIncome: 31.8000
salesMarketingCosts: 492.0000
interest: 6.6000
interestExpenses: 27.5000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 219.7000
incomeAfterTaxes: 163.5000
incomeContinuingOperations: 157.1000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 69.2020
cashAtYearEnd: 655.0000
intensityOfInvestments: 34.4262
intensityOfCapitalExpenditure: 0.0070
intensityOfPPEInvestments: 12.0020
intensityOfCapitalInvestments: 1.9201
intensityOfCurrentAssets: 65.5738
intensityOfLiquidAssets: 18.1220
debtRatio: 72.5487
provisionsRatio: 7.5393
fixedToCurrentAssetsRatio: 52.4999
dynamicDebtEquityRatioI: 1615.6500
liquidityIIICurrentRatio: 129.0764
equityToFixedAssetsRatioI: 79.7396
bookValue: 560.0682
personnelExpensesRate: 27.0738
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 3.1268
interestExpensesRate: 0.7106
totalCapitalTurnover: 1.0707
fixedAssetsTurnover: 3.1100
inventoryTurnover: 7.2279
personnelExpensesPerEmployee: 64228.7886
netIncomePerEmployee: 9630.9465
totalAssetsPerEmployee: 221579.2055
netIncomeInPercentOfPersonnelExpenses: 14.9948
preTaxMargin: 5.6773
employeesGrowth: 8.9355
grossProfitGrowth: -0.3262
ebitGrowth: -19.3715
calcEBITDA: 247.3000
liquidAssetsGrowth: -0.7425
cashFlowGrowthRate: 35.4758
marketCapTotal: 2112737060.0000
freeFloatMarketCapTotal: 946506202.8800
marketCapTotalPerEmployee: 129520.4181
roi: 434.6503
freeFloatTotal: 44.8000
netDebtI: -275.7000
netDebtII: 1967.2000
priceEarningsRatioCompany: 13.4493
priceCashFlowRatio: 13.0175
dividendYield: 3.2755
bookValuePerShare: 14.3377
marketCap: 2112737060.0000
earningsYield: 7.4353
pegRatio: -0.6999
cashFlowPerShare: 2.3453
netAssetsPerShare: 14.5530
priceBookValueRatio: 2.1293
dividendsPerShare: 1.0000
priceEarningsRatio: 13.4484
netEarningsPerShare: 2.2702
revenuesPerShare: 55.9203
liquidAssetsPerShare: 9.4650
netEPSGrowthII: -19.1872
dividendGrowth: -9.0909
bookValuePerShareGrowth: 11.5960
priceSalesRatio: 0.5460
marketCapPerEmployee: 129520.4181
pegRatioII: -0.7009
pegRatioIII: -0.7009
earningsYieldII: 7.4359
earningsYieldIII: 7.4359
freeFloatMarketCap: 946506202.8800
priceEPSDiluted: 13.4493
dilutedEPSGrowth: -19.2171
payoutRatio: 44.0529
epsBasic5YrAverage: 2.4420
dividendsPS5YrAverage: 0.9800
freeCashFlowPerShare: 1.9103
revenuesPerShareGrowth: 4.1557
cashFlowPerShareGrowth: 35.4758
sharesOutstanding: 69202000.0000
dividendYieldRegular: 3.2755
dividendPSRegular: 1.0000
dividendCover: 2.2700
dividend3YearAnnualizedGrowth: 2.6328
dividend5YearAnnualizedGrowth: 6.6430
freeFloat: 44.8000
currency: EUR
year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 3882.3000
cash: 662.0000
prepayments: 0.0000
currentAssets: 2560.0000
fixedAssets: 1322.4000
differedIncome: 0.0000
liabilities: 1782.6000
nonCurrentLiabilities: 1056.4000
totalLiabilitiesEquity: 3882.3000
otherLiabilities: 0.0000
provisions: 300.1000
totalShareholdersEquity: 1043.4000
employees: 16493
property: 525.4000
intangibleAssets: 194.8000
longTermInvestments: 77.3000
inventories: 509.2000
accountsReceivable: 570.3000
currentSecurities: 0.0000
accountsPayable: 1109.4000
liabilitiesBanks: 451.0000
liabilitiesTotal: 2839.0000
longTermDebt: 93.1000
shortTermDebt: 357.9000
minorityInterests: 12.7000
sales: 3921.5000
netIncome: 124.1000
operatingResult: 195.9000
incomeInterest: -27.6000
investments: 110.8000
incomeTaxes: 44.9000
personnelCosts: 1136.9000
costGoodsSold: 3083.3000
grossProfit: 838.2000
minorityInterestsProfit: -5.8000
revenuePerEmployee: 237767.5377
cashFlow: 171.9000
cashFlowInvesting: -231.8000
cashFlowFinancing: 60.8000
cashFlowTotal: 6.3000
accountingStandard: IFRS
equityRatio: 26.8758
debtEquityRatio: 272.0817
liquidityI: 37.1368
liquidityII: 69.1294
netMargin: 3.1646
grossMargin: 21.3745
cashFlowMargin: 4.3835
ebitMargin: 4.9955
ebitdaMargin: 0.0000
preTaxROE: 16.7433
preTaxROA: 4.4999
roe: 11.8938
roa: 3.1966
netIncomeGrowth: -21.0057
revenuesGrowth: 1.3360
taxExpenseRate: 25.7012
equityTurnover: 3.7584
epsBasic: 1.7900
epsDiluted: 1.7900
epsBasicGrowth: -21.1454
shareCapital: 177.1570
incomeBeforeTaxes: 174.7000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 570.3000
associatedPartyReceivables: 0.0000
currentDeferredIncomeTaxesA: 46.6000
otherReceivablesAssets: 565.5000
otherNonCurrentAssets: 2.0000
deferredTaxAssets: 57.9000
capitalReserves: 67.3000
retainedEarnings: 820.8000
otherComprehensiveIncome: -34.7000
longTermProvisions: 103.5000
longTermDeferredTaxLiabilities: 81.2000
longTermProvisionsOther: 22.3000
otherNonCurrentLiabilities: 2.6000
shortTermProvisions: 196.6000
currentDeferredIncomeTaxesL: 48.5000
shortTermProvisionsOther: 148.1000
otherCurrentLiabilities: 118.8000
debtTotal: 451.0000
provisionsForTaxes: 129.7000
provisionsOther: 170.4000
otherOperatingIncome: 22.7000
salesMarketingCosts: 528.2000
interest: 5.8000
interestExpenses: 33.4000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 174.7000
incomeAfterTaxes: 129.8000
incomeContinuingOperations: 124.1000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 55.4000
cashAtYearEnd: 662.0000
intensityOfInvestments: 34.0623
intensityOfCapitalExpenditure: 0.0236
intensityOfPPEInvestments: 13.5332
intensityOfCapitalInvestments: 1.9911
intensityOfCurrentAssets: 65.9403
intensityOfLiquidAssets: 17.0517
debtRatio: 73.1242
provisionsRatio: 7.7300
fixedToCurrentAssetsRatio: 51.6563
dynamicDebtEquityRatioI: 1651.4834
liquidityIIICurrentRatio: 143.6105
equityToFixedAssetsRatioI: 78.9020
bookValue: 588.9691
personnelExpensesRate: 28.9915
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 2.8254
interestExpensesRate: 0.8517
totalCapitalTurnover: 1.0101
fixedAssetsTurnover: 2.9654
inventoryTurnover: 7.7013
personnelExpensesPerEmployee: 68932.2743
netIncomePerEmployee: 7524.4043
totalAssetsPerEmployee: 235390.7718
netIncomeInPercentOfPersonnelExpenses: 10.9156
preTaxMargin: 4.4549
employeesGrowth: 1.1096
grossProfitGrowth: -2.0222
ebitGrowth: -16.1028
calcEBITDA: 208.2000
liquidAssetsGrowth: 1.0687
cashFlowGrowthRate: 5.9150
marketCapTotal: 2102356760.0000
freeFloatMarketCapTotal: 1069468883.8120
marketCapTotalPerEmployee: 127469.6392
roi: 319.6559
freeFloatTotal: 50.8700
netDebtI: -211.0000
netDebtII: 2176.9000
priceEarningsRatioCompany: 16.9721
priceCashFlowRatio: 12.2301
dividendYield: 2.6333
bookValuePerShare: 15.0776
marketCap: 2102356760.0000
earningsYield: 5.8920
pegRatio: -0.8026
cashFlowPerShare: 2.4840
netAssetsPerShare: 15.2611
priceBookValueRatio: 2.0149
dividendsPerShare: 0.8000
priceEarningsRatio: 16.9408
netEarningsPerShare: 1.7933
revenuesPerShare: 56.6674
liquidAssetsPerShare: 9.5662
netEPSGrowthII: -21.0057
dividendGrowth: -20.0000
bookValuePerShareGrowth: 5.1602
priceSalesRatio: 0.5361
marketCapPerEmployee: 127469.6392
pegRatioII: -0.8065
pegRatioIII: -0.8065
earningsYieldII: 5.9029
earningsYieldIII: 5.9029
freeFloatMarketCap: 1069468883.8120
priceEPSDiluted: 16.9721
dilutedEPSGrowth: -21.1454
payoutRatio: 44.6927
epsBasic5YrAverage: 2.3670
dividendsPS5YrAverage: 0.9750
freeCashFlowPerShare: -0.8656
revenuesPerShareGrowth: 1.3360
cashFlowPerShareGrowth: 5.9150
sharesOutstanding: 69202000.0000
dividendYieldRegular: 2.6333
dividendPSRegular: 0.8000
dividendCover: 2.2375
dividend3YearAnnualizedGrowth: -8.6658
dividend5YearAnnualizedGrowth: -0.6135
freeFloat: 50.8700
currency: EUR
year: 2020
currencyID: 1
marketCapTotal: 2401309400.0000
priceEarningsRatioCompany: 19.3855
priceCashFlowRatio: 13.9692
dividendYield: 2.3055
bookValuePerShare: 15.0776
marketCap: 2401309400.0000
earningsYield: 5.1585
pegRatio: -0.9168
cashFlowPerShare: 2.4840
netAssetsPerShare: 15.0776
priceBookValueRatio: 2.3014
priceEarningsRatio: 19.3498
netEarningsPerShare: 1.7933
revenuesPerShare: 56.6674
liquidAssetsPerShare: 9.5662
priceSalesRatio: 0.6123
marketCapPerEmployee: 145595.6709
pegRatioII: -0.9212
pegRatioIII: -0.9212
earningsYieldII: 5.1680
earningsYieldIII: 5.1680
freeFloatMarketCap: 1221546091.7800
sharesOutstanding: 69202000.0000
freeFloatMarketCapTotal: 1221546091.7800
marketCapTotalPerEmployee: 145595.6709
dividendYieldRegular: 2.3055
currency: EUR