E.ON SE NA O.N.

Bid 8,45 EUR
Ask 8,49 EUR

Firmenbeschreibung

Die E.ON SE ist eines der weltweit größten privaten Energieunternehmen. Der Konzern konzentriert sich vornehmlich auf die Bereiche Energienetze und Kundenlösungen. Im Geschäftsfeld Energienetze werden die Verteilnetze für Strom und Gas und die damit verbundenen Aktivitäten zusammengefasst. Zu den Hauptaufgaben in diesem Geschäftsfeld gehören der sichere Betrieb der Strom- und Gasnetze, die Durchführung aller erforderlichen Instandhaltungs- und Wartungsmaßnahmen sowie die Erweiterung der Strom- und Gasnetze, oft im Zusammenhang mit der Realisierung von Kundenanschlüssen. Im Feld Kundenlösungen richtet sich E.ON an Privatkunden sowie mittelständische und große Unternehmen und bietet dabei Produkte und Dienstleistungen, u.a. zur Steigerung der Energieeffizienz. Seit 2016 erfuhr der Konzern einige Umstrukturierungen: Das ehemalige Kerngeschäft der konventionellen Ennergieerzeugung wurde abgespalten und in einem eigenen Unternehmen, Uniper, an der Börse platziert. Bei der Übernahme von innogy im Juni 2020 gingen die Verteilnetze des Versorgers an E.ON über; im Tausch dafür erhält der Konkurrent RWE, Haupt-Anteilseigner an der innogy, das ehemalige Geschäft um Erneuerbare Energien der E.ON.

KeyData

endOfFinancialYear: 31.12.2020 00:00
stockholderStructure: Freefloat (53.81%), RWE Aktiengesellschaft (15%), The Capital Group Companies, Inc. (9.99%), Canada Pension Plan Investment Board (5.02%), BlackRock, Inc. (4.77%), Norges Bank (3.03%), DWS Investment GmbH (3.02%), Amundi S.A. (2.93%), eigene Aktien (2.43%)
sharesOutstanding: 2641319000.0000
ceo: Dr. Johannes Teyssen (bis 1.04.2021)
board: Dr. Marc Spieker, Dr. Karsten Wildberger, Dr. Leonhard Birnbaum (CEO ab 1.04.2021), Thomas König, Victoria Ossadnik (ab 1.04.2021)
supervisoryBoard: Dr. Karl-Ludwig Kley, Christoph Schmitz, Erich Clementi, Albert Zettl, Andreas Schmitz, Carolina Dybeck Happe, Deborah Wilkens, Dr. Karen de Segundo, Dr. Rolf Martin Schmitz, Elisabeth Wallbaum, Eugen-Gheorghe Luha, Ewald Woste, Fred Schulz, Klaus Fröhlich, Miroslav Pelouch, Monika Krebber, René Pöhls, Stefan May, Szilvia Pinczésné Márton, Ulrich Grillo
countryID: 2
freeFloat: 53.8100
faceValue: 1.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Energieversorger
industryName: Energie und Versorger
subsectorName: Energieversorger
country: Deutschland
countryName: Deutschland

Kontakt

name: Verena Nicolaus-Kronenberg
phone: +49-152-0933-1400
fax: +49-201-184-1308
email: investorrelations@eon.com
irWebSite: www.eon.com/de/investoren.html

Adresse

street: Brüsseler Platz 1
city: D-45131 Essen
phone: +49-201-184-00
webSite: www.eon.com
email: info@eon.com

Finanzen (kurz)

year: 2017 cash: 4490.0000
balanceSheetTotal: 55950.0000 liabilities: 51943.0000
totalShareholdersEquity: 4007.0000 sales: 38958.0000
bankLoans: 7433.0000 investment: 1299.0000
incomeBeforeTaxes: 4620.0000 netIncome: 3925.0000
cashFlow: -2803.0000 employees: 42657
currencyID: 1 units: 1000000
currency: EUR
year: 2018 cash: 4583.0000
balanceSheetTotal: 54324.0000 liabilities: 48566.0000
totalShareholdersEquity: 5758.0000 sales: 30258.0000
bankLoans: 5528.0000 investment: 523.0000
incomeBeforeTaxes: 3284.0000 netIncome: 3223.0000
cashFlow: 1227.0000 employees: 42949
currencyID: 1 units: 1000000
currency: EUR
year: 2019 cash: 2405.0000
balanceSheetTotal: 98566.0000 liabilities: 89489.0000
totalShareholdersEquity: 9077.0000 sales: 42392.0000
bankLoans: 3853.0000 investment: 1065.0000
incomeBeforeTaxes: 797.0000 netIncome: 1566.0000
cashFlow: -2063.0000 employees: 61050
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2017
cash: 4490.0000
balanceSheetTotal: 55950.0000
liabilities: 51943.0000
totalShareholdersEquity: 4007.0000
sales: 38958.0000
bankLoans: 7433.0000
investment: 1299.0000
incomeBeforeTaxes: 4620.0000
netIncome: 3925.0000
cashFlow: -2803.0000
employees: 42657
currencyID: 1
units: 1000000
currency: EUR
year: 2018
cash: 4583.0000
balanceSheetTotal: 54324.0000
liabilities: 48566.0000
totalShareholdersEquity: 5758.0000
sales: 30258.0000
bankLoans: 5528.0000
investment: 523.0000
incomeBeforeTaxes: 3284.0000
netIncome: 3223.0000
cashFlow: 1227.0000
employees: 42949
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 2405.0000
balanceSheetTotal: 98566.0000
liabilities: 89489.0000
totalShareholdersEquity: 9077.0000
sales: 42392.0000
bankLoans: 3853.0000
investment: 1065.0000
incomeBeforeTaxes: 797.0000
netIncome: 1566.0000
cashFlow: -2063.0000
employees: 61050
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2018 currencyID: 1
units: 1000000 balanceSheetTotal: 54324.0000
cash: 4583.0000 prepayments: 0.0000
currentAssets: 23441.0000 differedIncome: 0.0000
liabilities: 15261.0000 nonCurrentLiabilities: 30545.0000
totalLiabilitiesEquity: 54324.0000 otherLiabilities: 0.0000
provisions: 16282.0000 totalShareholdersEquity: 5758.0000
employees: 42949 property: 18057.0000
intangibleAssets: 2162.0000 longTermInvestments: 5934.0000
inventories: 684.0000 accountsReceivable: 5445.0000
currentSecurities: 774.0000 accountsPayable: 7637.0000
liabilitiesBanks: 9886.0000 liabilitiesTotal: 48566.0000
longTermDebt: 8323.0000 shortTermDebt: 1563.0000
sales: 30258.0000 depreciation: 1575.0000
netIncome: 3223.0000 operatingResult: 3953.0000
ebitda: 5528.0000 incomeInterest: -713.0000
incomeTaxes: 46.0000 personnelCosts: 2460.0000
costGoodsSold: 22813.0000 grossProfit: 6752.0000
minorityInterestsProfit: -301.0000 revenuePerEmployee: 704510.0002
cashFlow: 2853.0000 cashFlowInvesting: 1011.0000
cashFlowFinancing: -2637.0000 cashFlowTotal: 1227.0000
accountingStandard: IFRS equityRatio: 10.5994
debtEquityRatio: 843.4526 liquidityI: 35.1025
liquidityII: 70.7817 netMargin: 10.6517
grossMargin: 22.3148 cashFlowMargin: 9.4289
ebitMargin: 13.0643 ebitdaMargin: 18.2695
preTaxROE: 57.0337 preTaxROA: 6.0452
roe: 55.9743 roa: 5.9329
netIncomeGrowth: -17.8854 revenuesGrowth: -22.3317
taxExpenseRate: 1.4007 equityTurnover: 5.2549
epsBasic: 1.4900 epsDiluted: 1.4900
epsBasicGrowth: -19.0217 shareCapital: 2201.0000
incomeBeforeTaxes: 3284.0000 participationResult: 269.0000
fiscalYearBegin: 01.01.2018 00:00 fiscalYearEnd: 31.12.2018 00:00
tradeAccountsReceivables: 5445.0000 currentDeferredIncomeTaxesA: 229.0000
otherReceivablesAssets: 11442.0000 otherNonCurrentAssets: 1474.0000
deferredTaxAssets: 0.0000 capitalReserves: 9862.0000
retainedEarnings: -2461.0000 otherComprehensiveIncome: -2718.0000
longTermProvisions: 14165.0000 longTermDeferredTaxLiabilities: 1706.0000
longTermProvisionsOther: 12459.0000 otherNonCurrentLiabilities: 4506.0000
shortTermProvisions: 2117.0000 currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 2117.0000 otherCurrentLiabilities: 3682.0000
debtTotal: 9886.0000 provisionsForTaxes: 1706.0000
provisionsOther: 14576.0000 otherOperatingIncome: 5517.0000
administrativeExpenses: 0.0000 otherOperatingExpenses: 4550.0000
amortization: 1575.0000 interest: 523.0000
interestExpenses: 1236.0000 participationsResult: 269.0000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 3284.0000
incomeAfterTaxes: 3238.0000 incomeContinuingOperations: 2937.0000
incomeDiscontinuedBusiness: 286.0000 dividendsPaid: 932.0000
cashAtYearEnd: 3924.0000 ownStocks: -1126.0000
intensityOfInvestments: 0.0000 intensityOfCapitalExpenditure: -0.1235
intensityOfPPEInvestments: 33.2395 intensityOfCapitalInvestments: 10.9233
intensityOfCurrentAssets: 43.1504 intensityOfLiquidAssets: 8.4364
debtRatio: 89.4006 provisionsRatio: 29.9720
fixedToCurrentAssetsRatio: 0.0000 dynamicDebtEquityRatioI: 1702.2783
liquidityIIICurrentRatio: 153.6007 bookValue: 261.6084
personnelExpensesRate: 8.1301 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000 interestExpensesRate: 4.0849
totalCapitalTurnover: 0.5570 inventoryTurnover: 44.2368
personnelExpensesPerEmployee: 57277.2358 netIncomePerEmployee: 75042.4923
totalAssetsPerEmployee: 1264849.0070 netIncomeInPercentOfPersonnelExpenses: 131.0163
preTaxMargin: 10.8533 employeesGrowth: 0.6845
grossProfitGrowth: -17.4269 ebitGrowth: -15.2444
calcEBITDA: 6381.0000 liquidAssetsGrowth: 2.0713
marketCapTotal: 18994630000.0000 freeFloatMarketCapTotal: 14042729959.0000
marketCapTotalPerEmployee: 442260.1225 roi: 593.2921
freeFloatTotal: 73.9300 netDebtI: 4529.0000
netDebtII: 43209.0000 priceEarningsRatioCompany: 5.7919
priceCashFlowRatio: 6.6578 dividendYield: 4.9826
bookValuePerShare: 2.6161 marketCap: 18994630000.0000
earningsYield: 17.2654 pegRatio: -0.3045
cashFlowPerShare: 1.2962 priceBookValueRatio: 3.2988
dividendsPerShare: 0.4300 priceEarningsRatio: 5.8935
netEarningsPerShare: 1.4643 revenuesPerShare: 13.7474
liquidAssetsPerShare: 2.0822 netEPSGrowthII: -17.8816
dividendGrowth: 43.3333 bookValuePerShareGrowth: 43.7051
priceSalesRatio: 0.6278 marketCapToEBITDAratio: 3.4361
marketCapPerEmployee: 442260.1225 pegRatioII: -0.3296
pegRatioIII: -0.3296 earningsYieldII: 16.9680
earningsYieldIII: 16.9680 freeFloatMarketCap: 14042729959.0000
priceEPSDiluted: 5.7919 dilutedEPSGrowth: -19.0217
payoutRatio: 28.8591 epsBasic5YrAverage: -1.2480
dividendsPS5YrAverage: 0.3880 freeCashFlowPerShare: 1.7556
revenuesPerShareGrowth: -22.3282 sharesOutstanding: 2201000000.0000
dividendYieldRegular: 4.9826 dividendPSRegular: 0.4300
dividendCover: 3.4651 dividend3YearAnnualizedGrowth: -4.9031
dividend5YearAnnualizedGrowth: -6.4458 freeFloat: 73.9300
currency: EUR
year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 98566.0000
cash: 2405.0000 prepayments: 0.0000
currentAssets: 22122.0000 differedIncome: 0.0000
liabilities: 26017.0000 nonCurrentLiabilities: 59464.0000
totalLiabilitiesEquity: 98566.0000 otherLiabilities: 0.0000
provisions: 20025.0000 totalShareholdersEquity: 9077.0000
employees: 61050 property: 35832.0000
intangibleAssets: 7247.0000 longTermInvestments: 10014.0000
inventories: 1252.0000 accountsReceivable: 14319.0000
currentSecurities: 1197.0000 accountsPayable: 16686.0000
liabilitiesBanks: 31948.0000 liabilitiesTotal: 89489.0000
longTermDebt: 28025.0000 shortTermDebt: 3923.0000
sales: 42392.0000 depreciation: 2502.0000
netIncome: 1566.0000 operatingResult: 1351.0000
ebitda: 3853.0000 incomeInterest: -612.0000
incomeTaxes: 53.0000 personnelCosts: 4101.0000
costGoodsSold: 32126.0000 grossProfit: 8877.0000
minorityInterestsProfit: -242.0000 revenuePerEmployee: 694381.6544
cashFlow: 2965.0000 cashFlowInvesting: -5820.0000
cashFlowFinancing: 792.0000 cashFlowTotal: -2063.0000
accountingStandard: IFRS equityRatio: 9.2091
debtEquityRatio: 985.8874 liquidityI: 13.8448
liquidityII: 68.8819 netMargin: 3.6941
grossMargin: 20.9403 cashFlowMargin: 6.9942
ebitMargin: 3.1869 ebitdaMargin: 9.0890
preTaxROE: 8.7804 preTaxROA: 0.8086
roe: 17.2524 roa: 1.5888
netIncomeGrowth: -51.4117 revenuesGrowth: 40.1018
taxExpenseRate: 6.6499 equityTurnover: 4.6703
epsBasic: 0.6800 epsDiluted: 0.6700
epsBasicGrowth: -54.3624 shareCapital: 2641.0000
incomeBeforeTaxes: 797.0000 participationResult: 421.0000
fiscalYearBegin: 01.01.2019 00:00 fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 14319.0000 currentDeferredIncomeTaxesA: 1377.0000
otherReceivablesAssets: 1082.0000 otherNonCurrentAssets: 3593.0000
deferredTaxAssets: 0.0000 capitalReserves: 13368.0000
retainedEarnings: -1897.0000 otherComprehensiveIncome: -3909.0000
longTermProvisions: 16006.0000 longTermDeferredTaxLiabilities: 2538.0000
longTermProvisionsOther: 13468.0000 otherNonCurrentLiabilities: 7939.0000
shortTermProvisions: 4019.0000 currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 4019.0000 otherCurrentLiabilities: 602.0000
debtTotal: 31948.0000 provisionsForTaxes: 2538.0000
provisionsOther: 17487.0000 otherOperatingIncome: 6011.0000
administrativeExpenses: 0.0000 otherOperatingExpenses: 7355.0000
amortization: 2502.0000 interest: 1065.0000
interestExpenses: 1677.0000 participationsResult: 421.0000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 797.0000
incomeAfterTaxes: 744.0000 incomeContinuingOperations: 502.0000
incomeDiscontinuedBusiness: 1064.0000 dividendsPaid: 1199.0000
cashAtYearEnd: 1902.0000 ownStocks: -1126.0000
intensityOfInvestments: 0.0000 intensityOfCapitalExpenditure: 0.1803
intensityOfPPEInvestments: 36.3533 intensityOfCapitalInvestments: 10.1597
intensityOfCurrentAssets: 22.4438 intensityOfLiquidAssets: 2.4400
debtRatio: 90.7909 provisionsRatio: 20.3163
fixedToCurrentAssetsRatio: 0.0000 dynamicDebtEquityRatioI: 3018.1788
liquidityIIICurrentRatio: 85.0290 bookValue: 343.6956
personnelExpensesRate: 9.6740 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000 interestExpensesRate: 3.9559
totalCapitalTurnover: 0.4301 inventoryTurnover: 33.8594
personnelExpensesPerEmployee: 67174.4472 netIncomePerEmployee: 25651.1057
totalAssetsPerEmployee: 1614512.6945 netIncomeInPercentOfPersonnelExpenses: 38.1858
preTaxMargin: 1.8801 employeesGrowth: 42.1453
grossProfitGrowth: 31.4722 ebitGrowth: -65.8234
calcEBITDA: 6040.0000 liquidAssetsGrowth: -47.5235
cashFlowGrowthRate: 3.9257 marketCapTotal: 25145356880.0000
freeFloatMarketCapTotal: 16135775509.8960 marketCapTotalPerEmployee: 411881.3576
roi: 158.8783 freeFloatTotal: 64.1700
netDebtI: 28346.0000 netDebtII: 85887.0000
priceEarningsRatioCompany: 14.0000 priceCashFlowRatio: 8.4807
dividendYield: 4.8319 bookValuePerShare: 3.4365
marketCap: 25145356880.0000 earningsYield: 7.1429
pegRatio: -0.2575 cashFlowPerShare: 1.1225
priceBookValueRatio: 2.7702 dividendsPerShare: 0.4600
priceEarningsRatio: 16.0571 netEarningsPerShare: 0.5929
revenuesPerShare: 16.0496 liquidAssetsPerShare: 0.9105
netEPSGrowthII: -59.5116 dividendGrowth: 6.9767
bookValuePerShareGrowth: 31.3620 priceSalesRatio: 0.5932
marketCapToEBITDAratio: 6.5262 marketCapPerEmployee: 411881.3576
pegRatioII: -0.2698 pegRatioIII: -0.2698
earningsYieldII: 6.2278 earningsYieldIII: 6.2278
freeFloatMarketCap: 16135775509.8960 priceEPSDiluted: 14.2090
dilutedEPSGrowth: -55.0336 payoutRatio: 67.6471
epsBasic5YrAverage: -0.7840 dividendsPS5YrAverage: 0.3800
freeCashFlowPerShare: -1.0809 revenuesPerShareGrowth: 16.7462
cashFlowPerShareGrowth: -13.3992 sharesOutstanding: 2641319000.0000
dividendYieldRegular: 4.8319 dividendPSRegular: 0.4600
dividendCover: 1.4783 dividend3YearAnnualizedGrowth: 29.8712
dividend5YearAnnualizedGrowth: -1.6538 freeFloat: 64.1700
currency: EUR
year: 2020 currencyID: 1
marketCapTotal: 22435363586.0000 priceEarningsRatioCompany: 12.4912
priceCashFlowRatio: 7.5667 dividendYield: 5.4156
bookValuePerShare: 3.4365 marketCap: 22435363586.0000
earningsYield: 8.0057 pegRatio: -0.2298
cashFlowPerShare: 1.1225 netAssetsPerShare: 3.4365
priceBookValueRatio: 2.4717 priceEarningsRatio: 14.3265
netEarningsPerShare: 0.5929 revenuesPerShare: 16.0496
liquidAssetsPerShare: 0.9105 priceSalesRatio: 0.5292
marketCapToEBITDAratio: 5.8228 marketCapPerEmployee: 367491.6230
pegRatioII: -0.2407 pegRatioIII: -0.2407
earningsYieldII: 6.9801 earningsYieldIII: 6.9801
freeFloatMarketCap: 14396772813.1362 sharesOutstanding: 2641319000.0000
freeFloatMarketCapTotal: 14396772813.1362 marketCapTotalPerEmployee: 367491.6230
dividendYieldRegular: 5.4156 currency: EUR

Finanzen (ausführlich)

year: 2018
currencyID: 1
units: 1000000
balanceSheetTotal: 54324.0000
cash: 4583.0000
prepayments: 0.0000
currentAssets: 23441.0000
differedIncome: 0.0000
liabilities: 15261.0000
nonCurrentLiabilities: 30545.0000
totalLiabilitiesEquity: 54324.0000
otherLiabilities: 0.0000
provisions: 16282.0000
totalShareholdersEquity: 5758.0000
employees: 42949
property: 18057.0000
intangibleAssets: 2162.0000
longTermInvestments: 5934.0000
inventories: 684.0000
accountsReceivable: 5445.0000
currentSecurities: 774.0000
accountsPayable: 7637.0000
liabilitiesBanks: 9886.0000
liabilitiesTotal: 48566.0000
longTermDebt: 8323.0000
shortTermDebt: 1563.0000
sales: 30258.0000
depreciation: 1575.0000
netIncome: 3223.0000
operatingResult: 3953.0000
ebitda: 5528.0000
incomeInterest: -713.0000
incomeTaxes: 46.0000
personnelCosts: 2460.0000
costGoodsSold: 22813.0000
grossProfit: 6752.0000
minorityInterestsProfit: -301.0000
revenuePerEmployee: 704510.0002
cashFlow: 2853.0000
cashFlowInvesting: 1011.0000
cashFlowFinancing: -2637.0000
cashFlowTotal: 1227.0000
accountingStandard: IFRS
equityRatio: 10.5994
debtEquityRatio: 843.4526
liquidityI: 35.1025
liquidityII: 70.7817
netMargin: 10.6517
grossMargin: 22.3148
cashFlowMargin: 9.4289
ebitMargin: 13.0643
ebitdaMargin: 18.2695
preTaxROE: 57.0337
preTaxROA: 6.0452
roe: 55.9743
roa: 5.9329
netIncomeGrowth: -17.8854
revenuesGrowth: -22.3317
taxExpenseRate: 1.4007
equityTurnover: 5.2549
epsBasic: 1.4900
epsDiluted: 1.4900
epsBasicGrowth: -19.0217
shareCapital: 2201.0000
incomeBeforeTaxes: 3284.0000
participationResult: 269.0000
fiscalYearBegin: 01.01.2018 00:00
fiscalYearEnd: 31.12.2018 00:00
tradeAccountsReceivables: 5445.0000
currentDeferredIncomeTaxesA: 229.0000
otherReceivablesAssets: 11442.0000
otherNonCurrentAssets: 1474.0000
deferredTaxAssets: 0.0000
capitalReserves: 9862.0000
retainedEarnings: -2461.0000
otherComprehensiveIncome: -2718.0000
longTermProvisions: 14165.0000
longTermDeferredTaxLiabilities: 1706.0000
longTermProvisionsOther: 12459.0000
otherNonCurrentLiabilities: 4506.0000
shortTermProvisions: 2117.0000
currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 2117.0000
otherCurrentLiabilities: 3682.0000
debtTotal: 9886.0000
provisionsForTaxes: 1706.0000
provisionsOther: 14576.0000
otherOperatingIncome: 5517.0000
administrativeExpenses: 0.0000
otherOperatingExpenses: 4550.0000
amortization: 1575.0000
interest: 523.0000
interestExpenses: 1236.0000
participationsResult: 269.0000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 3284.0000
incomeAfterTaxes: 3238.0000
incomeContinuingOperations: 2937.0000
incomeDiscontinuedBusiness: 286.0000
dividendsPaid: 932.0000
cashAtYearEnd: 3924.0000
ownStocks: -1126.0000
intensityOfInvestments: 0.0000
intensityOfCapitalExpenditure: -0.1235
intensityOfPPEInvestments: 33.2395
intensityOfCapitalInvestments: 10.9233
intensityOfCurrentAssets: 43.1504
intensityOfLiquidAssets: 8.4364
debtRatio: 89.4006
provisionsRatio: 29.9720
fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 1702.2783
liquidityIIICurrentRatio: 153.6007
bookValue: 261.6084
personnelExpensesRate: 8.1301
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 4.0849
totalCapitalTurnover: 0.5570
inventoryTurnover: 44.2368
personnelExpensesPerEmployee: 57277.2358
netIncomePerEmployee: 75042.4923
totalAssetsPerEmployee: 1264849.0070
netIncomeInPercentOfPersonnelExpenses: 131.0163
preTaxMargin: 10.8533
employeesGrowth: 0.6845
grossProfitGrowth: -17.4269
ebitGrowth: -15.2444
calcEBITDA: 6381.0000
liquidAssetsGrowth: 2.0713
marketCapTotal: 18994630000.0000
freeFloatMarketCapTotal: 14042729959.0000
marketCapTotalPerEmployee: 442260.1225
roi: 593.2921
freeFloatTotal: 73.9300
netDebtI: 4529.0000
netDebtII: 43209.0000
priceEarningsRatioCompany: 5.7919
priceCashFlowRatio: 6.6578
dividendYield: 4.9826
bookValuePerShare: 2.6161
marketCap: 18994630000.0000
earningsYield: 17.2654
pegRatio: -0.3045
cashFlowPerShare: 1.2962
priceBookValueRatio: 3.2988
dividendsPerShare: 0.4300
priceEarningsRatio: 5.8935
netEarningsPerShare: 1.4643
revenuesPerShare: 13.7474
liquidAssetsPerShare: 2.0822
netEPSGrowthII: -17.8816
dividendGrowth: 43.3333
bookValuePerShareGrowth: 43.7051
priceSalesRatio: 0.6278
marketCapToEBITDAratio: 3.4361
marketCapPerEmployee: 442260.1225
pegRatioII: -0.3296
pegRatioIII: -0.3296
earningsYieldII: 16.9680
earningsYieldIII: 16.9680
freeFloatMarketCap: 14042729959.0000
priceEPSDiluted: 5.7919
dilutedEPSGrowth: -19.0217
payoutRatio: 28.8591
epsBasic5YrAverage: -1.2480
dividendsPS5YrAverage: 0.3880
freeCashFlowPerShare: 1.7556
revenuesPerShareGrowth: -22.3282
sharesOutstanding: 2201000000.0000
dividendYieldRegular: 4.9826
dividendPSRegular: 0.4300
dividendCover: 3.4651
dividend3YearAnnualizedGrowth: -4.9031
dividend5YearAnnualizedGrowth: -6.4458
freeFloat: 73.9300
currency: EUR
year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 98566.0000
cash: 2405.0000
prepayments: 0.0000
currentAssets: 22122.0000
differedIncome: 0.0000
liabilities: 26017.0000
nonCurrentLiabilities: 59464.0000
totalLiabilitiesEquity: 98566.0000
otherLiabilities: 0.0000
provisions: 20025.0000
totalShareholdersEquity: 9077.0000
employees: 61050
property: 35832.0000
intangibleAssets: 7247.0000
longTermInvestments: 10014.0000
inventories: 1252.0000
accountsReceivable: 14319.0000
currentSecurities: 1197.0000
accountsPayable: 16686.0000
liabilitiesBanks: 31948.0000
liabilitiesTotal: 89489.0000
longTermDebt: 28025.0000
shortTermDebt: 3923.0000
sales: 42392.0000
depreciation: 2502.0000
netIncome: 1566.0000
operatingResult: 1351.0000
ebitda: 3853.0000
incomeInterest: -612.0000
incomeTaxes: 53.0000
personnelCosts: 4101.0000
costGoodsSold: 32126.0000
grossProfit: 8877.0000
minorityInterestsProfit: -242.0000
revenuePerEmployee: 694381.6544
cashFlow: 2965.0000
cashFlowInvesting: -5820.0000
cashFlowFinancing: 792.0000
cashFlowTotal: -2063.0000
accountingStandard: IFRS
equityRatio: 9.2091
debtEquityRatio: 985.8874
liquidityI: 13.8448
liquidityII: 68.8819
netMargin: 3.6941
grossMargin: 20.9403
cashFlowMargin: 6.9942
ebitMargin: 3.1869
ebitdaMargin: 9.0890
preTaxROE: 8.7804
preTaxROA: 0.8086
roe: 17.2524
roa: 1.5888
netIncomeGrowth: -51.4117
revenuesGrowth: 40.1018
taxExpenseRate: 6.6499
equityTurnover: 4.6703
epsBasic: 0.6800
epsDiluted: 0.6700
epsBasicGrowth: -54.3624
shareCapital: 2641.0000
incomeBeforeTaxes: 797.0000
participationResult: 421.0000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 14319.0000
currentDeferredIncomeTaxesA: 1377.0000
otherReceivablesAssets: 1082.0000
otherNonCurrentAssets: 3593.0000
deferredTaxAssets: 0.0000
capitalReserves: 13368.0000
retainedEarnings: -1897.0000
otherComprehensiveIncome: -3909.0000
longTermProvisions: 16006.0000
longTermDeferredTaxLiabilities: 2538.0000
longTermProvisionsOther: 13468.0000
otherNonCurrentLiabilities: 7939.0000
shortTermProvisions: 4019.0000
currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 4019.0000
otherCurrentLiabilities: 602.0000
debtTotal: 31948.0000
provisionsForTaxes: 2538.0000
provisionsOther: 17487.0000
otherOperatingIncome: 6011.0000
administrativeExpenses: 0.0000
otherOperatingExpenses: 7355.0000
amortization: 2502.0000
interest: 1065.0000
interestExpenses: 1677.0000
participationsResult: 421.0000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 797.0000
incomeAfterTaxes: 744.0000
incomeContinuingOperations: 502.0000
incomeDiscontinuedBusiness: 1064.0000
dividendsPaid: 1199.0000
cashAtYearEnd: 1902.0000
ownStocks: -1126.0000
intensityOfInvestments: 0.0000
intensityOfCapitalExpenditure: 0.1803
intensityOfPPEInvestments: 36.3533
intensityOfCapitalInvestments: 10.1597
intensityOfCurrentAssets: 22.4438
intensityOfLiquidAssets: 2.4400
debtRatio: 90.7909
provisionsRatio: 20.3163
fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 3018.1788
liquidityIIICurrentRatio: 85.0290
bookValue: 343.6956
personnelExpensesRate: 9.6740
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 3.9559
totalCapitalTurnover: 0.4301
inventoryTurnover: 33.8594
personnelExpensesPerEmployee: 67174.4472
netIncomePerEmployee: 25651.1057
totalAssetsPerEmployee: 1614512.6945
netIncomeInPercentOfPersonnelExpenses: 38.1858
preTaxMargin: 1.8801
employeesGrowth: 42.1453
grossProfitGrowth: 31.4722
ebitGrowth: -65.8234
calcEBITDA: 6040.0000
liquidAssetsGrowth: -47.5235
cashFlowGrowthRate: 3.9257
marketCapTotal: 25145356880.0000
freeFloatMarketCapTotal: 16135775509.8960
marketCapTotalPerEmployee: 411881.3576
roi: 158.8783
freeFloatTotal: 64.1700
netDebtI: 28346.0000
netDebtII: 85887.0000
priceEarningsRatioCompany: 14.0000
priceCashFlowRatio: 8.4807
dividendYield: 4.8319
bookValuePerShare: 3.4365
marketCap: 25145356880.0000
earningsYield: 7.1429
pegRatio: -0.2575
cashFlowPerShare: 1.1225
priceBookValueRatio: 2.7702
dividendsPerShare: 0.4600
priceEarningsRatio: 16.0571
netEarningsPerShare: 0.5929
revenuesPerShare: 16.0496
liquidAssetsPerShare: 0.9105
netEPSGrowthII: -59.5116
dividendGrowth: 6.9767
bookValuePerShareGrowth: 31.3620
priceSalesRatio: 0.5932
marketCapToEBITDAratio: 6.5262
marketCapPerEmployee: 411881.3576
pegRatioII: -0.2698
pegRatioIII: -0.2698
earningsYieldII: 6.2278
earningsYieldIII: 6.2278
freeFloatMarketCap: 16135775509.8960
priceEPSDiluted: 14.2090
dilutedEPSGrowth: -55.0336
payoutRatio: 67.6471
epsBasic5YrAverage: -0.7840
dividendsPS5YrAverage: 0.3800
freeCashFlowPerShare: -1.0809
revenuesPerShareGrowth: 16.7462
cashFlowPerShareGrowth: -13.3992
sharesOutstanding: 2641319000.0000
dividendYieldRegular: 4.8319
dividendPSRegular: 0.4600
dividendCover: 1.4783
dividend3YearAnnualizedGrowth: 29.8712
dividend5YearAnnualizedGrowth: -1.6538
freeFloat: 64.1700
currency: EUR
year: 2020
currencyID: 1
marketCapTotal: 22435363586.0000
priceEarningsRatioCompany: 12.4912
priceCashFlowRatio: 7.5667
dividendYield: 5.4156
bookValuePerShare: 3.4365
marketCap: 22435363586.0000
earningsYield: 8.0057
pegRatio: -0.2298
cashFlowPerShare: 1.1225
netAssetsPerShare: 3.4365
priceBookValueRatio: 2.4717
priceEarningsRatio: 14.3265
netEarningsPerShare: 0.5929
revenuesPerShare: 16.0496
liquidAssetsPerShare: 0.9105
priceSalesRatio: 0.5292
marketCapToEBITDAratio: 5.8228
marketCapPerEmployee: 367491.6230
pegRatioII: -0.2407
pegRatioIII: -0.2407
earningsYieldII: 6.9801
earningsYieldIII: 6.9801
freeFloatMarketCap: 14396772813.1362
sharesOutstanding: 2641319000.0000
freeFloatMarketCapTotal: 14396772813.1362
marketCapTotalPerEmployee: 367491.6230
dividendYieldRegular: 5.4156
currency: EUR