Firmenbeschreibung
Die Fraport AG zählt zu den größten Flughafen-Konzernen weltweit. Der Schwerpunkt des Geschäfts der Fraport AG besteht im Betrieb des Flughafens Frankfurt am Main, der eine der bedeutendsten Verkehrsdrehscheiben (Hub) in Europa ist. Der Flughafen verfügt über 4 Bahnen, zwei Start-Landebahnen, eine reine Start- sowie eine reine Landebahn. Die Gesellschaft ist neben den Dienstleistungen rund um den Flugbetrieb auch im Airport-Retailing und der Immobilienentwicklung aktiv.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Freefloat (36.49%),Land Hessen (31.31%),Stadtwerke Frankfurt am Main Holding GmbH (20.71%),Deutsche Lufthansa AG (8.44%),British Columbia Investment Management Corporation (3.05%) |
| sharesOutstanding: | 92391000.0000 |
| ceo: | Dr. Stefan Schulte |
| board: | Dr. Matthias Zieschang, Anke Giesen, Dr. Pierre Dominique Prümm, Michael Müller |
| supervisoryBoard: | Michael Boddenberg, Claudia Amier, Devrim Arslan, Dr. Margarete Haase, Dr. Ulrich Kipper, Frank-Peter Kaufmann, Hakan Bölükmese, Hakan Cicek, Lothar Klemm, Mathias Venema, Matthias Pöschko, Michael Odenwald, Mira Neumaier, Peter Feldmann, Peter Gerber, Prof. Dr. Katja Windt, Qadeer Rana, Sonja Wärntges, Uwe Becker, Yvonne Dunkelmann |
| countryID: | 2 |
| freeFloat: | 36.4900 |
| faceValue: | 10.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Dienstleistungen für Endverbraucher |
| industryName: | Konsumgüter |
| subsectorName: | Dienstleistungen für Endverbraucher |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Christoph Nanke |
| phone: | +49-69-690-74840 |
| fax: | +49-69-690-74843 |
| email: | investor.relations@fraport.de |
| irWebSite: | www.fraport.de/de/investor-relations.html |
Adresse
| street: | Frankfurt Airport Services Worldwide |
| city: | D-60547 Frankfurt am Main |
| phone: | +49-69-690-0 |
| webSite: | www.fraport.de |
| email: | info@fraport.de |
Finanzen (kurz)
| year: | 2019 | cash: | 788.9000 |
| balanceSheetTotal: | 12627.3000 | liabilities: | 8004.1000 |
| totalShareholdersEquity: | 4623.2000 | sales: | 3705.8000 |
| bankLoans: | 1180.3000 | investment: | 32.0000 |
| incomeBeforeTaxes: | 590.0000 | netIncome: | 420.7000 |
| cashFlow: | -58.5000 | employees: | 22514 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2020 | cash: | 1864.4000 |
| balanceSheetTotal: | 14081.2000 | liabilities: | 10322.5000 |
| totalShareholdersEquity: | 3758.7000 | sales: | 1677.0000 |
| bankLoans: | -250.6000 | investment: | 27.4000 |
| incomeBeforeTaxes: | -933.2000 | netIncome: | -657.6000 |
| cashFlow: | -286.3000 | employees: | 21218 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2021 | cash: | 2662.8000 |
| balanceSheetTotal: | 16240.0000 | liabilities: | 12331.0000 |
| totalShareholdersEquity: | 3909.0000 | sales: | 2143.3000 |
| bankLoans: | 757.0000 | investment: | 43.8000 |
| incomeBeforeTaxes: | 116.4000 | netIncome: | 82.8000 |
| cashFlow: | 207.2000 | employees: | 18419 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2019 |
| cash: | 788.9000 |
| balanceSheetTotal: | 12627.3000 |
| liabilities: | 8004.1000 |
| totalShareholdersEquity: | 4623.2000 |
| sales: | 3705.8000 |
| bankLoans: | 1180.3000 |
| investment: | 32.0000 |
| incomeBeforeTaxes: | 590.0000 |
| netIncome: | 420.7000 |
| cashFlow: | -58.5000 |
| employees: | 22514 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 1864.4000 |
| balanceSheetTotal: | 14081.2000 |
| liabilities: | 10322.5000 |
| totalShareholdersEquity: | 3758.7000 |
| sales: | 1677.0000 |
| bankLoans: | -250.6000 |
| investment: | 27.4000 |
| incomeBeforeTaxes: | -933.2000 |
| netIncome: | -657.6000 |
| cashFlow: | -286.3000 |
| employees: | 21218 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2021 |
| cash: | 2662.8000 |
| balanceSheetTotal: | 16240.0000 |
| liabilities: | 12331.0000 |
| totalShareholdersEquity: | 3909.0000 |
| sales: | 2143.3000 |
| bankLoans: | 757.0000 |
| investment: | 43.8000 |
| incomeBeforeTaxes: | 116.4000 |
| netIncome: | 82.8000 |
| cashFlow: | 207.2000 |
| employees: | 18419 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 14081.2000 |
| cash: | 1864.4000 | prepayments: | 0.0000 |
| currentAssets: | 2343.2000 | fixedAssets: | 11738.0000 |
| differedIncome: | 0.0000 | liabilities: | 1861.8000 |
| nonCurrentLiabilities: | 8460.7000 | totalLiabilitiesEquity: | 14081.2000 |
| otherLiabilities: | 0.0000 | provisions: | 662.3000 |
| totalShareholdersEquity: | 3758.7000 | employees: | 21218 |
| property: | 7330.3000 | intangibleAssets: | 119.1000 |
| longTermInvestments: | 3694.8000 | inventories: | 22.3000 |
| accountsReceivable: | 125.4000 | accountsPayable: | 294.6000 |
| liabilitiesBanks: | 7747.2000 | liabilitiesTotal: | 10322.5000 |
| longTermDebt: | 6936.5000 | shortTermDebt: | 810.7000 |
| minorityInterests: | 139.9000 | sales: | 1677.0000 |
| depreciation: | 457.5000 | netIncome: | -657.6000 |
| operatingResult: | -708.1000 | ebitda: | -250.6000 |
| incomeInterest: | -165.8000 | incomeTaxes: | -242.8000 |
| materialCosts: | 688.6000 | personnelCosts: | 1212.1000 |
| costGoodsSold: | 1900.7000 | grossProfit: | -223.7000 |
| minorityInterestsProfit: | 32.8000 | revenuePerEmployee: | 79036.6670 |
| cashFlow: | -236.2000 | cashFlowInvesting: | -2528.2000 |
| cashFlowFinancing: | 2471.0000 | cashFlowTotal: | -286.3000 |
| accountingStandard: | IFRS | equityRatio: | 26.6930 |
| debtEquityRatio: | 274.6295 | liquidityI: | 100.1396 |
| liquidityII: | 106.8751 | netMargin: | -39.2129 |
| grossMargin: | -13.3393 | cashFlowMargin: | -14.0847 |
| ebitMargin: | -42.2242 | ebitdaMargin: | -14.9434 |
| preTaxROE: | -24.8277 | preTaxROA: | -6.6273 |
| roe: | -17.4954 | roa: | -4.6701 |
| netIncomeGrowth: | -256.3109 | revenuesGrowth: | -54.7466 |
| taxExpenseRate: | 26.0180 | equityTurnover: | 0.4462 |
| epsBasic: | -7.1200 | epsDiluted: | -7.0900 |
| epsBasicGrowth: | -256.4835 | shareCapital: | 923.9000 |
| incomeBeforeTaxes: | -933.2000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 125.4000 |
| currentDeferredIncomeTaxesA: | 10.1000 | otherReceivablesAssets: | 321.0000 |
| otherNonCurrentAssets: | 233.2000 | deferredTaxAssets: | 175.8000 |
| capitalReserves: | 598.5000 | retainedEarnings: | 2096.4000 |
| netIncomeBalanceSheet: | 0.0000 | longTermProvisions: | 236.2000 |
| longTermDeferredTaxLiabilities: | 39.7000 | longTermProvisionsOther: | 196.5000 |
| otherNonCurrentLiabilities: | 1190.3000 | shortTermProvisions: | 426.1000 |
| currentDeferredIncomeTaxesL: | 43.1000 | shortTermProvisionsOther: | 383.0000 |
| otherCurrentLiabilities: | 330.4000 | debtTotal: | 7747.2000 |
| provisionsForTaxes: | 82.8000 | provisionsOther: | 579.5000 |
| otherOperatingExpenses: | 146.6000 | amortization: | 457.5000 |
| interest: | 27.4000 | interestExpenses: | 193.2000 |
| operatingIncomeBeforeTaxes: | -933.2000 | incomeAfterTaxes: | -690.4000 |
| incomeContinuingOperations: | -657.6000 | dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 216.4000 | intensityOfInvestments: | 83.3594 |
| intensityOfCapitalExpenditure: | 0.0350 | intensityOfPPEInvestments: | 52.0574 |
| intensityOfCapitalInvestments: | 26.2392 | intensityOfCurrentAssets: | 16.6406 |
| intensityOfLiquidAssets: | 13.2403 | debtRatio: | 73.3070 |
| provisionsRatio: | 4.7034 | fixedToCurrentAssetsRatio: | 500.9389 |
| dynamicDebtEquityRatioI: | -4370.2371 | liquidityIIICurrentRatio: | 125.8567 |
| equityToFixedAssetsRatioI: | 32.0216 | bookValue: | 406.8297 |
| personnelExpensesRate: | 72.2779 | costsOfMaterialsRate: | 41.0614 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 11.5206 |
| totalCapitalTurnover: | 0.1191 | fixedAssetsTurnover: | 0.1429 |
| inventoryTurnover: | 75.2018 | personnelExpensesPerEmployee: | 57126.0251 |
| netIncomePerEmployee: | -30992.5535 | totalAssetsPerEmployee: | 663644.0758 |
| netIncomeInPercentOfPersonnelExpenses: | -54.2529 | preTaxMargin: | -55.6470 |
| employeesGrowth: | -5.7564 | grossProfitGrowth: | -117.4004 |
| ebitGrowth: | -200.4397 | calcEBITDA: | 268.7000 |
| liquidAssetsGrowth: | 136.3291 | cashFlowGrowthRate: | -124.8031 |
| marketCapTotal: | 4560419760.0000 | freeFloatMarketCapTotal: | 1681882807.4880 |
| marketCapTotalPerEmployee: | 214931.6505 | roi: | -467.0057 |
| freeFloatTotal: | 36.8800 | netDebtI: | 5882.8000 |
| netDebtII: | 8458.1000 | priceCashFlowRatio: | -19.3075 |
| dividendYield: | 0.0000 | bookValuePerShare: | 40.6825 |
| marketCap: | 4560419760.0000 | earningsYield: | -14.4246 |
| cashFlowPerShare: | -2.5565 | netAssetsPerShare: | 42.1968 |
| priceBookValueRatio: | 1.2133 | dividendsPerShare: | 0.0000 |
| netEarningsPerShare: | -7.1176 | revenuesPerShare: | 18.1511 |
| liquidAssetsPerShare: | 20.1795 | bookValuePerShareGrowth: | -18.6992 |
| priceSalesRatio: | 2.7194 | marketCapToEBITDAratio: | -18.1980 |
| marketCapPerEmployee: | 214931.6505 | earningsYieldII: | -14.4197 |
| earningsYieldIII: | -14.4197 | freeFloatMarketCap: | 1681882807.4880 |
| priceEPSDiluted: | -6.9619 | payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 2.0400 | dividendsPS5YrAverage: | 1.0000 |
| freeCashFlowPerShare: | -29.9207 | revenuesPerShareGrowth: | -54.7466 |
| sharesOutstanding: | 92391000.0000 | dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 | freeFloat: | 36.8800 |
| currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 16240.0000 |
| cash: | 2662.8000 | prepayments: | 0.0000 |
| currentAssets: | 3129.0000 | fixedAssets: | 12991.3000 |
| differedIncome: | 0.0000 | liabilities: | 1427.5000 |
| nonCurrentLiabilities: | 10895.4000 | totalLiabilitiesEquity: | 16240.0000 |
| otherLiabilities: | 8.1000 | provisions: | 417.3000 |
| totalShareholdersEquity: | 3909.0000 | employees: | 18419 |
| property: | 7898.4000 | intangibleAssets: | 105.8000 |
| longTermInvestments: | 4580.0000 | inventories: | 20.3000 |
| accountsReceivable: | 152.3000 | accountsPayable: | 298.8000 |
| liabilitiesBanks: | 9934.0000 | liabilitiesTotal: | 12331.0000 |
| longTermDebt: | 9306.4000 | shortTermDebt: | 627.6000 |
| minorityInterests: | 155.9000 | sales: | 2143.3000 |
| depreciation: | 443.3000 | netIncome: | 82.8000 |
| operatingResult: | 313.7000 | ebitda: | 757.0000 |
| incomeInterest: | -224.9000 | incomeTaxes: | 24.6000 |
| materialCosts: | 750.7000 | personnelCosts: | 884.3000 |
| costGoodsSold: | 1635.0000 | grossProfit: | 508.3000 |
| minorityInterestsProfit: | -9.0000 | revenuePerEmployee: | 116363.5377 |
| cashFlow: | 392.6000 | cashFlowInvesting: | -2304.2000 |
| cashFlowFinancing: | 2095.4000 | cashFlowTotal: | 207.2000 |
| accountingStandard: | IFRS | equityRatio: | 24.0702 |
| debtEquityRatio: | 315.4515 | liquidityI: | 186.5359 |
| liquidityII: | 197.2049 | netMargin: | 3.8632 |
| grossMargin: | 23.7158 | cashFlowMargin: | 18.3175 |
| ebitMargin: | 14.6363 | ebitdaMargin: | 35.3194 |
| preTaxROE: | 2.9777 | preTaxROA: | 0.7167 |
| roe: | 2.1182 | roa: | 0.5099 |
| revenuesGrowth: | 27.8056 | taxExpenseRate: | 21.1340 |
| equityTurnover: | 0.5483 | epsBasic: | 0.9000 |
| epsDiluted: | 0.8900 | shareCapital: | 923.9000 |
| incomeBeforeTaxes: | 116.4000 | fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 | tradeAccountsReceivables: | 152.3000 |
| currentDeferredIncomeTaxesA: | 20.9000 | otherReceivablesAssets: | 272.7000 |
| otherNonCurrentAssets: | 133.9000 | deferredTaxAssets: | 182.6000 |
| capitalReserves: | 598.5000 | retainedEarnings: | 2230.7000 |
| netIncomeBalanceSheet: | 0.0000 | longTermProvisions: | 198.4000 |
| longTermDeferredTaxLiabilities: | 37.7000 | longTermProvisionsOther: | 160.7000 |
| otherNonCurrentLiabilities: | 1265.2000 | shortTermProvisions: | 218.9000 |
| currentDeferredIncomeTaxesL: | 29.4000 | shortTermProvisionsOther: | 189.5000 |
| otherCurrentLiabilities: | 282.2000 | debtTotal: | 9934.0000 |
| provisionsForTaxes: | 67.1000 | provisionsOther: | 350.2000 |
| otherOperatingExpenses: | 143.9000 | amortization: | 443.3000 |
| interest: | 43.8000 | interestExpenses: | 268.7000 |
| operatingIncomeBeforeTaxes: | 116.4000 | incomeAfterTaxes: | 91.8000 |
| incomeContinuingOperations: | 82.8000 | dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 431.2000 | intensityOfInvestments: | 79.9957 |
| intensityOfCapitalExpenditure: | 0.0350 | intensityOfPPEInvestments: | 48.6355 |
| intensityOfCapitalInvestments: | 28.2020 | intensityOfCurrentAssets: | 19.2672 |
| intensityOfLiquidAssets: | 16.3966 | debtRatio: | 75.9298 |
| provisionsRatio: | 2.5696 | fixedToCurrentAssetsRatio: | 415.1902 |
| dynamicDebtEquityRatioI: | 3140.8558 | liquidityIIICurrentRatio: | 219.1944 |
| equityToFixedAssetsRatioI: | 30.0894 | bookValue: | 423.0977 |
| personnelExpensesRate: | 41.2588 | costsOfMaterialsRate: | 35.0254 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 12.5367 |
| totalCapitalTurnover: | 0.1320 | fixedAssetsTurnover: | 0.1650 |
| inventoryTurnover: | 105.5813 | personnelExpensesPerEmployee: | 48010.2069 |
| netIncomePerEmployee: | 4495.3581 | totalAssetsPerEmployee: | 881698.2464 |
| netIncomeInPercentOfPersonnelExpenses: | 9.3633 | preTaxMargin: | 5.4309 |
| employeesGrowth: | -13.1916 | calcEBITDA: | 828.4000 |
| liquidAssetsGrowth: | 42.8234 | marketCapTotal: | 5467699380.0000 |
| freeFloatMarketCapTotal: | 1995163503.7620 | marketCapTotalPerEmployee: | 296851.0440 |
| roi: | 50.9852 | freeFloatTotal: | 36.4900 |
| netDebtI: | 7271.2000 | netDebtII: | 9668.2000 |
| priceEarningsRatioCompany: | 65.7556 | priceCashFlowRatio: | 13.9269 |
| dividendYield: | 0.0000 | bookValuePerShare: | 42.3093 |
| marketCap: | 5467699380.0000 | earningsYield: | 1.5208 |
| cashFlowPerShare: | 4.2493 | netAssetsPerShare: | 43.9967 |
| priceBookValueRatio: | 1.3987 | dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 66.0350 | netEarningsPerShare: | 0.8962 |
| revenuesPerShare: | 23.1981 | liquidAssetsPerShare: | 28.8210 |
| bookValuePerShareGrowth: | 3.9987 | priceSalesRatio: | 2.5511 |
| marketCapToEBITDAratio: | 7.2229 | marketCapPerEmployee: | 296851.0440 |
| earningsYieldII: | 1.5143 | earningsYieldIII: | 1.5143 |
| freeFloatMarketCap: | 1995163503.7620 | priceEPSDiluted: | 66.4944 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 1.4060 |
| dividendsPS5YrAverage: | 0.7000 | freeCashFlowPerShare: | -20.6903 |
| revenuesPerShareGrowth: | 27.8056 | sharesOutstanding: | 92391000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 36.4900 | currency: | EUR |
| year: | 2022 | currencyID: | 1 |
| marketCapTotal: | 4224116520.0000 | priceEarningsRatioCompany: | 50.8000 |
| priceCashFlowRatio: | 10.7593 | dividendYield: | 0.0000 |
| bookValuePerShare: | 42.3093 | marketCap: | 4224116520.0000 |
| earningsYield: | 1.9685 | cashFlowPerShare: | 4.2493 |
| netAssetsPerShare: | 42.3093 | priceBookValueRatio: | 1.0806 |
| priceEarningsRatio: | 51.0159 | netEarningsPerShare: | 0.8962 |
| revenuesPerShare: | 23.1981 | liquidAssetsPerShare: | 28.8210 |
| priceSalesRatio: | 1.9708 | marketCapToEBITDAratio: | 5.5801 |
| marketCapPerEmployee: | 229334.7370 | earningsYieldII: | 1.9602 |
| earningsYieldIII: | 1.9602 | freeFloatMarketCap: | 1541380118.1480 |
| sharesOutstanding: | 92391000.0000 | freeFloatMarketCapTotal: | 1541380118.1480 |
| marketCapTotalPerEmployee: | 229334.7370 | dividendYieldRegular: | 0.0000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 14081.2000 |
| cash: | 1864.4000 |
| prepayments: | 0.0000 |
| currentAssets: | 2343.2000 |
| fixedAssets: | 11738.0000 |
| differedIncome: | 0.0000 |
| liabilities: | 1861.8000 |
| nonCurrentLiabilities: | 8460.7000 |
| totalLiabilitiesEquity: | 14081.2000 |
| otherLiabilities: | 0.0000 |
| provisions: | 662.3000 |
| totalShareholdersEquity: | 3758.7000 |
| employees: | 21218 |
| property: | 7330.3000 |
| intangibleAssets: | 119.1000 |
| longTermInvestments: | 3694.8000 |
| inventories: | 22.3000 |
| accountsReceivable: | 125.4000 |
| accountsPayable: | 294.6000 |
| liabilitiesBanks: | 7747.2000 |
| liabilitiesTotal: | 10322.5000 |
| longTermDebt: | 6936.5000 |
| shortTermDebt: | 810.7000 |
| minorityInterests: | 139.9000 |
| sales: | 1677.0000 |
| depreciation: | 457.5000 |
| netIncome: | -657.6000 |
| operatingResult: | -708.1000 |
| ebitda: | -250.6000 |
| incomeInterest: | -165.8000 |
| incomeTaxes: | -242.8000 |
| materialCosts: | 688.6000 |
| personnelCosts: | 1212.1000 |
| costGoodsSold: | 1900.7000 |
| grossProfit: | -223.7000 |
| minorityInterestsProfit: | 32.8000 |
| revenuePerEmployee: | 79036.6670 |
| cashFlow: | -236.2000 |
| cashFlowInvesting: | -2528.2000 |
| cashFlowFinancing: | 2471.0000 |
| cashFlowTotal: | -286.3000 |
| accountingStandard: | IFRS |
| equityRatio: | 26.6930 |
| debtEquityRatio: | 274.6295 |
| liquidityI: | 100.1396 |
| liquidityII: | 106.8751 |
| netMargin: | -39.2129 |
| grossMargin: | -13.3393 |
| cashFlowMargin: | -14.0847 |
| ebitMargin: | -42.2242 |
| ebitdaMargin: | -14.9434 |
| preTaxROE: | -24.8277 |
| preTaxROA: | -6.6273 |
| roe: | -17.4954 |
| roa: | -4.6701 |
| netIncomeGrowth: | -256.3109 |
| revenuesGrowth: | -54.7466 |
| taxExpenseRate: | 26.0180 |
| equityTurnover: | 0.4462 |
| epsBasic: | -7.1200 |
| epsDiluted: | -7.0900 |
| epsBasicGrowth: | -256.4835 |
| shareCapital: | 923.9000 |
| incomeBeforeTaxes: | -933.2000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 125.4000 |
| currentDeferredIncomeTaxesA: | 10.1000 |
| otherReceivablesAssets: | 321.0000 |
| otherNonCurrentAssets: | 233.2000 |
| deferredTaxAssets: | 175.8000 |
| capitalReserves: | 598.5000 |
| retainedEarnings: | 2096.4000 |
| netIncomeBalanceSheet: | 0.0000 |
| longTermProvisions: | 236.2000 |
| longTermDeferredTaxLiabilities: | 39.7000 |
| longTermProvisionsOther: | 196.5000 |
| otherNonCurrentLiabilities: | 1190.3000 |
| shortTermProvisions: | 426.1000 |
| currentDeferredIncomeTaxesL: | 43.1000 |
| shortTermProvisionsOther: | 383.0000 |
| otherCurrentLiabilities: | 330.4000 |
| debtTotal: | 7747.2000 |
| provisionsForTaxes: | 82.8000 |
| provisionsOther: | 579.5000 |
| otherOperatingExpenses: | 146.6000 |
| amortization: | 457.5000 |
| interest: | 27.4000 |
| interestExpenses: | 193.2000 |
| operatingIncomeBeforeTaxes: | -933.2000 |
| incomeAfterTaxes: | -690.4000 |
| incomeContinuingOperations: | -657.6000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 216.4000 |
| intensityOfInvestments: | 83.3594 |
| intensityOfCapitalExpenditure: | 0.0350 |
| intensityOfPPEInvestments: | 52.0574 |
| intensityOfCapitalInvestments: | 26.2392 |
| intensityOfCurrentAssets: | 16.6406 |
| intensityOfLiquidAssets: | 13.2403 |
| debtRatio: | 73.3070 |
| provisionsRatio: | 4.7034 |
| fixedToCurrentAssetsRatio: | 500.9389 |
| dynamicDebtEquityRatioI: | -4370.2371 |
| liquidityIIICurrentRatio: | 125.8567 |
| equityToFixedAssetsRatioI: | 32.0216 |
| bookValue: | 406.8297 |
| personnelExpensesRate: | 72.2779 |
| costsOfMaterialsRate: | 41.0614 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 11.5206 |
| totalCapitalTurnover: | 0.1191 |
| fixedAssetsTurnover: | 0.1429 |
| inventoryTurnover: | 75.2018 |
| personnelExpensesPerEmployee: | 57126.0251 |
| netIncomePerEmployee: | -30992.5535 |
| totalAssetsPerEmployee: | 663644.0758 |
| netIncomeInPercentOfPersonnelExpenses: | -54.2529 |
| preTaxMargin: | -55.6470 |
| employeesGrowth: | -5.7564 |
| grossProfitGrowth: | -117.4004 |
| ebitGrowth: | -200.4397 |
| calcEBITDA: | 268.7000 |
| liquidAssetsGrowth: | 136.3291 |
| cashFlowGrowthRate: | -124.8031 |
| marketCapTotal: | 4560419760.0000 |
| freeFloatMarketCapTotal: | 1681882807.4880 |
| marketCapTotalPerEmployee: | 214931.6505 |
| roi: | -467.0057 |
| freeFloatTotal: | 36.8800 |
| netDebtI: | 5882.8000 |
| netDebtII: | 8458.1000 |
| priceCashFlowRatio: | -19.3075 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 40.6825 |
| marketCap: | 4560419760.0000 |
| earningsYield: | -14.4246 |
| cashFlowPerShare: | -2.5565 |
| netAssetsPerShare: | 42.1968 |
| priceBookValueRatio: | 1.2133 |
| dividendsPerShare: | 0.0000 |
| netEarningsPerShare: | -7.1176 |
| revenuesPerShare: | 18.1511 |
| liquidAssetsPerShare: | 20.1795 |
| bookValuePerShareGrowth: | -18.6992 |
| priceSalesRatio: | 2.7194 |
| marketCapToEBITDAratio: | -18.1980 |
| marketCapPerEmployee: | 214931.6505 |
| earningsYieldII: | -14.4197 |
| earningsYieldIII: | -14.4197 |
| freeFloatMarketCap: | 1681882807.4880 |
| priceEPSDiluted: | -6.9619 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 2.0400 |
| dividendsPS5YrAverage: | 1.0000 |
| freeCashFlowPerShare: | -29.9207 |
| revenuesPerShareGrowth: | -54.7466 |
| sharesOutstanding: | 92391000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 36.8800 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 16240.0000 |
| cash: | 2662.8000 |
| prepayments: | 0.0000 |
| currentAssets: | 3129.0000 |
| fixedAssets: | 12991.3000 |
| differedIncome: | 0.0000 |
| liabilities: | 1427.5000 |
| nonCurrentLiabilities: | 10895.4000 |
| totalLiabilitiesEquity: | 16240.0000 |
| otherLiabilities: | 8.1000 |
| provisions: | 417.3000 |
| totalShareholdersEquity: | 3909.0000 |
| employees: | 18419 |
| property: | 7898.4000 |
| intangibleAssets: | 105.8000 |
| longTermInvestments: | 4580.0000 |
| inventories: | 20.3000 |
| accountsReceivable: | 152.3000 |
| accountsPayable: | 298.8000 |
| liabilitiesBanks: | 9934.0000 |
| liabilitiesTotal: | 12331.0000 |
| longTermDebt: | 9306.4000 |
| shortTermDebt: | 627.6000 |
| minorityInterests: | 155.9000 |
| sales: | 2143.3000 |
| depreciation: | 443.3000 |
| netIncome: | 82.8000 |
| operatingResult: | 313.7000 |
| ebitda: | 757.0000 |
| incomeInterest: | -224.9000 |
| incomeTaxes: | 24.6000 |
| materialCosts: | 750.7000 |
| personnelCosts: | 884.3000 |
| costGoodsSold: | 1635.0000 |
| grossProfit: | 508.3000 |
| minorityInterestsProfit: | -9.0000 |
| revenuePerEmployee: | 116363.5377 |
| cashFlow: | 392.6000 |
| cashFlowInvesting: | -2304.2000 |
| cashFlowFinancing: | 2095.4000 |
| cashFlowTotal: | 207.2000 |
| accountingStandard: | IFRS |
| equityRatio: | 24.0702 |
| debtEquityRatio: | 315.4515 |
| liquidityI: | 186.5359 |
| liquidityII: | 197.2049 |
| netMargin: | 3.8632 |
| grossMargin: | 23.7158 |
| cashFlowMargin: | 18.3175 |
| ebitMargin: | 14.6363 |
| ebitdaMargin: | 35.3194 |
| preTaxROE: | 2.9777 |
| preTaxROA: | 0.7167 |
| roe: | 2.1182 |
| roa: | 0.5099 |
| revenuesGrowth: | 27.8056 |
| taxExpenseRate: | 21.1340 |
| equityTurnover: | 0.5483 |
| epsBasic: | 0.9000 |
| epsDiluted: | 0.8900 |
| shareCapital: | 923.9000 |
| incomeBeforeTaxes: | 116.4000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 152.3000 |
| currentDeferredIncomeTaxesA: | 20.9000 |
| otherReceivablesAssets: | 272.7000 |
| otherNonCurrentAssets: | 133.9000 |
| deferredTaxAssets: | 182.6000 |
| capitalReserves: | 598.5000 |
| retainedEarnings: | 2230.7000 |
| netIncomeBalanceSheet: | 0.0000 |
| longTermProvisions: | 198.4000 |
| longTermDeferredTaxLiabilities: | 37.7000 |
| longTermProvisionsOther: | 160.7000 |
| otherNonCurrentLiabilities: | 1265.2000 |
| shortTermProvisions: | 218.9000 |
| currentDeferredIncomeTaxesL: | 29.4000 |
| shortTermProvisionsOther: | 189.5000 |
| otherCurrentLiabilities: | 282.2000 |
| debtTotal: | 9934.0000 |
| provisionsForTaxes: | 67.1000 |
| provisionsOther: | 350.2000 |
| otherOperatingExpenses: | 143.9000 |
| amortization: | 443.3000 |
| interest: | 43.8000 |
| interestExpenses: | 268.7000 |
| operatingIncomeBeforeTaxes: | 116.4000 |
| incomeAfterTaxes: | 91.8000 |
| incomeContinuingOperations: | 82.8000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 431.2000 |
| intensityOfInvestments: | 79.9957 |
| intensityOfCapitalExpenditure: | 0.0350 |
| intensityOfPPEInvestments: | 48.6355 |
| intensityOfCapitalInvestments: | 28.2020 |
| intensityOfCurrentAssets: | 19.2672 |
| intensityOfLiquidAssets: | 16.3966 |
| debtRatio: | 75.9298 |
| provisionsRatio: | 2.5696 |
| fixedToCurrentAssetsRatio: | 415.1902 |
| dynamicDebtEquityRatioI: | 3140.8558 |
| liquidityIIICurrentRatio: | 219.1944 |
| equityToFixedAssetsRatioI: | 30.0894 |
| bookValue: | 423.0977 |
| personnelExpensesRate: | 41.2588 |
| costsOfMaterialsRate: | 35.0254 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 12.5367 |
| totalCapitalTurnover: | 0.1320 |
| fixedAssetsTurnover: | 0.1650 |
| inventoryTurnover: | 105.5813 |
| personnelExpensesPerEmployee: | 48010.2069 |
| netIncomePerEmployee: | 4495.3581 |
| totalAssetsPerEmployee: | 881698.2464 |
| netIncomeInPercentOfPersonnelExpenses: | 9.3633 |
| preTaxMargin: | 5.4309 |
| employeesGrowth: | -13.1916 |
| calcEBITDA: | 828.4000 |
| liquidAssetsGrowth: | 42.8234 |
| marketCapTotal: | 5467699380.0000 |
| freeFloatMarketCapTotal: | 1995163503.7620 |
| marketCapTotalPerEmployee: | 296851.0440 |
| roi: | 50.9852 |
| freeFloatTotal: | 36.4900 |
| netDebtI: | 7271.2000 |
| netDebtII: | 9668.2000 |
| priceEarningsRatioCompany: | 65.7556 |
| priceCashFlowRatio: | 13.9269 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 42.3093 |
| marketCap: | 5467699380.0000 |
| earningsYield: | 1.5208 |
| cashFlowPerShare: | 4.2493 |
| netAssetsPerShare: | 43.9967 |
| priceBookValueRatio: | 1.3987 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 66.0350 |
| netEarningsPerShare: | 0.8962 |
| revenuesPerShare: | 23.1981 |
| liquidAssetsPerShare: | 28.8210 |
| bookValuePerShareGrowth: | 3.9987 |
| priceSalesRatio: | 2.5511 |
| marketCapToEBITDAratio: | 7.2229 |
| marketCapPerEmployee: | 296851.0440 |
| earningsYieldII: | 1.5143 |
| earningsYieldIII: | 1.5143 |
| freeFloatMarketCap: | 1995163503.7620 |
| priceEPSDiluted: | 66.4944 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 1.4060 |
| dividendsPS5YrAverage: | 0.7000 |
| freeCashFlowPerShare: | -20.6903 |
| revenuesPerShareGrowth: | 27.8056 |
| sharesOutstanding: | 92391000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 36.4900 |
| currency: | EUR |
| year: | 2022 |
| currencyID: | 1 |
| marketCapTotal: | 4224116520.0000 |
| priceEarningsRatioCompany: | 50.8000 |
| priceCashFlowRatio: | 10.7593 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 42.3093 |
| marketCap: | 4224116520.0000 |
| earningsYield: | 1.9685 |
| cashFlowPerShare: | 4.2493 |
| netAssetsPerShare: | 42.3093 |
| priceBookValueRatio: | 1.0806 |
| priceEarningsRatio: | 51.0159 |
| netEarningsPerShare: | 0.8962 |
| revenuesPerShare: | 23.1981 |
| liquidAssetsPerShare: | 28.8210 |
| priceSalesRatio: | 1.9708 |
| marketCapToEBITDAratio: | 5.5801 |
| marketCapPerEmployee: | 229334.7370 |
| earningsYieldII: | 1.9602 |
| earningsYieldIII: | 1.9602 |
| freeFloatMarketCap: | 1541380118.1480 |
| sharesOutstanding: | 92391000.0000 |
| freeFloatMarketCapTotal: | 1541380118.1480 |
| marketCapTotalPerEmployee: | 229334.7370 |
| dividendYieldRegular: | 0.0000 |
| currency: | EUR |
