Firmenbeschreibung
Die Fuchs Petrolub AG ist ein Anbieter von Schmierstoffen. Das deutsche Unternehmen konzentriert seine Aktivitäten auf die Herstellung von Standardprodukten und die Entwicklung von Speziallösungen für verschiedene Marktnischen. Die Produktpalette umfasst Schmierstoffe für Auto- und Motorradfahrer, Gütertransport, Personenverkehr, Stahlindustrie, Bergbau, Fahrzeug- und Maschinenbau sowie für die Bauwirtschaft und den Agrarbereich. Seinen Kunden bietet das Unternehmen zudem umfangreiche Beratungs- und Serviceleistungen. Unter dem Dach der Fuchs Petrolub AG sind zahlreiche Tochtergesellschaften und Beteiligungen zusammengefasst, zudem unterhält der Konzern Beziehungen zu externen Partnerunternehmen. Damit kann das Unternehmen von Synergieeffekten profitieren und diese zu seinem Vorteil nutzen.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (100%) |
| sharesOutstanding: | 69500000.0000 |
| ceo: | Stefan Fuchs |
| board: | Dagmar Steinert, Dr. Lutz Lindemann, Dr. Ralph Rheinboldt, Dr. Timo Reister |
| supervisoryBoard: | Dr. Kurt Bock, Dr. Susanne Fuchs, Cornelia Stahlschmidt, Dr. Christoph Loos, Ingeborg Neumann, Jens Lehfeldt |
| countryID: | 2 |
| freeFloat: | 65.1350 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Chemie |
| industryName: | Rohstoffe |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Lutz Ackermann |
| phone: | +49-621-3802-1105 |
| fax: | +49-621-3802-7201 |
| email: | ir@fuchs.com |
| irWebSite: | is.gd/OZiGfx |
Adresse
| street: | Friesenheimer Straße 17 |
| city: | D-68169 Mannheim |
| phone: | +49-621-3802-0 |
| fax: | +49-621-3802-7190 |
| webSite: | www.fuchs-oil.de |
| email: | contact@fuchs.com |
Finanzen (kurz)
| year: | 2018 | cash: | 195.0000 |
| balanceSheetTotal: | 1891.0000 | liabilities: | 435.0000 |
| totalShareholdersEquity: | 1456.0000 | sales: | 2567.0000 |
| incomeBeforeTaxes: | 381.0000 | netIncome: | 288.0000 |
| employees: | 5339 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2019 | cash: | 219.0000 |
| balanceSheetTotal: | 2023.0000 | liabilities: | 462.0000 |
| totalShareholdersEquity: | 1561.0000 | sales: | 2572.0000 |
| incomeBeforeTaxes: | 317.0000 | netIncome: | 228.0000 |
| employees: | 5573 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2020 | cash: | 209.0000 |
| balanceSheetTotal: | 2120.0000 | liabilities: | 540.0000 |
| totalShareholdersEquity: | 1580.0000 | sales: | 2378.0000 |
| incomeBeforeTaxes: | 308.0000 | netIncome: | 220.0000 |
| employees: | 5786 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2018 |
| cash: | 195.0000 |
| balanceSheetTotal: | 1891.0000 |
| liabilities: | 435.0000 |
| totalShareholdersEquity: | 1456.0000 |
| sales: | 2567.0000 |
| incomeBeforeTaxes: | 381.0000 |
| netIncome: | 288.0000 |
| employees: | 5339 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 219.0000 |
| balanceSheetTotal: | 2023.0000 |
| liabilities: | 462.0000 |
| totalShareholdersEquity: | 1561.0000 |
| sales: | 2572.0000 |
| incomeBeforeTaxes: | 317.0000 |
| netIncome: | 228.0000 |
| employees: | 5573 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 209.0000 |
| balanceSheetTotal: | 2120.0000 |
| liabilities: | 540.0000 |
| totalShareholdersEquity: | 1580.0000 |
| sales: | 2378.0000 |
| incomeBeforeTaxes: | 308.0000 |
| netIncome: | 220.0000 |
| employees: | 5786 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 2023.0000 |
| cash: | 219.0000 | prepayments: | 0.0000 |
| currentAssets: | 1022.0000 | fixedAssets: | 1001.0000 |
| otherAssets: | 0.0000 | differedIncome: | 0.0000 |
| liabilities: | 373.0000 | nonCurrentLiabilities: | 89.0000 |
| totalLiabilitiesEquity: | 2023.0000 | otherLiabilities: | 0.0000 |
| provisions: | 88.0000 | totalShareholdersEquity: | 1561.0000 |
| employees: | 5573 | property: | 647.0000 |
| intangibleAssets: | 269.0000 | longTermInvestments: | 55.0000 |
| inventories: | 381.0000 | accountsReceivable: | 381.0000 |
| accountsPayable: | 219.0000 | liabilitiesBanks: | 26.0000 |
| liabilitiesTotal: | 462.0000 | longTermDebt: | 14.0000 |
| shortTermDebt: | 12.0000 | minorityInterests: | 1.0000 |
| sales: | 2572.0000 | netIncome: | 228.0000 |
| operatingResult: | 321.0000 | investments: | 55.0000 |
| incomeTaxes: | 89.0000 | personnelCosts: | 376.0000 |
| costGoodsSold: | 1682.0000 | grossProfit: | 890.0000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 461510.8559 |
| cashFlow: | 329.0000 | cashFlowInvesting: | -167.0000 |
| cashFlowFinancing: | -139.0000 | accountingStandard: | IFRS |
| equityRatio: | 77.1626 | debtEquityRatio: | 29.5964 |
| liquidityI: | 58.7131 | liquidityII: | 160.8579 |
| netMargin: | 8.8647 | grossMargin: | 34.6034 |
| cashFlowMargin: | 12.7916 | ebitMargin: | 12.4806 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 20.3075 |
| preTaxROA: | 15.6698 | roe: | 14.6060 |
| roa: | 11.2704 | netIncomeGrowth: | -20.8333 |
| revenuesGrowth: | 0.1948 | taxExpenseRate: | 28.0757 |
| equityTurnover: | 1.6477 | epsBasic: | 1.6300 |
| epsDiluted: | 1.6300 | epsBasicGrowth: | -20.8738 |
| shareCapital: | 139.0000 | incomeBeforeTaxes: | 317.0000 |
| participationResult: | 11.0000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 381.0000 |
| associatedPartyReceivables: | 0.0000 | currentDeferredIncomeTaxesA: | 9.0000 |
| otherReceivablesAssets: | 32.0000 | otherNonCurrentAssets: | 1.0000 |
| deferredTaxAssets: | 29.0000 | capitalReserves: | 1193.0000 |
| netIncomeBalanceSheet: | 228.0000 | longTermProvisions: | 37.0000 |
| longTermDeferredTaxLiabilities: | 32.0000 | longTermProvisionsOther: | 5.0000 |
| otherNonCurrentLiabilities: | 2.0000 | shortTermProvisions: | 51.0000 |
| currentDeferredIncomeTaxesL: | 27.0000 | shortTermProvisionsOther: | 24.0000 |
| otherCurrentLiabilities: | 91.0000 | debtTotal: | 26.0000 |
| provisionsForTaxes: | 59.0000 | provisionsOther: | 29.0000 |
| otherOperatingIncome: | 0.0000 | administrativeExpenses: | 134.0000 |
| otherOperatingExpenses: | 12.0000 | participationsResult: | 11.0000 |
| netFinancialIncome: | -4.0000 | operatingIncomeBeforeTaxes: | 317.0000 |
| incomeAfterTaxes: | 228.0000 | incomeContinuingOperations: | 228.0000 |
| dividendsPaid: | 134.1350 | cashAtYearEnd: | 219.0000 |
| intensityOfInvestments: | 49.4810 | intensityOfCapitalExpenditure: | 0.0623 |
| intensityOfPPEInvestments: | 31.9822 | intensityOfCapitalInvestments: | 2.7187 |
| intensityOfCurrentAssets: | 50.5190 | intensityOfLiquidAssets: | 10.8255 |
| debtRatio: | 22.8374 | provisionsRatio: | 4.3500 |
| fixedToCurrentAssetsRatio: | 97.9452 | dynamicDebtEquityRatioI: | 140.4255 |
| liquidityIIICurrentRatio: | 273.9946 | equityToFixedAssetsRatioI: | 155.9441 |
| bookValue: | 1123.0216 | personnelExpensesRate: | 14.6190 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 2.1384 |
| interestExpensesRate: | 0.0000 | totalCapitalTurnover: | 1.2714 |
| fixedAssetsTurnover: | 2.5694 | inventoryTurnover: | 6.7507 |
| personnelExpensesPerEmployee: | 67468.1500 | netIncomePerEmployee: | 40911.5378 |
| totalAssetsPerEmployee: | 363000.1794 | netIncomeInPercentOfPersonnelExpenses: | 60.6383 |
| preTaxMargin: | 12.3250 | employeesGrowth: | 4.3828 |
| grossProfitGrowth: | -1.0011 | ebitGrowth: | -16.1880 |
| calcEBITDA: | 317.0000 | liquidAssetsGrowth: | 12.3077 |
| cashFlowGrowthRate: | 23.2210 | marketCapTotal: | 5845645000.0000 |
| freeFloatMarketCapTotal: | 4047845062.5000 | marketCapTotalPerEmployee: | 1048922.4834 |
| roi: | 1127.0391 | freeFloatTotal: | 67.6250 |
| netDebtI: | -193.0000 | netDebtII: | 243.0000 |
| priceEarningsRatioCompany: | 26.9268 | priceCashFlowRatio: | 18.6573 |
| dividendYield: | 2.1966 | bookValuePerShare: | 11.2302 |
| marketCap: | 3069120000.0000 | earningsYield: | 3.7138 |
| pegRatio: | -1.2962 | cashFlowPerShare: | 2.3669 |
| netAssetsPerShare: | 11.2374 | priceBookValueRatio: | 3.9322 |
| dividendsPerShare: | 0.9700 | priceEarningsRatio: | 26.9221 |
| netEarningsPerShare: | 1.6403 | revenuesPerShare: | 18.5036 |
| liquidAssetsPerShare: | 1.5755 | netEPSGrowthII: | -20.8333 |
| dividendGrowth: | 2.1053 | bookValuePerShareGrowth: | 7.2115 |
| priceSalesRatio: | 2.3866 | marketCapPerEmployee: | 550712.3632 |
| pegRatioII: | -1.2923 | pegRatioIII: | -1.2923 |
| earningsYieldII: | 3.7144 | earningsYieldIII: | 3.7144 |
| freeFloatMarketCap: | 3069120000.0000 | priceEPSDiluted: | 26.9268 |
| dilutedEPSGrowth: | -20.7729 | payoutRatio: | 59.1463 |
| epsBasic5YrAverage: | 1.8440 | dividendsPS5YrAverage: | 0.9080 |
| freeCashFlowPerShare: | 1.1655 | revenuesPerShareGrowth: | 0.1948 |
| cashFlowPerShareGrowth: | 23.2210 | sharesOutstanding: | 69500000.0000 |
| dividendYieldRegular: | 2.1966 | dividendPSRegular: | 0.9700 |
| dividendCover: | 1.6907 | dividend3YearAnnualizedGrowth: | 2.9107 |
| dividend5YearAnnualizedGrowth: | 4.7264 | freeFloat: | 100.0000 |
| currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 2120.0000 |
| cash: | 209.0000 | prepayments: | 0.0000 |
| currentAssets: | 974.0000 | fixedAssets: | 1146.0000 |
| otherAssets: | 0.0000 | differedIncome: | 0.0000 |
| liabilities: | 409.0000 | nonCurrentLiabilities: | 131.0000 |
| totalLiabilitiesEquity: | 2120.0000 | otherLiabilities: | 0.0000 |
| provisions: | 110.0000 | totalShareholdersEquity: | 1580.0000 |
| employees: | 5786 | property: | 700.0000 |
| intangibleAssets: | 353.0000 | longTermInvestments: | 60.0000 |
| inventories: | 359.0000 | accountsReceivable: | 369.0000 |
| accountsPayable: | 233.0000 | liabilitiesBanks: | 30.0000 |
| liabilitiesTotal: | 540.0000 | longTermDebt: | 16.0000 |
| shortTermDebt: | 14.0000 | minorityInterests: | 1.0000 |
| sales: | 2378.0000 | netIncome: | 220.0000 |
| operatingResult: | 313.0000 | investments: | 54.0000 |
| incomeTaxes: | 87.0000 | personnelCosts: | 381.0000 |
| costGoodsSold: | 1524.0000 | grossProfit: | 854.0000 |
| minorityInterestsProfit: | -1.0000 | revenuePerEmployee: | 410992.0498 |
| cashFlow: | 360.0000 | cashFlowInvesting: | -236.0000 |
| cashFlowFinancing: | -134.0000 | accountingStandard: | IFRS |
| equityRatio: | 74.5283 | debtEquityRatio: | 34.1772 |
| liquidityI: | 51.1002 | liquidityII: | 141.3203 |
| netMargin: | 9.2515 | grossMargin: | 35.9125 |
| cashFlowMargin: | 15.1388 | ebitMargin: | 13.1623 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 19.4937 |
| preTaxROA: | 14.5283 | roe: | 13.9241 |
| roa: | 10.3774 | netIncomeGrowth: | -3.5088 |
| revenuesGrowth: | -7.5428 | taxExpenseRate: | 28.2468 |
| equityTurnover: | 1.5051 | epsBasic: | 1.5800 |
| epsDiluted: | 1.5800 | epsBasicGrowth: | -3.0675 |
| shareCapital: | 139.0000 | incomeBeforeTaxes: | 308.0000 |
| participationResult: | 10.0000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 369.0000 |
| associatedPartyReceivables: | 0.0000 | currentDeferredIncomeTaxesA: | 7.0000 |
| otherReceivablesAssets: | 30.0000 | otherNonCurrentAssets: | 1.0000 |
| deferredTaxAssets: | 32.0000 | capitalReserves: | 1220.0000 |
| netIncomeBalanceSheet: | 220.0000 | longTermProvisions: | 52.0000 |
| longTermDeferredTaxLiabilities: | 41.0000 | longTermProvisionsOther: | 11.0000 |
| otherNonCurrentLiabilities: | 20.0000 | shortTermProvisions: | 58.0000 |
| currentDeferredIncomeTaxesL: | 40.0000 | shortTermProvisionsOther: | 18.0000 |
| otherCurrentLiabilities: | 104.0000 | debtTotal: | 30.0000 |
| provisionsForTaxes: | 81.0000 | provisionsOther: | 29.0000 |
| otherOperatingIncome: | 8.0000 | administrativeExpenses: | 139.0000 |
| otherOperatingExpenses: | 0.0000 | participationsResult: | 10.0000 |
| netFinancialIncome: | -5.0000 | operatingIncomeBeforeTaxes: | 308.0000 |
| incomeAfterTaxes: | 221.0000 | incomeContinuingOperations: | 220.0000 |
| dividendsPaid: | 137.0000 | cashAtYearEnd: | 209.0000 |
| intensityOfInvestments: | 54.0566 | intensityOfCapitalExpenditure: | 0.0250 |
| intensityOfPPEInvestments: | 33.0189 | intensityOfCapitalInvestments: | 2.8302 |
| intensityOfCurrentAssets: | 45.9434 | intensityOfLiquidAssets: | 9.8585 |
| debtRatio: | 25.4717 | provisionsRatio: | 5.1887 |
| fixedToCurrentAssetsRatio: | 117.6591 | dynamicDebtEquityRatioI: | 150.0000 |
| liquidityIIICurrentRatio: | 238.1418 | equityToFixedAssetsRatioI: | 137.8709 |
| bookValue: | 1136.6906 | personnelExpensesRate: | 16.0219 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 2.2708 |
| interestExpensesRate: | 0.0000 | totalCapitalTurnover: | 1.1217 |
| fixedAssetsTurnover: | 2.0750 | inventoryTurnover: | 6.6240 |
| personnelExpensesPerEmployee: | 65848.6001 | netIncomePerEmployee: | 38022.8137 |
| totalAssetsPerEmployee: | 366401.6592 | netIncomeInPercentOfPersonnelExpenses: | 57.7428 |
| preTaxMargin: | 12.9521 | employeesGrowth: | 3.8220 |
| grossProfitGrowth: | -4.0449 | ebitGrowth: | -2.4922 |
| calcEBITDA: | 308.0000 | liquidAssetsGrowth: | -4.5662 |
| cashFlowGrowthRate: | 9.4225 | marketCapTotal: | 5858155000.0000 |
| freeFloatMarketCapTotal: | 4154857687.5000 | marketCapTotalPerEmployee: | 1012470.6187 |
| roi: | 1037.7358 | freeFloatTotal: | 67.6250 |
| netDebtI: | -179.0000 | netDebtII: | 331.0000 |
| priceEarningsRatioCompany: | 29.2075 | priceCashFlowRatio: | 17.9310 |
| dividendYield: | 2.1318 | bookValuePerShare: | 11.3669 |
| marketCap: | 3227580000.0000 | earningsYield: | 3.4238 |
| pegRatio: | -9.5801 | cashFlowPerShare: | 2.5899 |
| netAssetsPerShare: | 11.3741 | priceBookValueRatio: | 4.0855 |
| dividendsPerShare: | 0.9900 | priceEarningsRatio: | 29.3416 |
| netEarningsPerShare: | 1.5827 | revenuesPerShare: | 17.1079 |
| liquidAssetsPerShare: | 1.5036 | netEPSGrowthII: | -3.5088 |
| dividendGrowth: | 2.0619 | bookValuePerShareGrowth: | 1.2172 |
| priceSalesRatio: | 2.7145 | marketCapPerEmployee: | 557825.7864 |
| pegRatioII: | -8.3624 | pegRatioIII: | -8.3624 |
| earningsYieldII: | 3.4081 | earningsYieldIII: | 3.4081 |
| freeFloatMarketCap: | 3227580000.0000 | priceEPSDiluted: | 29.2075 |
| dilutedEPSGrowth: | -3.0488 | payoutRatio: | 62.2642 |
| epsBasic5YrAverage: | 1.8220 | dividendsPS5YrAverage: | 0.9420 |
| freeCashFlowPerShare: | 0.8921 | revenuesPerShareGrowth: | -7.5428 |
| cashFlowPerShareGrowth: | 9.4225 | sharesOutstanding: | 69500000.0000 |
| dividendYieldRegular: | 2.1318 | dividendPSRegular: | 0.9900 |
| dividendCover: | 1.6061 | dividend3YearAnnualizedGrowth: | 2.8485 |
| dividend5YearAnnualizedGrowth: | 3.8399 | freeFloat: | 100.0000 |
| currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| marketCapTotal: | 4628700000.0000 | priceEarningsRatioCompany: | 21.0759 |
| priceCashFlowRatio: | 12.8575 | dividendYield: | 2.9730 |
| bookValuePerShare: | 11.3669 | marketCap: | 2314350000.0000 |
| earningsYield: | 4.7447 | pegRatio: | -6.8708 |
| cashFlowPerShare: | 2.5899 | netAssetsPerShare: | 11.3669 |
| priceBookValueRatio: | 2.9296 | priceEarningsRatio: | 21.0395 |
| netEarningsPerShare: | 1.5827 | revenuesPerShare: | 17.1079 |
| liquidAssetsPerShare: | 1.5036 | priceSalesRatio: | 1.9465 |
| marketCapPerEmployee: | 399991.3585 | pegRatioII: | -5.9963 |
| pegRatioIII: | -5.9963 | earningsYieldII: | 4.7530 |
| earningsYieldIII: | 4.7530 | freeFloatMarketCap: | 2314350000.0000 |
| sharesOutstanding: | 69500000.0000 | freeFloatMarketCapTotal: | 3130158375.0000 |
| marketCapTotalPerEmployee: | 799982.7169 | dividendYieldRegular: | 2.9730 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 2023.0000 |
| cash: | 219.0000 |
| prepayments: | 0.0000 |
| currentAssets: | 1022.0000 |
| fixedAssets: | 1001.0000 |
| otherAssets: | 0.0000 |
| differedIncome: | 0.0000 |
| liabilities: | 373.0000 |
| nonCurrentLiabilities: | 89.0000 |
| totalLiabilitiesEquity: | 2023.0000 |
| otherLiabilities: | 0.0000 |
| provisions: | 88.0000 |
| totalShareholdersEquity: | 1561.0000 |
| employees: | 5573 |
| property: | 647.0000 |
| intangibleAssets: | 269.0000 |
| longTermInvestments: | 55.0000 |
| inventories: | 381.0000 |
| accountsReceivable: | 381.0000 |
| accountsPayable: | 219.0000 |
| liabilitiesBanks: | 26.0000 |
| liabilitiesTotal: | 462.0000 |
| longTermDebt: | 14.0000 |
| shortTermDebt: | 12.0000 |
| minorityInterests: | 1.0000 |
| sales: | 2572.0000 |
| netIncome: | 228.0000 |
| operatingResult: | 321.0000 |
| investments: | 55.0000 |
| incomeTaxes: | 89.0000 |
| personnelCosts: | 376.0000 |
| costGoodsSold: | 1682.0000 |
| grossProfit: | 890.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 461510.8559 |
| cashFlow: | 329.0000 |
| cashFlowInvesting: | -167.0000 |
| cashFlowFinancing: | -139.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 77.1626 |
| debtEquityRatio: | 29.5964 |
| liquidityI: | 58.7131 |
| liquidityII: | 160.8579 |
| netMargin: | 8.8647 |
| grossMargin: | 34.6034 |
| cashFlowMargin: | 12.7916 |
| ebitMargin: | 12.4806 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 20.3075 |
| preTaxROA: | 15.6698 |
| roe: | 14.6060 |
| roa: | 11.2704 |
| netIncomeGrowth: | -20.8333 |
| revenuesGrowth: | 0.1948 |
| taxExpenseRate: | 28.0757 |
| equityTurnover: | 1.6477 |
| epsBasic: | 1.6300 |
| epsDiluted: | 1.6300 |
| epsBasicGrowth: | -20.8738 |
| shareCapital: | 139.0000 |
| incomeBeforeTaxes: | 317.0000 |
| participationResult: | 11.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 381.0000 |
| associatedPartyReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 9.0000 |
| otherReceivablesAssets: | 32.0000 |
| otherNonCurrentAssets: | 1.0000 |
| deferredTaxAssets: | 29.0000 |
| capitalReserves: | 1193.0000 |
| netIncomeBalanceSheet: | 228.0000 |
| longTermProvisions: | 37.0000 |
| longTermDeferredTaxLiabilities: | 32.0000 |
| longTermProvisionsOther: | 5.0000 |
| otherNonCurrentLiabilities: | 2.0000 |
| shortTermProvisions: | 51.0000 |
| currentDeferredIncomeTaxesL: | 27.0000 |
| shortTermProvisionsOther: | 24.0000 |
| otherCurrentLiabilities: | 91.0000 |
| debtTotal: | 26.0000 |
| provisionsForTaxes: | 59.0000 |
| provisionsOther: | 29.0000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 134.0000 |
| otherOperatingExpenses: | 12.0000 |
| participationsResult: | 11.0000 |
| netFinancialIncome: | -4.0000 |
| operatingIncomeBeforeTaxes: | 317.0000 |
| incomeAfterTaxes: | 228.0000 |
| incomeContinuingOperations: | 228.0000 |
| dividendsPaid: | 134.1350 |
| cashAtYearEnd: | 219.0000 |
| intensityOfInvestments: | 49.4810 |
| intensityOfCapitalExpenditure: | 0.0623 |
| intensityOfPPEInvestments: | 31.9822 |
| intensityOfCapitalInvestments: | 2.7187 |
| intensityOfCurrentAssets: | 50.5190 |
| intensityOfLiquidAssets: | 10.8255 |
| debtRatio: | 22.8374 |
| provisionsRatio: | 4.3500 |
| fixedToCurrentAssetsRatio: | 97.9452 |
| dynamicDebtEquityRatioI: | 140.4255 |
| liquidityIIICurrentRatio: | 273.9946 |
| equityToFixedAssetsRatioI: | 155.9441 |
| bookValue: | 1123.0216 |
| personnelExpensesRate: | 14.6190 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 2.1384 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 1.2714 |
| fixedAssetsTurnover: | 2.5694 |
| inventoryTurnover: | 6.7507 |
| personnelExpensesPerEmployee: | 67468.1500 |
| netIncomePerEmployee: | 40911.5378 |
| totalAssetsPerEmployee: | 363000.1794 |
| netIncomeInPercentOfPersonnelExpenses: | 60.6383 |
| preTaxMargin: | 12.3250 |
| employeesGrowth: | 4.3828 |
| grossProfitGrowth: | -1.0011 |
| ebitGrowth: | -16.1880 |
| calcEBITDA: | 317.0000 |
| liquidAssetsGrowth: | 12.3077 |
| cashFlowGrowthRate: | 23.2210 |
| marketCapTotal: | 5845645000.0000 |
| freeFloatMarketCapTotal: | 4047845062.5000 |
| marketCapTotalPerEmployee: | 1048922.4834 |
| roi: | 1127.0391 |
| freeFloatTotal: | 67.6250 |
| netDebtI: | -193.0000 |
| netDebtII: | 243.0000 |
| priceEarningsRatioCompany: | 26.9268 |
| priceCashFlowRatio: | 18.6573 |
| dividendYield: | 2.1966 |
| bookValuePerShare: | 11.2302 |
| marketCap: | 3069120000.0000 |
| earningsYield: | 3.7138 |
| pegRatio: | -1.2962 |
| cashFlowPerShare: | 2.3669 |
| netAssetsPerShare: | 11.2374 |
| priceBookValueRatio: | 3.9322 |
| dividendsPerShare: | 0.9700 |
| priceEarningsRatio: | 26.9221 |
| netEarningsPerShare: | 1.6403 |
| revenuesPerShare: | 18.5036 |
| liquidAssetsPerShare: | 1.5755 |
| netEPSGrowthII: | -20.8333 |
| dividendGrowth: | 2.1053 |
| bookValuePerShareGrowth: | 7.2115 |
| priceSalesRatio: | 2.3866 |
| marketCapPerEmployee: | 550712.3632 |
| pegRatioII: | -1.2923 |
| pegRatioIII: | -1.2923 |
| earningsYieldII: | 3.7144 |
| earningsYieldIII: | 3.7144 |
| freeFloatMarketCap: | 3069120000.0000 |
| priceEPSDiluted: | 26.9268 |
| dilutedEPSGrowth: | -20.7729 |
| payoutRatio: | 59.1463 |
| epsBasic5YrAverage: | 1.8440 |
| dividendsPS5YrAverage: | 0.9080 |
| freeCashFlowPerShare: | 1.1655 |
| revenuesPerShareGrowth: | 0.1948 |
| cashFlowPerShareGrowth: | 23.2210 |
| sharesOutstanding: | 69500000.0000 |
| dividendYieldRegular: | 2.1966 |
| dividendPSRegular: | 0.9700 |
| dividendCover: | 1.6907 |
| dividend3YearAnnualizedGrowth: | 2.9107 |
| dividend5YearAnnualizedGrowth: | 4.7264 |
| freeFloat: | 100.0000 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 2120.0000 |
| cash: | 209.0000 |
| prepayments: | 0.0000 |
| currentAssets: | 974.0000 |
| fixedAssets: | 1146.0000 |
| otherAssets: | 0.0000 |
| differedIncome: | 0.0000 |
| liabilities: | 409.0000 |
| nonCurrentLiabilities: | 131.0000 |
| totalLiabilitiesEquity: | 2120.0000 |
| otherLiabilities: | 0.0000 |
| provisions: | 110.0000 |
| totalShareholdersEquity: | 1580.0000 |
| employees: | 5786 |
| property: | 700.0000 |
| intangibleAssets: | 353.0000 |
| longTermInvestments: | 60.0000 |
| inventories: | 359.0000 |
| accountsReceivable: | 369.0000 |
| accountsPayable: | 233.0000 |
| liabilitiesBanks: | 30.0000 |
| liabilitiesTotal: | 540.0000 |
| longTermDebt: | 16.0000 |
| shortTermDebt: | 14.0000 |
| minorityInterests: | 1.0000 |
| sales: | 2378.0000 |
| netIncome: | 220.0000 |
| operatingResult: | 313.0000 |
| investments: | 54.0000 |
| incomeTaxes: | 87.0000 |
| personnelCosts: | 381.0000 |
| costGoodsSold: | 1524.0000 |
| grossProfit: | 854.0000 |
| minorityInterestsProfit: | -1.0000 |
| revenuePerEmployee: | 410992.0498 |
| cashFlow: | 360.0000 |
| cashFlowInvesting: | -236.0000 |
| cashFlowFinancing: | -134.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 74.5283 |
| debtEquityRatio: | 34.1772 |
| liquidityI: | 51.1002 |
| liquidityII: | 141.3203 |
| netMargin: | 9.2515 |
| grossMargin: | 35.9125 |
| cashFlowMargin: | 15.1388 |
| ebitMargin: | 13.1623 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 19.4937 |
| preTaxROA: | 14.5283 |
| roe: | 13.9241 |
| roa: | 10.3774 |
| netIncomeGrowth: | -3.5088 |
| revenuesGrowth: | -7.5428 |
| taxExpenseRate: | 28.2468 |
| equityTurnover: | 1.5051 |
| epsBasic: | 1.5800 |
| epsDiluted: | 1.5800 |
| epsBasicGrowth: | -3.0675 |
| shareCapital: | 139.0000 |
| incomeBeforeTaxes: | 308.0000 |
| participationResult: | 10.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 369.0000 |
| associatedPartyReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 7.0000 |
| otherReceivablesAssets: | 30.0000 |
| otherNonCurrentAssets: | 1.0000 |
| deferredTaxAssets: | 32.0000 |
| capitalReserves: | 1220.0000 |
| netIncomeBalanceSheet: | 220.0000 |
| longTermProvisions: | 52.0000 |
| longTermDeferredTaxLiabilities: | 41.0000 |
| longTermProvisionsOther: | 11.0000 |
| otherNonCurrentLiabilities: | 20.0000 |
| shortTermProvisions: | 58.0000 |
| currentDeferredIncomeTaxesL: | 40.0000 |
| shortTermProvisionsOther: | 18.0000 |
| otherCurrentLiabilities: | 104.0000 |
| debtTotal: | 30.0000 |
| provisionsForTaxes: | 81.0000 |
| provisionsOther: | 29.0000 |
| otherOperatingIncome: | 8.0000 |
| administrativeExpenses: | 139.0000 |
| otherOperatingExpenses: | 0.0000 |
| participationsResult: | 10.0000 |
| netFinancialIncome: | -5.0000 |
| operatingIncomeBeforeTaxes: | 308.0000 |
| incomeAfterTaxes: | 221.0000 |
| incomeContinuingOperations: | 220.0000 |
| dividendsPaid: | 137.0000 |
| cashAtYearEnd: | 209.0000 |
| intensityOfInvestments: | 54.0566 |
| intensityOfCapitalExpenditure: | 0.0250 |
| intensityOfPPEInvestments: | 33.0189 |
| intensityOfCapitalInvestments: | 2.8302 |
| intensityOfCurrentAssets: | 45.9434 |
| intensityOfLiquidAssets: | 9.8585 |
| debtRatio: | 25.4717 |
| provisionsRatio: | 5.1887 |
| fixedToCurrentAssetsRatio: | 117.6591 |
| dynamicDebtEquityRatioI: | 150.0000 |
| liquidityIIICurrentRatio: | 238.1418 |
| equityToFixedAssetsRatioI: | 137.8709 |
| bookValue: | 1136.6906 |
| personnelExpensesRate: | 16.0219 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 2.2708 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 1.1217 |
| fixedAssetsTurnover: | 2.0750 |
| inventoryTurnover: | 6.6240 |
| personnelExpensesPerEmployee: | 65848.6001 |
| netIncomePerEmployee: | 38022.8137 |
| totalAssetsPerEmployee: | 366401.6592 |
| netIncomeInPercentOfPersonnelExpenses: | 57.7428 |
| preTaxMargin: | 12.9521 |
| employeesGrowth: | 3.8220 |
| grossProfitGrowth: | -4.0449 |
| ebitGrowth: | -2.4922 |
| calcEBITDA: | 308.0000 |
| liquidAssetsGrowth: | -4.5662 |
| cashFlowGrowthRate: | 9.4225 |
| marketCapTotal: | 5858155000.0000 |
| freeFloatMarketCapTotal: | 4154857687.5000 |
| marketCapTotalPerEmployee: | 1012470.6187 |
| roi: | 1037.7358 |
| freeFloatTotal: | 67.6250 |
| netDebtI: | -179.0000 |
| netDebtII: | 331.0000 |
| priceEarningsRatioCompany: | 29.2075 |
| priceCashFlowRatio: | 17.9310 |
| dividendYield: | 2.1318 |
| bookValuePerShare: | 11.3669 |
| marketCap: | 3227580000.0000 |
| earningsYield: | 3.4238 |
| pegRatio: | -9.5801 |
| cashFlowPerShare: | 2.5899 |
| netAssetsPerShare: | 11.3741 |
| priceBookValueRatio: | 4.0855 |
| dividendsPerShare: | 0.9900 |
| priceEarningsRatio: | 29.3416 |
| netEarningsPerShare: | 1.5827 |
| revenuesPerShare: | 17.1079 |
| liquidAssetsPerShare: | 1.5036 |
| netEPSGrowthII: | -3.5088 |
| dividendGrowth: | 2.0619 |
| bookValuePerShareGrowth: | 1.2172 |
| priceSalesRatio: | 2.7145 |
| marketCapPerEmployee: | 557825.7864 |
| pegRatioII: | -8.3624 |
| pegRatioIII: | -8.3624 |
| earningsYieldII: | 3.4081 |
| earningsYieldIII: | 3.4081 |
| freeFloatMarketCap: | 3227580000.0000 |
| priceEPSDiluted: | 29.2075 |
| dilutedEPSGrowth: | -3.0488 |
| payoutRatio: | 62.2642 |
| epsBasic5YrAverage: | 1.8220 |
| dividendsPS5YrAverage: | 0.9420 |
| freeCashFlowPerShare: | 0.8921 |
| revenuesPerShareGrowth: | -7.5428 |
| cashFlowPerShareGrowth: | 9.4225 |
| sharesOutstanding: | 69500000.0000 |
| dividendYieldRegular: | 2.1318 |
| dividendPSRegular: | 0.9900 |
| dividendCover: | 1.6061 |
| dividend3YearAnnualizedGrowth: | 2.8485 |
| dividend5YearAnnualizedGrowth: | 3.8399 |
| freeFloat: | 100.0000 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| marketCapTotal: | 4628700000.0000 |
| priceEarningsRatioCompany: | 21.0759 |
| priceCashFlowRatio: | 12.8575 |
| dividendYield: | 2.9730 |
| bookValuePerShare: | 11.3669 |
| marketCap: | 2314350000.0000 |
| earningsYield: | 4.7447 |
| pegRatio: | -6.8708 |
| cashFlowPerShare: | 2.5899 |
| netAssetsPerShare: | 11.3669 |
| priceBookValueRatio: | 2.9296 |
| priceEarningsRatio: | 21.0395 |
| netEarningsPerShare: | 1.5827 |
| revenuesPerShare: | 17.1079 |
| liquidAssetsPerShare: | 1.5036 |
| priceSalesRatio: | 1.9465 |
| marketCapPerEmployee: | 399991.3585 |
| pegRatioII: | -5.9963 |
| pegRatioIII: | -5.9963 |
| earningsYieldII: | 4.7530 |
| earningsYieldIII: | 4.7530 |
| freeFloatMarketCap: | 2314350000.0000 |
| sharesOutstanding: | 69500000.0000 |
| freeFloatMarketCapTotal: | 3130158375.0000 |
| marketCapTotalPerEmployee: | 799982.7169 |
| dividendYieldRegular: | 2.9730 |
| currency: | EUR |
