Firmenbeschreibung
Die Fuchs Petrolub AG ist ein Anbieter von Schmierstoffen. Das deutsche Unternehmen konzentriert seine Aktivitäten auf die Herstellung von Standardprodukten und die Entwicklung von Speziallösungen für verschiedene Marktnischen. Die Produktpalette umfasst Schmierstoffe für Auto- und Motorradfahrer, Gütertransport, Personenverkehr, Stahlindustrie, Bergbau, Fahrzeug- und Maschinenbau sowie für die Bauwirtschaft und den Agrarbereich. Seinen Kunden bietet das Unternehmen zudem umfangreiche Beratungs- und Serviceleistungen. Unter dem Dach der Fuchs Petrolub AG sind zahlreiche Tochtergesellschaften und Beteiligungen zusammengefasst, zudem unterhält der Konzern Beziehungen zu externen Partnerunternehmen. Damit kann das Unternehmen von Synergieeffekten profitieren und diese zu seinem Vorteil nutzen.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (100%) |
| sharesOutstanding: | 69500000.0000 |
| ceo: | Stefan Fuchs |
| board: | Dagmar Steinert, Dr. Lutz Lindemann, Dr. Ralph Rheinboldt, Dr. Timo Reister |
| supervisoryBoard: | Dr. Kurt Bock, Dr. Susanne Fuchs, Cornelia Stahlschmidt, Dr. Christoph Loos, Ingeborg Neumann, Jens Lehfeldt |
| countryID: | 2 |
| freeFloat: | 67.6250 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Chemie |
| industryName: | Rohstoffe |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Thomas Altmann |
| phone: | +49-201-177-3150 |
| fax: | +49-201-177-3140 |
| email: | ir@fuchs.com |
| irWebSite: | is.gd/OZiGfx |
Adresse
| street: | Friesenheimer Straße 17 |
| city: | D-68169 Mannheim |
| phone: | +49-621-3802-0 |
| fax: | +49-621-3802-7190 |
| webSite: | www.fuchs-oil.de |
| email: | contact@fuchs.com |
Finanzen (kurz)
| year: | 2017 | cash: | 161.0000 |
| balanceSheetTotal: | 1751.0000 | liabilities: | 444.0000 |
| totalShareholdersEquity: | 1306.0000 | sales: | 2473.0000 |
| incomeBeforeTaxes: | 371.0000 | netIncome: | 269.0000 |
| employees: | 5147 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2018 | cash: | 195.0000 |
| balanceSheetTotal: | 1891.0000 | liabilities: | 435.0000 |
| totalShareholdersEquity: | 1456.0000 | sales: | 2567.0000 |
| incomeBeforeTaxes: | 381.0000 | netIncome: | 288.0000 |
| employees: | 5339 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2019 | cash: | 219.0000 |
| balanceSheetTotal: | 2023.0000 | liabilities: | 462.0000 |
| totalShareholdersEquity: | 1561.0000 | sales: | 2572.0000 |
| incomeBeforeTaxes: | 317.0000 | netIncome: | 228.0000 |
| employees: | 5573 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2017 |
| cash: | 161.0000 |
| balanceSheetTotal: | 1751.0000 |
| liabilities: | 444.0000 |
| totalShareholdersEquity: | 1306.0000 |
| sales: | 2473.0000 |
| incomeBeforeTaxes: | 371.0000 |
| netIncome: | 269.0000 |
| employees: | 5147 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2018 |
| cash: | 195.0000 |
| balanceSheetTotal: | 1891.0000 |
| liabilities: | 435.0000 |
| totalShareholdersEquity: | 1456.0000 |
| sales: | 2567.0000 |
| incomeBeforeTaxes: | 381.0000 |
| netIncome: | 288.0000 |
| employees: | 5339 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 219.0000 |
| balanceSheetTotal: | 2023.0000 |
| liabilities: | 462.0000 |
| totalShareholdersEquity: | 1561.0000 |
| sales: | 2572.0000 |
| incomeBeforeTaxes: | 317.0000 |
| netIncome: | 228.0000 |
| employees: | 5573 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2018 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 1891.0000 |
| cash: | 195.0000 | prepayments: | 0.0000 |
| currentAssets: | 1018.0000 | fixedAssets: | 873.0000 |
| otherAssets: | 0.0000 | differedIncome: | 0.0000 |
| liabilities: | 369.0000 | nonCurrentLiabilities: | 66.0000 |
| totalLiabilitiesEquity: | 1891.0000 | otherLiabilities: | 0.0000 |
| provisions: | 91.0000 | totalShareholdersEquity: | 1456.0000 |
| employees: | 5339 | property: | 521.0000 |
| intangibleAssets: | 279.0000 | longTermInvestments: | 46.0000 |
| inventories: | 410.0000 | accountsReceivable: | 379.0000 |
| accountsPayable: | 213.0000 | liabilitiesBanks: | 4.0000 |
| liabilitiesTotal: | 435.0000 | shortTermDebt: | 4.0000 |
| minorityInterests: | 1.0000 | sales: | 2567.0000 |
| netIncome: | 288.0000 | operatingResult: | 383.0000 |
| investments: | 52.0000 | incomeTaxes: | 93.0000 |
| personnelCosts: | 358.0000 | costGoodsSold: | 1668.0000 |
| grossProfit: | 899.0000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 480801.6482 | cashFlow: | 267.0000 |
| cashFlowInvesting: | -108.0000 | cashFlowFinancing: | -123.0000 |
| accountingStandard: | IFRS | equityRatio: | 76.9963 |
| debtEquityRatio: | 29.8764 | liquidityI: | 52.8455 |
| liquidityII: | 155.5556 | netMargin: | 11.2193 |
| grossMargin: | 35.0214 | cashFlowMargin: | 10.4012 |
| ebitMargin: | 14.9201 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 26.1676 | preTaxROA: | 20.1481 |
| roe: | 19.7802 | roa: | 15.2300 |
| netIncomeGrowth: | 7.0632 | revenuesGrowth: | 3.8011 |
| taxExpenseRate: | 24.4094 | equityTurnover: | 1.7630 |
| epsBasic: | 2.0600 | epsDiluted: | 2.0600 |
| epsBasicGrowth: | 6.7358 | shareCapital: | 139.0000 |
| incomeBeforeTaxes: | 381.0000 | participationResult: | 26.0000 |
| fiscalYearBegin: | 01.01.2018 00:00 | fiscalYearEnd: | 31.12.2018 00:00 |
| tradeAccountsReceivables: | 379.0000 | associatedPartyReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 6.0000 | otherReceivablesAssets: | 28.0000 |
| otherNonCurrentAssets: | 1.0000 | deferredTaxAssets: | 26.0000 |
| capitalReserves: | 1028.0000 | netIncomeBalanceSheet: | 288.0000 |
| longTermProvisions: | 38.0000 | longTermDeferredTaxLiabilities: | 34.0000 |
| longTermProvisionsOther: | 4.0000 | otherNonCurrentLiabilities: | 3.0000 |
| shortTermProvisions: | 53.0000 | currentDeferredIncomeTaxesL: | 29.0000 |
| shortTermProvisionsOther: | 24.0000 | otherCurrentLiabilities: | 99.0000 |
| debtTotal: | 4.0000 | provisionsForTaxes: | 63.0000 |
| provisionsOther: | 28.0000 | otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 127.0000 | otherOperatingExpenses: | -3.0000 |
| participationsResult: | 26.0000 | netFinancialIncome: | -2.0000 |
| operatingIncomeBeforeTaxes: | 381.0000 | incomeAfterTaxes: | 288.0000 |
| incomeContinuingOperations: | 288.0000 | dividendsPaid: | 131.0000 |
| cashAtYearEnd: | 195.0000 | intensityOfInvestments: | 46.1660 |
| intensityOfCapitalExpenditure: | 0.0264 | intensityOfPPEInvestments: | 27.5516 |
| intensityOfCapitalInvestments: | 2.4326 | intensityOfCurrentAssets: | 53.8340 |
| intensityOfLiquidAssets: | 10.3120 | debtRatio: | 23.0037 |
| provisionsRatio: | 4.8123 | fixedToCurrentAssetsRatio: | 85.7564 |
| dynamicDebtEquityRatioI: | 162.9213 | liquidityIIICurrentRatio: | 275.8808 |
| equityToFixedAssetsRatioI: | 166.7812 | bookValue: | 1047.4820 |
| personnelExpensesRate: | 13.9462 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 2.0257 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 1.3575 | fixedAssetsTurnover: | 2.9404 |
| inventoryTurnover: | 6.2610 | personnelExpensesPerEmployee: | 67053.7554 |
| netIncomePerEmployee: | 53942.6859 | totalAssetsPerEmployee: | 354186.1772 |
| netIncomeInPercentOfPersonnelExpenses: | 80.4469 | preTaxMargin: | 14.8422 |
| employeesGrowth: | 3.7303 | grossProfitGrowth: | 1.9274 |
| ebitGrowth: | 2.6810 | calcEBITDA: | 381.0000 |
| liquidAssetsGrowth: | 21.1180 | cashFlowGrowthRate: | 10.3306 |
| marketCapTotal: | 4933110000.0000 | freeFloatMarketCapTotal: | 3358066250.0000 |
| marketCapTotalPerEmployee: | 923976.4001 | roi: | 1523.0037 |
| freeFloatTotal: | 67.6250 | netDebtI: | -191.0000 |
| netDebtII: | 240.0000 | priceEarningsRatioCompany: | 17.3816 |
| priceCashFlowRatio: | 18.7312 | dividendYield: | 2.6404 |
| bookValuePerShare: | 10.4748 | marketCap: | 2500610000.0000 |
| earningsYield: | 5.7532 | pegRatio: | 2.5939 |
| cashFlowPerShare: | 1.9209 | netAssetsPerShare: | 10.4820 |
| priceBookValueRatio: | 3.4349 | dividendsPerShare: | 0.9500 |
| priceEarningsRatio: | 17.3653 | netEarningsPerShare: | 2.0719 |
| revenuesPerShare: | 18.4676 | liquidAssetsPerShare: | 1.4029 |
| netEPSGrowthII: | 7.0632 | dividendGrowth: | 4.3956 |
| bookValuePerShareGrowth: | 11.4855 | priceSalesRatio: | 1.9483 |
| marketCapPerEmployee: | 468366.7353 | pegRatioII: | 2.4586 |
| pegRatioIII: | 2.4586 | earningsYieldII: | 5.7586 |
| earningsYieldIII: | 5.7586 | freeFloatMarketCap: | 2500610000.0000 |
| priceEPSDiluted: | 17.3816 | dilutedEPSGrowth: | 6.7010 |
| payoutRatio: | 45.8937 | epsBasic5YrAverage: | 1.8320 |
| dividendsPS5YrAverage: | 0.8680 | freeCashFlowPerShare: | 1.1439 |
| revenuesPerShareGrowth: | 3.8011 | cashFlowPerShareGrowth: | 10.3306 |
| sharesOutstanding: | 69500000.0000 | dividendYieldRegular: | 2.6404 |
| dividendPSRegular: | 0.9500 | dividendCover: | 2.1789 |
| dividend3YearAnnualizedGrowth: | 5.0275 | dividend5YearAnnualizedGrowth: | 6.2980 |
| freeFloat: | 100.0000 | currency: | EUR |
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 2023.0000 |
| cash: | 219.0000 | prepayments: | 0.0000 |
| currentAssets: | 1022.0000 | fixedAssets: | 1001.0000 |
| otherAssets: | 0.0000 | differedIncome: | 0.0000 |
| liabilities: | 373.0000 | nonCurrentLiabilities: | 89.0000 |
| totalLiabilitiesEquity: | 2023.0000 | otherLiabilities: | 0.0000 |
| provisions: | 88.0000 | totalShareholdersEquity: | 1561.0000 |
| employees: | 5573 | property: | 647.0000 |
| intangibleAssets: | 269.0000 | longTermInvestments: | 55.0000 |
| inventories: | 381.0000 | accountsReceivable: | 381.0000 |
| accountsPayable: | 219.0000 | liabilitiesBanks: | 26.0000 |
| liabilitiesTotal: | 462.0000 | longTermDebt: | 14.0000 |
| shortTermDebt: | 12.0000 | minorityInterests: | 1.0000 |
| sales: | 2572.0000 | netIncome: | 228.0000 |
| operatingResult: | 321.0000 | investments: | 55.0000 |
| incomeTaxes: | 89.0000 | personnelCosts: | 376.0000 |
| costGoodsSold: | 1682.0000 | grossProfit: | 890.0000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 461510.8559 |
| cashFlow: | 329.0000 | cashFlowInvesting: | -167.0000 |
| cashFlowFinancing: | -139.0000 | accountingStandard: | IFRS |
| equityRatio: | 77.1626 | debtEquityRatio: | 29.5964 |
| liquidityI: | 58.7131 | liquidityII: | 160.8579 |
| netMargin: | 8.8647 | grossMargin: | 34.6034 |
| cashFlowMargin: | 12.7916 | ebitMargin: | 12.4806 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 20.3075 |
| preTaxROA: | 15.6698 | roe: | 14.6060 |
| roa: | 11.2704 | netIncomeGrowth: | -20.8333 |
| revenuesGrowth: | 0.1948 | taxExpenseRate: | 28.0757 |
| equityTurnover: | 1.6477 | epsBasic: | 1.6300 |
| epsDiluted: | 1.6300 | epsBasicGrowth: | -20.8738 |
| shareCapital: | 139.0000 | incomeBeforeTaxes: | 317.0000 |
| participationResult: | 11.0000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 381.0000 |
| associatedPartyReceivables: | 0.0000 | currentDeferredIncomeTaxesA: | 9.0000 |
| otherReceivablesAssets: | 32.0000 | otherNonCurrentAssets: | 1.0000 |
| deferredTaxAssets: | 29.0000 | capitalReserves: | 1193.0000 |
| netIncomeBalanceSheet: | 228.0000 | longTermProvisions: | 37.0000 |
| longTermDeferredTaxLiabilities: | 32.0000 | longTermProvisionsOther: | 5.0000 |
| otherNonCurrentLiabilities: | 2.0000 | shortTermProvisions: | 51.0000 |
| currentDeferredIncomeTaxesL: | 27.0000 | shortTermProvisionsOther: | 24.0000 |
| otherCurrentLiabilities: | 91.0000 | debtTotal: | 26.0000 |
| provisionsForTaxes: | 59.0000 | provisionsOther: | 29.0000 |
| otherOperatingIncome: | 0.0000 | administrativeExpenses: | 134.0000 |
| otherOperatingExpenses: | 12.0000 | participationsResult: | 11.0000 |
| netFinancialIncome: | -4.0000 | operatingIncomeBeforeTaxes: | 317.0000 |
| incomeAfterTaxes: | 228.0000 | incomeContinuingOperations: | 228.0000 |
| dividendsPaid: | 134.1350 | cashAtYearEnd: | 219.0000 |
| intensityOfInvestments: | 49.4810 | intensityOfCapitalExpenditure: | 0.0623 |
| intensityOfPPEInvestments: | 31.9822 | intensityOfCapitalInvestments: | 2.7187 |
| intensityOfCurrentAssets: | 50.5190 | intensityOfLiquidAssets: | 10.8255 |
| debtRatio: | 22.8374 | provisionsRatio: | 4.3500 |
| fixedToCurrentAssetsRatio: | 97.9452 | dynamicDebtEquityRatioI: | 140.4255 |
| liquidityIIICurrentRatio: | 273.9946 | equityToFixedAssetsRatioI: | 155.9441 |
| bookValue: | 1123.0216 | personnelExpensesRate: | 14.6190 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 2.1384 |
| interestExpensesRate: | 0.0000 | totalCapitalTurnover: | 1.2714 |
| fixedAssetsTurnover: | 2.5694 | inventoryTurnover: | 6.7507 |
| personnelExpensesPerEmployee: | 67468.1500 | netIncomePerEmployee: | 40911.5378 |
| totalAssetsPerEmployee: | 363000.1794 | netIncomeInPercentOfPersonnelExpenses: | 60.6383 |
| preTaxMargin: | 12.3250 | employeesGrowth: | 4.3828 |
| grossProfitGrowth: | -1.0011 | ebitGrowth: | -16.1880 |
| calcEBITDA: | 317.0000 | liquidAssetsGrowth: | 12.3077 |
| cashFlowGrowthRate: | 23.2210 | marketCapTotal: | 5845645000.0000 |
| freeFloatMarketCapTotal: | 4047845062.5000 | marketCapTotalPerEmployee: | 1048922.4834 |
| roi: | 1127.0391 | freeFloatTotal: | 67.6250 |
| netDebtI: | -193.0000 | netDebtII: | 243.0000 |
| priceEarningsRatioCompany: | 26.9268 | priceCashFlowRatio: | 18.6573 |
| dividendYield: | 2.1966 | bookValuePerShare: | 11.2302 |
| marketCap: | 3069120000.0000 | earningsYield: | 3.7138 |
| pegRatio: | -1.2962 | cashFlowPerShare: | 2.3669 |
| netAssetsPerShare: | 11.2374 | priceBookValueRatio: | 3.9322 |
| dividendsPerShare: | 0.9700 | priceEarningsRatio: | 26.9221 |
| netEarningsPerShare: | 1.6403 | revenuesPerShare: | 18.5036 |
| liquidAssetsPerShare: | 1.5755 | netEPSGrowthII: | -20.8333 |
| dividendGrowth: | 2.1053 | bookValuePerShareGrowth: | 7.2115 |
| priceSalesRatio: | 2.3866 | marketCapPerEmployee: | 550712.3632 |
| pegRatioII: | -1.2923 | pegRatioIII: | -1.2923 |
| earningsYieldII: | 3.7144 | earningsYieldIII: | 3.7144 |
| freeFloatMarketCap: | 3069120000.0000 | priceEPSDiluted: | 26.9268 |
| dilutedEPSGrowth: | -20.7729 | payoutRatio: | 59.1463 |
| epsBasic5YrAverage: | 1.8440 | dividendsPS5YrAverage: | 0.9080 |
| freeCashFlowPerShare: | 1.1655 | revenuesPerShareGrowth: | 0.1948 |
| cashFlowPerShareGrowth: | 23.2210 | sharesOutstanding: | 69500000.0000 |
| dividendYieldRegular: | 2.1966 | dividendPSRegular: | 0.9700 |
| dividendCover: | 1.6907 | dividend3YearAnnualizedGrowth: | 2.9107 |
| dividend5YearAnnualizedGrowth: | 4.7264 | freeFloat: | 100.0000 |
| currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| marketCapTotal: | 4997050000.0000 | priceEarningsRatioCompany: | 22.0552 |
| priceCashFlowRatio: | 15.1886 | dividendYield: | 2.6982 |
| bookValuePerShare: | 11.2302 | marketCap: | 2498525000.0000 |
| earningsYield: | 4.5341 | pegRatio: | -1.0566 |
| cashFlowPerShare: | 2.3669 | netAssetsPerShare: | 11.2302 |
| priceBookValueRatio: | 3.2012 | priceEarningsRatio: | 21.9169 |
| netEarningsPerShare: | 1.6403 | revenuesPerShare: | 18.5036 |
| liquidAssetsPerShare: | 1.5755 | priceSalesRatio: | 1.9429 |
| marketCapPerEmployee: | 448326.7540 | pegRatioII: | -1.0520 |
| pegRatioIII: | -1.0520 | earningsYieldII: | 4.5627 |
| earningsYieldIII: | 4.5627 | freeFloatMarketCap: | 2498525000.0000 |
| sharesOutstanding: | 69500000.0000 | freeFloatMarketCapTotal: | 3379255062.5000 |
| marketCapTotalPerEmployee: | 896653.5080 | dividendYieldRegular: | 2.6982 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2018 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 1891.0000 |
| cash: | 195.0000 |
| prepayments: | 0.0000 |
| currentAssets: | 1018.0000 |
| fixedAssets: | 873.0000 |
| otherAssets: | 0.0000 |
| differedIncome: | 0.0000 |
| liabilities: | 369.0000 |
| nonCurrentLiabilities: | 66.0000 |
| totalLiabilitiesEquity: | 1891.0000 |
| otherLiabilities: | 0.0000 |
| provisions: | 91.0000 |
| totalShareholdersEquity: | 1456.0000 |
| employees: | 5339 |
| property: | 521.0000 |
| intangibleAssets: | 279.0000 |
| longTermInvestments: | 46.0000 |
| inventories: | 410.0000 |
| accountsReceivable: | 379.0000 |
| accountsPayable: | 213.0000 |
| liabilitiesBanks: | 4.0000 |
| liabilitiesTotal: | 435.0000 |
| shortTermDebt: | 4.0000 |
| minorityInterests: | 1.0000 |
| sales: | 2567.0000 |
| netIncome: | 288.0000 |
| operatingResult: | 383.0000 |
| investments: | 52.0000 |
| incomeTaxes: | 93.0000 |
| personnelCosts: | 358.0000 |
| costGoodsSold: | 1668.0000 |
| grossProfit: | 899.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 480801.6482 |
| cashFlow: | 267.0000 |
| cashFlowInvesting: | -108.0000 |
| cashFlowFinancing: | -123.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 76.9963 |
| debtEquityRatio: | 29.8764 |
| liquidityI: | 52.8455 |
| liquidityII: | 155.5556 |
| netMargin: | 11.2193 |
| grossMargin: | 35.0214 |
| cashFlowMargin: | 10.4012 |
| ebitMargin: | 14.9201 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 26.1676 |
| preTaxROA: | 20.1481 |
| roe: | 19.7802 |
| roa: | 15.2300 |
| netIncomeGrowth: | 7.0632 |
| revenuesGrowth: | 3.8011 |
| taxExpenseRate: | 24.4094 |
| equityTurnover: | 1.7630 |
| epsBasic: | 2.0600 |
| epsDiluted: | 2.0600 |
| epsBasicGrowth: | 6.7358 |
| shareCapital: | 139.0000 |
| incomeBeforeTaxes: | 381.0000 |
| participationResult: | 26.0000 |
| fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 |
| tradeAccountsReceivables: | 379.0000 |
| associatedPartyReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 6.0000 |
| otherReceivablesAssets: | 28.0000 |
| otherNonCurrentAssets: | 1.0000 |
| deferredTaxAssets: | 26.0000 |
| capitalReserves: | 1028.0000 |
| netIncomeBalanceSheet: | 288.0000 |
| longTermProvisions: | 38.0000 |
| longTermDeferredTaxLiabilities: | 34.0000 |
| longTermProvisionsOther: | 4.0000 |
| otherNonCurrentLiabilities: | 3.0000 |
| shortTermProvisions: | 53.0000 |
| currentDeferredIncomeTaxesL: | 29.0000 |
| shortTermProvisionsOther: | 24.0000 |
| otherCurrentLiabilities: | 99.0000 |
| debtTotal: | 4.0000 |
| provisionsForTaxes: | 63.0000 |
| provisionsOther: | 28.0000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 127.0000 |
| otherOperatingExpenses: | -3.0000 |
| participationsResult: | 26.0000 |
| netFinancialIncome: | -2.0000 |
| operatingIncomeBeforeTaxes: | 381.0000 |
| incomeAfterTaxes: | 288.0000 |
| incomeContinuingOperations: | 288.0000 |
| dividendsPaid: | 131.0000 |
| cashAtYearEnd: | 195.0000 |
| intensityOfInvestments: | 46.1660 |
| intensityOfCapitalExpenditure: | 0.0264 |
| intensityOfPPEInvestments: | 27.5516 |
| intensityOfCapitalInvestments: | 2.4326 |
| intensityOfCurrentAssets: | 53.8340 |
| intensityOfLiquidAssets: | 10.3120 |
| debtRatio: | 23.0037 |
| provisionsRatio: | 4.8123 |
| fixedToCurrentAssetsRatio: | 85.7564 |
| dynamicDebtEquityRatioI: | 162.9213 |
| liquidityIIICurrentRatio: | 275.8808 |
| equityToFixedAssetsRatioI: | 166.7812 |
| bookValue: | 1047.4820 |
| personnelExpensesRate: | 13.9462 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 2.0257 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 1.3575 |
| fixedAssetsTurnover: | 2.9404 |
| inventoryTurnover: | 6.2610 |
| personnelExpensesPerEmployee: | 67053.7554 |
| netIncomePerEmployee: | 53942.6859 |
| totalAssetsPerEmployee: | 354186.1772 |
| netIncomeInPercentOfPersonnelExpenses: | 80.4469 |
| preTaxMargin: | 14.8422 |
| employeesGrowth: | 3.7303 |
| grossProfitGrowth: | 1.9274 |
| ebitGrowth: | 2.6810 |
| calcEBITDA: | 381.0000 |
| liquidAssetsGrowth: | 21.1180 |
| cashFlowGrowthRate: | 10.3306 |
| marketCapTotal: | 4933110000.0000 |
| freeFloatMarketCapTotal: | 3358066250.0000 |
| marketCapTotalPerEmployee: | 923976.4001 |
| roi: | 1523.0037 |
| freeFloatTotal: | 67.6250 |
| netDebtI: | -191.0000 |
| netDebtII: | 240.0000 |
| priceEarningsRatioCompany: | 17.3816 |
| priceCashFlowRatio: | 18.7312 |
| dividendYield: | 2.6404 |
| bookValuePerShare: | 10.4748 |
| marketCap: | 2500610000.0000 |
| earningsYield: | 5.7532 |
| pegRatio: | 2.5939 |
| cashFlowPerShare: | 1.9209 |
| netAssetsPerShare: | 10.4820 |
| priceBookValueRatio: | 3.4349 |
| dividendsPerShare: | 0.9500 |
| priceEarningsRatio: | 17.3653 |
| netEarningsPerShare: | 2.0719 |
| revenuesPerShare: | 18.4676 |
| liquidAssetsPerShare: | 1.4029 |
| netEPSGrowthII: | 7.0632 |
| dividendGrowth: | 4.3956 |
| bookValuePerShareGrowth: | 11.4855 |
| priceSalesRatio: | 1.9483 |
| marketCapPerEmployee: | 468366.7353 |
| pegRatioII: | 2.4586 |
| pegRatioIII: | 2.4586 |
| earningsYieldII: | 5.7586 |
| earningsYieldIII: | 5.7586 |
| freeFloatMarketCap: | 2500610000.0000 |
| priceEPSDiluted: | 17.3816 |
| dilutedEPSGrowth: | 6.7010 |
| payoutRatio: | 45.8937 |
| epsBasic5YrAverage: | 1.8320 |
| dividendsPS5YrAverage: | 0.8680 |
| freeCashFlowPerShare: | 1.1439 |
| revenuesPerShareGrowth: | 3.8011 |
| cashFlowPerShareGrowth: | 10.3306 |
| sharesOutstanding: | 69500000.0000 |
| dividendYieldRegular: | 2.6404 |
| dividendPSRegular: | 0.9500 |
| dividendCover: | 2.1789 |
| dividend3YearAnnualizedGrowth: | 5.0275 |
| dividend5YearAnnualizedGrowth: | 6.2980 |
| freeFloat: | 100.0000 |
| currency: | EUR |
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 2023.0000 |
| cash: | 219.0000 |
| prepayments: | 0.0000 |
| currentAssets: | 1022.0000 |
| fixedAssets: | 1001.0000 |
| otherAssets: | 0.0000 |
| differedIncome: | 0.0000 |
| liabilities: | 373.0000 |
| nonCurrentLiabilities: | 89.0000 |
| totalLiabilitiesEquity: | 2023.0000 |
| otherLiabilities: | 0.0000 |
| provisions: | 88.0000 |
| totalShareholdersEquity: | 1561.0000 |
| employees: | 5573 |
| property: | 647.0000 |
| intangibleAssets: | 269.0000 |
| longTermInvestments: | 55.0000 |
| inventories: | 381.0000 |
| accountsReceivable: | 381.0000 |
| accountsPayable: | 219.0000 |
| liabilitiesBanks: | 26.0000 |
| liabilitiesTotal: | 462.0000 |
| longTermDebt: | 14.0000 |
| shortTermDebt: | 12.0000 |
| minorityInterests: | 1.0000 |
| sales: | 2572.0000 |
| netIncome: | 228.0000 |
| operatingResult: | 321.0000 |
| investments: | 55.0000 |
| incomeTaxes: | 89.0000 |
| personnelCosts: | 376.0000 |
| costGoodsSold: | 1682.0000 |
| grossProfit: | 890.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 461510.8559 |
| cashFlow: | 329.0000 |
| cashFlowInvesting: | -167.0000 |
| cashFlowFinancing: | -139.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 77.1626 |
| debtEquityRatio: | 29.5964 |
| liquidityI: | 58.7131 |
| liquidityII: | 160.8579 |
| netMargin: | 8.8647 |
| grossMargin: | 34.6034 |
| cashFlowMargin: | 12.7916 |
| ebitMargin: | 12.4806 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 20.3075 |
| preTaxROA: | 15.6698 |
| roe: | 14.6060 |
| roa: | 11.2704 |
| netIncomeGrowth: | -20.8333 |
| revenuesGrowth: | 0.1948 |
| taxExpenseRate: | 28.0757 |
| equityTurnover: | 1.6477 |
| epsBasic: | 1.6300 |
| epsDiluted: | 1.6300 |
| epsBasicGrowth: | -20.8738 |
| shareCapital: | 139.0000 |
| incomeBeforeTaxes: | 317.0000 |
| participationResult: | 11.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 381.0000 |
| associatedPartyReceivables: | 0.0000 |
| currentDeferredIncomeTaxesA: | 9.0000 |
| otherReceivablesAssets: | 32.0000 |
| otherNonCurrentAssets: | 1.0000 |
| deferredTaxAssets: | 29.0000 |
| capitalReserves: | 1193.0000 |
| netIncomeBalanceSheet: | 228.0000 |
| longTermProvisions: | 37.0000 |
| longTermDeferredTaxLiabilities: | 32.0000 |
| longTermProvisionsOther: | 5.0000 |
| otherNonCurrentLiabilities: | 2.0000 |
| shortTermProvisions: | 51.0000 |
| currentDeferredIncomeTaxesL: | 27.0000 |
| shortTermProvisionsOther: | 24.0000 |
| otherCurrentLiabilities: | 91.0000 |
| debtTotal: | 26.0000 |
| provisionsForTaxes: | 59.0000 |
| provisionsOther: | 29.0000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 134.0000 |
| otherOperatingExpenses: | 12.0000 |
| participationsResult: | 11.0000 |
| netFinancialIncome: | -4.0000 |
| operatingIncomeBeforeTaxes: | 317.0000 |
| incomeAfterTaxes: | 228.0000 |
| incomeContinuingOperations: | 228.0000 |
| dividendsPaid: | 134.1350 |
| cashAtYearEnd: | 219.0000 |
| intensityOfInvestments: | 49.4810 |
| intensityOfCapitalExpenditure: | 0.0623 |
| intensityOfPPEInvestments: | 31.9822 |
| intensityOfCapitalInvestments: | 2.7187 |
| intensityOfCurrentAssets: | 50.5190 |
| intensityOfLiquidAssets: | 10.8255 |
| debtRatio: | 22.8374 |
| provisionsRatio: | 4.3500 |
| fixedToCurrentAssetsRatio: | 97.9452 |
| dynamicDebtEquityRatioI: | 140.4255 |
| liquidityIIICurrentRatio: | 273.9946 |
| equityToFixedAssetsRatioI: | 155.9441 |
| bookValue: | 1123.0216 |
| personnelExpensesRate: | 14.6190 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 2.1384 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 1.2714 |
| fixedAssetsTurnover: | 2.5694 |
| inventoryTurnover: | 6.7507 |
| personnelExpensesPerEmployee: | 67468.1500 |
| netIncomePerEmployee: | 40911.5378 |
| totalAssetsPerEmployee: | 363000.1794 |
| netIncomeInPercentOfPersonnelExpenses: | 60.6383 |
| preTaxMargin: | 12.3250 |
| employeesGrowth: | 4.3828 |
| grossProfitGrowth: | -1.0011 |
| ebitGrowth: | -16.1880 |
| calcEBITDA: | 317.0000 |
| liquidAssetsGrowth: | 12.3077 |
| cashFlowGrowthRate: | 23.2210 |
| marketCapTotal: | 5845645000.0000 |
| freeFloatMarketCapTotal: | 4047845062.5000 |
| marketCapTotalPerEmployee: | 1048922.4834 |
| roi: | 1127.0391 |
| freeFloatTotal: | 67.6250 |
| netDebtI: | -193.0000 |
| netDebtII: | 243.0000 |
| priceEarningsRatioCompany: | 26.9268 |
| priceCashFlowRatio: | 18.6573 |
| dividendYield: | 2.1966 |
| bookValuePerShare: | 11.2302 |
| marketCap: | 3069120000.0000 |
| earningsYield: | 3.7138 |
| pegRatio: | -1.2962 |
| cashFlowPerShare: | 2.3669 |
| netAssetsPerShare: | 11.2374 |
| priceBookValueRatio: | 3.9322 |
| dividendsPerShare: | 0.9700 |
| priceEarningsRatio: | 26.9221 |
| netEarningsPerShare: | 1.6403 |
| revenuesPerShare: | 18.5036 |
| liquidAssetsPerShare: | 1.5755 |
| netEPSGrowthII: | -20.8333 |
| dividendGrowth: | 2.1053 |
| bookValuePerShareGrowth: | 7.2115 |
| priceSalesRatio: | 2.3866 |
| marketCapPerEmployee: | 550712.3632 |
| pegRatioII: | -1.2923 |
| pegRatioIII: | -1.2923 |
| earningsYieldII: | 3.7144 |
| earningsYieldIII: | 3.7144 |
| freeFloatMarketCap: | 3069120000.0000 |
| priceEPSDiluted: | 26.9268 |
| dilutedEPSGrowth: | -20.7729 |
| payoutRatio: | 59.1463 |
| epsBasic5YrAverage: | 1.8440 |
| dividendsPS5YrAverage: | 0.9080 |
| freeCashFlowPerShare: | 1.1655 |
| revenuesPerShareGrowth: | 0.1948 |
| cashFlowPerShareGrowth: | 23.2210 |
| sharesOutstanding: | 69500000.0000 |
| dividendYieldRegular: | 2.1966 |
| dividendPSRegular: | 0.9700 |
| dividendCover: | 1.6907 |
| dividend3YearAnnualizedGrowth: | 2.9107 |
| dividend5YearAnnualizedGrowth: | 4.7264 |
| freeFloat: | 100.0000 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| marketCapTotal: | 4997050000.0000 |
| priceEarningsRatioCompany: | 22.0552 |
| priceCashFlowRatio: | 15.1886 |
| dividendYield: | 2.6982 |
| bookValuePerShare: | 11.2302 |
| marketCap: | 2498525000.0000 |
| earningsYield: | 4.5341 |
| pegRatio: | -1.0566 |
| cashFlowPerShare: | 2.3669 |
| netAssetsPerShare: | 11.2302 |
| priceBookValueRatio: | 3.2012 |
| priceEarningsRatio: | 21.9169 |
| netEarningsPerShare: | 1.6403 |
| revenuesPerShare: | 18.5036 |
| liquidAssetsPerShare: | 1.5755 |
| priceSalesRatio: | 1.9429 |
| marketCapPerEmployee: | 448326.7540 |
| pegRatioII: | -1.0520 |
| pegRatioIII: | -1.0520 |
| earningsYieldII: | 4.5627 |
| earningsYieldIII: | 4.5627 |
| freeFloatMarketCap: | 2498525000.0000 |
| sharesOutstanding: | 69500000.0000 |
| freeFloatMarketCapTotal: | 3379255062.5000 |
| marketCapTotalPerEmployee: | 896653.5080 |
| dividendYieldRegular: | 2.6982 |
| currency: | EUR |
