Firmenbeschreibung
Johnson & Johnson ist ein international tätiger Hersteller und Anbieter von Health-Care-Produkten. Zum Portfolio gehören sowohl verschreibungspflichtige wie auch frei erhältliche Präparate, darunter Wirkstoffe gegen Pilzinfektionen, Wundsalben, Kosmetika, Augentropfen, Schmerzmittel und Kontaktlinsen. Über Akquisitionen ist das Unternehmen auch verstärkt in den Bereichen Orthopädie, Diabetesforschung oder Kardiologie tätig und vertreibt außerdem Wirkstoffe gegen Krankheiten wie Schuppenflechte oder Rheuma. Die umfangreiche Produktpalette wird unter bekannten Marken wie Johnson's, Neutrogena, Band Aid, Listerine oder Carefree vertrieben.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (78.67%), The Vanguard Group, Inc. (8.66%), BlackRock, Inc. (7.2%), State Street Corporation (5.47%) |
| sharesOutstanding: | 2632482092.0000 |
| ceo: | Alex Gorsky (bis 3.01.2022) |
| board: | Joseph Wolk, Ashley McEvoy, Dr. Peter M. Fasolo, Jennifer Taubert, Joaquin Duato (CEO ab 3.01.2022), Kathryn E. Wengel, Michael H. Ullmann, Michael Sneed, Paulus Stoffels, M.D. (bis 31.12.2021), Thibaut Mongon |
| supervisoryBoard: | Alex Gorsky, A. Eugene Washington, M.D., Anne M. Mulcahy, Charles Prince, D. Scott Davis, Dr. Jennifer A. Doudna, Dr. Mary Beckerle, Dr. Nadja West, Hubert Joly, Ian E. L. Davis, Marillyn A. Hewson, Mark A. Weinberger, Mark B. McClellan, Ronald A. Williams |
| countryID: | 20 |
| freeFloat: | 78.6700 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Kosmetik |
| industryName: | Konsumgüter |
| subsectorName: | Kosmetik |
| country: | USA |
| countryName: | USA |
Kontakt
| name: | Jennifer McIntyre |
| phone: | +1-800-950-5089 |
| email: | investor.relations@its.jnj.com |
| irWebSite: | is.gd/EWTFoj |
Adresse
| street: | One Johnson & Johnson Plaza, |
| city: | New Brunswick, New Jersey 08933, USA |
| phone: | +1-732-524-0400 |
| webSite: | www.jnj.com |
Finanzen (kurz)
| year: | 2018 | cash: | 18107.0000 |
| balanceSheetTotal: | 152954.0000 | liabilities: | 93202.0000 |
| totalShareholdersEquity: | 59752.0000 | sales: | 81581.0000 |
| investment: | 611.0000 | incomeBeforeTaxes: | 17999.0000 |
| netIncome: | 15297.0000 | cashFlow: | 283.0000 |
| employees: | 135100 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
| year: | 2019 | cash: | 17305.0000 |
| balanceSheetTotal: | 157728.0000 | liabilities: | 98257.0000 |
| totalShareholdersEquity: | 59471.0000 | sales: | 82059.0000 |
| investment: | 39.0000 | incomeBeforeTaxes: | 17328.0000 |
| netIncome: | 15119.0000 | cashFlow: | -802.0000 |
| employees: | 132000 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
| year: | 2020 | cash: | 13985.0000 |
| balanceSheetTotal: | 174894.0000 | liabilities: | 111616.0000 |
| totalShareholdersEquity: | 63278.0000 | sales: | 82584.0000 |
| investment: | 0.0000 | incomeBeforeTaxes: | 16497.0000 |
| netIncome: | 14714.0000 | cashFlow: | -3320.0000 |
| employees: | 134500 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
Finanzen (kurz)
| year: | 2018 |
| cash: | 18107.0000 |
| balanceSheetTotal: | 152954.0000 |
| liabilities: | 93202.0000 |
| totalShareholdersEquity: | 59752.0000 |
| sales: | 81581.0000 |
| investment: | 611.0000 |
| incomeBeforeTaxes: | 17999.0000 |
| netIncome: | 15297.0000 |
| cashFlow: | 283.0000 |
| employees: | 135100 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 17305.0000 |
| balanceSheetTotal: | 157728.0000 |
| liabilities: | 98257.0000 |
| totalShareholdersEquity: | 59471.0000 |
| sales: | 82059.0000 |
| investment: | 39.0000 |
| incomeBeforeTaxes: | 17328.0000 |
| netIncome: | 15119.0000 |
| cashFlow: | -802.0000 |
| employees: | 132000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 13985.0000 |
| balanceSheetTotal: | 174894.0000 |
| liabilities: | 111616.0000 |
| totalShareholdersEquity: | 63278.0000 |
| sales: | 82584.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 16497.0000 |
| netIncome: | 14714.0000 |
| cashFlow: | -3320.0000 |
| employees: | 134500 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 157728.0000 |
| cash: | 17305.0000 | currentAssets: | 45274.0000 |
| liabilities: | 35964.0000 | totalLiabilitiesEquity: | 157728.0000 |
| provisions: | 9715.0000 | totalShareholdersEquity: | 59471.0000 |
| employees: | 132000 | property: | 17658.0000 |
| intangibleAssets: | 47643.0000 | longTermInvestments: | 0.0000 |
| inventories: | 9020.0000 | accountsReceivable: | 14481.0000 |
| currentSecurities: | 1982.0000 | accountsPayable: | 8544.0000 |
| liabilitiesTotal: | 98257.0000 | sales: | 82059.0000 |
| netIncome: | 15119.0000 | operatingResult: | 17289.0000 |
| incomeInterest: | 39.0000 | investments: | 11355.0000 |
| incomeTaxes: | 2209.0000 | costGoodsSold: | 27556.0000 |
| grossProfit: | 54503.0000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 621659.0909 | cashFlow: | 23416.0000 |
| cashFlowInvesting: | -6194.0000 | cashFlowFinancing: | -18015.0000 |
| cashFlowTotal: | -802.0000 | accountingStandard: | US GAAP |
| equityRatio: | 37.7048 | debtEquityRatio: | 165.2183 |
| liquidityI: | 53.6286 | liquidityII: | 93.8939 |
| netMargin: | 18.4245 | grossMargin: | 66.4193 |
| cashFlowMargin: | 28.5356 | ebitMargin: | 21.0690 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 29.1369 |
| preTaxROA: | 10.9860 | roe: | 25.4225 |
| roa: | 9.5855 | netIncomeGrowth: | -1.1636 |
| revenuesGrowth: | 0.5859 | taxExpenseRate: | 12.7482 |
| equityTurnover: | 1.3798 | epsBasic: | 5.7200 |
| epsDiluted: | 5.6300 | epsBasicGrowth: | 0.3509 |
| incomeBeforeTaxes: | 17328.0000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 14481.0000 |
| otherReceivablesAssets: | 2486.0000 | otherNonCurrentAssets: | 5695.0000 |
| deferredTaxAssets: | 0.0000 | retainedEarnings: | 110659.0000 |
| otherComprehensiveIncome: | -15891.0000 | otherNonCurrentLiabilities: | 19178.0000 |
| shortTermProvisions: | 9715.0000 | shortTermProvisionsOther: | 9715.0000 |
| otherCurrentLiabilities: | 14237.0000 | debtTotal: | 26494.0000 |
| provisionsForTaxes: | 5958.0000 | provisionsOther: | 9715.0000 |
| otherOperatingIncome: | 0.0000 | salesMarketingCosts: | 22178.0000 |
| otherOperatingExpenses: | 2791.0000 | interest: | 39.0000 |
| netFinancialIncome: | 0.0000 | operatingIncomeBeforeTaxes: | 17328.0000 |
| incomeAfterTaxes: | 15119.0000 | incomeContinuingOperations: | 15119.0000 |
| dividendsPaid: | 9917.0000 | cashAtYearEnd: | 17305.0000 |
| ownStocks: | -38417.0000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 | intensityOfPPEInvestments: | 11.1952 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 28.7038 |
| intensityOfLiquidAssets: | 10.9714 | debtRatio: | 62.2952 |
| provisionsRatio: | 6.1593 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 419.6148 | liquidityIIICurrentRatio: | 125.8870 |
| bookValue: | 1906.1218 | personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 13.8376 |
| interestExpensesRate: | 0.0000 | totalCapitalTurnover: | 0.5203 |
| inventoryTurnover: | 9.0975 | netIncomePerEmployee: | 114537.8788 |
| totalAssetsPerEmployee: | 1194909.0909 | preTaxMargin: | 21.1165 |
| employeesGrowth: | -2.2946 | grossProfitGrowth: | 0.0239 |
| ebitGrowth: | -6.0023 | calcEBITDA: | 17328.0000 |
| liquidAssetsGrowth: | -4.4292 | cashFlowGrowthRate: | 5.4727 |
| marketCapTotal: | 385840737000.0000 | freeFloatMarketCapTotal: | 301958960776.2000 |
| marketCapTotalPerEmployee: | 2923035.8864 | roi: | 958.5489 |
| freeFloatTotal: | 78.2600 | netDebtI: | 7207.0000 |
| netDebtII: | 78970.0000 | priceEarningsRatioCompany: | 25.5017 |
| priceCashFlowRatio: | 16.4777 | dividendYield: | 2.5708 |
| bookValuePerShare: | 22.4835 | marketCap: | 385840737000.0000 |
| earningsYield: | 3.9213 | pegRatio: | 72.6800 |
| cashFlowPerShare: | 8.8526 | priceBookValueRatio: | 6.4879 |
| dividendsPerShare: | 3.7500 | priceEarningsRatio: | 25.5203 |
| netEarningsPerShare: | 5.7159 | revenuesPerShare: | 31.0230 |
| liquidAssetsPerShare: | 6.5423 | netEPSGrowthII: | 0.1965 |
| dividendGrowth: | 5.9322 | bookValuePerShareGrowth: | 0.8994 |
| priceSalesRatio: | 4.7020 | marketCapPerEmployee: | 2923035.8864 |
| pegRatioII: | 129.8810 | pegRatioIII: | 129.8810 |
| earningsYieldII: | 3.9185 | earningsYieldIII: | 3.9185 |
| freeFloatMarketCap: | 301958960776.2000 | priceEPSDiluted: | 25.9094 |
| dilutedEPSGrowth: | 0.3565 | payoutRatio: | 65.5594 |
| epsBasic5YrAverage: | 4.7000 | dividendsPS5YrAverage: | 3.3420 |
| freeCashFlowPerShare: | 6.5109 | revenuesPerShareGrowth: | 1.9701 |
| cashFlowPerShareGrowth: | 6.9242 | sharesOutstanding: | 2645100000.0000 |
| sharesOutstandingDiluted: | 2684300000.0000 | dividendYieldRegular: | 2.5708 |
| dividendPSRegular: | 3.7500 | dividendCover: | 1.5253 |
| dividend3YearAnnualizedGrowth: | 5.9840 | dividend5YearAnnualizedGrowth: | 6.3223 |
| freeFloat: | 78.2600 | currency: | USD |
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 174894.0000 |
| cash: | 13985.0000 | currentAssets: | 51237.0000 |
| liabilities: | 42493.0000 | totalLiabilitiesEquity: | 174894.0000 |
| provisions: | 13968.0000 | totalShareholdersEquity: | 63278.0000 |
| employees: | 134500 | property: | 18766.0000 |
| intangibleAssets: | 53402.0000 | longTermInvestments: | 0.0000 |
| inventories: | 9344.0000 | accountsReceivable: | 13576.0000 |
| currentSecurities: | 11200.0000 | accountsPayable: | 9505.0000 |
| liabilitiesTotal: | 111616.0000 | sales: | 82584.0000 |
| netIncome: | 14714.0000 | operatingResult: | 16587.0000 |
| incomeInterest: | -90.0000 | investments: | 12159.0000 |
| incomeTaxes: | 1783.0000 | costGoodsSold: | 28427.0000 |
| grossProfit: | 54157.0000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 614007.4349 | cashFlow: | 23536.0000 |
| cashFlowInvesting: | -20825.0000 | cashFlowFinancing: | -6120.0000 |
| cashFlowTotal: | -3320.0000 | accountingStandard: | US GAAP |
| equityRatio: | 36.1808 | debtEquityRatio: | 176.3899 |
| liquidityI: | 59.2686 | liquidityII: | 91.2174 |
| netMargin: | 17.8170 | grossMargin: | 65.5781 |
| cashFlowMargin: | 28.4995 | ebitMargin: | 20.0850 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 26.0707 |
| preTaxROA: | 9.4326 | roe: | 23.2529 |
| roa: | 8.4131 | netIncomeGrowth: | -2.6787 |
| revenuesGrowth: | 0.6398 | taxExpenseRate: | 10.8080 |
| equityTurnover: | 1.3051 | epsBasic: | 5.5900 |
| epsDiluted: | 5.5100 | epsBasicGrowth: | -2.2727 |
| incomeBeforeTaxes: | 16497.0000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 13576.0000 |
| otherReceivablesAssets: | 3132.0000 | otherNonCurrentAssets: | 6562.0000 |
| deferredTaxAssets: | 0.0000 | retainedEarnings: | 113890.0000 |
| otherComprehensiveIncome: | -15242.0000 | otherNonCurrentLiabilities: | 18503.0000 |
| shortTermProvisions: | 13968.0000 | shortTermProvisionsOther: | 13968.0000 |
| otherCurrentLiabilities: | 14997.0000 | debtTotal: | 32635.0000 |
| provisionsForTaxes: | 7214.0000 | provisionsOther: | 13968.0000 |
| otherOperatingIncome: | 0.0000 | salesMarketingCosts: | 22084.0000 |
| otherOperatingExpenses: | 3146.0000 | interest: | 0.0000 |
| interestExpenses: | 90.0000 | netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 16497.0000 | incomeAfterTaxes: | 14714.0000 |
| incomeContinuingOperations: | 14714.0000 | dividendsPaid: | 10481.0000 |
| cashAtYearEnd: | 13985.0000 | ownStocks: | -38490.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 10.7299 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 29.2960 | intensityOfLiquidAssets: | 7.9963 |
| debtRatio: | 63.8192 | provisionsRatio: | 7.9866 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 474.2352 |
| liquidityIIICurrentRatio: | 120.5775 | bookValue: | 2028.1410 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 14.7232 | interestExpensesRate: | 0.1090 |
| totalCapitalTurnover: | 0.4722 | inventoryTurnover: | 8.8382 |
| netIncomePerEmployee: | 109397.7695 | totalAssetsPerEmployee: | 1300327.1375 |
| preTaxMargin: | 19.9760 | employeesGrowth: | 1.8939 |
| grossProfitGrowth: | -0.6348 | ebitGrowth: | -4.0604 |
| calcEBITDA: | 16587.0000 | liquidAssetsGrowth: | -19.1852 |
| cashFlowGrowthRate: | 0.5125 | marketCapTotal: | 410848440000.0000 |
| freeFloatMarketCapTotal: | 321529989144.0001 | marketCapTotalPerEmployee: | 3054635.2416 |
| roi: | 841.3096 | freeFloatTotal: | 78.2600 |
| netDebtI: | 7450.0000 | netDebtII: | 86431.0000 |
| priceEarningsRatioCompany: | 27.9159 | priceCashFlowRatio: | 17.4562 |
| dividendYield: | 2.5505 | bookValuePerShare: | 24.0345 |
| marketCap: | 410848440000.0000 | earningsYield: | 3.5822 |
| pegRatio: | -12.2830 | cashFlowPerShare: | 8.9395 |
| priceBookValueRatio: | 6.4928 | dividendsPerShare: | 3.9800 |
| priceEarningsRatio: | 27.9223 | netEarningsPerShare: | 5.5887 |
| revenuesPerShare: | 31.3674 | liquidAssetsPerShare: | 5.3118 |
| netEPSGrowthII: | -2.2241 | dividendGrowth: | 6.1333 |
| bookValuePerShareGrowth: | 6.8985 | priceSalesRatio: | 4.9749 |
| marketCapPerEmployee: | 3054635.2416 | pegRatioII: | -12.5545 |
| pegRatioIII: | -12.5545 | earningsYieldII: | 3.5814 |
| earningsYieldIII: | 3.5814 | freeFloatMarketCap: | 321529989144.0001 |
| priceEPSDiluted: | 28.3212 | dilutedEPSGrowth: | -2.1314 |
| payoutRatio: | 71.1986 | epsBasic5YrAverage: | 4.7060 |
| dividendsPS5YrAverage: | 3.5480 | freeCashFlowPerShare: | 1.0297 |
| revenuesPerShareGrowth: | 1.1100 | cashFlowPerShareGrowth: | 0.9820 |
| sharesOutstanding: | 2632800000.0000 | sharesOutstandingDiluted: | 2670700000.0000 |
| dividendYieldRegular: | 2.5505 | dividendPSRegular: | 3.9800 |
| dividendCover: | 1.4045 | dividend3YearAnnualizedGrowth: | 6.2303 |
| dividend5YearAnnualizedGrowth: | 6.1725 | freeFloat: | 78.2600 |
| currency: | USD |
| year: | 2021 | currencyID: | 4 |
| marketCapTotal: | 431042617744.0800 | priceEarningsRatioCompany: | 29.2916 |
| priceCashFlowRatio: | 18.3164 | dividendYield: | 2.4307 |
| bookValuePerShare: | 24.0345 | marketCap: | 431042617744.0800 |
| earningsYield: | 3.4139 | pegRatio: | -12.8883 |
| cashFlowPerShare: | 8.9395 | netAssetsPerShare: | 24.0345 |
| priceBookValueRatio: | 6.8127 | priceEarningsRatio: | 29.2983 |
| netEarningsPerShare: | 5.5887 | revenuesPerShare: | 31.3674 |
| liquidAssetsPerShare: | 5.3118 | priceSalesRatio: | 5.2201 |
| marketCapPerEmployee: | 3205164.8476 | pegRatioII: | -13.1732 |
| pegRatioIII: | -13.1732 | earningsYieldII: | 3.4132 |
| earningsYieldIII: | 3.4132 | freeFloatMarketCap: | 339101227379.2678 |
| sharesOutstanding: | 2631775147.0000 | freeFloatMarketCapTotal: | 339101227379.2678 |
| marketCapTotalPerEmployee: | 3204777.8271 | dividendYieldRegular: | 2.4307 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 157728.0000 |
| cash: | 17305.0000 |
| currentAssets: | 45274.0000 |
| liabilities: | 35964.0000 |
| totalLiabilitiesEquity: | 157728.0000 |
| provisions: | 9715.0000 |
| totalShareholdersEquity: | 59471.0000 |
| employees: | 132000 |
| property: | 17658.0000 |
| intangibleAssets: | 47643.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 9020.0000 |
| accountsReceivable: | 14481.0000 |
| currentSecurities: | 1982.0000 |
| accountsPayable: | 8544.0000 |
| liabilitiesTotal: | 98257.0000 |
| sales: | 82059.0000 |
| netIncome: | 15119.0000 |
| operatingResult: | 17289.0000 |
| incomeInterest: | 39.0000 |
| investments: | 11355.0000 |
| incomeTaxes: | 2209.0000 |
| costGoodsSold: | 27556.0000 |
| grossProfit: | 54503.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 621659.0909 |
| cashFlow: | 23416.0000 |
| cashFlowInvesting: | -6194.0000 |
| cashFlowFinancing: | -18015.0000 |
| cashFlowTotal: | -802.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 37.7048 |
| debtEquityRatio: | 165.2183 |
| liquidityI: | 53.6286 |
| liquidityII: | 93.8939 |
| netMargin: | 18.4245 |
| grossMargin: | 66.4193 |
| cashFlowMargin: | 28.5356 |
| ebitMargin: | 21.0690 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 29.1369 |
| preTaxROA: | 10.9860 |
| roe: | 25.4225 |
| roa: | 9.5855 |
| netIncomeGrowth: | -1.1636 |
| revenuesGrowth: | 0.5859 |
| taxExpenseRate: | 12.7482 |
| equityTurnover: | 1.3798 |
| epsBasic: | 5.7200 |
| epsDiluted: | 5.6300 |
| epsBasicGrowth: | 0.3509 |
| incomeBeforeTaxes: | 17328.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 14481.0000 |
| otherReceivablesAssets: | 2486.0000 |
| otherNonCurrentAssets: | 5695.0000 |
| deferredTaxAssets: | 0.0000 |
| retainedEarnings: | 110659.0000 |
| otherComprehensiveIncome: | -15891.0000 |
| otherNonCurrentLiabilities: | 19178.0000 |
| shortTermProvisions: | 9715.0000 |
| shortTermProvisionsOther: | 9715.0000 |
| otherCurrentLiabilities: | 14237.0000 |
| debtTotal: | 26494.0000 |
| provisionsForTaxes: | 5958.0000 |
| provisionsOther: | 9715.0000 |
| otherOperatingIncome: | 0.0000 |
| salesMarketingCosts: | 22178.0000 |
| otherOperatingExpenses: | 2791.0000 |
| interest: | 39.0000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 17328.0000 |
| incomeAfterTaxes: | 15119.0000 |
| incomeContinuingOperations: | 15119.0000 |
| dividendsPaid: | 9917.0000 |
| cashAtYearEnd: | 17305.0000 |
| ownStocks: | -38417.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 11.1952 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 28.7038 |
| intensityOfLiquidAssets: | 10.9714 |
| debtRatio: | 62.2952 |
| provisionsRatio: | 6.1593 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 419.6148 |
| liquidityIIICurrentRatio: | 125.8870 |
| bookValue: | 1906.1218 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 13.8376 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.5203 |
| inventoryTurnover: | 9.0975 |
| netIncomePerEmployee: | 114537.8788 |
| totalAssetsPerEmployee: | 1194909.0909 |
| preTaxMargin: | 21.1165 |
| employeesGrowth: | -2.2946 |
| grossProfitGrowth: | 0.0239 |
| ebitGrowth: | -6.0023 |
| calcEBITDA: | 17328.0000 |
| liquidAssetsGrowth: | -4.4292 |
| cashFlowGrowthRate: | 5.4727 |
| marketCapTotal: | 385840737000.0000 |
| freeFloatMarketCapTotal: | 301958960776.2000 |
| marketCapTotalPerEmployee: | 2923035.8864 |
| roi: | 958.5489 |
| freeFloatTotal: | 78.2600 |
| netDebtI: | 7207.0000 |
| netDebtII: | 78970.0000 |
| priceEarningsRatioCompany: | 25.5017 |
| priceCashFlowRatio: | 16.4777 |
| dividendYield: | 2.5708 |
| bookValuePerShare: | 22.4835 |
| marketCap: | 385840737000.0000 |
| earningsYield: | 3.9213 |
| pegRatio: | 72.6800 |
| cashFlowPerShare: | 8.8526 |
| priceBookValueRatio: | 6.4879 |
| dividendsPerShare: | 3.7500 |
| priceEarningsRatio: | 25.5203 |
| netEarningsPerShare: | 5.7159 |
| revenuesPerShare: | 31.0230 |
| liquidAssetsPerShare: | 6.5423 |
| netEPSGrowthII: | 0.1965 |
| dividendGrowth: | 5.9322 |
| bookValuePerShareGrowth: | 0.8994 |
| priceSalesRatio: | 4.7020 |
| marketCapPerEmployee: | 2923035.8864 |
| pegRatioII: | 129.8810 |
| pegRatioIII: | 129.8810 |
| earningsYieldII: | 3.9185 |
| earningsYieldIII: | 3.9185 |
| freeFloatMarketCap: | 301958960776.2000 |
| priceEPSDiluted: | 25.9094 |
| dilutedEPSGrowth: | 0.3565 |
| payoutRatio: | 65.5594 |
| epsBasic5YrAverage: | 4.7000 |
| dividendsPS5YrAverage: | 3.3420 |
| freeCashFlowPerShare: | 6.5109 |
| revenuesPerShareGrowth: | 1.9701 |
| cashFlowPerShareGrowth: | 6.9242 |
| sharesOutstanding: | 2645100000.0000 |
| sharesOutstandingDiluted: | 2684300000.0000 |
| dividendYieldRegular: | 2.5708 |
| dividendPSRegular: | 3.7500 |
| dividendCover: | 1.5253 |
| dividend3YearAnnualizedGrowth: | 5.9840 |
| dividend5YearAnnualizedGrowth: | 6.3223 |
| freeFloat: | 78.2600 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 174894.0000 |
| cash: | 13985.0000 |
| currentAssets: | 51237.0000 |
| liabilities: | 42493.0000 |
| totalLiabilitiesEquity: | 174894.0000 |
| provisions: | 13968.0000 |
| totalShareholdersEquity: | 63278.0000 |
| employees: | 134500 |
| property: | 18766.0000 |
| intangibleAssets: | 53402.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 9344.0000 |
| accountsReceivable: | 13576.0000 |
| currentSecurities: | 11200.0000 |
| accountsPayable: | 9505.0000 |
| liabilitiesTotal: | 111616.0000 |
| sales: | 82584.0000 |
| netIncome: | 14714.0000 |
| operatingResult: | 16587.0000 |
| incomeInterest: | -90.0000 |
| investments: | 12159.0000 |
| incomeTaxes: | 1783.0000 |
| costGoodsSold: | 28427.0000 |
| grossProfit: | 54157.0000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 614007.4349 |
| cashFlow: | 23536.0000 |
| cashFlowInvesting: | -20825.0000 |
| cashFlowFinancing: | -6120.0000 |
| cashFlowTotal: | -3320.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 36.1808 |
| debtEquityRatio: | 176.3899 |
| liquidityI: | 59.2686 |
| liquidityII: | 91.2174 |
| netMargin: | 17.8170 |
| grossMargin: | 65.5781 |
| cashFlowMargin: | 28.4995 |
| ebitMargin: | 20.0850 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 26.0707 |
| preTaxROA: | 9.4326 |
| roe: | 23.2529 |
| roa: | 8.4131 |
| netIncomeGrowth: | -2.6787 |
| revenuesGrowth: | 0.6398 |
| taxExpenseRate: | 10.8080 |
| equityTurnover: | 1.3051 |
| epsBasic: | 5.5900 |
| epsDiluted: | 5.5100 |
| epsBasicGrowth: | -2.2727 |
| incomeBeforeTaxes: | 16497.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 13576.0000 |
| otherReceivablesAssets: | 3132.0000 |
| otherNonCurrentAssets: | 6562.0000 |
| deferredTaxAssets: | 0.0000 |
| retainedEarnings: | 113890.0000 |
| otherComprehensiveIncome: | -15242.0000 |
| otherNonCurrentLiabilities: | 18503.0000 |
| shortTermProvisions: | 13968.0000 |
| shortTermProvisionsOther: | 13968.0000 |
| otherCurrentLiabilities: | 14997.0000 |
| debtTotal: | 32635.0000 |
| provisionsForTaxes: | 7214.0000 |
| provisionsOther: | 13968.0000 |
| otherOperatingIncome: | 0.0000 |
| salesMarketingCosts: | 22084.0000 |
| otherOperatingExpenses: | 3146.0000 |
| interest: | 0.0000 |
| interestExpenses: | 90.0000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 16497.0000 |
| incomeAfterTaxes: | 14714.0000 |
| incomeContinuingOperations: | 14714.0000 |
| dividendsPaid: | 10481.0000 |
| cashAtYearEnd: | 13985.0000 |
| ownStocks: | -38490.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 10.7299 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 29.2960 |
| intensityOfLiquidAssets: | 7.9963 |
| debtRatio: | 63.8192 |
| provisionsRatio: | 7.9866 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 474.2352 |
| liquidityIIICurrentRatio: | 120.5775 |
| bookValue: | 2028.1410 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 14.7232 |
| interestExpensesRate: | 0.1090 |
| totalCapitalTurnover: | 0.4722 |
| inventoryTurnover: | 8.8382 |
| netIncomePerEmployee: | 109397.7695 |
| totalAssetsPerEmployee: | 1300327.1375 |
| preTaxMargin: | 19.9760 |
| employeesGrowth: | 1.8939 |
| grossProfitGrowth: | -0.6348 |
| ebitGrowth: | -4.0604 |
| calcEBITDA: | 16587.0000 |
| liquidAssetsGrowth: | -19.1852 |
| cashFlowGrowthRate: | 0.5125 |
| marketCapTotal: | 410848440000.0000 |
| freeFloatMarketCapTotal: | 321529989144.0001 |
| marketCapTotalPerEmployee: | 3054635.2416 |
| roi: | 841.3096 |
| freeFloatTotal: | 78.2600 |
| netDebtI: | 7450.0000 |
| netDebtII: | 86431.0000 |
| priceEarningsRatioCompany: | 27.9159 |
| priceCashFlowRatio: | 17.4562 |
| dividendYield: | 2.5505 |
| bookValuePerShare: | 24.0345 |
| marketCap: | 410848440000.0000 |
| earningsYield: | 3.5822 |
| pegRatio: | -12.2830 |
| cashFlowPerShare: | 8.9395 |
| priceBookValueRatio: | 6.4928 |
| dividendsPerShare: | 3.9800 |
| priceEarningsRatio: | 27.9223 |
| netEarningsPerShare: | 5.5887 |
| revenuesPerShare: | 31.3674 |
| liquidAssetsPerShare: | 5.3118 |
| netEPSGrowthII: | -2.2241 |
| dividendGrowth: | 6.1333 |
| bookValuePerShareGrowth: | 6.8985 |
| priceSalesRatio: | 4.9749 |
| marketCapPerEmployee: | 3054635.2416 |
| pegRatioII: | -12.5545 |
| pegRatioIII: | -12.5545 |
| earningsYieldII: | 3.5814 |
| earningsYieldIII: | 3.5814 |
| freeFloatMarketCap: | 321529989144.0001 |
| priceEPSDiluted: | 28.3212 |
| dilutedEPSGrowth: | -2.1314 |
| payoutRatio: | 71.1986 |
| epsBasic5YrAverage: | 4.7060 |
| dividendsPS5YrAverage: | 3.5480 |
| freeCashFlowPerShare: | 1.0297 |
| revenuesPerShareGrowth: | 1.1100 |
| cashFlowPerShareGrowth: | 0.9820 |
| sharesOutstanding: | 2632800000.0000 |
| sharesOutstandingDiluted: | 2670700000.0000 |
| dividendYieldRegular: | 2.5505 |
| dividendPSRegular: | 3.9800 |
| dividendCover: | 1.4045 |
| dividend3YearAnnualizedGrowth: | 6.2303 |
| dividend5YearAnnualizedGrowth: | 6.1725 |
| freeFloat: | 78.2600 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| marketCapTotal: | 431042617744.0800 |
| priceEarningsRatioCompany: | 29.2916 |
| priceCashFlowRatio: | 18.3164 |
| dividendYield: | 2.4307 |
| bookValuePerShare: | 24.0345 |
| marketCap: | 431042617744.0800 |
| earningsYield: | 3.4139 |
| pegRatio: | -12.8883 |
| cashFlowPerShare: | 8.9395 |
| netAssetsPerShare: | 24.0345 |
| priceBookValueRatio: | 6.8127 |
| priceEarningsRatio: | 29.2983 |
| netEarningsPerShare: | 5.5887 |
| revenuesPerShare: | 31.3674 |
| liquidAssetsPerShare: | 5.3118 |
| priceSalesRatio: | 5.2201 |
| marketCapPerEmployee: | 3205164.8476 |
| pegRatioII: | -13.1732 |
| pegRatioIII: | -13.1732 |
| earningsYieldII: | 3.4132 |
| earningsYieldIII: | 3.4132 |
| freeFloatMarketCap: | 339101227379.2678 |
| sharesOutstanding: | 2631775147.0000 |
| freeFloatMarketCapTotal: | 339101227379.2678 |
| marketCapTotalPerEmployee: | 3204777.8271 |
| dividendYieldRegular: | 2.4307 |
| currency: | USD |
