LEG IMMOBILIEN AG NA O.N.

Bid 85,86 EUR
Ask 86,54 EUR

Firmenbeschreibung

Die LEG ist mit rund 145.000 Mietwohnungen und rund 400.000 Bewohnern ein führendes börsennotiertes Wohnungsunternehmen in Deutschland. Das Unternehmen unterhält in seinem Stammland Nordrhein-Westfalen sieben Niederlassungen und ist an ausgewählten Standorten in weiteren westdeutschen Bundesländern mit persönlichen Ansprechpartnern vor Ort vertreten. Aus ihrem Kerngeschäft Vermietung und Verpachtung erzielte die LEG im Geschäftsjahr 2020 Erlöse von rund 861 Millionen Euro. Im Rahmen ihrer 2018 gestarteten Neubauoffensive möchte die LEG einen gesellschaftlichen Beitrag zur Schaffung von sowohl frei finanziertem als auch öffentlich gefördertem Wohnraum leisten und ab 2023 jährlich mindestens 500 Neubauwohnungen errichten bzw. ankaufen.

KeyData

endOfFinancialYear: 31.12.2022 00:00
stockholderStructure: Freefloat (63.29%),MFS (10.5%),BlackRock, Inc. (9.04%),MFS Meridian Funds Société d'Investissement à Capital Variable (4.998%),BNP PARIBAS ASSET MANAGEMENT (3.2%),Flossbach von Storch AG (2.96%),Bank of America Corporation (2.7%),UBS Group AG (2.48%),Citigroup Inc. (0.83%)
sharesOutstanding: 74109276.0000
ceo: Lars von Lackum
board: Susanne Schröter-Crossan, Dr. Volker Wiegel
supervisoryBoard: Michael Zimmer, Stefan Jütte, Dr. Claus Nolting, Dr. Jochen Scharpe, Dr. Johannes Ludewig, Dr. Sylvia Eichelberg, Martin Wiesmann
countryID: 2
freeFloat: 63.2900
faceValue: 1.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Immobilien
industryName: Finanzdienstleister
subsectorName: Immobilien
country: Deutschland
countryName: Deutschland

Kontakt

name: Frank Kopfinger
phone: +49-211-4568-400
fax: +49-211-4568-22204
email: ir@leg.ag
irWebSite: is.gd/HN9X8O

Adresse

street: Hans-Böckler-Straße 38
city: D-40476 Düsseldorf
phone: +49-211-4568-0
fax: +49-211-4568-261
webSite: www.leg-nrw.de/
email: info@leg-wohnen.de

Finanzen (kurz)

year: 2019 cash: 451.2000
balanceSheetTotal: 12919.8000 liabilities: 6985.9000
totalShareholdersEquity: 5933.9000 sales: 1004.7000
investment: 0.5000 incomeBeforeTaxes: 1051.3000
netIncome: 817.2000 cashFlow: 217.6000
employees: 1444 currencyID: 1
units: 1000000 currency: EUR
year: 2020 cash: 335.4000
balanceSheetTotal: 15282.3000 liabilities: 7892.4000
totalShareholdersEquity: 7389.9000 sales: 860.8000
investment: 1.9000 incomeBeforeTaxes: 1395.0000
netIncome: 1364.5000 cashFlow: -115.8000
employees: 1599 currencyID: 1
units: 1000000 currency: EUR
year: 2021 cash: 675.6000
balanceSheetTotal: 20553.7000 liabilities: 11600.7000
totalShareholdersEquity: 8953.0000 sales: 960.4000
investment: 1.3000 incomeBeforeTaxes: 2138.7000
netIncome: 1724.7000 cashFlow: 340.2000
employees: 1770 currencyID: 1
units: 1000000 currency: EUR

Finanzen (kurz)

year: 2019
cash: 451.2000
balanceSheetTotal: 12919.8000
liabilities: 6985.9000
totalShareholdersEquity: 5933.9000
sales: 1004.7000
investment: 0.5000
incomeBeforeTaxes: 1051.3000
netIncome: 817.2000
cashFlow: 217.6000
employees: 1444
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 335.4000
balanceSheetTotal: 15282.3000
liabilities: 7892.4000
totalShareholdersEquity: 7389.9000
sales: 860.8000
investment: 1.9000
incomeBeforeTaxes: 1395.0000
netIncome: 1364.5000
cashFlow: -115.8000
employees: 1599
currencyID: 1
units: 1000000
currency: EUR
year: 2021
cash: 675.6000
balanceSheetTotal: 20553.7000
liabilities: 11600.7000
totalShareholdersEquity: 8953.0000
sales: 960.4000
investment: 1.3000
incomeBeforeTaxes: 2138.7000
netIncome: 1724.7000
cashFlow: 340.2000
employees: 1770
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 15282.3000
cash: 335.4000 currentAssets: 413.1000
fixedAssets: 14847.6000 otherAssets: 21.6000
liabilities: 864.2000 nonCurrentLiabilities: 7028.2000
totalLiabilitiesEquity: 15282.3000 provisions: 1410.2000
totalShareholdersEquity: 7389.9000 employees: 1599
property: 86.3000 intangibleAssets: 102.4000
longTermInvestments: 14641.1000 inventories: 7.2000
liabilitiesBanks: 5869.0000 liabilitiesTotal: 7892.4000
longTermDebt: 5377.7000 shortTermDebt: 491.3000
minorityInterests: 24.3000 sales: 860.8000
netIncome: 1364.5000 operatingResult: 1535.3000
incomeInterest: -100.3000 incomeTaxes: 30.5000
personnelCosts: 102.2000 costGoodsSold: 431.0000
grossProfit: 429.8000 minorityInterestsProfit: 0.0000
revenuePerEmployee: 538336.4603 cashFlow: 326.1000
cashFlowInvesting: -1332.2000 cashFlowFinancing: 890.3000
cashFlowTotal: -115.8000 accountingStandard: IFRS
equityRatio: 48.3559 debtEquityRatio: 106.7998
liquidityI: 38.8105 liquidityII: 38.8105
netMargin: 158.5153 grossMargin: 49.9303
cashFlowMargin: 37.8834 ebitMargin: 178.3573
ebitdaMargin: 0.0000 preTaxROE: 18.8771
preTaxROA: 9.1282 roe: 18.4644
roa: 8.9286 netIncomeGrowth: 66.9726
revenuesGrowth: -14.3227 taxExpenseRate: 2.1864
equityTurnover: 0.1165 epsBasic: 19.3300
epsDiluted: 18.6700 epsBasicGrowth: 53.2910
shareCapital: 72.1000 incomeBeforeTaxes: 1395.0000
fiscalYearBegin: 01.01.2020 00:00 fiscalYearEnd: 31.12.2020 00:00
otherReceivablesAssets: 64.4000 otherNonCurrentAssets: 0.2000
deferredTaxAssets: 7.4000 capitalReserves: 1553.1000
longTermProvisions: 1363.3000 longTermDeferredTaxLiabilities: 1356.0000
longTermProvisionsOther: 7.3000 otherNonCurrentLiabilities: 129.9000
shortTermProvisions: 46.9000 shortTermProvisionsForPensions: 6.7000
currentDeferredIncomeTaxesL: 12.4000 shortTermProvisionsOther: 27.8000
otherCurrentLiabilities: 325.9000 debtTotal: 5869.0000
provisionsForPensions: 6.7000 provisionsForTaxes: 1368.4000
provisionsOther: 35.1000 otherOperatingIncome: 4.3000
otherOperatingExpenses: 66.4000 interest: 1.9000
interestExpenses: 102.2000 operatingIncomeBeforeTaxes: 1395.0000
incomeAfterTaxes: 1364.5000 incomeContinuingOperations: 1364.5000
dividendsPaid: 272.5000 cashAtYearEnd: 335.4000
intensityOfInvestments: 97.1555 intensityOfCapitalExpenditure: 0.0002
intensityOfPPEInvestments: 0.5647 intensityOfCapitalInvestments: 95.8043
intensityOfCurrentAssets: 2.7031 intensityOfLiquidAssets: 2.1947
debtRatio: 51.6441 provisionsRatio: 9.2277
fixedToCurrentAssetsRatio: 3594.1903 dynamicDebtEquityRatioI: 2420.2392
liquidityIIICurrentRatio: 47.8014 equityToFixedAssetsRatioI: 49.7717
bookValue: 10249.5146 personnelExpensesRate: 11.8727
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 11.8727 totalCapitalTurnover: 0.0563
fixedAssetsTurnover: 0.0580 inventoryTurnover: 119.5556
personnelExpensesPerEmployee: 63914.9468 netIncomePerEmployee: 853345.8412
totalAssetsPerEmployee: 9557410.8818 netIncomeInPercentOfPersonnelExpenses: 1335.1272
preTaxMargin: 162.0586 employeesGrowth: 10.7341
grossProfitGrowth: -0.7161 ebitGrowth: 18.6476
calcEBITDA: 1497.2000 liquidAssetsGrowth: -25.6649
cashFlowGrowthRate: 2.4827 marketCapTotal: 8948962860.0000
freeFloatMarketCapTotal: 6609703968.3960 marketCapTotalPerEmployee: 5596599.6623
roi: 892.8630 freeFloatTotal: 73.8600
netDebtI: 5533.6000 netDebtII: 7550.3000
priceEarningsRatioCompany: 6.5732 priceCashFlowRatio: 27.4424
dividendYield: 2.9750 bookValuePerShare: 104.9240
marketCap: 8948962860.0000 earningsYield: 15.2133
pegRatio: 0.1233 cashFlowPerShare: 4.6301
netAssetsPerShare: 105.2690 priceBookValueRatio: 1.2110
dividendsPerShare: 3.7800 priceEarningsRatio: 6.5584
netEarningsPerShare: 19.3736 revenuesPerShare: 12.2219
liquidAssetsPerShare: 4.7621 netEPSGrowthII: 53.6728
dividendGrowth: 5.0000 bookValuePerShareGrowth: 14.6173
priceSalesRatio: 10.3961 marketCapPerEmployee: 5596599.6623
pegRatioII: 0.1222 pegRatioIII: 0.1222
earningsYieldII: 15.2476 earningsYieldIII: 15.2476
freeFloatMarketCap: 6609703968.3960 priceEPSDiluted: 6.8056
dilutedEPSGrowth: 49.1214 payoutRatio: 19.5551
epsBasic5YrAverage: 13.5520 dividendsPS5YrAverage: 3.3420
freeCashFlowPerShare: -14.2849 revenuesPerShareGrowth: -21.1471
cashFlowPerShareGrowth: -5.6803 sharesOutstanding: 70431000.0000
sharesOutstandingDiluted: 75653000.0000 dividendYieldRegular: 2.9750
dividendPSRegular: 3.7800 dividendCover: 5.1138
dividend3YearAnnualizedGrowth: 7.5324 dividend5YearAnnualizedGrowth: 10.8349
freeFloat: 73.8600 currency: EUR
year: 2021 currencyID: 1
units: 1000000 balanceSheetTotal: 20553.7000
cash: 675.6000 currentAssets: 831.2000
fixedAssets: 19685.5000 otherAssets: 37.0000
liabilities: 1898.7000 nonCurrentLiabilities: 9702.0000
totalLiabilitiesEquity: 20553.7000 provisions: 2041.1000
totalShareholdersEquity: 8953.0000 employees: 1770
property: 88.8000 intangibleAssets: 374.6000
longTermInvestments: 19202.3000 inventories: 2.9000
liabilitiesBanks: 8885.1000 liabilitiesTotal: 11600.7000
longTermDebt: 7367.0000 shortTermDebt: 1518.1000
minorityInterests: 25.1000 sales: 960.4000
netIncome: 1724.7000 operatingResult: 2254.7000
incomeInterest: -120.4000 incomeTaxes: 414.0000
personnelCosts: 116.3000 costGoodsSold: 438.3000
grossProfit: 522.1000 minorityInterestsProfit: 0.0000
revenuePerEmployee: 542598.8701 cashFlow: 353.7000
cashFlowInvesting: -2751.9000 cashFlowFinancing: 2738.4000
cashFlowTotal: 340.2000 accountingStandard: IFRS
equityRatio: 43.5591 debtEquityRatio: 129.5733
liquidityI: 35.5822 liquidityII: 35.5822
netMargin: 179.5814 grossMargin: 54.3628
cashFlowMargin: 36.8284 ebitMargin: 234.7668
ebitdaMargin: 0.0000 preTaxROE: 23.8881
preTaxROA: 10.4054 roe: 19.2639
roa: 8.3912 netIncomeGrowth: 26.3979
revenuesGrowth: 11.5706 taxExpenseRate: 19.3576
equityTurnover: 0.1073 epsBasic: 23.7500
epsDiluted: 21.7200 epsBasicGrowth: 22.8660
shareCapital: 72.8000 incomeBeforeTaxes: 2138.7000
fiscalYearBegin: 01.01.2021 00:00 fiscalYearEnd: 31.12.2021 00:00
otherReceivablesAssets: 143.2000 otherNonCurrentAssets: 0.2000
deferredTaxAssets: 9.1000 capitalReserves: 1639.2000
longTermProvisions: 1992.1000 longTermDeferredTaxLiabilities: 1985.4000
longTermProvisionsOther: 6.7000 otherNonCurrentLiabilities: 200.0000
shortTermProvisions: 49.0000 shortTermProvisionsForPensions: 6.7000
currentDeferredIncomeTaxesL: 17.1000 shortTermProvisionsOther: 25.2000
otherCurrentLiabilities: 331.4000 debtTotal: 8885.1000
provisionsForPensions: 6.7000 provisionsForTaxes: 2002.5000
provisionsOther: 31.9000 otherOperatingIncome: 5.8000
otherOperatingExpenses: 136.4000 interest: 1.3000
interestExpenses: 121.7000 operatingIncomeBeforeTaxes: 2138.7000
incomeAfterTaxes: 1724.7000 incomeContinuingOperations: 1724.7000
dividendsPaid: 296.5000 cashAtYearEnd: 675.6000
intensityOfInvestments: 95.7759 intensityOfCapitalExpenditure: 0.0001
intensityOfPPEInvestments: 0.4320 intensityOfCapitalInvestments: 93.4250
intensityOfCurrentAssets: 4.0440 intensityOfLiquidAssets: 3.2870
debtRatio: 56.4409 provisionsRatio: 9.9306
fixedToCurrentAssetsRatio: 2368.3229 dynamicDebtEquityRatioI: 3279.8134
liquidityIIICurrentRatio: 43.7773 equityToFixedAssetsRatioI: 45.4802
bookValue: 12298.0769 personnelExpensesRate: 12.1095
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 12.6718 totalCapitalTurnover: 0.0467
fixedAssetsTurnover: 0.0488 inventoryTurnover: 331.1724
personnelExpensesPerEmployee: 65706.2147 netIncomePerEmployee: 974406.7797
totalAssetsPerEmployee: 11612259.8870 netIncomeInPercentOfPersonnelExpenses: 1482.9751
preTaxMargin: 222.6885 employeesGrowth: 10.6942
grossProfitGrowth: 21.4751 ebitGrowth: 46.8573
calcEBITDA: 2260.4000 liquidAssetsGrowth: 101.4311
cashFlowGrowthRate: 8.4637 marketCapTotal: 8893541400.0000
freeFloatMarketCapTotal: 5628722352.0600 marketCapTotalPerEmployee: 5024599.6610
roi: 839.1190 freeFloatTotal: 63.2900
netDebtI: 8209.5000 netDebtII: 10918.4000
priceEarningsRatioCompany: 5.1663 priceCashFlowRatio: 25.1443
dividendYield: 3.3170 bookValuePerShare: 123.5203
marketCap: 8893541400.0000 earningsYield: 19.3562
pegRatio: 0.2259 cashFlowPerShare: 4.8798
netAssetsPerShare: 123.8666 priceBookValueRatio: 0.9934
dividendsPerShare: 4.0700 priceEarningsRatio: 5.1566
netEarningsPerShare: 23.7949 revenuesPerShare: 13.2502
liquidAssetsPerShare: 9.3209 netEPSGrowthII: 22.8213
dividendGrowth: 7.6720 bookValuePerShareGrowth: 17.7236
priceSalesRatio: 9.2602 marketCapPerEmployee: 5024599.6610
pegRatioII: 0.2260 pegRatioIII: 0.2260
earningsYieldII: 19.3927 earningsYieldIII: 19.3927
freeFloatMarketCap: 5628722352.0600 priceEPSDiluted: 5.6492
dilutedEPSGrowth: 16.3364 payoutRatio: 17.1368
epsBasic5YrAverage: 16.4680 dividendsPS5YrAverage: 3.6040
freeCashFlowPerShare: -33.0868 revenuesPerShareGrowth: 8.4136
cashFlowPerShareGrowth: 5.3945 sharesOutstanding: 72482000.0000
sharesOutstandingDiluted: 79509000.0000 dividendYieldRegular: 3.3170
dividendPSRegular: 4.0700 dividendCover: 5.8354
dividend3YearAnnualizedGrowth: 4.8592 dividend5YearAnnualizedGrowth: 8.0779
freeFloat: 63.2900 currency: EUR
year: 2022 currencyID: 1
marketCapTotal: 6249398040.0000 priceEarningsRatioCompany: 3.6303
priceCashFlowRatio: 17.6686 dividendYield: 4.7205
bookValuePerShare: 123.5203 marketCap: 6249398040.0000
earningsYield: 27.5458 pegRatio: 0.1588
cashFlowPerShare: 4.8798 netAssetsPerShare: 123.5203
priceBookValueRatio: 0.6980 priceEarningsRatio: 3.6235
netEarningsPerShare: 23.7949 revenuesPerShare: 13.2502
liquidAssetsPerShare: 9.3209 priceSalesRatio: 6.5071
marketCapPerEmployee: 3530733.3559 pegRatioII: 0.1588
pegRatioIII: 0.1588 earningsYieldII: 27.5979
earningsYieldIII: 27.5979 freeFloatMarketCap: 3955244019.5160
sharesOutstanding: 72888819.0000 freeFloatMarketCapTotal: 3955244019.5160
marketCapTotalPerEmployee: 3530733.3559 dividendYieldRegular: 4.7205
currency: EUR

Finanzen (ausführlich)

year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 15282.3000
cash: 335.4000
currentAssets: 413.1000
fixedAssets: 14847.6000
otherAssets: 21.6000
liabilities: 864.2000
nonCurrentLiabilities: 7028.2000
totalLiabilitiesEquity: 15282.3000
provisions: 1410.2000
totalShareholdersEquity: 7389.9000
employees: 1599
property: 86.3000
intangibleAssets: 102.4000
longTermInvestments: 14641.1000
inventories: 7.2000
liabilitiesBanks: 5869.0000
liabilitiesTotal: 7892.4000
longTermDebt: 5377.7000
shortTermDebt: 491.3000
minorityInterests: 24.3000
sales: 860.8000
netIncome: 1364.5000
operatingResult: 1535.3000
incomeInterest: -100.3000
incomeTaxes: 30.5000
personnelCosts: 102.2000
costGoodsSold: 431.0000
grossProfit: 429.8000
minorityInterestsProfit: 0.0000
revenuePerEmployee: 538336.4603
cashFlow: 326.1000
cashFlowInvesting: -1332.2000
cashFlowFinancing: 890.3000
cashFlowTotal: -115.8000
accountingStandard: IFRS
equityRatio: 48.3559
debtEquityRatio: 106.7998
liquidityI: 38.8105
liquidityII: 38.8105
netMargin: 158.5153
grossMargin: 49.9303
cashFlowMargin: 37.8834
ebitMargin: 178.3573
ebitdaMargin: 0.0000
preTaxROE: 18.8771
preTaxROA: 9.1282
roe: 18.4644
roa: 8.9286
netIncomeGrowth: 66.9726
revenuesGrowth: -14.3227
taxExpenseRate: 2.1864
equityTurnover: 0.1165
epsBasic: 19.3300
epsDiluted: 18.6700
epsBasicGrowth: 53.2910
shareCapital: 72.1000
incomeBeforeTaxes: 1395.0000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
otherReceivablesAssets: 64.4000
otherNonCurrentAssets: 0.2000
deferredTaxAssets: 7.4000
capitalReserves: 1553.1000
longTermProvisions: 1363.3000
longTermDeferredTaxLiabilities: 1356.0000
longTermProvisionsOther: 7.3000
otherNonCurrentLiabilities: 129.9000
shortTermProvisions: 46.9000
shortTermProvisionsForPensions: 6.7000
currentDeferredIncomeTaxesL: 12.4000
shortTermProvisionsOther: 27.8000
otherCurrentLiabilities: 325.9000
debtTotal: 5869.0000
provisionsForPensions: 6.7000
provisionsForTaxes: 1368.4000
provisionsOther: 35.1000
otherOperatingIncome: 4.3000
otherOperatingExpenses: 66.4000
interest: 1.9000
interestExpenses: 102.2000
operatingIncomeBeforeTaxes: 1395.0000
incomeAfterTaxes: 1364.5000
incomeContinuingOperations: 1364.5000
dividendsPaid: 272.5000
cashAtYearEnd: 335.4000
intensityOfInvestments: 97.1555
intensityOfCapitalExpenditure: 0.0002
intensityOfPPEInvestments: 0.5647
intensityOfCapitalInvestments: 95.8043
intensityOfCurrentAssets: 2.7031
intensityOfLiquidAssets: 2.1947
debtRatio: 51.6441
provisionsRatio: 9.2277
fixedToCurrentAssetsRatio: 3594.1903
dynamicDebtEquityRatioI: 2420.2392
liquidityIIICurrentRatio: 47.8014
equityToFixedAssetsRatioI: 49.7717
bookValue: 10249.5146
personnelExpensesRate: 11.8727
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 11.8727
totalCapitalTurnover: 0.0563
fixedAssetsTurnover: 0.0580
inventoryTurnover: 119.5556
personnelExpensesPerEmployee: 63914.9468
netIncomePerEmployee: 853345.8412
totalAssetsPerEmployee: 9557410.8818
netIncomeInPercentOfPersonnelExpenses: 1335.1272
preTaxMargin: 162.0586
employeesGrowth: 10.7341
grossProfitGrowth: -0.7161
ebitGrowth: 18.6476
calcEBITDA: 1497.2000
liquidAssetsGrowth: -25.6649
cashFlowGrowthRate: 2.4827
marketCapTotal: 8948962860.0000
freeFloatMarketCapTotal: 6609703968.3960
marketCapTotalPerEmployee: 5596599.6623
roi: 892.8630
freeFloatTotal: 73.8600
netDebtI: 5533.6000
netDebtII: 7550.3000
priceEarningsRatioCompany: 6.5732
priceCashFlowRatio: 27.4424
dividendYield: 2.9750
bookValuePerShare: 104.9240
marketCap: 8948962860.0000
earningsYield: 15.2133
pegRatio: 0.1233
cashFlowPerShare: 4.6301
netAssetsPerShare: 105.2690
priceBookValueRatio: 1.2110
dividendsPerShare: 3.7800
priceEarningsRatio: 6.5584
netEarningsPerShare: 19.3736
revenuesPerShare: 12.2219
liquidAssetsPerShare: 4.7621
netEPSGrowthII: 53.6728
dividendGrowth: 5.0000
bookValuePerShareGrowth: 14.6173
priceSalesRatio: 10.3961
marketCapPerEmployee: 5596599.6623
pegRatioII: 0.1222
pegRatioIII: 0.1222
earningsYieldII: 15.2476
earningsYieldIII: 15.2476
freeFloatMarketCap: 6609703968.3960
priceEPSDiluted: 6.8056
dilutedEPSGrowth: 49.1214
payoutRatio: 19.5551
epsBasic5YrAverage: 13.5520
dividendsPS5YrAverage: 3.3420
freeCashFlowPerShare: -14.2849
revenuesPerShareGrowth: -21.1471
cashFlowPerShareGrowth: -5.6803
sharesOutstanding: 70431000.0000
sharesOutstandingDiluted: 75653000.0000
dividendYieldRegular: 2.9750
dividendPSRegular: 3.7800
dividendCover: 5.1138
dividend3YearAnnualizedGrowth: 7.5324
dividend5YearAnnualizedGrowth: 10.8349
freeFloat: 73.8600
currency: EUR
year: 2021
currencyID: 1
units: 1000000
balanceSheetTotal: 20553.7000
cash: 675.6000
currentAssets: 831.2000
fixedAssets: 19685.5000
otherAssets: 37.0000
liabilities: 1898.7000
nonCurrentLiabilities: 9702.0000
totalLiabilitiesEquity: 20553.7000
provisions: 2041.1000
totalShareholdersEquity: 8953.0000
employees: 1770
property: 88.8000
intangibleAssets: 374.6000
longTermInvestments: 19202.3000
inventories: 2.9000
liabilitiesBanks: 8885.1000
liabilitiesTotal: 11600.7000
longTermDebt: 7367.0000
shortTermDebt: 1518.1000
minorityInterests: 25.1000
sales: 960.4000
netIncome: 1724.7000
operatingResult: 2254.7000
incomeInterest: -120.4000
incomeTaxes: 414.0000
personnelCosts: 116.3000
costGoodsSold: 438.3000
grossProfit: 522.1000
minorityInterestsProfit: 0.0000
revenuePerEmployee: 542598.8701
cashFlow: 353.7000
cashFlowInvesting: -2751.9000
cashFlowFinancing: 2738.4000
cashFlowTotal: 340.2000
accountingStandard: IFRS
equityRatio: 43.5591
debtEquityRatio: 129.5733
liquidityI: 35.5822
liquidityII: 35.5822
netMargin: 179.5814
grossMargin: 54.3628
cashFlowMargin: 36.8284
ebitMargin: 234.7668
ebitdaMargin: 0.0000
preTaxROE: 23.8881
preTaxROA: 10.4054
roe: 19.2639
roa: 8.3912
netIncomeGrowth: 26.3979
revenuesGrowth: 11.5706
taxExpenseRate: 19.3576
equityTurnover: 0.1073
epsBasic: 23.7500
epsDiluted: 21.7200
epsBasicGrowth: 22.8660
shareCapital: 72.8000
incomeBeforeTaxes: 2138.7000
fiscalYearBegin: 01.01.2021 00:00
fiscalYearEnd: 31.12.2021 00:00
otherReceivablesAssets: 143.2000
otherNonCurrentAssets: 0.2000
deferredTaxAssets: 9.1000
capitalReserves: 1639.2000
longTermProvisions: 1992.1000
longTermDeferredTaxLiabilities: 1985.4000
longTermProvisionsOther: 6.7000
otherNonCurrentLiabilities: 200.0000
shortTermProvisions: 49.0000
shortTermProvisionsForPensions: 6.7000
currentDeferredIncomeTaxesL: 17.1000
shortTermProvisionsOther: 25.2000
otherCurrentLiabilities: 331.4000
debtTotal: 8885.1000
provisionsForPensions: 6.7000
provisionsForTaxes: 2002.5000
provisionsOther: 31.9000
otherOperatingIncome: 5.8000
otherOperatingExpenses: 136.4000
interest: 1.3000
interestExpenses: 121.7000
operatingIncomeBeforeTaxes: 2138.7000
incomeAfterTaxes: 1724.7000
incomeContinuingOperations: 1724.7000
dividendsPaid: 296.5000
cashAtYearEnd: 675.6000
intensityOfInvestments: 95.7759
intensityOfCapitalExpenditure: 0.0001
intensityOfPPEInvestments: 0.4320
intensityOfCapitalInvestments: 93.4250
intensityOfCurrentAssets: 4.0440
intensityOfLiquidAssets: 3.2870
debtRatio: 56.4409
provisionsRatio: 9.9306
fixedToCurrentAssetsRatio: 2368.3229
dynamicDebtEquityRatioI: 3279.8134
liquidityIIICurrentRatio: 43.7773
equityToFixedAssetsRatioI: 45.4802
bookValue: 12298.0769
personnelExpensesRate: 12.1095
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 12.6718
totalCapitalTurnover: 0.0467
fixedAssetsTurnover: 0.0488
inventoryTurnover: 331.1724
personnelExpensesPerEmployee: 65706.2147
netIncomePerEmployee: 974406.7797
totalAssetsPerEmployee: 11612259.8870
netIncomeInPercentOfPersonnelExpenses: 1482.9751
preTaxMargin: 222.6885
employeesGrowth: 10.6942
grossProfitGrowth: 21.4751
ebitGrowth: 46.8573
calcEBITDA: 2260.4000
liquidAssetsGrowth: 101.4311
cashFlowGrowthRate: 8.4637
marketCapTotal: 8893541400.0000
freeFloatMarketCapTotal: 5628722352.0600
marketCapTotalPerEmployee: 5024599.6610
roi: 839.1190
freeFloatTotal: 63.2900
netDebtI: 8209.5000
netDebtII: 10918.4000
priceEarningsRatioCompany: 5.1663
priceCashFlowRatio: 25.1443
dividendYield: 3.3170
bookValuePerShare: 123.5203
marketCap: 8893541400.0000
earningsYield: 19.3562
pegRatio: 0.2259
cashFlowPerShare: 4.8798
netAssetsPerShare: 123.8666
priceBookValueRatio: 0.9934
dividendsPerShare: 4.0700
priceEarningsRatio: 5.1566
netEarningsPerShare: 23.7949
revenuesPerShare: 13.2502
liquidAssetsPerShare: 9.3209
netEPSGrowthII: 22.8213
dividendGrowth: 7.6720
bookValuePerShareGrowth: 17.7236
priceSalesRatio: 9.2602
marketCapPerEmployee: 5024599.6610
pegRatioII: 0.2260
pegRatioIII: 0.2260
earningsYieldII: 19.3927
earningsYieldIII: 19.3927
freeFloatMarketCap: 5628722352.0600
priceEPSDiluted: 5.6492
dilutedEPSGrowth: 16.3364
payoutRatio: 17.1368
epsBasic5YrAverage: 16.4680
dividendsPS5YrAverage: 3.6040
freeCashFlowPerShare: -33.0868
revenuesPerShareGrowth: 8.4136
cashFlowPerShareGrowth: 5.3945
sharesOutstanding: 72482000.0000
sharesOutstandingDiluted: 79509000.0000
dividendYieldRegular: 3.3170
dividendPSRegular: 4.0700
dividendCover: 5.8354
dividend3YearAnnualizedGrowth: 4.8592
dividend5YearAnnualizedGrowth: 8.0779
freeFloat: 63.2900
currency: EUR
year: 2022
currencyID: 1
marketCapTotal: 6249398040.0000
priceEarningsRatioCompany: 3.6303
priceCashFlowRatio: 17.6686
dividendYield: 4.7205
bookValuePerShare: 123.5203
marketCap: 6249398040.0000
earningsYield: 27.5458
pegRatio: 0.1588
cashFlowPerShare: 4.8798
netAssetsPerShare: 123.5203
priceBookValueRatio: 0.6980
priceEarningsRatio: 3.6235
netEarningsPerShare: 23.7949
revenuesPerShare: 13.2502
liquidAssetsPerShare: 9.3209
priceSalesRatio: 6.5071
marketCapPerEmployee: 3530733.3559
pegRatioII: 0.1588
pegRatioIII: 0.1588
earningsYieldII: 27.5979
earningsYieldIII: 27.5979
freeFloatMarketCap: 3955244019.5160
sharesOutstanding: 72888819.0000
freeFloatMarketCapTotal: 3955244019.5160
marketCapTotalPerEmployee: 3530733.3559
dividendYieldRegular: 4.7205
currency: EUR