Firmenbeschreibung
MTU Aero Engines AG ist ein führender Hersteller von Triebwerksmodulen und -komponenten sowie von kompletten Flugzeugtriebwerken und Industriegasturbinen. Zu den Kunden zählen sowohl zivile als auch militärische Hersteller und Betreiber von Flugzeugen und Industriegasturbinen auf der ganzen Welt. Auch in Helikoptern kommen die Produkte von MTU Aero Engines zur Anwendung. Darüber hinaus ist die MTU in der Instandhaltung von Triebwerken tätig und nutzt ihr Know-how aus dem Triebwerksbau auch im Industriegasturbinen-Geschäft. Die Bandbreite der hergestellten Produkte erstreckt sich von Großraumflugzeugen wie dem neuen Airbus A380 oder der Boeing 747 über große Passagiermaschinen wie den Airbus A320. Im Militärbereich gilt MTU auf nationaler Ebene als Systempartner für fast alle Flugtriebwerke der Bundeswehr. Auch an Antrieben für die Militärmaschinen Tornado, Eurofighter/Typhoon und den Militärtransporter A400M ist MTU beteiligt. National und international ist MTU maßgeblich an allen zentralen Technologieprogrammen beteiligt und kooperiert unter anderem mit General Electric und Rolls-Royce.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (53.27%), The Capital Group Companies Inc. (10.01%), EuroPacific Growth Fund (9.96%), BlackRock, Inc. (8.79%), Allianz Global Investors GmbH (5.04%), Massachusetts Financial Services Company (4.93%), Skandinaviska Enskilda Banken AB (4.91%), Comgest Global Investors S.A.S. (3.09%) |
| sharesOutstanding: | 53095000.0000 |
| ceo: | Reiner Winkler |
| board: | Peter Kameritsch, Lars Wagner, Michael Schreyögg |
| supervisoryBoard: | Klaus Eberhardt, Josef Mailer, Anita Heimerl, Dr. Christine Bortenlänger, Dr. Joachim Rauhut, Dr. Jürgen M. Geißinger, Dr. Rainer Martens, Heike Madan, Michael Winkelmann, Prof. Dr. Marion A. Weissenberger-Eibl, Roberto Armellini, Thomas Dautl |
| countryID: | 2 |
| freeFloat: | 53.2700 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Luftfahrt |
| industryName: | Industrie |
| subsectorName: | Luftfahrt und Verteidigung |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Thomas Franz |
| phone: | +49-89-1489-4787 |
| fax: | +49-89-1489-95139 |
| email: | investorrelations@mtu.de |
| irWebSite: | is.gd/eE534D |
Adresse
| street: | Dachauer Straße 665 |
| city: | D-80995 München |
| phone: | +49-89-1489-0 |
| fax: | +49-89-1489-5500 |
| webSite: | www.mtu.de/ |
| email: | info@mtu.de |
Finanzen (kurz)
| year: | 2017 | cash: | 106.1000 |
| balanceSheetTotal: | 6049.5000 | liabilities: | 4059.7000 |
| totalShareholdersEquity: | 1989.8000 | sales: | 5036.3000 |
| investment: | 0.0000 | incomeBeforeTaxes: | 515.3000 |
| netIncome: | 378.2000 | cashFlow: | -3.5000 |
| employees: | 8846 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2018 | cash: | 99.0000 |
| balanceSheetTotal: | 6850.8000 | liabilities: | 4706.6000 |
| totalShareholdersEquity: | 2144.2000 | sales: | 4567.1000 |
| investment: | 0.0000 | incomeBeforeTaxes: | 607.3000 |
| netIncome: | 447.0000 | cashFlow: | -4.1000 |
| employees: | 9731 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2019 | cash: | 139.5000 |
| balanceSheetTotal: | 7765.3000 | liabilities: | 5344.1000 |
| totalShareholdersEquity: | 2421.2000 | sales: | 4628.4000 |
| investment: | 0.0000 | incomeBeforeTaxes: | 666.6000 |
| netIncome: | 478.1000 | cashFlow: | 36.5000 |
| employees: | 10660 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2017 |
| cash: | 106.1000 |
| balanceSheetTotal: | 6049.5000 |
| liabilities: | 4059.7000 |
| totalShareholdersEquity: | 1989.8000 |
| sales: | 5036.3000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 515.3000 |
| netIncome: | 378.2000 |
| cashFlow: | -3.5000 |
| employees: | 8846 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2018 |
| cash: | 99.0000 |
| balanceSheetTotal: | 6850.8000 |
| liabilities: | 4706.6000 |
| totalShareholdersEquity: | 2144.2000 |
| sales: | 4567.1000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 607.3000 |
| netIncome: | 447.0000 |
| cashFlow: | -4.1000 |
| employees: | 9731 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 139.5000 |
| balanceSheetTotal: | 7765.3000 |
| liabilities: | 5344.1000 |
| totalShareholdersEquity: | 2421.2000 |
| sales: | 4628.4000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 666.6000 |
| netIncome: | 478.1000 |
| cashFlow: | 36.5000 |
| employees: | 10660 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2018 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 6850.8000 |
| cash: | 99.0000 | currentAssets: | 3134.9000 |
| fixedAssets: | 3715.9000 | liabilities: | 2804.3000 |
| nonCurrentLiabilities: | 1902.3000 | totalLiabilitiesEquity: | 6850.8000 |
| provisions: | 1598.0000 | totalShareholdersEquity: | 2144.2000 |
| employees: | 9731 | property: | 799.3000 |
| intangibleAssets: | 2324.8000 | longTermInvestments: | 531.3000 |
| inventories: | 995.8000 | accountsReceivable: | 1051.2000 |
| accountsPayable: | 856.6000 | liabilitiesBanks: | 1163.5000 |
| liabilitiesTotal: | 4706.6000 | longTermDebt: | 935.0000 |
| shortTermDebt: | 228.5000 | minorityInterests: | 74.0000 |
| sales: | 4567.1000 | netIncome: | 447.0000 |
| operatingResult: | 620.2000 | incomeInterest: | -0.7000 |
| investments: | 83.6000 | incomeTaxes: | 154.0000 |
| personnelCosts: | 633.6000 | costGoodsSold: | 3715.8000 |
| grossProfit: | 851.3000 | minorityInterestsProfit: | -6.3000 |
| revenuePerEmployee: | 469335.1146 | cashFlow: | 594.7000 |
| cashFlowInvesting: | -336.1000 | cashFlowFinancing: | -262.7000 |
| cashFlowTotal: | -4.1000 | accountingStandard: | IFRS |
| equityRatio: | 31.2985 | debtEquityRatio: | 219.5038 |
| liquidityI: | 3.5303 | liquidityII: | 41.0156 |
| netMargin: | 9.7874 | grossMargin: | 18.6398 |
| cashFlowMargin: | 13.0214 | ebitMargin: | 13.5797 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 28.3229 |
| preTaxROA: | 8.8647 | roe: | 20.8469 |
| roa: | 6.5248 | netIncomeGrowth: | 18.1914 |
| revenuesGrowth: | -9.3164 | taxExpenseRate: | 25.3581 |
| equityTurnover: | 2.1300 | epsBasic: | 8.6700 |
| epsDiluted: | 8.1000 | epsBasicGrowth: | 17.9592 |
| shareCapital: | 52.0000 | incomeBeforeTaxes: | 607.3000 |
| participationResult: | 45.5000 | fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 | tradeAccountsReceivables: | 1051.2000 |
| currentDeferredIncomeTaxesA: | 43.2000 | otherReceivablesAssets: | 40.8000 |
| otherNonCurrentAssets: | 0.0000 | deferredTaxAssets: | 60.5000 |
| capitalReserves: | 465.8000 | retainedEarnings: | 1829.0000 |
| longTermProvisions: | 56.1000 | longTermDeferredTaxLiabilities: | 8.4000 |
| longTermProvisionsOther: | 47.7000 | otherNonCurrentLiabilities: | 58.0000 |
| shortTermProvisions: | 1541.9000 | shortTermProvisionsForPensions: | 25.8000 |
| currentDeferredIncomeTaxesL: | 9.9000 | shortTermProvisionsOther: | 1506.2000 |
| otherCurrentLiabilities: | 177.3000 | debtTotal: | 1163.5000 |
| provisionsForPensions: | 25.8000 | provisionsForTaxes: | 18.3000 |
| provisionsOther: | 1553.9000 | otherOperatingIncome: | 9.0000 |
| administrativeExpenses: | 60.7000 | otherOperatingExpenses: | 26.2000 |
| interest: | 0.0000 | interestExpenses: | 0.7000 |
| participationsResult: | 45.5000 | operatingIncomeBeforeTaxes: | 607.3000 |
| incomeAfterTaxes: | 453.3000 | incomeContinuingOperations: | 447.0000 |
| dividendsPaid: | 147.2000 | cashAtYearEnd: | 99.0000 |
| ownStocks: | -16.9000 | intensityOfInvestments: | 54.2404 |
| intensityOfCapitalExpenditure: | 0.0052 | intensityOfPPEInvestments: | 11.6673 |
| intensityOfCapitalInvestments: | 7.7553 | intensityOfCurrentAssets: | 45.7596 |
| intensityOfLiquidAssets: | 1.4451 | debtRatio: | 68.7015 |
| provisionsRatio: | 23.3257 | fixedToCurrentAssetsRatio: | 118.5333 |
| dynamicDebtEquityRatioI: | 791.4242 | liquidityIIICurrentRatio: | 111.7890 |
| equityToFixedAssetsRatioI: | 57.7034 | bookValue: | 4123.4615 |
| personnelExpensesRate: | 13.8731 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 1.8305 | interestExpensesRate: | 0.0153 |
| totalCapitalTurnover: | 0.6667 | fixedAssetsTurnover: | 1.2291 |
| inventoryTurnover: | 4.5864 | personnelExpensesPerEmployee: | 65111.4993 |
| netIncomePerEmployee: | 45935.6695 | totalAssetsPerEmployee: | 704018.0865 |
| netIncomeInPercentOfPersonnelExpenses: | 70.5492 | preTaxMargin: | 13.2973 |
| employeesGrowth: | 10.0045 | grossProfitGrowth: | 10.5728 |
| ebitGrowth: | 11.6874 | calcEBITDA: | 608.0000 |
| liquidAssetsGrowth: | -6.6918 | cashFlowGrowthRate: | 23.2539 |
| marketCapTotal: | 8236800000.0000 | freeFloatMarketCapTotal: | 2902648320.0000 |
| marketCapTotalPerEmployee: | 846449.4913 | roi: | 652.4785 |
| freeFloatTotal: | 35.2400 | netDebtI: | 1064.5000 |
| netDebtII: | 4581.8000 | priceEarningsRatioCompany: | 18.2699 |
| priceCashFlowRatio: | 13.8503 | dividendYield: | 1.7992 |
| bookValuePerShare: | 41.2346 | marketCap: | 8236800000.0000 |
| earningsYield: | 5.4735 | pegRatio: | 1.0173 |
| cashFlowPerShare: | 11.4365 | netAssetsPerShare: | 42.6577 |
| priceBookValueRatio: | 3.8414 | dividendsPerShare: | 2.8500 |
| priceEarningsRatio: | 18.4268 | netEarningsPerShare: | 8.5962 |
| revenuesPerShare: | 87.8288 | liquidAssetsPerShare: | 1.9038 |
| netEPSGrowthII: | 18.1914 | dividendGrowth: | 23.9130 |
| bookValuePerShareGrowth: | 7.7596 | priceSalesRatio: | 1.8035 |
| marketCapPerEmployee: | 846449.4913 | pegRatioII: | 1.0129 |
| pegRatioIII: | 1.0129 | earningsYieldII: | 5.4269 |
| earningsYieldIII: | 5.4269 | freeFloatMarketCap: | 2902648320.0000 |
| priceEPSDiluted: | 19.5556 | dilutedEPSGrowth: | 17.7326 |
| payoutRatio: | 32.8720 | epsBasic5YrAverage: | 6.0420 |
| dividendsPS5YrAverage: | 2.0400 | freeCashFlowPerShare: | 4.9731 |
| revenuesPerShareGrowth: | -9.3164 | cashFlowPerShareGrowth: | 23.2539 |
| sharesOutstanding: | 52000000.0000 | dividendYieldRegular: | 1.7992 |
| dividendPSRegular: | 2.8500 | dividendCover: | 3.0421 |
| dividend3YearAnnualizedGrowth: | 18.7951 | dividend5YearAnnualizedGrowth: | 16.1187 |
| freeFloat: | 35.2400 | currency: | EUR |
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 7765.3000 |
| cash: | 139.5000 | currentAssets: | 3610.3000 |
| fixedAssets: | 4155.0000 | liabilities: | 3213.9000 |
| nonCurrentLiabilities: | 2130.2000 | totalLiabilitiesEquity: | 7765.3000 |
| provisions: | 1757.4000 | totalShareholdersEquity: | 2421.2000 |
| employees: | 10660 | property: | 1100.8000 |
| intangibleAssets: | 2383.1000 | longTermInvestments: | 615.3000 |
| inventories: | 1278.6000 | accountsReceivable: | 922.8000 |
| accountsPayable: | 1083.2000 | liabilitiesBanks: | 1332.9000 |
| liabilitiesTotal: | 5344.1000 | longTermDebt: | 1079.9000 |
| shortTermDebt: | 253.0000 | minorityInterests: | 85.7000 |
| sales: | 4628.4000 | netIncome: | 478.1000 |
| operatingResult: | 705.6000 | incomeInterest: | -17.2000 |
| investments: | 84.8000 | incomeTaxes: | 178.2000 |
| personnelCosts: | 721.7000 | costGoodsSold: | 3697.1000 |
| grossProfit: | 931.3000 | minorityInterestsProfit: | -10.3000 |
| revenuePerEmployee: | 434183.8649 | cashFlow: | 831.7000 |
| cashFlowInvesting: | -471.6000 | cashFlowFinancing: | -323.6000 |
| cashFlowTotal: | 36.5000 | accountingStandard: | IFRS |
| equityRatio: | 31.1797 | debtEquityRatio: | 220.7211 |
| liquidityI: | 4.3405 | liquidityII: | 33.0533 |
| netMargin: | 10.3297 | grossMargin: | 20.1214 |
| cashFlowMargin: | 17.9695 | ebitMargin: | 15.2450 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 27.5318 |
| preTaxROA: | 8.5843 | roe: | 19.7464 |
| roa: | 6.1569 | netIncomeGrowth: | 6.9575 |
| revenuesGrowth: | 1.3422 | taxExpenseRate: | 26.7327 |
| equityTurnover: | 1.9116 | epsBasic: | 9.2300 |
| epsDiluted: | 8.4600 | epsBasicGrowth: | 6.4591 |
| shareCapital: | 53.1000 | incomeBeforeTaxes: | 666.6000 |
| participationResult: | 82.7000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 922.8000 |
| currentDeferredIncomeTaxesA: | 115.8000 | otherReceivablesAssets: | 45.2000 |
| otherNonCurrentAssets: | 0.0000 | deferredTaxAssets: | 55.8000 |
| capitalReserves: | 460.4000 | retainedEarnings: | 2160.4000 |
| longTermProvisions: | 48.0000 | longTermDeferredTaxLiabilities: | 0.2000 |
| longTermProvisionsOther: | 47.8000 | otherNonCurrentLiabilities: | 48.0000 |
| shortTermProvisions: | 1709.4000 | shortTermProvisionsForPensions: | 21.9000 |
| currentDeferredIncomeTaxesL: | 5.2000 | shortTermProvisionsOther: | 1682.3000 |
| otherCurrentLiabilities: | 168.3000 | debtTotal: | 1332.9000 |
| provisionsForPensions: | 21.9000 | provisionsForTaxes: | 5.4000 |
| provisionsOther: | 1730.1000 | otherOperatingIncome: | 12.0000 |
| administrativeExpenses: | 65.8000 | otherOperatingExpenses: | 51.3000 |
| interest: | 0.0000 | interestExpenses: | 17.2000 |
| participationsResult: | 82.7000 | operatingIncomeBeforeTaxes: | 666.6000 |
| incomeAfterTaxes: | 488.4000 | incomeContinuingOperations: | 478.1000 |
| dividendsPaid: | 0.0000 | cashAtYearEnd: | 139.5000 |
| ownStocks: | -11.4000 | intensityOfInvestments: | 53.5073 |
| intensityOfCapitalExpenditure: | 0.0388 | intensityOfPPEInvestments: | 14.1759 |
| intensityOfCapitalInvestments: | 7.9237 | intensityOfCurrentAssets: | 46.4927 |
| intensityOfLiquidAssets: | 1.7965 | debtRatio: | 68.8203 |
| provisionsRatio: | 22.6315 | fixedToCurrentAssetsRatio: | 115.0874 |
| dynamicDebtEquityRatioI: | 642.5514 | liquidityIIICurrentRatio: | 112.3339 |
| equityToFixedAssetsRatioI: | 58.2720 | bookValue: | 4559.6987 |
| personnelExpensesRate: | 15.5929 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 1.8322 | interestExpensesRate: | 0.3716 |
| totalCapitalTurnover: | 0.5960 | fixedAssetsTurnover: | 1.1139 |
| inventoryTurnover: | 3.6199 | personnelExpensesPerEmployee: | 67701.6886 |
| netIncomePerEmployee: | 44849.9062 | totalAssetsPerEmployee: | 728452.1576 |
| netIncomeInPercentOfPersonnelExpenses: | 66.2464 | preTaxMargin: | 14.4024 |
| employeesGrowth: | 9.5468 | grossProfitGrowth: | 9.3974 |
| ebitGrowth: | 13.7698 | calcEBITDA: | 683.8000 |
| liquidAssetsGrowth: | 40.9091 | cashFlowGrowthRate: | 39.8520 |
| marketCapTotal: | 13544279400.0000 | freeFloatMarketCapTotal: | 3915651174.5400 |
| marketCapTotalPerEmployee: | 1270570.3002 | roi: | 615.6877 |
| freeFloatTotal: | 28.9100 | netDebtI: | 1193.4000 |
| netDebtII: | 5182.7000 | priceEarningsRatioCompany: | 27.6381 |
| priceCashFlowRatio: | 16.2851 | dividendYield: | 0.0157 |
| bookValuePerShare: | 45.6021 | marketCap: | 13544279400.0000 |
| earningsYield: | 3.6182 | pegRatio: | 4.2790 |
| cashFlowPerShare: | 15.6647 | netAssetsPerShare: | 47.2163 |
| priceBookValueRatio: | 5.5940 | dividendsPerShare: | 0.0400 |
| priceEarningsRatio: | 28.3294 | netEarningsPerShare: | 9.0048 |
| revenuesPerShare: | 87.1737 | liquidAssetsPerShare: | 2.6274 |
| netEPSGrowthII: | 4.7536 | dividendGrowth: | -98.5965 |
| bookValuePerShareGrowth: | 10.5919 | priceSalesRatio: | 2.9263 |
| marketCapPerEmployee: | 1270570.3002 | pegRatioII: | 5.9595 |
| pegRatioIII: | 5.9595 | earningsYieldII: | 3.5299 |
| earningsYieldIII: | 3.5299 | freeFloatMarketCap: | 3915651174.5400 |
| priceEPSDiluted: | 30.1537 | dilutedEPSGrowth: | 4.4444 |
| payoutRatio: | 0.4334 | epsBasic5YrAverage: | 7.1200 |
| dividendsPS5YrAverage: | 1.7580 | freeCashFlowPerShare: | 6.7823 |
| revenuesPerShareGrowth: | -0.7459 | cashFlowPerShareGrowth: | 36.9704 |
| sharesOutstanding: | 53094000.0000 | dividendYieldRegular: | 0.0157 |
| dividendPSRegular: | 0.0400 | dividendCover: | 230.7500 |
| dividend3YearAnnualizedGrowth: | -72.3877 | dividend5YearAnnualizedGrowth: | -51.2316 |
| freeFloat: | 28.9100 | currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| marketCapTotal: | 10459518000.0000 | priceEarningsRatioCompany: | 21.3434 |
| priceCashFlowRatio: | 12.5761 | dividendYield: | 0.0203 |
| bookValuePerShare: | 45.6021 | marketCap: | 10459518000.0000 |
| earningsYield: | 4.6853 | pegRatio: | 3.3044 |
| cashFlowPerShare: | 15.6647 | netAssetsPerShare: | 45.6021 |
| priceBookValueRatio: | 4.3200 | priceEarningsRatio: | 21.8773 |
| netEarningsPerShare: | 9.0048 | revenuesPerShare: | 87.1737 |
| liquidAssetsPerShare: | 2.6274 | priceSalesRatio: | 2.2599 |
| marketCapPerEmployee: | 981193.0582 | pegRatioII: | 4.6022 |
| pegRatioIII: | 4.6022 | earningsYieldII: | 4.5710 |
| earningsYieldIII: | 4.5710 | freeFloatMarketCap: | 3023846653.8000 |
| freeFloatMarketCapTotal: | 3023846653.8000 | marketCapTotalPerEmployee: | 981193.0582 |
| dividendYieldRegular: | 0.0203 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2018 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 6850.8000 |
| cash: | 99.0000 |
| currentAssets: | 3134.9000 |
| fixedAssets: | 3715.9000 |
| liabilities: | 2804.3000 |
| nonCurrentLiabilities: | 1902.3000 |
| totalLiabilitiesEquity: | 6850.8000 |
| provisions: | 1598.0000 |
| totalShareholdersEquity: | 2144.2000 |
| employees: | 9731 |
| property: | 799.3000 |
| intangibleAssets: | 2324.8000 |
| longTermInvestments: | 531.3000 |
| inventories: | 995.8000 |
| accountsReceivable: | 1051.2000 |
| accountsPayable: | 856.6000 |
| liabilitiesBanks: | 1163.5000 |
| liabilitiesTotal: | 4706.6000 |
| longTermDebt: | 935.0000 |
| shortTermDebt: | 228.5000 |
| minorityInterests: | 74.0000 |
| sales: | 4567.1000 |
| netIncome: | 447.0000 |
| operatingResult: | 620.2000 |
| incomeInterest: | -0.7000 |
| investments: | 83.6000 |
| incomeTaxes: | 154.0000 |
| personnelCosts: | 633.6000 |
| costGoodsSold: | 3715.8000 |
| grossProfit: | 851.3000 |
| minorityInterestsProfit: | -6.3000 |
| revenuePerEmployee: | 469335.1146 |
| cashFlow: | 594.7000 |
| cashFlowInvesting: | -336.1000 |
| cashFlowFinancing: | -262.7000 |
| cashFlowTotal: | -4.1000 |
| accountingStandard: | IFRS |
| equityRatio: | 31.2985 |
| debtEquityRatio: | 219.5038 |
| liquidityI: | 3.5303 |
| liquidityII: | 41.0156 |
| netMargin: | 9.7874 |
| grossMargin: | 18.6398 |
| cashFlowMargin: | 13.0214 |
| ebitMargin: | 13.5797 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 28.3229 |
| preTaxROA: | 8.8647 |
| roe: | 20.8469 |
| roa: | 6.5248 |
| netIncomeGrowth: | 18.1914 |
| revenuesGrowth: | -9.3164 |
| taxExpenseRate: | 25.3581 |
| equityTurnover: | 2.1300 |
| epsBasic: | 8.6700 |
| epsDiluted: | 8.1000 |
| epsBasicGrowth: | 17.9592 |
| shareCapital: | 52.0000 |
| incomeBeforeTaxes: | 607.3000 |
| participationResult: | 45.5000 |
| fiscalYearBegin: | 01.01.2018 00:00 |
| fiscalYearEnd: | 31.12.2018 00:00 |
| tradeAccountsReceivables: | 1051.2000 |
| currentDeferredIncomeTaxesA: | 43.2000 |
| otherReceivablesAssets: | 40.8000 |
| otherNonCurrentAssets: | 0.0000 |
| deferredTaxAssets: | 60.5000 |
| capitalReserves: | 465.8000 |
| retainedEarnings: | 1829.0000 |
| longTermProvisions: | 56.1000 |
| longTermDeferredTaxLiabilities: | 8.4000 |
| longTermProvisionsOther: | 47.7000 |
| otherNonCurrentLiabilities: | 58.0000 |
| shortTermProvisions: | 1541.9000 |
| shortTermProvisionsForPensions: | 25.8000 |
| currentDeferredIncomeTaxesL: | 9.9000 |
| shortTermProvisionsOther: | 1506.2000 |
| otherCurrentLiabilities: | 177.3000 |
| debtTotal: | 1163.5000 |
| provisionsForPensions: | 25.8000 |
| provisionsForTaxes: | 18.3000 |
| provisionsOther: | 1553.9000 |
| otherOperatingIncome: | 9.0000 |
| administrativeExpenses: | 60.7000 |
| otherOperatingExpenses: | 26.2000 |
| interest: | 0.0000 |
| interestExpenses: | 0.7000 |
| participationsResult: | 45.5000 |
| operatingIncomeBeforeTaxes: | 607.3000 |
| incomeAfterTaxes: | 453.3000 |
| incomeContinuingOperations: | 447.0000 |
| dividendsPaid: | 147.2000 |
| cashAtYearEnd: | 99.0000 |
| ownStocks: | -16.9000 |
| intensityOfInvestments: | 54.2404 |
| intensityOfCapitalExpenditure: | 0.0052 |
| intensityOfPPEInvestments: | 11.6673 |
| intensityOfCapitalInvestments: | 7.7553 |
| intensityOfCurrentAssets: | 45.7596 |
| intensityOfLiquidAssets: | 1.4451 |
| debtRatio: | 68.7015 |
| provisionsRatio: | 23.3257 |
| fixedToCurrentAssetsRatio: | 118.5333 |
| dynamicDebtEquityRatioI: | 791.4242 |
| liquidityIIICurrentRatio: | 111.7890 |
| equityToFixedAssetsRatioI: | 57.7034 |
| bookValue: | 4123.4615 |
| personnelExpensesRate: | 13.8731 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 1.8305 |
| interestExpensesRate: | 0.0153 |
| totalCapitalTurnover: | 0.6667 |
| fixedAssetsTurnover: | 1.2291 |
| inventoryTurnover: | 4.5864 |
| personnelExpensesPerEmployee: | 65111.4993 |
| netIncomePerEmployee: | 45935.6695 |
| totalAssetsPerEmployee: | 704018.0865 |
| netIncomeInPercentOfPersonnelExpenses: | 70.5492 |
| preTaxMargin: | 13.2973 |
| employeesGrowth: | 10.0045 |
| grossProfitGrowth: | 10.5728 |
| ebitGrowth: | 11.6874 |
| calcEBITDA: | 608.0000 |
| liquidAssetsGrowth: | -6.6918 |
| cashFlowGrowthRate: | 23.2539 |
| marketCapTotal: | 8236800000.0000 |
| freeFloatMarketCapTotal: | 2902648320.0000 |
| marketCapTotalPerEmployee: | 846449.4913 |
| roi: | 652.4785 |
| freeFloatTotal: | 35.2400 |
| netDebtI: | 1064.5000 |
| netDebtII: | 4581.8000 |
| priceEarningsRatioCompany: | 18.2699 |
| priceCashFlowRatio: | 13.8503 |
| dividendYield: | 1.7992 |
| bookValuePerShare: | 41.2346 |
| marketCap: | 8236800000.0000 |
| earningsYield: | 5.4735 |
| pegRatio: | 1.0173 |
| cashFlowPerShare: | 11.4365 |
| netAssetsPerShare: | 42.6577 |
| priceBookValueRatio: | 3.8414 |
| dividendsPerShare: | 2.8500 |
| priceEarningsRatio: | 18.4268 |
| netEarningsPerShare: | 8.5962 |
| revenuesPerShare: | 87.8288 |
| liquidAssetsPerShare: | 1.9038 |
| netEPSGrowthII: | 18.1914 |
| dividendGrowth: | 23.9130 |
| bookValuePerShareGrowth: | 7.7596 |
| priceSalesRatio: | 1.8035 |
| marketCapPerEmployee: | 846449.4913 |
| pegRatioII: | 1.0129 |
| pegRatioIII: | 1.0129 |
| earningsYieldII: | 5.4269 |
| earningsYieldIII: | 5.4269 |
| freeFloatMarketCap: | 2902648320.0000 |
| priceEPSDiluted: | 19.5556 |
| dilutedEPSGrowth: | 17.7326 |
| payoutRatio: | 32.8720 |
| epsBasic5YrAverage: | 6.0420 |
| dividendsPS5YrAverage: | 2.0400 |
| freeCashFlowPerShare: | 4.9731 |
| revenuesPerShareGrowth: | -9.3164 |
| cashFlowPerShareGrowth: | 23.2539 |
| sharesOutstanding: | 52000000.0000 |
| dividendYieldRegular: | 1.7992 |
| dividendPSRegular: | 2.8500 |
| dividendCover: | 3.0421 |
| dividend3YearAnnualizedGrowth: | 18.7951 |
| dividend5YearAnnualizedGrowth: | 16.1187 |
| freeFloat: | 35.2400 |
| currency: | EUR |
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 7765.3000 |
| cash: | 139.5000 |
| currentAssets: | 3610.3000 |
| fixedAssets: | 4155.0000 |
| liabilities: | 3213.9000 |
| nonCurrentLiabilities: | 2130.2000 |
| totalLiabilitiesEquity: | 7765.3000 |
| provisions: | 1757.4000 |
| totalShareholdersEquity: | 2421.2000 |
| employees: | 10660 |
| property: | 1100.8000 |
| intangibleAssets: | 2383.1000 |
| longTermInvestments: | 615.3000 |
| inventories: | 1278.6000 |
| accountsReceivable: | 922.8000 |
| accountsPayable: | 1083.2000 |
| liabilitiesBanks: | 1332.9000 |
| liabilitiesTotal: | 5344.1000 |
| longTermDebt: | 1079.9000 |
| shortTermDebt: | 253.0000 |
| minorityInterests: | 85.7000 |
| sales: | 4628.4000 |
| netIncome: | 478.1000 |
| operatingResult: | 705.6000 |
| incomeInterest: | -17.2000 |
| investments: | 84.8000 |
| incomeTaxes: | 178.2000 |
| personnelCosts: | 721.7000 |
| costGoodsSold: | 3697.1000 |
| grossProfit: | 931.3000 |
| minorityInterestsProfit: | -10.3000 |
| revenuePerEmployee: | 434183.8649 |
| cashFlow: | 831.7000 |
| cashFlowInvesting: | -471.6000 |
| cashFlowFinancing: | -323.6000 |
| cashFlowTotal: | 36.5000 |
| accountingStandard: | IFRS |
| equityRatio: | 31.1797 |
| debtEquityRatio: | 220.7211 |
| liquidityI: | 4.3405 |
| liquidityII: | 33.0533 |
| netMargin: | 10.3297 |
| grossMargin: | 20.1214 |
| cashFlowMargin: | 17.9695 |
| ebitMargin: | 15.2450 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 27.5318 |
| preTaxROA: | 8.5843 |
| roe: | 19.7464 |
| roa: | 6.1569 |
| netIncomeGrowth: | 6.9575 |
| revenuesGrowth: | 1.3422 |
| taxExpenseRate: | 26.7327 |
| equityTurnover: | 1.9116 |
| epsBasic: | 9.2300 |
| epsDiluted: | 8.4600 |
| epsBasicGrowth: | 6.4591 |
| shareCapital: | 53.1000 |
| incomeBeforeTaxes: | 666.6000 |
| participationResult: | 82.7000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 922.8000 |
| currentDeferredIncomeTaxesA: | 115.8000 |
| otherReceivablesAssets: | 45.2000 |
| otherNonCurrentAssets: | 0.0000 |
| deferredTaxAssets: | 55.8000 |
| capitalReserves: | 460.4000 |
| retainedEarnings: | 2160.4000 |
| longTermProvisions: | 48.0000 |
| longTermDeferredTaxLiabilities: | 0.2000 |
| longTermProvisionsOther: | 47.8000 |
| otherNonCurrentLiabilities: | 48.0000 |
| shortTermProvisions: | 1709.4000 |
| shortTermProvisionsForPensions: | 21.9000 |
| currentDeferredIncomeTaxesL: | 5.2000 |
| shortTermProvisionsOther: | 1682.3000 |
| otherCurrentLiabilities: | 168.3000 |
| debtTotal: | 1332.9000 |
| provisionsForPensions: | 21.9000 |
| provisionsForTaxes: | 5.4000 |
| provisionsOther: | 1730.1000 |
| otherOperatingIncome: | 12.0000 |
| administrativeExpenses: | 65.8000 |
| otherOperatingExpenses: | 51.3000 |
| interest: | 0.0000 |
| interestExpenses: | 17.2000 |
| participationsResult: | 82.7000 |
| operatingIncomeBeforeTaxes: | 666.6000 |
| incomeAfterTaxes: | 488.4000 |
| incomeContinuingOperations: | 478.1000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 139.5000 |
| ownStocks: | -11.4000 |
| intensityOfInvestments: | 53.5073 |
| intensityOfCapitalExpenditure: | 0.0388 |
| intensityOfPPEInvestments: | 14.1759 |
| intensityOfCapitalInvestments: | 7.9237 |
| intensityOfCurrentAssets: | 46.4927 |
| intensityOfLiquidAssets: | 1.7965 |
| debtRatio: | 68.8203 |
| provisionsRatio: | 22.6315 |
| fixedToCurrentAssetsRatio: | 115.0874 |
| dynamicDebtEquityRatioI: | 642.5514 |
| liquidityIIICurrentRatio: | 112.3339 |
| equityToFixedAssetsRatioI: | 58.2720 |
| bookValue: | 4559.6987 |
| personnelExpensesRate: | 15.5929 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 1.8322 |
| interestExpensesRate: | 0.3716 |
| totalCapitalTurnover: | 0.5960 |
| fixedAssetsTurnover: | 1.1139 |
| inventoryTurnover: | 3.6199 |
| personnelExpensesPerEmployee: | 67701.6886 |
| netIncomePerEmployee: | 44849.9062 |
| totalAssetsPerEmployee: | 728452.1576 |
| netIncomeInPercentOfPersonnelExpenses: | 66.2464 |
| preTaxMargin: | 14.4024 |
| employeesGrowth: | 9.5468 |
| grossProfitGrowth: | 9.3974 |
| ebitGrowth: | 13.7698 |
| calcEBITDA: | 683.8000 |
| liquidAssetsGrowth: | 40.9091 |
| cashFlowGrowthRate: | 39.8520 |
| marketCapTotal: | 13544279400.0000 |
| freeFloatMarketCapTotal: | 3915651174.5400 |
| marketCapTotalPerEmployee: | 1270570.3002 |
| roi: | 615.6877 |
| freeFloatTotal: | 28.9100 |
| netDebtI: | 1193.4000 |
| netDebtII: | 5182.7000 |
| priceEarningsRatioCompany: | 27.6381 |
| priceCashFlowRatio: | 16.2851 |
| dividendYield: | 0.0157 |
| bookValuePerShare: | 45.6021 |
| marketCap: | 13544279400.0000 |
| earningsYield: | 3.6182 |
| pegRatio: | 4.2790 |
| cashFlowPerShare: | 15.6647 |
| netAssetsPerShare: | 47.2163 |
| priceBookValueRatio: | 5.5940 |
| dividendsPerShare: | 0.0400 |
| priceEarningsRatio: | 28.3294 |
| netEarningsPerShare: | 9.0048 |
| revenuesPerShare: | 87.1737 |
| liquidAssetsPerShare: | 2.6274 |
| netEPSGrowthII: | 4.7536 |
| dividendGrowth: | -98.5965 |
| bookValuePerShareGrowth: | 10.5919 |
| priceSalesRatio: | 2.9263 |
| marketCapPerEmployee: | 1270570.3002 |
| pegRatioII: | 5.9595 |
| pegRatioIII: | 5.9595 |
| earningsYieldII: | 3.5299 |
| earningsYieldIII: | 3.5299 |
| freeFloatMarketCap: | 3915651174.5400 |
| priceEPSDiluted: | 30.1537 |
| dilutedEPSGrowth: | 4.4444 |
| payoutRatio: | 0.4334 |
| epsBasic5YrAverage: | 7.1200 |
| dividendsPS5YrAverage: | 1.7580 |
| freeCashFlowPerShare: | 6.7823 |
| revenuesPerShareGrowth: | -0.7459 |
| cashFlowPerShareGrowth: | 36.9704 |
| sharesOutstanding: | 53094000.0000 |
| dividendYieldRegular: | 0.0157 |
| dividendPSRegular: | 0.0400 |
| dividendCover: | 230.7500 |
| dividend3YearAnnualizedGrowth: | -72.3877 |
| dividend5YearAnnualizedGrowth: | -51.2316 |
| freeFloat: | 28.9100 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| marketCapTotal: | 10459518000.0000 |
| priceEarningsRatioCompany: | 21.3434 |
| priceCashFlowRatio: | 12.5761 |
| dividendYield: | 0.0203 |
| bookValuePerShare: | 45.6021 |
| marketCap: | 10459518000.0000 |
| earningsYield: | 4.6853 |
| pegRatio: | 3.3044 |
| cashFlowPerShare: | 15.6647 |
| netAssetsPerShare: | 45.6021 |
| priceBookValueRatio: | 4.3200 |
| priceEarningsRatio: | 21.8773 |
| netEarningsPerShare: | 9.0048 |
| revenuesPerShare: | 87.1737 |
| liquidAssetsPerShare: | 2.6274 |
| priceSalesRatio: | 2.2599 |
| marketCapPerEmployee: | 981193.0582 |
| pegRatioII: | 4.6022 |
| pegRatioIII: | 4.6022 |
| earningsYieldII: | 4.5710 |
| earningsYieldIII: | 4.5710 |
| freeFloatMarketCap: | 3023846653.8000 |
| freeFloatMarketCapTotal: | 3023846653.8000 |
| marketCapTotalPerEmployee: | 981193.0582 |
| dividendYieldRegular: | 0.0203 |
| currency: | EUR |
