NEMETSCHEK SE O.N.

Bid 52,00 EUR
Ask 52,50 EUR

Firmenbeschreibung

Die Nemetschek SE ist einer der führenden Anbieter Europas von Software für Architektur und Bau. Das Unternehmen entwickelt, produziert und vertreibt Softwarelösungen, die in allen Phasen und Bereichen innerhalb der Bauindustrie einsetzbar sind. Die grafischen, analytischen und kaufmännischen Lösungen decken einen Großteil der gesamten Wertschöpfungskette am Bau ab – von der Planung und Visualisierung eines Gebäudes über den eigentlichen Bauprozess bis hin zur Nutzung. Im Mittelpunkt steht der Einsatz von offenen Standards (Open BIM). Zum Portfolio gehören zudem digitale Lösungen für Visualisierung, 3D-Modellierung und Animation. Die innovativen Produkte der 16 Marken der Nemetschek Group in den vier kundenorientierten Segmenten werden weltweit von rund sechs Millionen Nutzern eingesetzt.

KeyData

endOfFinancialYear: 31.12.2021 00:00
stockholderStructure: Nemetschek Vermögensverwaltungs GmbH & Co. KG (48.4%), Freefloat (40.41%), Allianz Global Investors Fund SICAV (4.99%), Prof. Georg Nemetschek (3.2%), BlackRock, Inc. (2.997%)
sharesOutstanding: 115500000.0000
board: Axel Kaufmann, Jon Elliott, Koen Matthijs, Viktor Várkonyi
supervisoryBoard: Kurt Dobitsch, Prof. Georg Nemetschek, Bill Krouch, Rüdiger Herzog
countryID: 2
freeFloat: 40.4100
faceValue: 1.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Software
industryName: Technologie
country: Deutschland
countryName: Deutschland

Kontakt

name: Stefanie Zimmermann
phone: +49-89-92793-1229
fax: +49-89-92793-4229
email: investorrelations@nemetschek.com
irWebSite: is.gd/ojTRJ7

Adresse

street: Konrad-Zuse-Platz 1
city: D-81829 München
phone: +49-89-92793-0
fax: +49-89-92793-5200
webSite: www.nemetschek.com/
email: kontakt@nemetschek.com

Finanzen (kurz)

year: 2017 cash: 104.0000
balanceSheetTotal: 460.8000 liabilities: 232.8000
totalShareholdersEquity: 225.5000 sales: 395.6000
bankLoans: 108.0000 investment: 0.3000
incomeBeforeTaxes: 94.4000 netIncome: 74.7000
cashFlow: -2.0000 employees: 2142
currencyID: 1 units: 1000000
currency: EUR
year: 2018 cash: 120.7000
balanceSheetTotal: 580.6000 liabilities: 331.0000
totalShareholdersEquity: 249.5000 sales: 461.3000
bankLoans: 121.3000 investment: 0.5000
incomeBeforeTaxes: 99.8000 netIncome: 76.5000
cashFlow: 15.0000 employees: 2587
currencyID: 1 units: 1000000
currency: EUR
year: 2019 cash: 209.1000
balanceSheetTotal: 857.2000 liabilities: 508.5000
totalShareholdersEquity: 348.5000 sales: 556.9000
bankLoans: 165.7000 investment: 0.9000
incomeBeforeTaxes: 153.7000 netIncome: 127.2000
cashFlow: 87.3000 employees: 2875
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2017
cash: 104.0000
balanceSheetTotal: 460.8000
liabilities: 232.8000
totalShareholdersEquity: 225.5000
sales: 395.6000
bankLoans: 108.0000
investment: 0.3000
incomeBeforeTaxes: 94.4000
netIncome: 74.7000
cashFlow: -2.0000
employees: 2142
currencyID: 1
units: 1000000
currency: EUR
year: 2018
cash: 120.7000
balanceSheetTotal: 580.6000
liabilities: 331.0000
totalShareholdersEquity: 249.5000
sales: 461.3000
bankLoans: 121.3000
investment: 0.5000
incomeBeforeTaxes: 99.8000
netIncome: 76.5000
cashFlow: 15.0000
employees: 2587
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 209.1000
balanceSheetTotal: 857.2000
liabilities: 508.5000
totalShareholdersEquity: 348.5000
sales: 556.9000
bankLoans: 165.7000
investment: 0.9000
incomeBeforeTaxes: 153.7000
netIncome: 127.2000
cashFlow: 87.3000
employees: 2875
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2018 currencyID: 1
units: 1000000 balanceSheetTotal: 580.6000
cash: 120.7000 currentAssets: 202.2000
fixedAssets: 378.3000 liabilities: 222.3000
nonCurrentLiabilities: 108.7000 totalLiabilitiesEquity: 580.6000
provisions: 63.2000 totalShareholdersEquity: 249.5000
employees: 2587 property: 17.6000
intangibleAssets: 102.1000 longTermInvestments: 9.3000
inventories: 1.2000 accountsReceivable: 55.8000
currentSecurities: 0.0000 accountsPayable: 12.9000
liabilitiesBanks: 62.1000 liabilitiesTotal: 331.0000
longTermDebt: 4.1000 shortTermDebt: 58.0000
minorityInterests: 0.1000 sales: 461.3000
depreciation: 23.5000 netIncome: 76.5000
operatingResult: 97.8000 ebitda: 121.3000
incomeInterest: -0.6000 incomeTaxes: 23.2000
materialCosts: 14.3000 personnelCosts: 200.6000
costGoodsSold: 214.9000 grossProfit: 246.4000
minorityInterestsProfit: -0.1000 revenuePerEmployee: 178314.6502
cashFlow: 99.7000 cashFlowInvesting: -74.4000
cashFlowFinancing: -10.4000 cashFlowTotal: 15.0000
accountingStandard: IFRS equityRatio: 42.9728
debtEquityRatio: 132.7054 liquidityI: 54.2960
liquidityII: 79.3972 netMargin: 16.5836
grossMargin: 53.4143 cashFlowMargin: 21.6128
ebitMargin: 21.2010 ebitdaMargin: 26.2953
preTaxROE: 40.0000 preTaxROA: 17.1891
roe: 30.6613 roa: 13.1760
netIncomeGrowth: 2.4096 revenuesGrowth: 16.6077
taxExpenseRate: 23.2465 equityTurnover: 1.8489
epsBasic: 0.6630 epsDiluted: 0.6630
epsBasicGrowth: 2.4730 shareCapital: 38.5000
incomeBeforeTaxes: 99.8000 fiscalYearBegin: 01.01.2018 00:00
fiscalYearEnd: 31.12.2018 00:00 tradeAccountsReceivables: 55.8000
associatedPartyReceivables: 0.0000 currentDeferredIncomeTaxesA: 4.2000
otherReceivablesAssets: 16.1000 otherNonCurrentAssets: 1.9000
deferredTaxAssets: 3.2000 capitalReserves: 12.5000
retainedEarnings: 0.0000 longTermProvisions: 17.2000
longTermDeferredTaxLiabilities: 17.2000 otherNonCurrentLiabilities: 11.1000
shortTermProvisions: 46.0000 currentDeferredIncomeTaxesL: 5.4000
shortTermProvisionsOther: 40.6000 otherCurrentLiabilities: 10.2000
debtTotal: 62.1000 provisionsForTaxes: 22.6000
provisionsOther: 40.6000 otherOperatingIncome: 5.5000
otherOperatingExpenses: 130.7000 amortization: 23.5000
interest: 0.5000 interestExpenses: 1.1000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 99.8000
extraordinaryIncomeLoss: 0.0000 incomeAfterTaxes: 76.6000
incomeContinuingOperations: 76.5000 incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 31.1900 cashAtYearEnd: 120.7000
intensityOfInvestments: 65.1567 intensityOfCapitalExpenditure: 0.0047
intensityOfPPEInvestments: 3.0313 intensityOfCapitalInvestments: 1.6018
intensityOfCurrentAssets: 34.8260 intensityOfLiquidAssets: 20.7888
debtRatio: 57.0272 provisionsRatio: 10.8853
fixedToCurrentAssetsRatio: 187.0920 dynamicDebtEquityRatioI: 332.0963
liquidityIIICurrentRatio: 90.9582 equityToFixedAssetsRatioI: 65.9529
bookValue: 648.0519 personnelExpensesRate: 43.4858
costsOfMaterialsRate: 3.0999 researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.2385 totalCapitalTurnover: 0.7945
fixedAssetsTurnover: 1.2194 inventoryTurnover: 384.4167
personnelExpensesPerEmployee: 77541.5539 netIncomePerEmployee: 29570.9316
totalAssetsPerEmployee: 224429.8415 netIncomeInPercentOfPersonnelExpenses: 38.1356
preTaxMargin: 21.6345 employeesGrowth: 20.7750
grossProfitGrowth: 17.2775 ebitGrowth: 13.1944
calcEBITDA: 124.4000 liquidAssetsGrowth: 16.0577
cashFlowGrowthRate: 2.3614 marketCapTotal: 3686413500.0000
freeFloatMarketCapTotal: 1108135898.1000 marketCapTotalPerEmployee: 1424976.2273
roi: 1317.6025 freeFloatTotal: 30.0600
netDebtI: -58.6000 netDebtII: 210.4000
priceEarningsRatioCompany: 48.1403 priceCashFlowRatio: 36.9751
dividendYield: 0.8459 bookValuePerShare: 2.1602
marketCap: 3686413500.0000 earningsYield: 2.0773
pegRatio: 19.4667 cashFlowPerShare: 0.8632
netAssetsPerShare: 2.1610 priceBookValueRatio: 14.7752
dividendsPerShare: 0.2700 priceEarningsRatio: 48.1884
netEarningsPerShare: 0.6623 revenuesPerShare: 3.9939
liquidAssetsPerShare: 1.0450 netEPSGrowthII: 2.4096
dividendGrowth: 8.0000 bookValuePerShareGrowth: 10.6430
priceSalesRatio: 7.9914 marketCapToEBITDAratio: 30.3909
marketCapPerEmployee: 1424976.2273 pegRatioII: 19.9982
pegRatioIII: 19.9982 earningsYieldII: 2.0752
earningsYieldIII: 2.0752 freeFloatMarketCap: 1108135898.1000
priceEPSDiluted: 48.1403 dilutedEPSGrowth: 2.4730
payoutRatio: 40.7240 epsBasic5YrAverage: 0.4600
dividendsPS5YrAverage: 0.2074 freeCashFlowPerShare: 0.2190
revenuesPerShareGrowth: 16.6077 cashFlowPerShareGrowth: 2.3614
sharesOutstanding: 115500000.0000 sharesOutstandingDiluted: 115500000.0000
dividendYieldRegular: 0.8459 dividendPSRegular: 0.2700
dividendCover: 2.4556 dividend3YearAnnualizedGrowth: 17.3678
dividend5YearAnnualizedGrowth: 20.1124 freeFloat: 30.0600
currency: EUR
year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 857.2000
cash: 209.1000 currentAssets: 295.5000
fixedAssets: 561.7000 liabilities: 271.6000
nonCurrentLiabilities: 236.9000 totalLiabilitiesEquity: 857.2000
provisions: 78.3000 totalShareholdersEquity: 348.5000
employees: 2875 property: 27.6000
intangibleAssets: 127.7000 longTermInvestments: 6.7000
inventories: 1.0000 accountsReceivable: 62.0000
currentSecurities: 0.0000 accountsPayable: 12.4000
liabilitiesBanks: 67.8000 liabilitiesTotal: 508.5000
longTermDebt: 7.1000 shortTermDebt: 60.7000
minorityInterests: 0.1000 sales: 556.9000
depreciation: 42.1000 netIncome: 127.2000
operatingResult: 123.6000 ebitda: 165.7000
incomeInterest: -2.3000 incomeTaxes: 26.4000
materialCosts: 20.2000 personnelCosts: 239.4000
costGoodsSold: 259.6000 grossProfit: 297.3000
minorityInterestsProfit: -0.1000 revenuePerEmployee: 193704.3478
cashFlow: 160.4000 cashFlowInvesting: -83.8000
cashFlowFinancing: 10.7000 cashFlowTotal: 87.3000
accountingStandard: IFRS equityRatio: 40.6556
debtEquityRatio: 145.9684 liquidityI: 76.9882
liquidityII: 99.8159 netMargin: 22.8407
grossMargin: 53.3848 cashFlowMargin: 28.8023
ebitMargin: 22.1943 ebitdaMargin: 29.7540
preTaxROE: 44.1033 preTaxROA: 17.9305
roe: 36.4993 roa: 14.8390
netIncomeGrowth: 66.2745 revenuesGrowth: 20.7240
taxExpenseRate: 17.1763 equityTurnover: 1.5980
epsBasic: 1.1000 epsDiluted: 1.1000
epsBasicGrowth: 65.9125 shareCapital: 115.5000
incomeBeforeTaxes: 153.7000 fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00 tradeAccountsReceivables: 62.0000
associatedPartyReceivables: 0.0000 currentDeferredIncomeTaxesA: 3.9000
otherReceivablesAssets: 18.3000 otherNonCurrentAssets: 68.5000
deferredTaxAssets: 6.3000 capitalReserves: 12.5000
retainedEarnings: 0.0000 longTermProvisions: 23.3000
longTermDeferredTaxLiabilities: 23.3000 otherNonCurrentLiabilities: 71.3000
shortTermProvisions: 55.0000 currentDeferredIncomeTaxesL: 11.0000
shortTermProvisionsOther: 44.0000 otherCurrentLiabilities: 25.1000
debtTotal: 67.8000 provisionsForTaxes: 34.3000
provisionsOther: 44.0000 otherOperatingIncome: 6.2000
otherOperatingExpenses: 137.8000 amortization: 42.1000
interest: 0.9000 interestExpenses: 3.2000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 153.7000
extraordinaryIncomeLoss: 0.0000 incomeAfterTaxes: 127.3000
incomeContinuingOperations: 127.2000 incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 32.3400 cashAtYearEnd: 209.1000
intensityOfInvestments: 65.5273 intensityOfCapitalExpenditure: 0.0117
intensityOfPPEInvestments: 3.2198 intensityOfCapitalInvestments: 0.7816
intensityOfCurrentAssets: 34.4727 intensityOfLiquidAssets: 24.3934
debtRatio: 59.3444 provisionsRatio: 9.1344
fixedToCurrentAssetsRatio: 190.0846 dynamicDebtEquityRatioI: 317.1446
liquidityIIICurrentRatio: 108.7997 equityToFixedAssetsRatioI: 62.0438
bookValue: 301.7316 personnelExpensesRate: 42.9880
costsOfMaterialsRate: 3.6272 researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.5746 totalCapitalTurnover: 0.6497
fixedAssetsTurnover: 0.9915 inventoryTurnover: 556.9000
personnelExpensesPerEmployee: 83269.5652 netIncomePerEmployee: 44243.4783
totalAssetsPerEmployee: 298156.5217 netIncomeInPercentOfPersonnelExpenses: 53.1328
preTaxMargin: 27.5992 employeesGrowth: 11.1326
grossProfitGrowth: 20.6575 ebitGrowth: 26.3804
calcEBITDA: 199.0000 liquidAssetsGrowth: 73.2394
cashFlowGrowthRate: 60.8826 marketCapTotal: 6791400000.0000
freeFloatMarketCapTotal: 3219123600.0000 marketCapTotalPerEmployee: 2362226.0870
roi: 1483.9011 freeFloatTotal: 47.4000
netDebtI: -141.3000 netDebtII: 299.6000
priceEarningsRatioCompany: 53.4545 priceCashFlowRatio: 42.3404
dividendYield: 0.4762 bookValuePerShare: 3.0173
marketCap: 6791400000.0000 earningsYield: 1.8707
pegRatio: 0.8110 cashFlowPerShare: 1.3887
netAssetsPerShare: 3.0182 priceBookValueRatio: 19.4875
dividendsPerShare: 0.2800 priceEarningsRatio: 53.3915
netEarningsPerShare: 1.1013 revenuesPerShare: 4.8216
liquidAssetsPerShare: 1.8104 netEPSGrowthII: 66.2745
dividendGrowth: 3.7037 bookValuePerShareGrowth: 39.6794
priceSalesRatio: 12.1950 marketCapToEBITDAratio: 40.9861
marketCapPerEmployee: 2362226.0870 pegRatioII: 0.8056
pegRatioIII: 0.8056 earningsYieldII: 1.8730
earningsYieldIII: 1.8730 freeFloatMarketCap: 3219123600.0000
priceEPSDiluted: 53.4545 dilutedEPSGrowth: 65.9125
payoutRatio: 25.4545 epsBasic5YrAverage: 0.6254
dividendsPS5YrAverage: 0.2368 freeCashFlowPerShare: 0.6632
revenuesPerShareGrowth: 20.7240 cashFlowPerShareGrowth: 60.8826
sharesOutstanding: 115500000.0000 sharesOutstandingDiluted: 115500000.0000
dividendYieldRegular: 0.4762 dividendPSRegular: 0.2800
dividendCover: 3.9286 dividend3YearAnnualizedGrowth: 8.8678
dividend5YearAnnualizedGrowth: 16.0543 freeFloat: 47.4000
currency: EUR
year: 2020 currencyID: 1
marketCapTotal: 6023325000.0000 priceEarningsRatioCompany: 47.4091
priceCashFlowRatio: 37.5519 dividendYield: 0.5369
bookValuePerShare: 3.0173 marketCap: 6023325000.0000
earningsYield: 2.1093 pegRatio: 0.7193
cashFlowPerShare: 1.3887 netAssetsPerShare: 3.0173
priceBookValueRatio: 17.2836 priceEarningsRatio: 47.3532
netEarningsPerShare: 1.1013 revenuesPerShare: 4.8216
liquidAssetsPerShare: 1.8104 priceSalesRatio: 10.8158
marketCapToEBITDAratio: 36.3508 marketCapPerEmployee: 2095069.5652
pegRatioII: 0.7145 pegRatioIII: 0.7145
earningsYieldII: 2.1118 earningsYieldIII: 2.1118
freeFloatMarketCap: 2855056050.0000 sharesOutstanding: 115500000.0000
freeFloatMarketCapTotal: 2855056050.0000 marketCapTotalPerEmployee: 2095069.5652
dividendYieldRegular: 0.5369 currency: EUR

Finanzen (ausführlich)

year: 2018
currencyID: 1
units: 1000000
balanceSheetTotal: 580.6000
cash: 120.7000
currentAssets: 202.2000
fixedAssets: 378.3000
liabilities: 222.3000
nonCurrentLiabilities: 108.7000
totalLiabilitiesEquity: 580.6000
provisions: 63.2000
totalShareholdersEquity: 249.5000
employees: 2587
property: 17.6000
intangibleAssets: 102.1000
longTermInvestments: 9.3000
inventories: 1.2000
accountsReceivable: 55.8000
currentSecurities: 0.0000
accountsPayable: 12.9000
liabilitiesBanks: 62.1000
liabilitiesTotal: 331.0000
longTermDebt: 4.1000
shortTermDebt: 58.0000
minorityInterests: 0.1000
sales: 461.3000
depreciation: 23.5000
netIncome: 76.5000
operatingResult: 97.8000
ebitda: 121.3000
incomeInterest: -0.6000
incomeTaxes: 23.2000
materialCosts: 14.3000
personnelCosts: 200.6000
costGoodsSold: 214.9000
grossProfit: 246.4000
minorityInterestsProfit: -0.1000
revenuePerEmployee: 178314.6502
cashFlow: 99.7000
cashFlowInvesting: -74.4000
cashFlowFinancing: -10.4000
cashFlowTotal: 15.0000
accountingStandard: IFRS
equityRatio: 42.9728
debtEquityRatio: 132.7054
liquidityI: 54.2960
liquidityII: 79.3972
netMargin: 16.5836
grossMargin: 53.4143
cashFlowMargin: 21.6128
ebitMargin: 21.2010
ebitdaMargin: 26.2953
preTaxROE: 40.0000
preTaxROA: 17.1891
roe: 30.6613
roa: 13.1760
netIncomeGrowth: 2.4096
revenuesGrowth: 16.6077
taxExpenseRate: 23.2465
equityTurnover: 1.8489
epsBasic: 0.6630
epsDiluted: 0.6630
epsBasicGrowth: 2.4730
shareCapital: 38.5000
incomeBeforeTaxes: 99.8000
fiscalYearBegin: 01.01.2018 00:00
fiscalYearEnd: 31.12.2018 00:00
tradeAccountsReceivables: 55.8000
associatedPartyReceivables: 0.0000
currentDeferredIncomeTaxesA: 4.2000
otherReceivablesAssets: 16.1000
otherNonCurrentAssets: 1.9000
deferredTaxAssets: 3.2000
capitalReserves: 12.5000
retainedEarnings: 0.0000
longTermProvisions: 17.2000
longTermDeferredTaxLiabilities: 17.2000
otherNonCurrentLiabilities: 11.1000
shortTermProvisions: 46.0000
currentDeferredIncomeTaxesL: 5.4000
shortTermProvisionsOther: 40.6000
otherCurrentLiabilities: 10.2000
debtTotal: 62.1000
provisionsForTaxes: 22.6000
provisionsOther: 40.6000
otherOperatingIncome: 5.5000
otherOperatingExpenses: 130.7000
amortization: 23.5000
interest: 0.5000
interestExpenses: 1.1000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 99.8000
extraordinaryIncomeLoss: 0.0000
incomeAfterTaxes: 76.6000
incomeContinuingOperations: 76.5000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 31.1900
cashAtYearEnd: 120.7000
intensityOfInvestments: 65.1567
intensityOfCapitalExpenditure: 0.0047
intensityOfPPEInvestments: 3.0313
intensityOfCapitalInvestments: 1.6018
intensityOfCurrentAssets: 34.8260
intensityOfLiquidAssets: 20.7888
debtRatio: 57.0272
provisionsRatio: 10.8853
fixedToCurrentAssetsRatio: 187.0920
dynamicDebtEquityRatioI: 332.0963
liquidityIIICurrentRatio: 90.9582
equityToFixedAssetsRatioI: 65.9529
bookValue: 648.0519
personnelExpensesRate: 43.4858
costsOfMaterialsRate: 3.0999
researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.2385
totalCapitalTurnover: 0.7945
fixedAssetsTurnover: 1.2194
inventoryTurnover: 384.4167
personnelExpensesPerEmployee: 77541.5539
netIncomePerEmployee: 29570.9316
totalAssetsPerEmployee: 224429.8415
netIncomeInPercentOfPersonnelExpenses: 38.1356
preTaxMargin: 21.6345
employeesGrowth: 20.7750
grossProfitGrowth: 17.2775
ebitGrowth: 13.1944
calcEBITDA: 124.4000
liquidAssetsGrowth: 16.0577
cashFlowGrowthRate: 2.3614
marketCapTotal: 3686413500.0000
freeFloatMarketCapTotal: 1108135898.1000
marketCapTotalPerEmployee: 1424976.2273
roi: 1317.6025
freeFloatTotal: 30.0600
netDebtI: -58.6000
netDebtII: 210.4000
priceEarningsRatioCompany: 48.1403
priceCashFlowRatio: 36.9751
dividendYield: 0.8459
bookValuePerShare: 2.1602
marketCap: 3686413500.0000
earningsYield: 2.0773
pegRatio: 19.4667
cashFlowPerShare: 0.8632
netAssetsPerShare: 2.1610
priceBookValueRatio: 14.7752
dividendsPerShare: 0.2700
priceEarningsRatio: 48.1884
netEarningsPerShare: 0.6623
revenuesPerShare: 3.9939
liquidAssetsPerShare: 1.0450
netEPSGrowthII: 2.4096
dividendGrowth: 8.0000
bookValuePerShareGrowth: 10.6430
priceSalesRatio: 7.9914
marketCapToEBITDAratio: 30.3909
marketCapPerEmployee: 1424976.2273
pegRatioII: 19.9982
pegRatioIII: 19.9982
earningsYieldII: 2.0752
earningsYieldIII: 2.0752
freeFloatMarketCap: 1108135898.1000
priceEPSDiluted: 48.1403
dilutedEPSGrowth: 2.4730
payoutRatio: 40.7240
epsBasic5YrAverage: 0.4600
dividendsPS5YrAverage: 0.2074
freeCashFlowPerShare: 0.2190
revenuesPerShareGrowth: 16.6077
cashFlowPerShareGrowth: 2.3614
sharesOutstanding: 115500000.0000
sharesOutstandingDiluted: 115500000.0000
dividendYieldRegular: 0.8459
dividendPSRegular: 0.2700
dividendCover: 2.4556
dividend3YearAnnualizedGrowth: 17.3678
dividend5YearAnnualizedGrowth: 20.1124
freeFloat: 30.0600
currency: EUR
year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 857.2000
cash: 209.1000
currentAssets: 295.5000
fixedAssets: 561.7000
liabilities: 271.6000
nonCurrentLiabilities: 236.9000
totalLiabilitiesEquity: 857.2000
provisions: 78.3000
totalShareholdersEquity: 348.5000
employees: 2875
property: 27.6000
intangibleAssets: 127.7000
longTermInvestments: 6.7000
inventories: 1.0000
accountsReceivable: 62.0000
currentSecurities: 0.0000
accountsPayable: 12.4000
liabilitiesBanks: 67.8000
liabilitiesTotal: 508.5000
longTermDebt: 7.1000
shortTermDebt: 60.7000
minorityInterests: 0.1000
sales: 556.9000
depreciation: 42.1000
netIncome: 127.2000
operatingResult: 123.6000
ebitda: 165.7000
incomeInterest: -2.3000
incomeTaxes: 26.4000
materialCosts: 20.2000
personnelCosts: 239.4000
costGoodsSold: 259.6000
grossProfit: 297.3000
minorityInterestsProfit: -0.1000
revenuePerEmployee: 193704.3478
cashFlow: 160.4000
cashFlowInvesting: -83.8000
cashFlowFinancing: 10.7000
cashFlowTotal: 87.3000
accountingStandard: IFRS
equityRatio: 40.6556
debtEquityRatio: 145.9684
liquidityI: 76.9882
liquidityII: 99.8159
netMargin: 22.8407
grossMargin: 53.3848
cashFlowMargin: 28.8023
ebitMargin: 22.1943
ebitdaMargin: 29.7540
preTaxROE: 44.1033
preTaxROA: 17.9305
roe: 36.4993
roa: 14.8390
netIncomeGrowth: 66.2745
revenuesGrowth: 20.7240
taxExpenseRate: 17.1763
equityTurnover: 1.5980
epsBasic: 1.1000
epsDiluted: 1.1000
epsBasicGrowth: 65.9125
shareCapital: 115.5000
incomeBeforeTaxes: 153.7000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 62.0000
associatedPartyReceivables: 0.0000
currentDeferredIncomeTaxesA: 3.9000
otherReceivablesAssets: 18.3000
otherNonCurrentAssets: 68.5000
deferredTaxAssets: 6.3000
capitalReserves: 12.5000
retainedEarnings: 0.0000
longTermProvisions: 23.3000
longTermDeferredTaxLiabilities: 23.3000
otherNonCurrentLiabilities: 71.3000
shortTermProvisions: 55.0000
currentDeferredIncomeTaxesL: 11.0000
shortTermProvisionsOther: 44.0000
otherCurrentLiabilities: 25.1000
debtTotal: 67.8000
provisionsForTaxes: 34.3000
provisionsOther: 44.0000
otherOperatingIncome: 6.2000
otherOperatingExpenses: 137.8000
amortization: 42.1000
interest: 0.9000
interestExpenses: 3.2000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 153.7000
extraordinaryIncomeLoss: 0.0000
incomeAfterTaxes: 127.3000
incomeContinuingOperations: 127.2000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 32.3400
cashAtYearEnd: 209.1000
intensityOfInvestments: 65.5273
intensityOfCapitalExpenditure: 0.0117
intensityOfPPEInvestments: 3.2198
intensityOfCapitalInvestments: 0.7816
intensityOfCurrentAssets: 34.4727
intensityOfLiquidAssets: 24.3934
debtRatio: 59.3444
provisionsRatio: 9.1344
fixedToCurrentAssetsRatio: 190.0846
dynamicDebtEquityRatioI: 317.1446
liquidityIIICurrentRatio: 108.7997
equityToFixedAssetsRatioI: 62.0438
bookValue: 301.7316
personnelExpensesRate: 42.9880
costsOfMaterialsRate: 3.6272
researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.5746
totalCapitalTurnover: 0.6497
fixedAssetsTurnover: 0.9915
inventoryTurnover: 556.9000
personnelExpensesPerEmployee: 83269.5652
netIncomePerEmployee: 44243.4783
totalAssetsPerEmployee: 298156.5217
netIncomeInPercentOfPersonnelExpenses: 53.1328
preTaxMargin: 27.5992
employeesGrowth: 11.1326
grossProfitGrowth: 20.6575
ebitGrowth: 26.3804
calcEBITDA: 199.0000
liquidAssetsGrowth: 73.2394
cashFlowGrowthRate: 60.8826
marketCapTotal: 6791400000.0000
freeFloatMarketCapTotal: 3219123600.0000
marketCapTotalPerEmployee: 2362226.0870
roi: 1483.9011
freeFloatTotal: 47.4000
netDebtI: -141.3000
netDebtII: 299.6000
priceEarningsRatioCompany: 53.4545
priceCashFlowRatio: 42.3404
dividendYield: 0.4762
bookValuePerShare: 3.0173
marketCap: 6791400000.0000
earningsYield: 1.8707
pegRatio: 0.8110
cashFlowPerShare: 1.3887
netAssetsPerShare: 3.0182
priceBookValueRatio: 19.4875
dividendsPerShare: 0.2800
priceEarningsRatio: 53.3915
netEarningsPerShare: 1.1013
revenuesPerShare: 4.8216
liquidAssetsPerShare: 1.8104
netEPSGrowthII: 66.2745
dividendGrowth: 3.7037
bookValuePerShareGrowth: 39.6794
priceSalesRatio: 12.1950
marketCapToEBITDAratio: 40.9861
marketCapPerEmployee: 2362226.0870
pegRatioII: 0.8056
pegRatioIII: 0.8056
earningsYieldII: 1.8730
earningsYieldIII: 1.8730
freeFloatMarketCap: 3219123600.0000
priceEPSDiluted: 53.4545
dilutedEPSGrowth: 65.9125
payoutRatio: 25.4545
epsBasic5YrAverage: 0.6254
dividendsPS5YrAverage: 0.2368
freeCashFlowPerShare: 0.6632
revenuesPerShareGrowth: 20.7240
cashFlowPerShareGrowth: 60.8826
sharesOutstanding: 115500000.0000
sharesOutstandingDiluted: 115500000.0000
dividendYieldRegular: 0.4762
dividendPSRegular: 0.2800
dividendCover: 3.9286
dividend3YearAnnualizedGrowth: 8.8678
dividend5YearAnnualizedGrowth: 16.0543
freeFloat: 47.4000
currency: EUR
year: 2020
currencyID: 1
marketCapTotal: 6023325000.0000
priceEarningsRatioCompany: 47.4091
priceCashFlowRatio: 37.5519
dividendYield: 0.5369
bookValuePerShare: 3.0173
marketCap: 6023325000.0000
earningsYield: 2.1093
pegRatio: 0.7193
cashFlowPerShare: 1.3887
netAssetsPerShare: 3.0173
priceBookValueRatio: 17.2836
priceEarningsRatio: 47.3532
netEarningsPerShare: 1.1013
revenuesPerShare: 4.8216
liquidAssetsPerShare: 1.8104
priceSalesRatio: 10.8158
marketCapToEBITDAratio: 36.3508
marketCapPerEmployee: 2095069.5652
pegRatioII: 0.7145
pegRatioIII: 0.7145
earningsYieldII: 2.1118
earningsYieldIII: 2.1118
freeFloatMarketCap: 2855056050.0000
sharesOutstanding: 115500000.0000
freeFloatMarketCapTotal: 2855056050.0000
marketCapTotalPerEmployee: 2095069.5652
dividendYieldRegular: 0.5369
currency: EUR