Firmenbeschreibung
NetEase Inc. gehört in China zu den führenden Internettechnologie-Unternehmen. Die Gruppe entwickelt Anwendungen, Services sowie andere Technolgien für das Internet in China, stellt aber insbesondere Nutzern Onlinegames und damit zusammenhängende Dienste zur Verfügung. Zu den in-house entwickelten Onlinerollenspielen zählen "Fantasy Westward Journey", "Tianxia III" oder "Heroes of Tang Dynastie" u.a. Das Unternehmen hat seinen Hauptsitz in Beijing.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (56.8%), Shining Globe International Limited/William Lei Ding (43.2%) |
| sharesOutstanding: | 669867000.0000 |
| ceo: | William Ding |
| board: | Charles Zhaoxuan Yang |
| supervisoryBoard: | Alice Cheng, Denny Lee, Joseph Tong, Lun Feng, Michael Leung, William Ding |
| countryID: | 25 |
| faceValue: | 0.0001 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Internet |
| industryName: | Internet |
| subsectorName: | Internetsoftware und Dienstleistungen |
| country: | China |
| countryName: | China |
Kontakt
| name: | Margaret Shi |
| email: | ir@service.netease.com |
| irWebSite: | ir.netease.com/ |
Adresse
| street: | Building No. 7, West Zone, Zhongguancun Software Park (Phase II) |
| city: | No. 10 Xibeiwang East Road, Haidian District |
| phone: | +86-571-8985-3378 |
| fax: | +86-571-8738-1002 |
| webSite: | www.netease.com/ |
Finanzen (kurz)
| year: | 2018 | cash: | 783.8000 |
| balanceSheetTotal: | 12649.0000 | liabilities: | 5171.5000 |
| shareCapital: | 0.3810 | totalShareholdersEquity: | 6694.2000 |
| sales: | 9767.5000 | investment: | 85.5000 |
| incomeBeforeTaxes: | 1300.9000 | netIncome: | 894.8000 |
| cashFlow: | 220.4000 | employees: | 22726 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2019 | cash: | 466.3000 |
| balanceSheetTotal: | 16105.7000 | liabilities: | 5613.9000 |
| shareCapital: | 0.3790 | totalShareholdersEquity: | 8990.9000 |
| sales: | 8509.5000 | investment: | 118.0000 |
| incomeBeforeTaxes: | 2353.3000 | netIncome: | 3050.6000 |
| cashFlow: | -547.1000 | employees: | 20797 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2020 | cash: | 1397.3000 |
| balanceSheetTotal: | 21743.2000 | liabilities: | 7368.7000 |
| shareCapital: | 0.4280 | totalShareholdersEquity: | 12720.0000 |
| sales: | 11290.0000 | investment: | 245.0000 |
| incomeBeforeTaxes: | 2355.9000 | netIncome: | 1848.7000 |
| cashFlow: | 884.4000 | employees: | 28239 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2018 |
| cash: | 783.8000 |
| balanceSheetTotal: | 12649.0000 |
| liabilities: | 5171.5000 |
| shareCapital: | 0.3810 |
| totalShareholdersEquity: | 6694.2000 |
| sales: | 9767.5000 |
| investment: | 85.5000 |
| incomeBeforeTaxes: | 1300.9000 |
| netIncome: | 894.8000 |
| cashFlow: | 220.4000 |
| employees: | 22726 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 466.3000 |
| balanceSheetTotal: | 16105.7000 |
| liabilities: | 5613.9000 |
| shareCapital: | 0.3790 |
| totalShareholdersEquity: | 8990.9000 |
| sales: | 8509.5000 |
| investment: | 118.0000 |
| incomeBeforeTaxes: | 2353.3000 |
| netIncome: | 3050.6000 |
| cashFlow: | -547.1000 |
| employees: | 20797 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 1397.3000 |
| balanceSheetTotal: | 21743.2000 |
| liabilities: | 7368.7000 |
| shareCapital: | 0.4280 |
| totalShareholdersEquity: | 12720.0000 |
| sales: | 11290.0000 |
| investment: | 245.0000 |
| incomeBeforeTaxes: | 2355.9000 |
| netIncome: | 1848.7000 |
| cashFlow: | 884.4000 |
| employees: | 28239 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 16105.7000 |
| cash: | 466.3000 | currentAssets: | 12224.6000 |
| liabilities: | 5493.3000 | totalLiabilitiesEquity: | 16105.7000 |
| provisions: | 1240.0000 | totalShareholdersEquity: | 8990.9000 |
| employees: | 20797 | property: | 663.9000 |
| intangibleAssets: | 532.5000 | longTermInvestments: | 66.6000 |
| inventories: | 93.4000 | accountsReceivable: | 598.9000 |
| accountsPayable: | 174.1000 | liabilitiesBanks: | 2417.2000 |
| liabilitiesTotal: | 5613.9000 | shortTermDebt: | 2417.2000 |
| minorityInterests: | 0.0000 | commonStock: | 0.3790 |
| sales: | 8509.5000 | netIncome: | 3050.6000 |
| operatingResult: | 1980.9000 | incomeInterest: | 118.0000 |
| investments: | 1208.5000 | incomeTaxes: | 418.7000 |
| costGoodsSold: | 3976.8000 | grossProfit: | 4532.6000 |
| minorityInterestsProfit: | -27.8000 | revenuePerEmployee: | 409169.5918 |
| cashFlow: | 2473.0000 | cashFlowInvesting: | -3179.7000 |
| cashFlowFinancing: | 155.5000 | cashFlowTotal: | -547.1000 |
| accountingStandard: | US GAAP | equityRatio: | 55.8243 |
| debtEquityRatio: | 79.1333 | liquidityI: | 8.4885 |
| liquidityII: | 19.3909 | netMargin: | 35.8493 |
| grossMargin: | 53.2652 | cashFlowMargin: | 29.0616 |
| ebitMargin: | 23.2787 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 26.1742 | preTaxROA: | 14.6116 |
| roe: | 33.9299 | roa: | 18.9411 |
| netIncomeGrowth: | 240.9253 | revenuesGrowth: | -12.8794 |
| taxExpenseRate: | 17.7920 | equityTurnover: | 0.9465 |
| epsBasic: | 4.7360 | epsDiluted: | 4.6940 |
| epsBasicGrowth: | 242.6918 | shareCapital: | 0.3790 |
| incomeBeforeTaxes: | 2353.3000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 598.9000 |
| otherReceivablesAssets: | 8413.9000 | otherNonCurrentAssets: | 1153.3000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 562.2000 |
| retainedEarnings: | 8100.4000 | otherComprehensiveIncome: | -10.3000 |
| longTermProvisions: | 54.9000 | longTermDeferredTaxLiabilities: | 54.9000 |
| otherNonCurrentLiabilities: | 65.7000 | shortTermProvisions: | 1185.1000 |
| shortTermProvisionsForPensions: | 424.8000 | currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 760.3000 | otherCurrentLiabilities: | 27.8000 |
| debtTotal: | 2417.2000 | provisionsForPensions: | 424.8000 |
| provisionsForTaxes: | 54.9000 | provisionsOther: | 760.3000 |
| administrativeExpenses: | 449.6000 | interest: | 118.0000 |
| operatingIncomeBeforeTaxes: | 2353.3000 | incomeAfterTaxes: | 1934.6000 |
| incomeContinuingOperations: | 1906.9000 | incomeDiscontinuedBusiness: | 1143.7000 |
| dividendsPaid: | 0.0000 | cashAtYearEnd: | 919.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | -0.0074 |
| intensityOfPPEInvestments: | 4.1221 | intensityOfCapitalInvestments: | 0.4135 |
| intensityOfCurrentAssets: | 75.9023 | intensityOfLiquidAssets: | 2.8952 |
| debtRatio: | 44.1757 | provisionsRatio: | 7.6991 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 287.6992 |
| liquidityIIICurrentRatio: | 222.5365 | bookValue: | 2372269.1293 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 14.2018 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.5284 | inventoryTurnover: | 91.1081 |
| netIncomePerEmployee: | 146684.6180 | totalAssetsPerEmployee: | 774424.1958 |
| preTaxMargin: | 27.6550 | employeesGrowth: | -8.4881 |
| grossProfitGrowth: | 9.7190 | ebitGrowth: | 72.5523 |
| calcEBITDA: | 3497.1000 | liquidAssetsGrowth: | -40.5078 |
| cashFlowGrowthRate: | 26.7360 | roi: | 1894.1120 |
| netDebtI: | 1950.9000 | netDebtII: | 6223.7000 |
| priceEarningsRatioCompany: | 12.9493 | marketCap: | 40357503680.0000 |
| earningsYield: | 7.7224 | pegRatio: | 0.0534 |
| marketCapPerEmployee: | 1940544.4862 | priceEPSDiluted: | 13.0652 |
| dilutedEPSGrowth: | 241.6303 | epsBasic5YrAverage: | 2.5492 |
| sharesOutstanding: | 658060000.0000 | sharesOutstandingDiluted: | 663095000.0000 |
| currency: | USD |
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 21743.2000 |
| cash: | 1397.3000 | currentAssets: | 16525.8000 |
| totalLiabilitiesEquity: | 21743.2000 | provisions: | 1725.4000 |
| totalShareholdersEquity: | 12720.0000 | employees: | 28239 |
| property: | 698.1000 | intangibleAssets: | 640.3000 |
| longTermInvestments: | 0.0000 | inventories: | 95.2000 |
| accountsReceivable: | 701.4000 | accountsPayable: | 173.9000 |
| liabilitiesBanks: | 2989.2000 | liabilitiesTotal: | 7368.7000 |
| shortTermDebt: | 2989.2000 | minorityInterests: | 1654.6000 |
| commonStock: | 0.4280 | sales: | 11290.0000 |
| netIncome: | 1848.7000 | operatingResult: | 2228.1000 |
| incomeInterest: | 245.0000 | investments: | 1589.2000 |
| incomeTaxes: | 466.2000 | costGoodsSold: | 5315.5000 |
| grossProfit: | 5974.5000 | minorityInterestsProfit: | -41.0000 |
| revenuePerEmployee: | 399801.6927 | cashFlow: | 3814.3000 |
| cashFlowInvesting: | -4473.9000 | cashFlowFinancing: | 1519.2000 |
| cashFlowTotal: | 884.4000 | accountingStandard: | US GAAP |
| equityRatio: | 58.5010 | debtEquityRatio: | 70.9371 |
| netMargin: | 16.3747 | grossMargin: | 52.9185 |
| cashFlowMargin: | 33.7848 | ebitMargin: | 19.7352 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 18.5212 |
| preTaxROA: | 10.8351 | roe: | 14.5338 |
| roa: | 8.5024 | netIncomeGrowth: | -39.3988 |
| revenuesGrowth: | 32.6752 | taxExpenseRate: | 19.7886 |
| equityTurnover: | 0.8876 | epsBasic: | 2.7600 |
| epsDiluted: | 2.7600 | epsBasicGrowth: | -41.7230 |
| shareCapital: | 0.4280 | incomeBeforeTaxes: | 2355.9000 |
| fiscalYearBegin: | 01.01.2020 00:00 | fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 701.4000 | otherReceivablesAssets: | 11830.2000 |
| otherNonCurrentAssets: | 1917.5000 | deferredTaxAssets: | 0.0000 |
| capitalReserves: | 4265.0000 | retainedEarnings: | 9833.4000 |
| otherComprehensiveIncome: | -99.7000 | longTermProvisions: | 109.3000 |
| longTermDeferredTaxLiabilities: | 109.3000 | otherNonCurrentLiabilities: | 300.5000 |
| shortTermProvisions: | 1616.1000 | shortTermProvisionsForPensions: | 542.3000 |
| currentDeferredIncomeTaxesL: | 0.0000 | shortTermProvisionsOther: | 1073.8000 |
| otherCurrentLiabilities: | 50.7000 | debtTotal: | 2989.2000 |
| provisionsForPensions: | 542.3000 | provisionsForTaxes: | 109.3000 |
| provisionsOther: | 1073.8000 | administrativeExpenses: | 516.8000 |
| interest: | 245.0000 | operatingIncomeBeforeTaxes: | 2355.9000 |
| incomeAfterTaxes: | 1889.7000 | incomeContinuingOperations: | 1848.7000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 1864.9000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0016 | intensityOfPPEInvestments: | 3.2107 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 76.0045 |
| intensityOfLiquidAssets: | 6.4264 | debtRatio: | 41.4990 |
| provisionsRatio: | 7.9354 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 236.5624 | bookValue: | 2971962.6168 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 14.0762 | interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.5192 | inventoryTurnover: | 118.5924 |
| netIncomePerEmployee: | 65466.1992 | totalAssetsPerEmployee: | 769970.6080 |
| preTaxMargin: | 20.8671 | employeesGrowth: | 35.7840 |
| grossProfitGrowth: | 31.8118 | ebitGrowth: | 12.4792 |
| calcEBITDA: | 2355.9000 | liquidAssetsGrowth: | 199.6569 |
| cashFlowGrowthRate: | 54.2378 | roi: | 850.2428 |
| netDebtI: | 1591.9000 | netDebtII: | 7083.6000 |
| priceEarningsRatioCompany: | 34.6014 | dividendYield: | 0.8209 |
| marketCap: | 61794707500.0000 | earningsYield: | 2.8901 |
| pegRatio: | -0.8293 | dividendsPerShare: | 0.7840 |
| marketCapPerEmployee: | 2188275.3462 | priceEPSDiluted: | 34.6014 |
| dilutedEPSGrowth: | -41.2015 | payoutRatio: | 28.4058 |
| epsBasic5YrAverage: | 2.7848 | sharesOutstanding: | 647065000.0000 |
| sharesOutstandingDiluted: | 650938000.0000 | dividendYieldRegular: | 0.8209 |
| dividendPSRegular: | 0.7840 | dividendCover: | 3.5204 |
| currency: | USD |
| year: | 2021 | currencyID: | 4 |
| priceEarningsRatioCompany: | 34.6232 | dividendYield: | 0.8204 |
| marketCap: | 61833531400.0000 | earningsYield: | 2.8882 |
| pegRatio: | -0.8298 | marketCapPerEmployee: | 2189650.1788 |
| sharesOutstanding: | 669867000.0000 | marketCapTotalPerEmployee: | 2420558.1895 |
| dividendYieldRegular: | 0.8204 | currency: | USD |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 16105.7000 |
| cash: | 466.3000 |
| currentAssets: | 12224.6000 |
| liabilities: | 5493.3000 |
| totalLiabilitiesEquity: | 16105.7000 |
| provisions: | 1240.0000 |
| totalShareholdersEquity: | 8990.9000 |
| employees: | 20797 |
| property: | 663.9000 |
| intangibleAssets: | 532.5000 |
| longTermInvestments: | 66.6000 |
| inventories: | 93.4000 |
| accountsReceivable: | 598.9000 |
| accountsPayable: | 174.1000 |
| liabilitiesBanks: | 2417.2000 |
| liabilitiesTotal: | 5613.9000 |
| shortTermDebt: | 2417.2000 |
| minorityInterests: | 0.0000 |
| commonStock: | 0.3790 |
| sales: | 8509.5000 |
| netIncome: | 3050.6000 |
| operatingResult: | 1980.9000 |
| incomeInterest: | 118.0000 |
| investments: | 1208.5000 |
| incomeTaxes: | 418.7000 |
| costGoodsSold: | 3976.8000 |
| grossProfit: | 4532.6000 |
| minorityInterestsProfit: | -27.8000 |
| revenuePerEmployee: | 409169.5918 |
| cashFlow: | 2473.0000 |
| cashFlowInvesting: | -3179.7000 |
| cashFlowFinancing: | 155.5000 |
| cashFlowTotal: | -547.1000 |
| accountingStandard: | US GAAP |
| equityRatio: | 55.8243 |
| debtEquityRatio: | 79.1333 |
| liquidityI: | 8.4885 |
| liquidityII: | 19.3909 |
| netMargin: | 35.8493 |
| grossMargin: | 53.2652 |
| cashFlowMargin: | 29.0616 |
| ebitMargin: | 23.2787 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 26.1742 |
| preTaxROA: | 14.6116 |
| roe: | 33.9299 |
| roa: | 18.9411 |
| netIncomeGrowth: | 240.9253 |
| revenuesGrowth: | -12.8794 |
| taxExpenseRate: | 17.7920 |
| equityTurnover: | 0.9465 |
| epsBasic: | 4.7360 |
| epsDiluted: | 4.6940 |
| epsBasicGrowth: | 242.6918 |
| shareCapital: | 0.3790 |
| incomeBeforeTaxes: | 2353.3000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 598.9000 |
| otherReceivablesAssets: | 8413.9000 |
| otherNonCurrentAssets: | 1153.3000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 562.2000 |
| retainedEarnings: | 8100.4000 |
| otherComprehensiveIncome: | -10.3000 |
| longTermProvisions: | 54.9000 |
| longTermDeferredTaxLiabilities: | 54.9000 |
| otherNonCurrentLiabilities: | 65.7000 |
| shortTermProvisions: | 1185.1000 |
| shortTermProvisionsForPensions: | 424.8000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 760.3000 |
| otherCurrentLiabilities: | 27.8000 |
| debtTotal: | 2417.2000 |
| provisionsForPensions: | 424.8000 |
| provisionsForTaxes: | 54.9000 |
| provisionsOther: | 760.3000 |
| administrativeExpenses: | 449.6000 |
| interest: | 118.0000 |
| operatingIncomeBeforeTaxes: | 2353.3000 |
| incomeAfterTaxes: | 1934.6000 |
| incomeContinuingOperations: | 1906.9000 |
| incomeDiscontinuedBusiness: | 1143.7000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 919.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | -0.0074 |
| intensityOfPPEInvestments: | 4.1221 |
| intensityOfCapitalInvestments: | 0.4135 |
| intensityOfCurrentAssets: | 75.9023 |
| intensityOfLiquidAssets: | 2.8952 |
| debtRatio: | 44.1757 |
| provisionsRatio: | 7.6991 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 287.6992 |
| liquidityIIICurrentRatio: | 222.5365 |
| bookValue: | 2372269.1293 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 14.2018 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.5284 |
| inventoryTurnover: | 91.1081 |
| netIncomePerEmployee: | 146684.6180 |
| totalAssetsPerEmployee: | 774424.1958 |
| preTaxMargin: | 27.6550 |
| employeesGrowth: | -8.4881 |
| grossProfitGrowth: | 9.7190 |
| ebitGrowth: | 72.5523 |
| calcEBITDA: | 3497.1000 |
| liquidAssetsGrowth: | -40.5078 |
| cashFlowGrowthRate: | 26.7360 |
| roi: | 1894.1120 |
| netDebtI: | 1950.9000 |
| netDebtII: | 6223.7000 |
| priceEarningsRatioCompany: | 12.9493 |
| marketCap: | 40357503680.0000 |
| earningsYield: | 7.7224 |
| pegRatio: | 0.0534 |
| marketCapPerEmployee: | 1940544.4862 |
| priceEPSDiluted: | 13.0652 |
| dilutedEPSGrowth: | 241.6303 |
| epsBasic5YrAverage: | 2.5492 |
| sharesOutstanding: | 658060000.0000 |
| sharesOutstandingDiluted: | 663095000.0000 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 21743.2000 |
| cash: | 1397.3000 |
| currentAssets: | 16525.8000 |
| totalLiabilitiesEquity: | 21743.2000 |
| provisions: | 1725.4000 |
| totalShareholdersEquity: | 12720.0000 |
| employees: | 28239 |
| property: | 698.1000 |
| intangibleAssets: | 640.3000 |
| longTermInvestments: | 0.0000 |
| inventories: | 95.2000 |
| accountsReceivable: | 701.4000 |
| accountsPayable: | 173.9000 |
| liabilitiesBanks: | 2989.2000 |
| liabilitiesTotal: | 7368.7000 |
| shortTermDebt: | 2989.2000 |
| minorityInterests: | 1654.6000 |
| commonStock: | 0.4280 |
| sales: | 11290.0000 |
| netIncome: | 1848.7000 |
| operatingResult: | 2228.1000 |
| incomeInterest: | 245.0000 |
| investments: | 1589.2000 |
| incomeTaxes: | 466.2000 |
| costGoodsSold: | 5315.5000 |
| grossProfit: | 5974.5000 |
| minorityInterestsProfit: | -41.0000 |
| revenuePerEmployee: | 399801.6927 |
| cashFlow: | 3814.3000 |
| cashFlowInvesting: | -4473.9000 |
| cashFlowFinancing: | 1519.2000 |
| cashFlowTotal: | 884.4000 |
| accountingStandard: | US GAAP |
| equityRatio: | 58.5010 |
| debtEquityRatio: | 70.9371 |
| netMargin: | 16.3747 |
| grossMargin: | 52.9185 |
| cashFlowMargin: | 33.7848 |
| ebitMargin: | 19.7352 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 18.5212 |
| preTaxROA: | 10.8351 |
| roe: | 14.5338 |
| roa: | 8.5024 |
| netIncomeGrowth: | -39.3988 |
| revenuesGrowth: | 32.6752 |
| taxExpenseRate: | 19.7886 |
| equityTurnover: | 0.8876 |
| epsBasic: | 2.7600 |
| epsDiluted: | 2.7600 |
| epsBasicGrowth: | -41.7230 |
| shareCapital: | 0.4280 |
| incomeBeforeTaxes: | 2355.9000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 701.4000 |
| otherReceivablesAssets: | 11830.2000 |
| otherNonCurrentAssets: | 1917.5000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 4265.0000 |
| retainedEarnings: | 9833.4000 |
| otherComprehensiveIncome: | -99.7000 |
| longTermProvisions: | 109.3000 |
| longTermDeferredTaxLiabilities: | 109.3000 |
| otherNonCurrentLiabilities: | 300.5000 |
| shortTermProvisions: | 1616.1000 |
| shortTermProvisionsForPensions: | 542.3000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 1073.8000 |
| otherCurrentLiabilities: | 50.7000 |
| debtTotal: | 2989.2000 |
| provisionsForPensions: | 542.3000 |
| provisionsForTaxes: | 109.3000 |
| provisionsOther: | 1073.8000 |
| administrativeExpenses: | 516.8000 |
| interest: | 245.0000 |
| operatingIncomeBeforeTaxes: | 2355.9000 |
| incomeAfterTaxes: | 1889.7000 |
| incomeContinuingOperations: | 1848.7000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 1864.9000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0016 |
| intensityOfPPEInvestments: | 3.2107 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 76.0045 |
| intensityOfLiquidAssets: | 6.4264 |
| debtRatio: | 41.4990 |
| provisionsRatio: | 7.9354 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 236.5624 |
| bookValue: | 2971962.6168 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 14.0762 |
| interestExpensesRate: | 0.0000 |
| totalCapitalTurnover: | 0.5192 |
| inventoryTurnover: | 118.5924 |
| netIncomePerEmployee: | 65466.1992 |
| totalAssetsPerEmployee: | 769970.6080 |
| preTaxMargin: | 20.8671 |
| employeesGrowth: | 35.7840 |
| grossProfitGrowth: | 31.8118 |
| ebitGrowth: | 12.4792 |
| calcEBITDA: | 2355.9000 |
| liquidAssetsGrowth: | 199.6569 |
| cashFlowGrowthRate: | 54.2378 |
| roi: | 850.2428 |
| netDebtI: | 1591.9000 |
| netDebtII: | 7083.6000 |
| priceEarningsRatioCompany: | 34.6014 |
| dividendYield: | 0.8209 |
| marketCap: | 61794707500.0000 |
| earningsYield: | 2.8901 |
| pegRatio: | -0.8293 |
| dividendsPerShare: | 0.7840 |
| marketCapPerEmployee: | 2188275.3462 |
| priceEPSDiluted: | 34.6014 |
| dilutedEPSGrowth: | -41.2015 |
| payoutRatio: | 28.4058 |
| epsBasic5YrAverage: | 2.7848 |
| sharesOutstanding: | 647065000.0000 |
| sharesOutstandingDiluted: | 650938000.0000 |
| dividendYieldRegular: | 0.8209 |
| dividendPSRegular: | 0.7840 |
| dividendCover: | 3.5204 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| priceEarningsRatioCompany: | 34.6232 |
| dividendYield: | 0.8204 |
| marketCap: | 61833531400.0000 |
| earningsYield: | 2.8882 |
| pegRatio: | -0.8298 |
| marketCapPerEmployee: | 2189650.1788 |
| sharesOutstanding: | 669867000.0000 |
| marketCapTotalPerEmployee: | 2420558.1895 |
| dividendYieldRegular: | 0.8204 |
| currency: | USD |
