Firmenbeschreibung
Die Petro Welt Technologies AG (vormals C.A.T. Oil AG) gehört zu den führenden Anbietern von Öl- und Gasfeld-Services in Russland und Kasachstan. Der Konzern bietet eine breite Palette an Dienstleistungen an, mit denen Öl- und Gasproduzenten die Lebensdauer ihrer Quellen verlängern bzw. unerschlossene Öl- und Gasquellen zugänglich machen können. Eine führende Position hat sich die Petro Welt Technologies AG auch in den Bereichen Hydraulic Fracturing und Sidetrack Drilling aufgebaut. Die Gesellschaft stellt sowohl das nötige Equipment als auch die entsprechende Expertise bereit, um Bohrlochaufbereitungsarbeiten durchzuführen. Des Weiteren unterstützt die Petro Welt Technologies AG seine Kunden dabei, die Abläufe bereits betriebener Bohrlöcher und die Wiederinbetriebnahme von brachliegenden oder aufgegebenen Förderstätten zu optimieren. Zu den Kunden von Petro Welt Technologies AG zählen führende Öl- und Gasproduzenten wie Rosneft, Lukoil, Gazprom Neft, Tomskneft VNK, Slavneft, Russneft und KazMunaiGaz. Dem Unternehmen liegt derzeit ein Übernahmeangebot der Joma Industrial Source Corp. vor. Vorstand und der Aufsichtsrat rieten den Aktionären zur Annahme.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | C.A.T. Holding (Cyprus) Ltd. (48%), Joma Industrial Source Corp. (39%), Freefloat (13%) |
| sharesOutstanding: | 48850000.0000 |
| ceo: | Yury Semenov |
| board: | Valeriy Inyushin |
| supervisoryBoard: | Maurice Gregoire Dijols, Dr. Ralf Wojtek, Remi Paul |
| countryID: | 1 |
| freeFloat: | 13.0000 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Öl und Gas |
| industryName: | Energie und Versorger |
| country: | Österreich |
| countryName: | Österreich |
Kontakt
| email: | ir@pewete.com |
| irWebSite: | https://is.gd/VLKmCv |
Adresse
| street: | Kärntner Ring 11-13 |
| city: | A-1010 Wien |
| phone: | +43-1-5352320-0 |
| fax: | +43-1-5352320-20 |
| webSite: | pewete.com/ |
Finanzen (kurz)
| year: | 2018 | cash: | 125.6000 |
| balanceSheetTotal: | 381.8000 | liabilities: | 176.4000 |
| totalShareholdersEquity: | 205.4000 | sales: | 291.8000 |
| bankLoans: | 11.1000 | investment: | 8.4000 |
| incomeBeforeTaxes: | 15.3000 | netIncome: | 10.8000 |
| cashFlow: | 56.7000 | employees: | 3112 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2019 | cash: | 138.6000 |
| balanceSheetTotal: | 452.7000 | liabilities: | 198.4000 |
| totalShareholdersEquity: | 254.3000 | sales: | 298.4000 |
| bankLoans: | 7.6000 | investment: | 9.8000 |
| incomeBeforeTaxes: | 12.7000 | netIncome: | 5.4000 |
| cashFlow: | 13.0000 | employees: | 3360 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2020 | cash: | 71.7000 |
| balanceSheetTotal: | 364.3000 | liabilities: | 181.3000 |
| totalShareholdersEquity: | 183.0000 | sales: | 252.3000 |
| bankLoans: | 11.4000 | investment: | 5.9000 |
| incomeBeforeTaxes: | 13.6000 | netIncome: | 6.7000 |
| cashFlow: | -66.9000 | employees: | 3308 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2018 |
| cash: | 125.6000 |
| balanceSheetTotal: | 381.8000 |
| liabilities: | 176.4000 |
| totalShareholdersEquity: | 205.4000 |
| sales: | 291.8000 |
| bankLoans: | 11.1000 |
| investment: | 8.4000 |
| incomeBeforeTaxes: | 15.3000 |
| netIncome: | 10.8000 |
| cashFlow: | 56.7000 |
| employees: | 3112 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 138.6000 |
| balanceSheetTotal: | 452.7000 |
| liabilities: | 198.4000 |
| totalShareholdersEquity: | 254.3000 |
| sales: | 298.4000 |
| bankLoans: | 7.6000 |
| investment: | 9.8000 |
| incomeBeforeTaxes: | 12.7000 |
| netIncome: | 5.4000 |
| cashFlow: | 13.0000 |
| employees: | 3360 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 71.7000 |
| balanceSheetTotal: | 364.3000 |
| liabilities: | 181.3000 |
| totalShareholdersEquity: | 183.0000 |
| sales: | 252.3000 |
| bankLoans: | 11.4000 |
| investment: | 5.9000 |
| incomeBeforeTaxes: | 13.6000 |
| netIncome: | 6.7000 |
| cashFlow: | -66.9000 |
| employees: | 3308 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 452.7000 |
| cash: | 138.6000 | currentAssets: | 285.8000 |
| fixedAssets: | 166.9000 | liabilities: | 73.2000 |
| totalLiabilitiesEquity: | 452.7000 | provisions: | 6.0000 |
| totalShareholdersEquity: | 254.3000 | employees: | 3360 |
| property: | 161.1000 | intangibleAssets: | 2.0000 |
| longTermInvestments: | 0.0000 | inventories: | 43.5000 |
| accountsReceivable: | 77.0000 | accountsPayable: | 44.3000 |
| liabilitiesBanks: | 119.3000 | liabilitiesTotal: | 198.4000 |
| longTermDebt: | 119.3000 | shortTermDebt: | 0.0000 |
| minorityInterests: | 0.0000 | sales: | 298.4000 |
| netIncome: | 5.4000 | operatingResult: | 7.6000 |
| ebitda: | 7.6000 | incomeInterest: | 5.1000 |
| incomeTaxes: | 7.3000 | personnelCosts: | 47.4000 |
| costGoodsSold: | 260.1000 | grossProfit: | 38.3000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 88809.5238 |
| cashFlow: | 36.1000 | cashFlowInvesting: | -38.6000 |
| cashFlowFinancing: | -0.2000 | cashFlowTotal: | 13.0000 |
| accountingStandard: | IFRS | equityRatio: | 56.1741 |
| debtEquityRatio: | 78.0181 | liquidityI: | 189.3443 |
| liquidityII: | 294.5355 | netMargin: | 1.8097 |
| grossMargin: | 12.8351 | cashFlowMargin: | 12.0979 |
| ebitMargin: | 2.5469 | ebitdaMargin: | 2.5469 |
| preTaxROE: | 4.9941 | preTaxROA: | 2.8054 |
| roe: | 2.1235 | roa: | 1.1928 |
| netIncomeGrowth: | -50.0000 | revenuesGrowth: | 2.2618 |
| taxExpenseRate: | 57.4803 | equityTurnover: | 1.1734 |
| epsBasic: | 0.1100 | epsDiluted: | 0.1100 |
| epsBasicGrowth: | -50.0000 | shareCapital: | 48.8500 |
| incomeBeforeTaxes: | 12.7000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 77.0000 |
| currentDeferredIncomeTaxesA: | 1.0000 | otherReceivablesAssets: | 20.4000 |
| otherNonCurrentAssets: | 0.4000 | deferredTaxAssets: | 2.7000 |
| capitalReserves: | 112.0000 | longTermProvisions: | 5.3000 |
| longTermDeferredTaxLiabilities: | 5.3000 | otherNonCurrentLiabilities: | 0.6000 |
| shortTermProvisions: | 0.7000 | currentDeferredIncomeTaxesL: | 0.7000 |
| relatedPartiesPayables: | 0.0000 | otherCurrentLiabilities: | 27.4000 |
| debtTotal: | 119.3000 | provisionsForTaxes: | 6.0000 |
| otherOperatingIncome: | 2.2000 | salesMarketingCosts: | 26.3000 |
| otherOperatingExpenses: | 6.7000 | amortization: | 0.0000 |
| interest: | 9.8000 | interestExpenses: | 4.7000 |
| netFinancialIncome: | 0.0000 | operatingIncomeBeforeTaxes: | 12.7000 |
| incomeAfterTaxes: | 5.4000 | incomeContinuingOperations: | 5.4000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 138.6000 | intensityOfInvestments: | 36.8677 |
| intensityOfCapitalExpenditure: | 0.0565 | intensityOfPPEInvestments: | 35.5865 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 63.1323 |
| intensityOfLiquidAssets: | 30.6163 | debtRatio: | 43.8259 |
| provisionsRatio: | 1.3254 | fixedToCurrentAssetsRatio: | 58.3975 |
| dynamicDebtEquityRatioI: | 549.5845 | liquidityIIICurrentRatio: | 390.4372 |
| equityToFixedAssetsRatioI: | 152.3667 | bookValue: | 520.5732 |
| personnelExpensesRate: | 15.8847 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 1.5751 |
| totalCapitalTurnover: | 0.6592 | fixedAssetsTurnover: | 1.7879 |
| inventoryTurnover: | 6.8598 | personnelExpensesPerEmployee: | 14107.1429 |
| netIncomePerEmployee: | 1607.1429 | totalAssetsPerEmployee: | 134732.1429 |
| netIncomeInPercentOfPersonnelExpenses: | 11.3924 | preTaxMargin: | 4.2560 |
| employeesGrowth: | 7.9692 | grossProfitGrowth: | -4.4888 |
| ebitGrowth: | -31.5315 | calcEBITDA: | 17.4000 |
| liquidAssetsGrowth: | 10.3503 | cashFlowGrowthRate: | -13.8425 |
| marketCapTotal: | 159739500.0000 | freeFloatMarketCapTotal: | 20766135.0000 |
| marketCapTotalPerEmployee: | 47541.5179 | roi: | 119.2843 |
| freeFloatTotal: | 13.0000 | netDebtI: | -19.3000 |
| netDebtII: | 59.8000 | priceEarningsRatioCompany: | 29.7273 |
| priceCashFlowRatio: | 4.4249 | dividendYield: | 0.0000 |
| bookValuePerShare: | 5.2057 | marketCap: | 159739500.0000 |
| earningsYield: | 3.3639 | pegRatio: | -0.5945 |
| cashFlowPerShare: | 0.7390 | netAssetsPerShare: | 5.2057 |
| priceBookValueRatio: | 0.6282 | dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 29.5814 | netEarningsPerShare: | 0.1105 |
| revenuesPerShare: | 6.1085 | liquidAssetsPerShare: | 2.8373 |
| netEPSGrowthII: | -50.0000 | bookValuePerShareGrowth: | 23.8072 |
| priceSalesRatio: | 0.5353 | marketCapToEBITDAratio: | 21.0184 |
| marketCapPerEmployee: | 47541.5179 | pegRatioII: | -0.5916 |
| pegRatioIII: | -0.5916 | earningsYieldII: | 3.3805 |
| earningsYieldIII: | 3.3805 | freeFloatMarketCap: | 20766135.0000 |
| priceEPSDiluted: | 29.7273 | dilutedEPSGrowth: | -50.0000 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 0.3800 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | -0.0512 |
| revenuesPerShareGrowth: | 2.2618 | cashFlowPerShareGrowth: | -13.8425 |
| sharesOutstanding: | 48850000.0000 | dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 | freeFloat: | 13.0000 |
| currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 364.3000 |
| cash: | 71.7000 | currentAssets: | 236.6000 |
| fixedAssets: | 127.7000 | liabilities: | 53.3000 |
| totalLiabilitiesEquity: | 364.3000 | provisions: | 4.2100 |
| totalShareholdersEquity: | 183.0000 | employees: | 3308 |
| property: | 123.6000 | intangibleAssets: | 2.2000 |
| longTermInvestments: | 0.0000 | inventories: | 35.7000 |
| accountsReceivable: | 69.8000 | accountsPayable: | 31.0000 |
| liabilitiesBanks: | 122.9000 | liabilitiesTotal: | 181.3000 |
| longTermDebt: | 122.9000 | shortTermDebt: | 0.0000 |
| minorityInterests: | 0.0000 | sales: | 252.3000 |
| netIncome: | 6.7000 | operatingResult: | 11.4000 |
| ebitda: | 11.4000 | incomeInterest: | 2.2000 |
| incomeTaxes: | 7.0000 | personnelCosts: | 43.8000 |
| costGoodsSold: | 217.4000 | grossProfit: | 34.9000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 76269.6493 |
| cashFlow: | 23.5000 | cashFlowInvesting: | -65.9000 |
| cashFlowFinancing: | -0.2000 | cashFlowTotal: | -66.9000 |
| accountingStandard: | IFRS | equityRatio: | 50.2333 |
| debtEquityRatio: | 99.0710 | liquidityI: | 134.5216 |
| liquidityII: | 265.4784 | netMargin: | 2.6556 |
| grossMargin: | 13.8327 | cashFlowMargin: | 9.3143 |
| ebitMargin: | 4.5184 | ebitdaMargin: | 4.5184 |
| preTaxROE: | 7.4317 | preTaxROA: | 3.7332 |
| roe: | 3.6612 | roa: | 1.8391 |
| netIncomeGrowth: | 24.0741 | revenuesGrowth: | -15.4491 |
| taxExpenseRate: | 51.4706 | equityTurnover: | 1.3787 |
| epsBasic: | 0.1400 | epsDiluted: | 0.1400 |
| epsBasicGrowth: | 27.2727 | shareCapital: | 48.8500 |
| incomeBeforeTaxes: | 13.6000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 69.8000 |
| currentDeferredIncomeTaxesA: | 1.5000 | otherReceivablesAssets: | 14.0000 |
| otherNonCurrentAssets: | 0.8000 | deferredTaxAssets: | 1.0000 |
| capitalReserves: | 112.0000 | longTermProvisions: | 4.2000 |
| longTermDeferredTaxLiabilities: | 4.2000 | otherNonCurrentLiabilities: | 0.9000 |
| shortTermProvisions: | 0.0100 | currentDeferredIncomeTaxesL: | 0.0100 |
| relatedPartiesPayables: | 0.0000 | otherCurrentLiabilities: | 22.2000 |
| debtTotal: | 122.9000 | provisionsForTaxes: | 4.2100 |
| otherOperatingIncome: | 3.8000 | salesMarketingCosts: | 23.7000 |
| otherOperatingExpenses: | 3.6000 | amortization: | 0.0000 |
| interest: | 5.9000 | interestExpenses: | 3.7000 |
| netFinancialIncome: | 0.0000 | operatingIncomeBeforeTaxes: | 13.6000 |
| incomeAfterTaxes: | 6.7000 | incomeContinuingOperations: | 6.7000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 71.7000 | intensityOfInvestments: | 35.0535 |
| intensityOfCapitalExpenditure: | -0.1029 | intensityOfPPEInvestments: | 33.9281 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 64.9465 |
| intensityOfLiquidAssets: | 19.6816 | debtRatio: | 49.7667 |
| provisionsRatio: | 1.1556 | fixedToCurrentAssetsRatio: | 53.9730 |
| dynamicDebtEquityRatioI: | 771.4894 | liquidityIIICurrentRatio: | 443.9024 |
| equityToFixedAssetsRatioI: | 143.3046 | bookValue: | 374.6162 |
| personnelExpensesRate: | 17.3603 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 1.4665 |
| totalCapitalTurnover: | 0.6926 | fixedAssetsTurnover: | 1.9757 |
| inventoryTurnover: | 7.0672 | personnelExpensesPerEmployee: | 13240.6288 |
| netIncomePerEmployee: | 2025.3930 | totalAssetsPerEmployee: | 110126.9649 |
| netIncomeInPercentOfPersonnelExpenses: | 15.2968 | preTaxMargin: | 5.3904 |
| employeesGrowth: | -1.5476 | grossProfitGrowth: | -8.8773 |
| ebitGrowth: | 50.0000 | calcEBITDA: | 17.4000 |
| liquidAssetsGrowth: | -48.2684 | cashFlowGrowthRate: | -34.9030 |
| marketCapTotal: | 102585000.0000 | freeFloatMarketCapTotal: | 13336050.0000 |
| marketCapTotalPerEmployee: | 31011.1850 | roi: | 183.9144 |
| freeFloatTotal: | 13.0000 | netDebtI: | 51.2000 |
| netDebtII: | 109.6000 | priceEarningsRatioCompany: | 15.0000 |
| priceCashFlowRatio: | 4.3653 | dividendYield: | 0.0000 |
| bookValuePerShare: | 3.7462 | marketCap: | 102585000.0000 |
| earningsYield: | 6.6667 | pegRatio: | 0.5500 |
| cashFlowPerShare: | 0.4811 | netAssetsPerShare: | 3.7462 |
| priceBookValueRatio: | 0.5606 | dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 15.3112 | netEarningsPerShare: | 0.1372 |
| revenuesPerShare: | 5.1648 | liquidAssetsPerShare: | 1.4678 |
| netEPSGrowthII: | 24.0741 | bookValuePerShareGrowth: | -28.0378 |
| priceSalesRatio: | 0.4066 | marketCapToEBITDAratio: | 8.9987 |
| marketCapPerEmployee: | 31011.1850 | pegRatioII: | 0.6360 |
| pegRatioIII: | 0.6360 | earningsYieldII: | 6.5312 |
| earningsYieldIII: | 6.5312 | freeFloatMarketCap: | 13336050.0000 |
| priceEPSDiluted: | 15.0000 | dilutedEPSGrowth: | 27.2727 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 0.3240 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | -0.8680 |
| revenuesPerShareGrowth: | -15.4491 | cashFlowPerShareGrowth: | -34.9030 |
| sharesOutstanding: | 48850000.0000 | dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 | freeFloat: | 13.0000 |
| currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| marketCapTotal: | 108447000.0000 | priceEarningsRatioCompany: | 15.8571 |
| priceCashFlowRatio: | 4.6148 | dividendYield: | 0.0000 |
| bookValuePerShare: | 3.7462 | marketCap: | 108447000.0000 |
| earningsYield: | 6.3063 | pegRatio: | 0.5814 |
| cashFlowPerShare: | 0.4811 | netAssetsPerShare: | 3.7462 |
| priceBookValueRatio: | 0.5926 | priceEarningsRatio: | 16.1861 |
| netEarningsPerShare: | 0.1372 | revenuesPerShare: | 5.1648 |
| liquidAssetsPerShare: | 1.4678 | priceSalesRatio: | 0.4298 |
| marketCapToEBITDAratio: | 9.5129 | marketCapPerEmployee: | 32783.2527 |
| pegRatioII: | 0.6723 | pegRatioIII: | 0.6723 |
| earningsYieldII: | 6.1781 | earningsYieldIII: | 6.1781 |
| freeFloatMarketCap: | 14098110.0000 | sharesOutstanding: | 48850000.0000 |
| freeFloatMarketCapTotal: | 14098110.0000 | marketCapTotalPerEmployee: | 32783.2527 |
| dividendYieldRegular: | 0.0000 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 452.7000 |
| cash: | 138.6000 |
| currentAssets: | 285.8000 |
| fixedAssets: | 166.9000 |
| liabilities: | 73.2000 |
| totalLiabilitiesEquity: | 452.7000 |
| provisions: | 6.0000 |
| totalShareholdersEquity: | 254.3000 |
| employees: | 3360 |
| property: | 161.1000 |
| intangibleAssets: | 2.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 43.5000 |
| accountsReceivable: | 77.0000 |
| accountsPayable: | 44.3000 |
| liabilitiesBanks: | 119.3000 |
| liabilitiesTotal: | 198.4000 |
| longTermDebt: | 119.3000 |
| shortTermDebt: | 0.0000 |
| minorityInterests: | 0.0000 |
| sales: | 298.4000 |
| netIncome: | 5.4000 |
| operatingResult: | 7.6000 |
| ebitda: | 7.6000 |
| incomeInterest: | 5.1000 |
| incomeTaxes: | 7.3000 |
| personnelCosts: | 47.4000 |
| costGoodsSold: | 260.1000 |
| grossProfit: | 38.3000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 88809.5238 |
| cashFlow: | 36.1000 |
| cashFlowInvesting: | -38.6000 |
| cashFlowFinancing: | -0.2000 |
| cashFlowTotal: | 13.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 56.1741 |
| debtEquityRatio: | 78.0181 |
| liquidityI: | 189.3443 |
| liquidityII: | 294.5355 |
| netMargin: | 1.8097 |
| grossMargin: | 12.8351 |
| cashFlowMargin: | 12.0979 |
| ebitMargin: | 2.5469 |
| ebitdaMargin: | 2.5469 |
| preTaxROE: | 4.9941 |
| preTaxROA: | 2.8054 |
| roe: | 2.1235 |
| roa: | 1.1928 |
| netIncomeGrowth: | -50.0000 |
| revenuesGrowth: | 2.2618 |
| taxExpenseRate: | 57.4803 |
| equityTurnover: | 1.1734 |
| epsBasic: | 0.1100 |
| epsDiluted: | 0.1100 |
| epsBasicGrowth: | -50.0000 |
| shareCapital: | 48.8500 |
| incomeBeforeTaxes: | 12.7000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 77.0000 |
| currentDeferredIncomeTaxesA: | 1.0000 |
| otherReceivablesAssets: | 20.4000 |
| otherNonCurrentAssets: | 0.4000 |
| deferredTaxAssets: | 2.7000 |
| capitalReserves: | 112.0000 |
| longTermProvisions: | 5.3000 |
| longTermDeferredTaxLiabilities: | 5.3000 |
| otherNonCurrentLiabilities: | 0.6000 |
| shortTermProvisions: | 0.7000 |
| currentDeferredIncomeTaxesL: | 0.7000 |
| relatedPartiesPayables: | 0.0000 |
| otherCurrentLiabilities: | 27.4000 |
| debtTotal: | 119.3000 |
| provisionsForTaxes: | 6.0000 |
| otherOperatingIncome: | 2.2000 |
| salesMarketingCosts: | 26.3000 |
| otherOperatingExpenses: | 6.7000 |
| amortization: | 0.0000 |
| interest: | 9.8000 |
| interestExpenses: | 4.7000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 12.7000 |
| incomeAfterTaxes: | 5.4000 |
| incomeContinuingOperations: | 5.4000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 138.6000 |
| intensityOfInvestments: | 36.8677 |
| intensityOfCapitalExpenditure: | 0.0565 |
| intensityOfPPEInvestments: | 35.5865 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 63.1323 |
| intensityOfLiquidAssets: | 30.6163 |
| debtRatio: | 43.8259 |
| provisionsRatio: | 1.3254 |
| fixedToCurrentAssetsRatio: | 58.3975 |
| dynamicDebtEquityRatioI: | 549.5845 |
| liquidityIIICurrentRatio: | 390.4372 |
| equityToFixedAssetsRatioI: | 152.3667 |
| bookValue: | 520.5732 |
| personnelExpensesRate: | 15.8847 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 1.5751 |
| totalCapitalTurnover: | 0.6592 |
| fixedAssetsTurnover: | 1.7879 |
| inventoryTurnover: | 6.8598 |
| personnelExpensesPerEmployee: | 14107.1429 |
| netIncomePerEmployee: | 1607.1429 |
| totalAssetsPerEmployee: | 134732.1429 |
| netIncomeInPercentOfPersonnelExpenses: | 11.3924 |
| preTaxMargin: | 4.2560 |
| employeesGrowth: | 7.9692 |
| grossProfitGrowth: | -4.4888 |
| ebitGrowth: | -31.5315 |
| calcEBITDA: | 17.4000 |
| liquidAssetsGrowth: | 10.3503 |
| cashFlowGrowthRate: | -13.8425 |
| marketCapTotal: | 159739500.0000 |
| freeFloatMarketCapTotal: | 20766135.0000 |
| marketCapTotalPerEmployee: | 47541.5179 |
| roi: | 119.2843 |
| freeFloatTotal: | 13.0000 |
| netDebtI: | -19.3000 |
| netDebtII: | 59.8000 |
| priceEarningsRatioCompany: | 29.7273 |
| priceCashFlowRatio: | 4.4249 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 5.2057 |
| marketCap: | 159739500.0000 |
| earningsYield: | 3.3639 |
| pegRatio: | -0.5945 |
| cashFlowPerShare: | 0.7390 |
| netAssetsPerShare: | 5.2057 |
| priceBookValueRatio: | 0.6282 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 29.5814 |
| netEarningsPerShare: | 0.1105 |
| revenuesPerShare: | 6.1085 |
| liquidAssetsPerShare: | 2.8373 |
| netEPSGrowthII: | -50.0000 |
| bookValuePerShareGrowth: | 23.8072 |
| priceSalesRatio: | 0.5353 |
| marketCapToEBITDAratio: | 21.0184 |
| marketCapPerEmployee: | 47541.5179 |
| pegRatioII: | -0.5916 |
| pegRatioIII: | -0.5916 |
| earningsYieldII: | 3.3805 |
| earningsYieldIII: | 3.3805 |
| freeFloatMarketCap: | 20766135.0000 |
| priceEPSDiluted: | 29.7273 |
| dilutedEPSGrowth: | -50.0000 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 0.3800 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | -0.0512 |
| revenuesPerShareGrowth: | 2.2618 |
| cashFlowPerShareGrowth: | -13.8425 |
| sharesOutstanding: | 48850000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 13.0000 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 364.3000 |
| cash: | 71.7000 |
| currentAssets: | 236.6000 |
| fixedAssets: | 127.7000 |
| liabilities: | 53.3000 |
| totalLiabilitiesEquity: | 364.3000 |
| provisions: | 4.2100 |
| totalShareholdersEquity: | 183.0000 |
| employees: | 3308 |
| property: | 123.6000 |
| intangibleAssets: | 2.2000 |
| longTermInvestments: | 0.0000 |
| inventories: | 35.7000 |
| accountsReceivable: | 69.8000 |
| accountsPayable: | 31.0000 |
| liabilitiesBanks: | 122.9000 |
| liabilitiesTotal: | 181.3000 |
| longTermDebt: | 122.9000 |
| shortTermDebt: | 0.0000 |
| minorityInterests: | 0.0000 |
| sales: | 252.3000 |
| netIncome: | 6.7000 |
| operatingResult: | 11.4000 |
| ebitda: | 11.4000 |
| incomeInterest: | 2.2000 |
| incomeTaxes: | 7.0000 |
| personnelCosts: | 43.8000 |
| costGoodsSold: | 217.4000 |
| grossProfit: | 34.9000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 76269.6493 |
| cashFlow: | 23.5000 |
| cashFlowInvesting: | -65.9000 |
| cashFlowFinancing: | -0.2000 |
| cashFlowTotal: | -66.9000 |
| accountingStandard: | IFRS |
| equityRatio: | 50.2333 |
| debtEquityRatio: | 99.0710 |
| liquidityI: | 134.5216 |
| liquidityII: | 265.4784 |
| netMargin: | 2.6556 |
| grossMargin: | 13.8327 |
| cashFlowMargin: | 9.3143 |
| ebitMargin: | 4.5184 |
| ebitdaMargin: | 4.5184 |
| preTaxROE: | 7.4317 |
| preTaxROA: | 3.7332 |
| roe: | 3.6612 |
| roa: | 1.8391 |
| netIncomeGrowth: | 24.0741 |
| revenuesGrowth: | -15.4491 |
| taxExpenseRate: | 51.4706 |
| equityTurnover: | 1.3787 |
| epsBasic: | 0.1400 |
| epsDiluted: | 0.1400 |
| epsBasicGrowth: | 27.2727 |
| shareCapital: | 48.8500 |
| incomeBeforeTaxes: | 13.6000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 69.8000 |
| currentDeferredIncomeTaxesA: | 1.5000 |
| otherReceivablesAssets: | 14.0000 |
| otherNonCurrentAssets: | 0.8000 |
| deferredTaxAssets: | 1.0000 |
| capitalReserves: | 112.0000 |
| longTermProvisions: | 4.2000 |
| longTermDeferredTaxLiabilities: | 4.2000 |
| otherNonCurrentLiabilities: | 0.9000 |
| shortTermProvisions: | 0.0100 |
| currentDeferredIncomeTaxesL: | 0.0100 |
| relatedPartiesPayables: | 0.0000 |
| otherCurrentLiabilities: | 22.2000 |
| debtTotal: | 122.9000 |
| provisionsForTaxes: | 4.2100 |
| otherOperatingIncome: | 3.8000 |
| salesMarketingCosts: | 23.7000 |
| otherOperatingExpenses: | 3.6000 |
| amortization: | 0.0000 |
| interest: | 5.9000 |
| interestExpenses: | 3.7000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 13.6000 |
| incomeAfterTaxes: | 6.7000 |
| incomeContinuingOperations: | 6.7000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 71.7000 |
| intensityOfInvestments: | 35.0535 |
| intensityOfCapitalExpenditure: | -0.1029 |
| intensityOfPPEInvestments: | 33.9281 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 64.9465 |
| intensityOfLiquidAssets: | 19.6816 |
| debtRatio: | 49.7667 |
| provisionsRatio: | 1.1556 |
| fixedToCurrentAssetsRatio: | 53.9730 |
| dynamicDebtEquityRatioI: | 771.4894 |
| liquidityIIICurrentRatio: | 443.9024 |
| equityToFixedAssetsRatioI: | 143.3046 |
| bookValue: | 374.6162 |
| personnelExpensesRate: | 17.3603 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 1.4665 |
| totalCapitalTurnover: | 0.6926 |
| fixedAssetsTurnover: | 1.9757 |
| inventoryTurnover: | 7.0672 |
| personnelExpensesPerEmployee: | 13240.6288 |
| netIncomePerEmployee: | 2025.3930 |
| totalAssetsPerEmployee: | 110126.9649 |
| netIncomeInPercentOfPersonnelExpenses: | 15.2968 |
| preTaxMargin: | 5.3904 |
| employeesGrowth: | -1.5476 |
| grossProfitGrowth: | -8.8773 |
| ebitGrowth: | 50.0000 |
| calcEBITDA: | 17.4000 |
| liquidAssetsGrowth: | -48.2684 |
| cashFlowGrowthRate: | -34.9030 |
| marketCapTotal: | 102585000.0000 |
| freeFloatMarketCapTotal: | 13336050.0000 |
| marketCapTotalPerEmployee: | 31011.1850 |
| roi: | 183.9144 |
| freeFloatTotal: | 13.0000 |
| netDebtI: | 51.2000 |
| netDebtII: | 109.6000 |
| priceEarningsRatioCompany: | 15.0000 |
| priceCashFlowRatio: | 4.3653 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 3.7462 |
| marketCap: | 102585000.0000 |
| earningsYield: | 6.6667 |
| pegRatio: | 0.5500 |
| cashFlowPerShare: | 0.4811 |
| netAssetsPerShare: | 3.7462 |
| priceBookValueRatio: | 0.5606 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 15.3112 |
| netEarningsPerShare: | 0.1372 |
| revenuesPerShare: | 5.1648 |
| liquidAssetsPerShare: | 1.4678 |
| netEPSGrowthII: | 24.0741 |
| bookValuePerShareGrowth: | -28.0378 |
| priceSalesRatio: | 0.4066 |
| marketCapToEBITDAratio: | 8.9987 |
| marketCapPerEmployee: | 31011.1850 |
| pegRatioII: | 0.6360 |
| pegRatioIII: | 0.6360 |
| earningsYieldII: | 6.5312 |
| earningsYieldIII: | 6.5312 |
| freeFloatMarketCap: | 13336050.0000 |
| priceEPSDiluted: | 15.0000 |
| dilutedEPSGrowth: | 27.2727 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 0.3240 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | -0.8680 |
| revenuesPerShareGrowth: | -15.4491 |
| cashFlowPerShareGrowth: | -34.9030 |
| sharesOutstanding: | 48850000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 13.0000 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| marketCapTotal: | 108447000.0000 |
| priceEarningsRatioCompany: | 15.8571 |
| priceCashFlowRatio: | 4.6148 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 3.7462 |
| marketCap: | 108447000.0000 |
| earningsYield: | 6.3063 |
| pegRatio: | 0.5814 |
| cashFlowPerShare: | 0.4811 |
| netAssetsPerShare: | 3.7462 |
| priceBookValueRatio: | 0.5926 |
| priceEarningsRatio: | 16.1861 |
| netEarningsPerShare: | 0.1372 |
| revenuesPerShare: | 5.1648 |
| liquidAssetsPerShare: | 1.4678 |
| priceSalesRatio: | 0.4298 |
| marketCapToEBITDAratio: | 9.5129 |
| marketCapPerEmployee: | 32783.2527 |
| pegRatioII: | 0.6723 |
| pegRatioIII: | 0.6723 |
| earningsYieldII: | 6.1781 |
| earningsYieldIII: | 6.1781 |
| freeFloatMarketCap: | 14098110.0000 |
| sharesOutstanding: | 48850000.0000 |
| freeFloatMarketCapTotal: | 14098110.0000 |
| marketCapTotalPerEmployee: | 32783.2527 |
| dividendYieldRegular: | 0.0000 |
| currency: | EUR |
