Firmenbeschreibung
Scout24 betreibt ImmoScout24, eine digitale Anzeigenplattformen für den Immobilienmarkt. Laut eigenen Angaben ist ImmobilienScout24 die führende Plattform für digitale Immobilienanzeigen in Deutschland. Neben Gesuchen und Angeboten bietet sie auch Ratgeber, Tipps oder Analyse-Tools für (Ver-)Mieter. Im Frühjahr 2020 wurde der Verkauf von AutoScout24, FinanceScout24 und Finanzcheck an Hellman & Friedman vollzogen.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (43.09%), BlackRock, Inc. (5.39%), Baillie Gifford & Co (5.07%), Naya Capital Management UK Limited (5.04%), Massachusetts Financial Services Company (5.02%), OppenheimerFunds, Inc. (4.99%), Allianz Global Investors GmbH (4.82%), Norges Bank (3.22%), Bank of America Corporation (3.21%), Select Equity Group L.P. (3.18%), DWS Investment GmbH (3.15%), Adelphi Capital LLP (3.14%), Morgan Stanley (3.12%), Pelham Long / Short Master Fund Ltd (3.03%), Invesco Ltd. (3.02%), JPMorgan Chase & Co. (1.51%) |
| sharesOutstanding: | 83600000.0000 |
| ceo: | Tobias Hartmann |
| board: | Dr. Dirk Schmelzer, Dr. Thomas Schroeter, Ralf Weitz |
| supervisoryBoard: | Dr. Hans-Holger Albrecht, André Schwämmlein, Christoph Brand, Dr. Elke Frank, Frank H. Lutz, Peter Schwarzenbauer |
| countryID: | 2 |
| freeFloat: | 43.0900 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Internet |
| industryName: | Internet |
| subsectorName: | Internetsoftware und Dienstleistungen |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Ursula Querette |
| phone: | +49-89-262024939 |
| fax: | +49-89-44456-19-3278 |
| email: | ir@scout24.com |
| irWebSite: | is.gd/Rp2rPB |
Adresse
| street: | Bothestraße 11-15 |
| city: | D-81675 München |
| phone: | +49-89-44456-0 |
| webSite: | www.scout24.com |
| email: | info@scout24.com |
Finanzen (kurz)
| year: | 2018 | cash: | 58.4000 |
| balanceSheetTotal: | 2464.7000 | liabilities: | 1291.9000 |
| shareCapital: | 107.6000 | totalShareholdersEquity: | 1172.8000 |
| sales: | 531.7000 | bankLoans: | 257.3000 |
| investment: | 42.7000 | incomeBeforeTaxes: | 218.5000 |
| netIncome: | 164.4000 | cashFlow: | 1.8000 |
| employees: | 1519 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2019 | cash: | 65.6000 |
| balanceSheetTotal: | 2431.2000 | liabilities: | 1377.3000 |
| shareCapital: | 107.6000 | totalShareholdersEquity: | 1053.9000 |
| sales: | 349.7000 | bankLoans: | 163.6000 |
| investment: | 0.5000 | incomeBeforeTaxes: | 94.2000 |
| netIncome: | 80.0000 | cashFlow: | 11.2000 |
| employees: | 1681 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2020 | cash: | 177.7000 |
| balanceSheetTotal: | 3520.4000 | liabilities: | 706.6000 |
| shareCapital: | 105.7000 | totalShareholdersEquity: | 2813.8000 |
| sales: | 353.8000 | bankLoans: | 198.3000 |
| investment: | 19.3000 | incomeBeforeTaxes: | 141.9000 |
| netIncome: | 2367.1000 | cashFlow: | 107.3000 |
| employees: | 1093 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2018 |
| cash: | 58.4000 |
| balanceSheetTotal: | 2464.7000 |
| liabilities: | 1291.9000 |
| shareCapital: | 107.6000 |
| totalShareholdersEquity: | 1172.8000 |
| sales: | 531.7000 |
| bankLoans: | 257.3000 |
| investment: | 42.7000 |
| incomeBeforeTaxes: | 218.5000 |
| netIncome: | 164.4000 |
| cashFlow: | 1.8000 |
| employees: | 1519 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 65.6000 |
| balanceSheetTotal: | 2431.2000 |
| liabilities: | 1377.3000 |
| shareCapital: | 107.6000 |
| totalShareholdersEquity: | 1053.9000 |
| sales: | 349.7000 |
| bankLoans: | 163.6000 |
| investment: | 0.5000 |
| incomeBeforeTaxes: | 94.2000 |
| netIncome: | 80.0000 |
| cashFlow: | 11.2000 |
| employees: | 1681 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 177.7000 |
| balanceSheetTotal: | 3520.4000 |
| liabilities: | 706.6000 |
| shareCapital: | 105.7000 |
| totalShareholdersEquity: | 2813.8000 |
| sales: | 353.8000 |
| bankLoans: | 198.3000 |
| investment: | 19.3000 |
| incomeBeforeTaxes: | 141.9000 |
| netIncome: | 2367.1000 |
| cashFlow: | 107.3000 |
| employees: | 1093 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 2431.2000 |
| cash: | 65.6000 | currentAssets: | 740.4000 |
| liabilities: | 210.8000 | totalLiabilitiesEquity: | 2431.2000 |
| provisions: | 406.2000 | totalShareholdersEquity: | 1053.9000 |
| employees: | 1681 | property: | 8.7000 |
| intangibleAssets: | 964.3000 | longTermInvestments: | 2.5000 |
| accountsReceivable: | 31.2000 | accountsPayable: | 17.9000 |
| liabilitiesBanks: | 831.9000 | liabilitiesTotal: | 1377.3000 |
| longTermDebt: | 805.2000 | shortTermDebt: | 26.7000 |
| minorityInterests: | 0.0000 | commonStock: | 107.6000 |
| sales: | 349.7000 | depreciation: | 54.2000 |
| netIncome: | 80.0000 | operatingResult: | 109.4000 |
| ebitda: | 163.6000 | incomeInterest: | -14.5000 |
| incomeTaxes: | 30.7000 | personnelCosts: | 107.6000 |
| costGoodsSold: | 107.6000 | grossProfit: | 366.8000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 208030.9340 |
| cashFlow: | 198.5000 | cashFlowInvesting: | -18.5000 |
| cashFlowFinancing: | -168.8000 | cashFlowTotal: | 11.2000 |
| accountingStandard: | IFRS | equityRatio: | 43.3490 |
| debtEquityRatio: | 130.6860 | liquidityI: | 31.1195 |
| liquidityII: | 45.9203 | netMargin: | 22.8768 |
| grossMargin: | 104.8899 | cashFlowMargin: | 56.7629 |
| ebitMargin: | 31.2840 | ebitdaMargin: | 46.7830 |
| preTaxROE: | 8.9382 | preTaxROA: | 3.8746 |
| roe: | 7.5909 | roa: | 3.2906 |
| netIncomeGrowth: | -51.3382 | revenuesGrowth: | -34.2298 |
| taxExpenseRate: | 32.5902 | equityTurnover: | 0.3318 |
| epsBasic: | 0.7500 | epsDiluted: | 0.7500 |
| epsBasicGrowth: | -50.9804 | shareCapital: | 107.6000 |
| incomeBeforeTaxes: | 94.2000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 31.2000 |
| currentDeferredIncomeTaxesA: | 0.0300 | otherReceivablesAssets: | 642.2000 |
| otherNonCurrentAssets: | 22.1000 | deferredTaxAssets: | 0.3000 |
| capitalReserves: | 171.1000 | retainedEarnings: | 904.1000 |
| longTermProvisions: | 341.1000 | longTermDeferredTaxLiabilities: | 296.1000 |
| longTermProvisionsOther: | 45.0000 | otherNonCurrentLiabilities: | 2.1000 |
| shortTermProvisions: | 65.1000 | currentDeferredIncomeTaxesL: | 17.1000 |
| shortTermProvisionsOther: | 48.0000 | otherCurrentLiabilities: | 101.1000 |
| debtTotal: | 831.9000 | provisionsForTaxes: | 313.2000 |
| provisionsOther: | 93.0000 | otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 0.0000 | otherOperatingExpenses: | 65.0000 |
| amortization: | 54.2000 | interest: | 0.5000 |
| interestExpenses: | 15.0000 | operatingIncomeBeforeTaxes: | 94.2000 |
| incomeAfterTaxes: | 63.5000 | incomeContinuingOperations: | 63.5000 |
| incomeDiscontinuedBusiness: | 16.5000 | dividendsPaid: | 93.7000 |
| cashAtYearEnd: | 70.4000 | ownStocks: | -129.6000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | -0.0019 |
| intensityOfPPEInvestments: | 0.3578 | intensityOfCapitalInvestments: | 0.1028 |
| intensityOfCurrentAssets: | 30.4541 | intensityOfLiquidAssets: | 2.6983 |
| debtRatio: | 56.6510 | provisionsRatio: | 16.7078 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 693.8539 |
| liquidityIIICurrentRatio: | 351.2334 | bookValue: | 979.4610 |
| personnelExpensesRate: | 30.7692 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 4.2894 |
| totalCapitalTurnover: | 0.1438 | personnelExpensesPerEmployee: | 64009.5181 |
| netIncomePerEmployee: | 47590.7198 | totalAssetsPerEmployee: | 1446281.9750 |
| netIncomeInPercentOfPersonnelExpenses: | 74.3494 | preTaxMargin: | 26.9374 |
| employeesGrowth: | 10.6649 | grossProfitGrowth: | -33.6949 |
| ebitGrowth: | -42.7824 | calcEBITDA: | 179.9000 |
| liquidAssetsGrowth: | 12.3288 | cashFlowGrowthRate: | -4.3373 |
| marketCapTotal: | 6313073400.0000 | freeFloatMarketCapTotal: | 3088355507.2800 |
| marketCapTotalPerEmployee: | 3755546.3415 | roi: | 329.0556 |
| freeFloatTotal: | 48.9200 | netDebtI: | 766.3000 |
| netDebtII: | 1311.7000 | priceEarningsRatioCompany: | 78.6000 |
| priceCashFlowRatio: | 31.8039 | dividendYield: | 1.5437 |
| bookValuePerShare: | 9.8411 | marketCap: | 6313073400.0000 |
| earningsYield: | 1.2723 | pegRatio: | -1.5418 |
| cashFlowPerShare: | 1.8535 | netAssetsPerShare: | 9.8411 |
| priceBookValueRatio: | 5.9902 | dividendsPerShare: | 0.9100 |
| priceEarningsRatio: | 78.9134 | netEarningsPerShare: | 0.7470 |
| revenuesPerShare: | 3.2654 | liquidAssetsPerShare: | 0.6126 |
| netEPSGrowthII: | -51.1074 | dividendGrowth: | 42.1875 |
| bookValuePerShareGrowth: | -9.7119 | priceSalesRatio: | 18.0528 |
| marketCapToEBITDAratio: | 38.5885 | marketCapPerEmployee: | 3755546.3415 |
| pegRatioII: | -1.5441 | pegRatioIII: | -1.5441 |
| earningsYieldII: | 1.2672 | earningsYieldIII: | 1.2672 |
| freeFloatMarketCap: | 3088355507.2800 | priceEPSDiluted: | 78.6000 |
| dilutedEPSGrowth: | -50.9804 | payoutRatio: | 121.3333 |
| epsBasic5YrAverage: | 0.8980 | dividendsPS5YrAverage: | 0.4820 |
| freeCashFlowPerShare: | 1.6808 | revenuesPerShareGrowth: | -33.9178 |
| cashFlowPerShareGrowth: | -3.8836 | sharesOutstanding: | 107092000.0000 |
| sharesOutstandingDiluted: | 107237000.0000 | dividendYieldRegular: | 1.5437 |
| dividendPSRegular: | 0.9100 | dividendCover: | 0.8242 |
| dividend3YearAnnualizedGrowth: | 44.7571 | freeFloat: | 48.9200 |
| currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 3520.4000 |
| cash: | 177.7000 | currentAssets: | 1769.4000 |
| liabilities: | 142.6000 | totalLiabilitiesEquity: | 3520.4000 |
| provisions: | 334.6000 | totalShareholdersEquity: | 2813.8000 |
| employees: | 1093 | property: | 16.3000 |
| intangibleAssets: | 952.6000 | longTermInvestments: | 13.0000 |
| accountsReceivable: | 20.9000 | accountsPayable: | 13.3000 |
| liabilitiesBanks: | 263.8000 | liabilitiesTotal: | 706.6000 |
| longTermDebt: | 193.9000 | shortTermDebt: | 69.9000 |
| minorityInterests: | 0.0000 | commonStock: | 105.7000 |
| sales: | 353.8000 | depreciation: | 51.5000 |
| netIncome: | 2367.1000 | operatingResult: | 146.8000 |
| ebitda: | 198.3000 | incomeInterest: | -5.0000 |
| incomeTaxes: | 39.5000 | personnelCosts: | 80.2000 |
| costGoodsSold: | 80.2000 | grossProfit: | 377.9000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 323696.2489 |
| cashFlow: | 83.1000 | cashFlowInvesting: | 1235.5000 |
| cashFlowFinancing: | -1211.4000 | cashFlowTotal: | 107.3000 |
| accountingStandard: | IFRS | equityRatio: | 79.9284 |
| debtEquityRatio: | 25.1119 | liquidityI: | 124.6143 |
| liquidityII: | 139.2707 | netMargin: | 669.0503 |
| grossMargin: | 106.8118 | cashFlowMargin: | 23.4878 |
| ebitMargin: | 41.4924 | ebitdaMargin: | 56.0486 |
| preTaxROE: | 5.0430 | preTaxROA: | 4.0308 |
| roe: | 84.1247 | roa: | 67.2395 |
| netIncomeGrowth: | 2858.8750 | revenuesGrowth: | 1.1724 |
| taxExpenseRate: | 27.8365 | equityTurnover: | 0.1257 |
| epsBasic: | 23.1700 | epsDiluted: | 23.1700 |
| epsBasicGrowth: | 2989.3333 | shareCapital: | 105.7000 |
| incomeBeforeTaxes: | 141.9000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 20.9000 |
| currentDeferredIncomeTaxesA: | 0.0900 | otherReceivablesAssets: | 6.0000 |
| otherNonCurrentAssets: | 55.6000 | deferredTaxAssets: | 0.6000 |
| capitalReserves: | 173.0000 | retainedEarnings: | 3049.7000 |
| longTermProvisions: | 308.8000 | longTermDeferredTaxLiabilities: | 287.7000 |
| longTermProvisionsOther: | 21.1000 | otherNonCurrentLiabilities: | 1.1000 |
| shortTermProvisions: | 25.8000 | currentDeferredIncomeTaxesL: | 2.7000 |
| shortTermProvisionsOther: | 23.1000 | otherCurrentLiabilities: | 33.7000 |
| debtTotal: | 263.8000 | provisionsForTaxes: | 290.4000 |
| provisionsOther: | 44.2000 | otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 0.0000 | otherOperatingExpenses: | 68.3000 |
| amortization: | 51.5000 | interest: | 19.3000 |
| interestExpenses: | 24.3000 | operatingIncomeBeforeTaxes: | 141.9000 |
| incomeAfterTaxes: | 102.4000 | incomeContinuingOperations: | 102.4000 |
| incomeDiscontinuedBusiness: | 2264.7000 | dividendsPaid: | 68.4850 |
| cashAtYearEnd: | 177.7000 | ownStocks: | -515.5000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0022 |
| intensityOfPPEInvestments: | 0.4630 | intensityOfCapitalInvestments: | 0.3693 |
| intensityOfCurrentAssets: | 50.2613 | intensityOfLiquidAssets: | 5.0477 |
| debtRatio: | 20.0716 | provisionsRatio: | 9.5046 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 850.3008 |
| liquidityIIICurrentRatio: | 1240.8135 | bookValue: | 2662.0624 |
| personnelExpensesRate: | 22.6682 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 6.8683 |
| totalCapitalTurnover: | 0.1005 | personnelExpensesPerEmployee: | 73376.0293 |
| netIncomePerEmployee: | 2165690.7594 | totalAssetsPerEmployee: | 3220860.0183 |
| netIncomeInPercentOfPersonnelExpenses: | 2951.4963 | preTaxMargin: | 40.1074 |
| employeesGrowth: | -34.9792 | grossProfitGrowth: | 3.0262 |
| ebitGrowth: | 34.1865 | calcEBITDA: | 2482.4000 |
| liquidAssetsGrowth: | 170.8841 | cashFlowGrowthRate: | -58.1360 |
| marketCapTotal: | 6848822250.0000 | freeFloatMarketCapTotal: | 3486735407.4750 |
| marketCapTotalPerEmployee: | 6266077.0814 | roi: | 6723.9518 |
| freeFloatTotal: | 50.9100 | netDebtI: | 86.1000 |
| netDebtII: | 528.9000 | priceEarningsRatioCompany: | 2.8938 |
| priceCashFlowRatio: | 82.4166 | dividendYield: | 1.0440 |
| bookValuePerShare: | 27.5471 | marketCap: | 6848822250.0000 |
| earningsYield: | 34.5563 | pegRatio: | 0.0010 |
| cashFlowPerShare: | 0.8135 | netAssetsPerShare: | 27.5471 |
| priceBookValueRatio: | 2.4340 | dividendsPerShare: | 0.7000 |
| priceEarningsRatio: | 2.8933 | netEarningsPerShare: | 23.1739 |
| revenuesPerShare: | 3.4637 | liquidAssetsPerShare: | 1.7397 |
| netEPSGrowthII: | 3002.1767 | dividendGrowth: | -23.0769 |
| bookValuePerShareGrowth: | 179.9199 | priceSalesRatio: | 19.3579 |
| marketCapToEBITDAratio: | 34.5377 | marketCapPerEmployee: | 6266077.0814 |
| pegRatioII: | 0.0010 | pegRatioIII: | 0.0010 |
| earningsYieldII: | 34.5621 | earningsYieldIII: | 34.5621 |
| freeFloatMarketCap: | 3486735407.4750 | priceEPSDiluted: | 2.8938 |
| dilutedEPSGrowth: | 2989.3333 | payoutRatio: | 3.0211 |
| epsBasic5YrAverage: | 5.4200 | dividendsPS5YrAverage: | 0.6220 |
| freeCashFlowPerShare: | 12.9091 | revenuesPerShareGrowth: | 6.0723 |
| cashFlowPerShareGrowth: | -56.1085 | sharesOutstanding: | 102145000.0000 |
| sharesOutstandingDiluted: | 102157000.0000 | dividendYieldRegular: | 1.0440 |
| dividendPSRegular: | 0.7000 | dividendCover: | 33.1000 |
| dividend3YearAnnualizedGrowth: | 7.7217 | freeFloat: | 50.9100 |
| currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| marketCapTotal: | 5834522400.0000 | priceEarningsRatioCompany: | 2.4653 |
| priceCashFlowRatio: | 70.2109 | dividendYield: | 1.2255 |
| bookValuePerShare: | 27.5471 | marketCap: | 5834522400.0000 |
| earningsYield: | 40.5637 | pegRatio: | 0.0008 |
| cashFlowPerShare: | 0.8135 | netAssetsPerShare: | 27.5471 |
| priceBookValueRatio: | 2.0735 | priceEarningsRatio: | 2.4648 |
| netEarningsPerShare: | 23.1739 | revenuesPerShare: | 3.4637 |
| liquidAssetsPerShare: | 1.7397 | priceSalesRatio: | 16.4910 |
| marketCapToEBITDAratio: | 29.4227 | marketCapPerEmployee: | 5338080.8783 |
| pegRatioII: | 0.0008 | pegRatioIII: | 0.0008 |
| earningsYieldII: | 40.5706 | earningsYieldIII: | 40.5706 |
| freeFloatMarketCap: | 2970355353.8400 | sharesOutstanding: | 89125000.0000 |
| freeFloatMarketCapTotal: | 2970355353.8400 | marketCapTotalPerEmployee: | 5338080.8783 |
| dividendYieldRegular: | 1.2255 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 2431.2000 |
| cash: | 65.6000 |
| currentAssets: | 740.4000 |
| liabilities: | 210.8000 |
| totalLiabilitiesEquity: | 2431.2000 |
| provisions: | 406.2000 |
| totalShareholdersEquity: | 1053.9000 |
| employees: | 1681 |
| property: | 8.7000 |
| intangibleAssets: | 964.3000 |
| longTermInvestments: | 2.5000 |
| accountsReceivable: | 31.2000 |
| accountsPayable: | 17.9000 |
| liabilitiesBanks: | 831.9000 |
| liabilitiesTotal: | 1377.3000 |
| longTermDebt: | 805.2000 |
| shortTermDebt: | 26.7000 |
| minorityInterests: | 0.0000 |
| commonStock: | 107.6000 |
| sales: | 349.7000 |
| depreciation: | 54.2000 |
| netIncome: | 80.0000 |
| operatingResult: | 109.4000 |
| ebitda: | 163.6000 |
| incomeInterest: | -14.5000 |
| incomeTaxes: | 30.7000 |
| personnelCosts: | 107.6000 |
| costGoodsSold: | 107.6000 |
| grossProfit: | 366.8000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 208030.9340 |
| cashFlow: | 198.5000 |
| cashFlowInvesting: | -18.5000 |
| cashFlowFinancing: | -168.8000 |
| cashFlowTotal: | 11.2000 |
| accountingStandard: | IFRS |
| equityRatio: | 43.3490 |
| debtEquityRatio: | 130.6860 |
| liquidityI: | 31.1195 |
| liquidityII: | 45.9203 |
| netMargin: | 22.8768 |
| grossMargin: | 104.8899 |
| cashFlowMargin: | 56.7629 |
| ebitMargin: | 31.2840 |
| ebitdaMargin: | 46.7830 |
| preTaxROE: | 8.9382 |
| preTaxROA: | 3.8746 |
| roe: | 7.5909 |
| roa: | 3.2906 |
| netIncomeGrowth: | -51.3382 |
| revenuesGrowth: | -34.2298 |
| taxExpenseRate: | 32.5902 |
| equityTurnover: | 0.3318 |
| epsBasic: | 0.7500 |
| epsDiluted: | 0.7500 |
| epsBasicGrowth: | -50.9804 |
| shareCapital: | 107.6000 |
| incomeBeforeTaxes: | 94.2000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 31.2000 |
| currentDeferredIncomeTaxesA: | 0.0300 |
| otherReceivablesAssets: | 642.2000 |
| otherNonCurrentAssets: | 22.1000 |
| deferredTaxAssets: | 0.3000 |
| capitalReserves: | 171.1000 |
| retainedEarnings: | 904.1000 |
| longTermProvisions: | 341.1000 |
| longTermDeferredTaxLiabilities: | 296.1000 |
| longTermProvisionsOther: | 45.0000 |
| otherNonCurrentLiabilities: | 2.1000 |
| shortTermProvisions: | 65.1000 |
| currentDeferredIncomeTaxesL: | 17.1000 |
| shortTermProvisionsOther: | 48.0000 |
| otherCurrentLiabilities: | 101.1000 |
| debtTotal: | 831.9000 |
| provisionsForTaxes: | 313.2000 |
| provisionsOther: | 93.0000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 0.0000 |
| otherOperatingExpenses: | 65.0000 |
| amortization: | 54.2000 |
| interest: | 0.5000 |
| interestExpenses: | 15.0000 |
| operatingIncomeBeforeTaxes: | 94.2000 |
| incomeAfterTaxes: | 63.5000 |
| incomeContinuingOperations: | 63.5000 |
| incomeDiscontinuedBusiness: | 16.5000 |
| dividendsPaid: | 93.7000 |
| cashAtYearEnd: | 70.4000 |
| ownStocks: | -129.6000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | -0.0019 |
| intensityOfPPEInvestments: | 0.3578 |
| intensityOfCapitalInvestments: | 0.1028 |
| intensityOfCurrentAssets: | 30.4541 |
| intensityOfLiquidAssets: | 2.6983 |
| debtRatio: | 56.6510 |
| provisionsRatio: | 16.7078 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 693.8539 |
| liquidityIIICurrentRatio: | 351.2334 |
| bookValue: | 979.4610 |
| personnelExpensesRate: | 30.7692 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 4.2894 |
| totalCapitalTurnover: | 0.1438 |
| personnelExpensesPerEmployee: | 64009.5181 |
| netIncomePerEmployee: | 47590.7198 |
| totalAssetsPerEmployee: | 1446281.9750 |
| netIncomeInPercentOfPersonnelExpenses: | 74.3494 |
| preTaxMargin: | 26.9374 |
| employeesGrowth: | 10.6649 |
| grossProfitGrowth: | -33.6949 |
| ebitGrowth: | -42.7824 |
| calcEBITDA: | 179.9000 |
| liquidAssetsGrowth: | 12.3288 |
| cashFlowGrowthRate: | -4.3373 |
| marketCapTotal: | 6313073400.0000 |
| freeFloatMarketCapTotal: | 3088355507.2800 |
| marketCapTotalPerEmployee: | 3755546.3415 |
| roi: | 329.0556 |
| freeFloatTotal: | 48.9200 |
| netDebtI: | 766.3000 |
| netDebtII: | 1311.7000 |
| priceEarningsRatioCompany: | 78.6000 |
| priceCashFlowRatio: | 31.8039 |
| dividendYield: | 1.5437 |
| bookValuePerShare: | 9.8411 |
| marketCap: | 6313073400.0000 |
| earningsYield: | 1.2723 |
| pegRatio: | -1.5418 |
| cashFlowPerShare: | 1.8535 |
| netAssetsPerShare: | 9.8411 |
| priceBookValueRatio: | 5.9902 |
| dividendsPerShare: | 0.9100 |
| priceEarningsRatio: | 78.9134 |
| netEarningsPerShare: | 0.7470 |
| revenuesPerShare: | 3.2654 |
| liquidAssetsPerShare: | 0.6126 |
| netEPSGrowthII: | -51.1074 |
| dividendGrowth: | 42.1875 |
| bookValuePerShareGrowth: | -9.7119 |
| priceSalesRatio: | 18.0528 |
| marketCapToEBITDAratio: | 38.5885 |
| marketCapPerEmployee: | 3755546.3415 |
| pegRatioII: | -1.5441 |
| pegRatioIII: | -1.5441 |
| earningsYieldII: | 1.2672 |
| earningsYieldIII: | 1.2672 |
| freeFloatMarketCap: | 3088355507.2800 |
| priceEPSDiluted: | 78.6000 |
| dilutedEPSGrowth: | -50.9804 |
| payoutRatio: | 121.3333 |
| epsBasic5YrAverage: | 0.8980 |
| dividendsPS5YrAverage: | 0.4820 |
| freeCashFlowPerShare: | 1.6808 |
| revenuesPerShareGrowth: | -33.9178 |
| cashFlowPerShareGrowth: | -3.8836 |
| sharesOutstanding: | 107092000.0000 |
| sharesOutstandingDiluted: | 107237000.0000 |
| dividendYieldRegular: | 1.5437 |
| dividendPSRegular: | 0.9100 |
| dividendCover: | 0.8242 |
| dividend3YearAnnualizedGrowth: | 44.7571 |
| freeFloat: | 48.9200 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 3520.4000 |
| cash: | 177.7000 |
| currentAssets: | 1769.4000 |
| liabilities: | 142.6000 |
| totalLiabilitiesEquity: | 3520.4000 |
| provisions: | 334.6000 |
| totalShareholdersEquity: | 2813.8000 |
| employees: | 1093 |
| property: | 16.3000 |
| intangibleAssets: | 952.6000 |
| longTermInvestments: | 13.0000 |
| accountsReceivable: | 20.9000 |
| accountsPayable: | 13.3000 |
| liabilitiesBanks: | 263.8000 |
| liabilitiesTotal: | 706.6000 |
| longTermDebt: | 193.9000 |
| shortTermDebt: | 69.9000 |
| minorityInterests: | 0.0000 |
| commonStock: | 105.7000 |
| sales: | 353.8000 |
| depreciation: | 51.5000 |
| netIncome: | 2367.1000 |
| operatingResult: | 146.8000 |
| ebitda: | 198.3000 |
| incomeInterest: | -5.0000 |
| incomeTaxes: | 39.5000 |
| personnelCosts: | 80.2000 |
| costGoodsSold: | 80.2000 |
| grossProfit: | 377.9000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 323696.2489 |
| cashFlow: | 83.1000 |
| cashFlowInvesting: | 1235.5000 |
| cashFlowFinancing: | -1211.4000 |
| cashFlowTotal: | 107.3000 |
| accountingStandard: | IFRS |
| equityRatio: | 79.9284 |
| debtEquityRatio: | 25.1119 |
| liquidityI: | 124.6143 |
| liquidityII: | 139.2707 |
| netMargin: | 669.0503 |
| grossMargin: | 106.8118 |
| cashFlowMargin: | 23.4878 |
| ebitMargin: | 41.4924 |
| ebitdaMargin: | 56.0486 |
| preTaxROE: | 5.0430 |
| preTaxROA: | 4.0308 |
| roe: | 84.1247 |
| roa: | 67.2395 |
| netIncomeGrowth: | 2858.8750 |
| revenuesGrowth: | 1.1724 |
| taxExpenseRate: | 27.8365 |
| equityTurnover: | 0.1257 |
| epsBasic: | 23.1700 |
| epsDiluted: | 23.1700 |
| epsBasicGrowth: | 2989.3333 |
| shareCapital: | 105.7000 |
| incomeBeforeTaxes: | 141.9000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 20.9000 |
| currentDeferredIncomeTaxesA: | 0.0900 |
| otherReceivablesAssets: | 6.0000 |
| otherNonCurrentAssets: | 55.6000 |
| deferredTaxAssets: | 0.6000 |
| capitalReserves: | 173.0000 |
| retainedEarnings: | 3049.7000 |
| longTermProvisions: | 308.8000 |
| longTermDeferredTaxLiabilities: | 287.7000 |
| longTermProvisionsOther: | 21.1000 |
| otherNonCurrentLiabilities: | 1.1000 |
| shortTermProvisions: | 25.8000 |
| currentDeferredIncomeTaxesL: | 2.7000 |
| shortTermProvisionsOther: | 23.1000 |
| otherCurrentLiabilities: | 33.7000 |
| debtTotal: | 263.8000 |
| provisionsForTaxes: | 290.4000 |
| provisionsOther: | 44.2000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 0.0000 |
| otherOperatingExpenses: | 68.3000 |
| amortization: | 51.5000 |
| interest: | 19.3000 |
| interestExpenses: | 24.3000 |
| operatingIncomeBeforeTaxes: | 141.9000 |
| incomeAfterTaxes: | 102.4000 |
| incomeContinuingOperations: | 102.4000 |
| incomeDiscontinuedBusiness: | 2264.7000 |
| dividendsPaid: | 68.4850 |
| cashAtYearEnd: | 177.7000 |
| ownStocks: | -515.5000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0022 |
| intensityOfPPEInvestments: | 0.4630 |
| intensityOfCapitalInvestments: | 0.3693 |
| intensityOfCurrentAssets: | 50.2613 |
| intensityOfLiquidAssets: | 5.0477 |
| debtRatio: | 20.0716 |
| provisionsRatio: | 9.5046 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 850.3008 |
| liquidityIIICurrentRatio: | 1240.8135 |
| bookValue: | 2662.0624 |
| personnelExpensesRate: | 22.6682 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 6.8683 |
| totalCapitalTurnover: | 0.1005 |
| personnelExpensesPerEmployee: | 73376.0293 |
| netIncomePerEmployee: | 2165690.7594 |
| totalAssetsPerEmployee: | 3220860.0183 |
| netIncomeInPercentOfPersonnelExpenses: | 2951.4963 |
| preTaxMargin: | 40.1074 |
| employeesGrowth: | -34.9792 |
| grossProfitGrowth: | 3.0262 |
| ebitGrowth: | 34.1865 |
| calcEBITDA: | 2482.4000 |
| liquidAssetsGrowth: | 170.8841 |
| cashFlowGrowthRate: | -58.1360 |
| marketCapTotal: | 6848822250.0000 |
| freeFloatMarketCapTotal: | 3486735407.4750 |
| marketCapTotalPerEmployee: | 6266077.0814 |
| roi: | 6723.9518 |
| freeFloatTotal: | 50.9100 |
| netDebtI: | 86.1000 |
| netDebtII: | 528.9000 |
| priceEarningsRatioCompany: | 2.8938 |
| priceCashFlowRatio: | 82.4166 |
| dividendYield: | 1.0440 |
| bookValuePerShare: | 27.5471 |
| marketCap: | 6848822250.0000 |
| earningsYield: | 34.5563 |
| pegRatio: | 0.0010 |
| cashFlowPerShare: | 0.8135 |
| netAssetsPerShare: | 27.5471 |
| priceBookValueRatio: | 2.4340 |
| dividendsPerShare: | 0.7000 |
| priceEarningsRatio: | 2.8933 |
| netEarningsPerShare: | 23.1739 |
| revenuesPerShare: | 3.4637 |
| liquidAssetsPerShare: | 1.7397 |
| netEPSGrowthII: | 3002.1767 |
| dividendGrowth: | -23.0769 |
| bookValuePerShareGrowth: | 179.9199 |
| priceSalesRatio: | 19.3579 |
| marketCapToEBITDAratio: | 34.5377 |
| marketCapPerEmployee: | 6266077.0814 |
| pegRatioII: | 0.0010 |
| pegRatioIII: | 0.0010 |
| earningsYieldII: | 34.5621 |
| earningsYieldIII: | 34.5621 |
| freeFloatMarketCap: | 3486735407.4750 |
| priceEPSDiluted: | 2.8938 |
| dilutedEPSGrowth: | 2989.3333 |
| payoutRatio: | 3.0211 |
| epsBasic5YrAverage: | 5.4200 |
| dividendsPS5YrAverage: | 0.6220 |
| freeCashFlowPerShare: | 12.9091 |
| revenuesPerShareGrowth: | 6.0723 |
| cashFlowPerShareGrowth: | -56.1085 |
| sharesOutstanding: | 102145000.0000 |
| sharesOutstandingDiluted: | 102157000.0000 |
| dividendYieldRegular: | 1.0440 |
| dividendPSRegular: | 0.7000 |
| dividendCover: | 33.1000 |
| dividend3YearAnnualizedGrowth: | 7.7217 |
| freeFloat: | 50.9100 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| marketCapTotal: | 5834522400.0000 |
| priceEarningsRatioCompany: | 2.4653 |
| priceCashFlowRatio: | 70.2109 |
| dividendYield: | 1.2255 |
| bookValuePerShare: | 27.5471 |
| marketCap: | 5834522400.0000 |
| earningsYield: | 40.5637 |
| pegRatio: | 0.0008 |
| cashFlowPerShare: | 0.8135 |
| netAssetsPerShare: | 27.5471 |
| priceBookValueRatio: | 2.0735 |
| priceEarningsRatio: | 2.4648 |
| netEarningsPerShare: | 23.1739 |
| revenuesPerShare: | 3.4637 |
| liquidAssetsPerShare: | 1.7397 |
| priceSalesRatio: | 16.4910 |
| marketCapToEBITDAratio: | 29.4227 |
| marketCapPerEmployee: | 5338080.8783 |
| pegRatioII: | 0.0008 |
| pegRatioIII: | 0.0008 |
| earningsYieldII: | 40.5706 |
| earningsYieldIII: | 40.5706 |
| freeFloatMarketCap: | 2970355353.8400 |
| sharesOutstanding: | 89125000.0000 |
| freeFloatMarketCapTotal: | 2970355353.8400 |
| marketCapTotalPerEmployee: | 5338080.8783 |
| dividendYieldRegular: | 1.2255 |
| currency: | EUR |
