Firmenbeschreibung
Scout24 betreibt ImmoScout24, eine digitale Anzeigenplattformen für den Immobilienmarkt. Laut eigenen Angaben ist ImmobilienScout24 die führende Plattform für digitale Immobilienanzeigen in Deutschland. Neben Gesuchen und Angeboten bietet sie auch Ratgeber, Tipps oder Analyse-Tools für (Ver-)Mieter. Im Frühjahr 2020 wurde der Verkauf von AutoScout24, FinanceScout24 und Finanzcheck an Hellman & Friedman vollzogen.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Freefloat (38.08%),BlackRock, Inc. (5.39%),Naya Capital Management UK Limited (5.04%),Massachusetts Financial Services Company (5.02%),Baillie Gifford & Co (5.01%),OppenheimerFunds, Inc. (4.99%),Allianz Global Investors GmbH (4.82%),DWS Investment GmbH (3.28%),MFS Meridian Funds Société d'Investissement à Capital Variable (3.23%),Norges Bank (3.22%),Bank of America Corporation (3.21%),Select Equity Group L.P. (3.18%),Adelphi Capital LLP (3.14%),Invesco Ltd. (2.97%),Pelham Long / Short Master Fund Ltd (2.94%),Morgan Stanley (2.8%),UBS Group AG (2.17%),JPMorgan Chase & Co. (1.51%) |
| sharesOutstanding: | 80200000.0000 |
| ceo: | Tobias Hartmann |
| board: | Dr. Dirk Schmelzer, Dr. Thomas Schroeter, Ralf Weitz |
| supervisoryBoard: | Dr. Hans-Holger Albrecht, André Schwämmlein, Christoph Brand, Dr. Elke Frank, Frank H. Lutz, Peter Schwarzenbauer |
| countryID: | 2 |
| freeFloat: | 38.0800 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Internet |
| industryName: | Internet |
| subsectorName: | Internetsoftware und Dienstleistungen |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Ursula Querette |
| phone: | +49-89-262024939 |
| fax: | +49-89-44456-19-3278 |
| email: | ir@scout24.com |
| irWebSite: | is.gd/Rp2rPB |
Adresse
| street: | Bothestraße 13-15 |
| city: | D-81675 München |
| phone: | +49-89-262024920 |
| webSite: | www.scout24.com |
| email: | info@scout24.com |
Finanzen (kurz)
| year: | 2019 | cash: | 65.6000 |
| balanceSheetTotal: | 2431.2000 | liabilities: | 1377.3000 |
| shareCapital: | 107.6000 | totalShareholdersEquity: | 1053.9000 |
| sales: | 349.7000 | bankLoans: | 163.6000 |
| investment: | 0.5000 | incomeBeforeTaxes: | 94.2000 |
| netIncome: | 80.0000 | cashFlow: | 11.2000 |
| employees: | 1681 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2020 | cash: | 177.7000 |
| balanceSheetTotal: | 3520.4000 | liabilities: | 706.6000 |
| shareCapital: | 105.7000 | totalShareholdersEquity: | 2813.8000 |
| sales: | 353.8000 | bankLoans: | 198.3000 |
| investment: | 19.3000 | incomeBeforeTaxes: | 141.9000 |
| netIncome: | 2367.1000 | cashFlow: | 107.3000 |
| employees: | 1093 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2021 | cash: | 120.0000 |
| balanceSheetTotal: | 2421.4000 | liabilities: | 647.9000 |
| shareCapital: | 83.6000 | totalShareholdersEquity: | 1773.5000 |
| sales: | 389.0000 | bankLoans: | 200.8000 |
| investment: | 19.4000 | incomeBeforeTaxes: | 132.7000 |
| netIncome: | 90.5000 | cashFlow: | -57.7000 |
| employees: | 995 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2019 |
| cash: | 65.6000 |
| balanceSheetTotal: | 2431.2000 |
| liabilities: | 1377.3000 |
| shareCapital: | 107.6000 |
| totalShareholdersEquity: | 1053.9000 |
| sales: | 349.7000 |
| bankLoans: | 163.6000 |
| investment: | 0.5000 |
| incomeBeforeTaxes: | 94.2000 |
| netIncome: | 80.0000 |
| cashFlow: | 11.2000 |
| employees: | 1681 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 177.7000 |
| balanceSheetTotal: | 3520.4000 |
| liabilities: | 706.6000 |
| shareCapital: | 105.7000 |
| totalShareholdersEquity: | 2813.8000 |
| sales: | 353.8000 |
| bankLoans: | 198.3000 |
| investment: | 19.3000 |
| incomeBeforeTaxes: | 141.9000 |
| netIncome: | 2367.1000 |
| cashFlow: | 107.3000 |
| employees: | 1093 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2021 |
| cash: | 120.0000 |
| balanceSheetTotal: | 2421.4000 |
| liabilities: | 647.9000 |
| shareCapital: | 83.6000 |
| totalShareholdersEquity: | 1773.5000 |
| sales: | 389.0000 |
| bankLoans: | 200.8000 |
| investment: | 19.4000 |
| incomeBeforeTaxes: | 132.7000 |
| netIncome: | 90.5000 |
| cashFlow: | -57.7000 |
| employees: | 995 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 3520.4000 |
| cash: | 177.7000 | currentAssets: | 1769.4000 |
| liabilities: | 142.6000 | totalLiabilitiesEquity: | 3520.4000 |
| provisions: | 334.6000 | totalShareholdersEquity: | 2813.8000 |
| employees: | 1093 | property: | 16.3000 |
| intangibleAssets: | 952.6000 | longTermInvestments: | 13.0000 |
| accountsReceivable: | 20.9000 | accountsPayable: | 13.3000 |
| liabilitiesBanks: | 263.8000 | liabilitiesTotal: | 706.6000 |
| longTermDebt: | 193.9000 | shortTermDebt: | 69.9000 |
| minorityInterests: | 0.0000 | commonStock: | 105.7000 |
| sales: | 353.8000 | depreciation: | 51.5000 |
| netIncome: | 2367.1000 | operatingResult: | 146.8000 |
| ebitda: | 198.3000 | incomeInterest: | -5.0000 |
| incomeTaxes: | 39.5000 | personnelCosts: | 80.2000 |
| costGoodsSold: | 80.2000 | grossProfit: | 377.9000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 323696.2489 |
| cashFlow: | 83.1000 | cashFlowInvesting: | 1235.5000 |
| cashFlowFinancing: | -1211.4000 | cashFlowTotal: | 107.3000 |
| accountingStandard: | IFRS | equityRatio: | 79.9284 |
| debtEquityRatio: | 25.1119 | liquidityI: | 124.6143 |
| liquidityII: | 139.2707 | netMargin: | 669.0503 |
| grossMargin: | 106.8118 | cashFlowMargin: | 23.4878 |
| ebitMargin: | 41.4924 | ebitdaMargin: | 56.0486 |
| preTaxROE: | 5.0430 | preTaxROA: | 4.0308 |
| roe: | 84.1247 | roa: | 67.2395 |
| netIncomeGrowth: | 2858.8750 | revenuesGrowth: | 1.1724 |
| taxExpenseRate: | 27.8365 | equityTurnover: | 0.1257 |
| epsBasic: | 23.1700 | epsDiluted: | 23.1700 |
| epsBasicGrowth: | 2989.3333 | shareCapital: | 105.7000 |
| incomeBeforeTaxes: | 141.9000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 20.9000 |
| currentDeferredIncomeTaxesA: | 0.0900 | otherReceivablesAssets: | 6.0000 |
| otherNonCurrentAssets: | 55.6000 | deferredTaxAssets: | 0.6000 |
| capitalReserves: | 173.0000 | retainedEarnings: | 3049.7000 |
| longTermProvisions: | 308.8000 | longTermDeferredTaxLiabilities: | 287.7000 |
| longTermProvisionsOther: | 21.1000 | otherNonCurrentLiabilities: | 1.1000 |
| shortTermProvisions: | 25.8000 | currentDeferredIncomeTaxesL: | 2.7000 |
| shortTermProvisionsOther: | 23.1000 | otherCurrentLiabilities: | 33.7000 |
| debtTotal: | 263.8000 | provisionsForTaxes: | 290.4000 |
| provisionsOther: | 44.2000 | otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 0.0000 | otherOperatingExpenses: | 68.3000 |
| amortization: | 51.5000 | interest: | 19.3000 |
| interestExpenses: | 24.3000 | operatingIncomeBeforeTaxes: | 141.9000 |
| incomeAfterTaxes: | 102.4000 | incomeContinuingOperations: | 102.4000 |
| incomeDiscontinuedBusiness: | 2264.7000 | dividendsPaid: | 68.5000 |
| cashAtYearEnd: | 177.7000 | ownStocks: | -515.5000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0022 |
| intensityOfPPEInvestments: | 0.4630 | intensityOfCapitalInvestments: | 0.3693 |
| intensityOfCurrentAssets: | 50.2613 | intensityOfLiquidAssets: | 5.0477 |
| debtRatio: | 20.0716 | provisionsRatio: | 9.5046 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 850.3008 |
| liquidityIIICurrentRatio: | 1240.8135 | bookValue: | 2662.0624 |
| personnelExpensesRate: | 22.6682 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 6.8683 |
| totalCapitalTurnover: | 0.1005 | personnelExpensesPerEmployee: | 73376.0293 |
| netIncomePerEmployee: | 2165690.7594 | totalAssetsPerEmployee: | 3220860.0183 |
| netIncomeInPercentOfPersonnelExpenses: | 2951.4963 | preTaxMargin: | 40.1074 |
| employeesGrowth: | -34.9792 | grossProfitGrowth: | 3.0262 |
| ebitGrowth: | 34.1865 | calcEBITDA: | 2482.4000 |
| liquidAssetsGrowth: | 170.8841 | cashFlowGrowthRate: | -58.1360 |
| marketCapTotal: | 6848822250.0000 | freeFloatMarketCapTotal: | 3486735407.4750 |
| marketCapTotalPerEmployee: | 6266077.0814 | roi: | 6723.9518 |
| freeFloatTotal: | 50.9100 | netDebtI: | 86.1000 |
| netDebtII: | 528.9000 | priceEarningsRatioCompany: | 2.8938 |
| priceCashFlowRatio: | 82.4166 | dividendYield: | 1.0440 |
| bookValuePerShare: | 27.5471 | marketCap: | 6848822250.0000 |
| earningsYield: | 34.5563 | pegRatio: | 0.0010 |
| cashFlowPerShare: | 0.8135 | netAssetsPerShare: | 27.5471 |
| priceBookValueRatio: | 2.4340 | dividendsPerShare: | 0.7000 |
| priceEarningsRatio: | 2.8933 | netEarningsPerShare: | 23.1739 |
| revenuesPerShare: | 3.4637 | liquidAssetsPerShare: | 1.7397 |
| netEPSGrowthII: | 3002.1767 | dividendGrowth: | -23.0769 |
| bookValuePerShareGrowth: | 179.9199 | priceSalesRatio: | 19.3579 |
| marketCapToEBITDAratio: | 34.5377 | marketCapPerEmployee: | 6266077.0814 |
| pegRatioII: | 0.0010 | pegRatioIII: | 0.0010 |
| earningsYieldII: | 34.5621 | earningsYieldIII: | 34.5621 |
| freeFloatMarketCap: | 3486735407.4750 | priceEPSDiluted: | 2.8938 |
| dilutedEPSGrowth: | 2989.3333 | payoutRatio: | 3.0211 |
| epsBasic5YrAverage: | 5.4200 | dividendsPS5YrAverage: | 0.6220 |
| freeCashFlowPerShare: | 12.9091 | revenuesPerShareGrowth: | 6.0723 |
| cashFlowPerShareGrowth: | -56.1085 | sharesOutstanding: | 102145000.0000 |
| sharesOutstandingDiluted: | 102157000.0000 | dividendYieldRegular: | 1.0440 |
| dividendPSRegular: | 0.7000 | dividendCover: | 33.1000 |
| dividend3YearAnnualizedGrowth: | 7.7217 | freeFloat: | 50.9100 |
| currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 2421.4000 |
| cash: | 120.0000 | currentAssets: | 619.5000 |
| liabilities: | 141.1000 | totalLiabilitiesEquity: | 2421.4000 |
| provisions: | 311.1000 | totalShareholdersEquity: | 1773.5000 |
| employees: | 995 | property: | 15.6000 |
| intangibleAssets: | 940.4000 | longTermInvestments: | 10.9000 |
| accountsReceivable: | 23.2000 | accountsPayable: | 17.2000 |
| liabilitiesBanks: | 230.1000 | liabilitiesTotal: | 647.9000 |
| longTermDebt: | 164.9000 | shortTermDebt: | 65.2000 |
| minorityInterests: | 0.0000 | commonStock: | 83.6000 |
| sales: | 389.0000 | depreciation: | 63.1000 |
| netIncome: | 90.5000 | operatingResult: | 137.7000 |
| ebitda: | 200.8000 | incomeInterest: | -4.8000 |
| incomeTaxes: | 42.1000 | personnelCosts: | 97.7000 |
| costGoodsSold: | 97.7000 | grossProfit: | 418.1000 |
| minorityInterestsProfit: | 0.0000 | revenuePerEmployee: | 390954.7739 |
| cashFlow: | 135.3000 | cashFlowInvesting: | 1012.1000 |
| cashFlowFinancing: | -1205.1000 | cashFlowTotal: | -57.7000 |
| accountingStandard: | IFRS | equityRatio: | 73.2428 |
| debtEquityRatio: | 36.5323 | liquidityI: | 85.0461 |
| liquidityII: | 101.4883 | netMargin: | 23.2648 |
| grossMargin: | 107.4807 | cashFlowMargin: | 34.7815 |
| ebitMargin: | 35.3985 | ebitdaMargin: | 51.6195 |
| preTaxROE: | 7.4824 | preTaxROA: | 5.4803 |
| roe: | 5.1029 | roa: | 3.7375 |
| netIncomeGrowth: | -96.1768 | revenuesGrowth: | 9.9491 |
| taxExpenseRate: | 31.7257 | equityTurnover: | 0.2193 |
| epsBasic: | 1.0300 | epsDiluted: | 1.0300 |
| epsBasicGrowth: | -95.5546 | shareCapital: | 83.6000 |
| incomeBeforeTaxes: | 132.7000 | fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 | tradeAccountsReceivables: | 23.2000 |
| currentDeferredIncomeTaxesA: | 0.0100 | otherReceivablesAssets: | 8.2000 |
| otherNonCurrentAssets: | 51.0000 | deferredTaxAssets: | 0.0100 |
| capitalReserves: | 195.1000 | retainedEarnings: | 1566.1000 |
| longTermProvisions: | 286.8000 | longTermDeferredTaxLiabilities: | 280.5000 |
| longTermProvisionsOther: | 6.3000 | otherNonCurrentLiabilities: | 1.0000 |
| shortTermProvisions: | 24.3000 | currentDeferredIncomeTaxesL: | 1.5000 |
| shortTermProvisionsOther: | 22.8000 | otherCurrentLiabilities: | 34.2000 |
| debtTotal: | 230.1000 | provisionsForTaxes: | 282.0000 |
| provisionsOther: | 29.1000 | otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 0.0000 | otherOperatingExpenses: | 64.9000 |
| amortization: | 63.1000 | interest: | 19.4000 |
| interestExpenses: | 24.2000 | operatingIncomeBeforeTaxes: | 132.7000 |
| incomeAfterTaxes: | 90.6000 | incomeContinuingOperations: | 90.6000 |
| incomeDiscontinuedBusiness: | -0.1000 | dividendsPaid: | 67.1328 |
| cashAtYearEnd: | 120.0000 | ownStocks: | -72.1000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | -0.0003 |
| intensityOfPPEInvestments: | 0.6443 | intensityOfCapitalInvestments: | 0.4502 |
| intensityOfCurrentAssets: | 25.5844 | intensityOfLiquidAssets: | 4.9558 |
| debtRatio: | 26.7572 | provisionsRatio: | 12.8479 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 478.8618 |
| liquidityIIICurrentRatio: | 439.0503 | bookValue: | 2121.4115 |
| personnelExpensesRate: | 25.1157 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 6.2211 |
| totalCapitalTurnover: | 0.1607 | personnelExpensesPerEmployee: | 98190.9548 |
| netIncomePerEmployee: | 90954.7739 | totalAssetsPerEmployee: | 2433567.8392 |
| netIncomeInPercentOfPersonnelExpenses: | 92.6305 | preTaxMargin: | 34.1131 |
| employeesGrowth: | -8.9661 | grossProfitGrowth: | 10.6377 |
| ebitGrowth: | -6.1989 | calcEBITDA: | 219.9000 |
| liquidAssetsGrowth: | -32.4705 | cashFlowGrowthRate: | 62.8159 |
| marketCapTotal: | 5408645200.0000 | freeFloatMarketCapTotal: | 2146150415.3600 |
| marketCapTotalPerEmployee: | 5435824.3216 | roi: | 373.7507 |
| freeFloatTotal: | 39.6800 | netDebtI: | 110.1000 |
| netDebtII: | 527.9000 | priceEarningsRatioCompany: | 59.6311 |
| priceCashFlowRatio: | 39.9752 | dividendYield: | 1.3676 |
| bookValuePerShare: | 20.1397 | marketCap: | 5408645200.0000 |
| earningsYield: | 1.6770 | pegRatio: | -0.6241 |
| cashFlowPerShare: | 1.5365 | netAssetsPerShare: | 20.1397 |
| priceBookValueRatio: | 3.0497 | dividendsPerShare: | 0.8400 |
| priceEarningsRatio: | 59.7640 | netEarningsPerShare: | 1.0277 |
| revenuesPerShare: | 4.4174 | liquidAssetsPerShare: | 1.3627 |
| netEPSGrowthII: | -95.5652 | dividendGrowth: | 20.0000 |
| bookValuePerShareGrowth: | -26.8901 | priceSalesRatio: | 13.9040 |
| marketCapToEBITDAratio: | 26.9355 | marketCapPerEmployee: | 5435824.3216 |
| pegRatioII: | -0.6254 | pegRatioIII: | -0.6254 |
| earningsYieldII: | 1.6732 | earningsYieldIII: | 1.6732 |
| freeFloatMarketCap: | 2146150415.3600 | priceEPSDiluted: | 59.6311 |
| dilutedEPSGrowth: | -95.5546 | payoutRatio: | 81.5534 |
| epsBasic5YrAverage: | 5.5020 | dividendsPS5YrAverage: | 0.7300 |
| freeCashFlowPerShare: | 13.0298 | revenuesPerShareGrowth: | 27.5352 |
| cashFlowPerShareGrowth: | 88.8579 | sharesOutstanding: | 88060000.0000 |
| sharesOutstandingDiluted: | 88060000.0000 | dividendYieldRegular: | 1.3676 |
| dividendPSRegular: | 0.8400 | dividendCover: | 1.2262 |
| dividend3YearAnnualizedGrowth: | 9.4880 | dividend5YearAnnualizedGrowth: | 22.8660 |
| freeFloat: | 39.6800 | currency: | EUR |
| year: | 2022 | currencyID: | 1 |
| marketCapTotal: | 5022942400.0000 | priceEarningsRatioCompany: | 55.3786 |
| priceCashFlowRatio: | 37.1245 | dividendYield: | 1.4727 |
| bookValuePerShare: | 20.1397 | marketCap: | 5022942400.0000 |
| earningsYield: | 1.8058 | pegRatio: | -0.5795 |
| cashFlowPerShare: | 1.5365 | netAssetsPerShare: | 20.1397 |
| priceBookValueRatio: | 2.8322 | priceEarningsRatio: | 55.5021 |
| netEarningsPerShare: | 1.0277 | revenuesPerShare: | 4.4174 |
| liquidAssetsPerShare: | 1.3627 | priceSalesRatio: | 12.9124 |
| marketCapToEBITDAratio: | 25.0147 | marketCapPerEmployee: | 5048183.3166 |
| pegRatioII: | -0.5808 | pegRatioIII: | -0.5808 |
| earningsYieldII: | 1.8017 | earningsYieldIII: | 1.8017 |
| freeFloatMarketCap: | 1993103544.3200 | sharesOutstanding: | 82750000.0000 |
| freeFloatMarketCapTotal: | 1993103544.3200 | marketCapTotalPerEmployee: | 5048183.3166 |
| dividendYieldRegular: | 1.4727 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 3520.4000 |
| cash: | 177.7000 |
| currentAssets: | 1769.4000 |
| liabilities: | 142.6000 |
| totalLiabilitiesEquity: | 3520.4000 |
| provisions: | 334.6000 |
| totalShareholdersEquity: | 2813.8000 |
| employees: | 1093 |
| property: | 16.3000 |
| intangibleAssets: | 952.6000 |
| longTermInvestments: | 13.0000 |
| accountsReceivable: | 20.9000 |
| accountsPayable: | 13.3000 |
| liabilitiesBanks: | 263.8000 |
| liabilitiesTotal: | 706.6000 |
| longTermDebt: | 193.9000 |
| shortTermDebt: | 69.9000 |
| minorityInterests: | 0.0000 |
| commonStock: | 105.7000 |
| sales: | 353.8000 |
| depreciation: | 51.5000 |
| netIncome: | 2367.1000 |
| operatingResult: | 146.8000 |
| ebitda: | 198.3000 |
| incomeInterest: | -5.0000 |
| incomeTaxes: | 39.5000 |
| personnelCosts: | 80.2000 |
| costGoodsSold: | 80.2000 |
| grossProfit: | 377.9000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 323696.2489 |
| cashFlow: | 83.1000 |
| cashFlowInvesting: | 1235.5000 |
| cashFlowFinancing: | -1211.4000 |
| cashFlowTotal: | 107.3000 |
| accountingStandard: | IFRS |
| equityRatio: | 79.9284 |
| debtEquityRatio: | 25.1119 |
| liquidityI: | 124.6143 |
| liquidityII: | 139.2707 |
| netMargin: | 669.0503 |
| grossMargin: | 106.8118 |
| cashFlowMargin: | 23.4878 |
| ebitMargin: | 41.4924 |
| ebitdaMargin: | 56.0486 |
| preTaxROE: | 5.0430 |
| preTaxROA: | 4.0308 |
| roe: | 84.1247 |
| roa: | 67.2395 |
| netIncomeGrowth: | 2858.8750 |
| revenuesGrowth: | 1.1724 |
| taxExpenseRate: | 27.8365 |
| equityTurnover: | 0.1257 |
| epsBasic: | 23.1700 |
| epsDiluted: | 23.1700 |
| epsBasicGrowth: | 2989.3333 |
| shareCapital: | 105.7000 |
| incomeBeforeTaxes: | 141.9000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 20.9000 |
| currentDeferredIncomeTaxesA: | 0.0900 |
| otherReceivablesAssets: | 6.0000 |
| otherNonCurrentAssets: | 55.6000 |
| deferredTaxAssets: | 0.6000 |
| capitalReserves: | 173.0000 |
| retainedEarnings: | 3049.7000 |
| longTermProvisions: | 308.8000 |
| longTermDeferredTaxLiabilities: | 287.7000 |
| longTermProvisionsOther: | 21.1000 |
| otherNonCurrentLiabilities: | 1.1000 |
| shortTermProvisions: | 25.8000 |
| currentDeferredIncomeTaxesL: | 2.7000 |
| shortTermProvisionsOther: | 23.1000 |
| otherCurrentLiabilities: | 33.7000 |
| debtTotal: | 263.8000 |
| provisionsForTaxes: | 290.4000 |
| provisionsOther: | 44.2000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 0.0000 |
| otherOperatingExpenses: | 68.3000 |
| amortization: | 51.5000 |
| interest: | 19.3000 |
| interestExpenses: | 24.3000 |
| operatingIncomeBeforeTaxes: | 141.9000 |
| incomeAfterTaxes: | 102.4000 |
| incomeContinuingOperations: | 102.4000 |
| incomeDiscontinuedBusiness: | 2264.7000 |
| dividendsPaid: | 68.5000 |
| cashAtYearEnd: | 177.7000 |
| ownStocks: | -515.5000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0022 |
| intensityOfPPEInvestments: | 0.4630 |
| intensityOfCapitalInvestments: | 0.3693 |
| intensityOfCurrentAssets: | 50.2613 |
| intensityOfLiquidAssets: | 5.0477 |
| debtRatio: | 20.0716 |
| provisionsRatio: | 9.5046 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 850.3008 |
| liquidityIIICurrentRatio: | 1240.8135 |
| bookValue: | 2662.0624 |
| personnelExpensesRate: | 22.6682 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 6.8683 |
| totalCapitalTurnover: | 0.1005 |
| personnelExpensesPerEmployee: | 73376.0293 |
| netIncomePerEmployee: | 2165690.7594 |
| totalAssetsPerEmployee: | 3220860.0183 |
| netIncomeInPercentOfPersonnelExpenses: | 2951.4963 |
| preTaxMargin: | 40.1074 |
| employeesGrowth: | -34.9792 |
| grossProfitGrowth: | 3.0262 |
| ebitGrowth: | 34.1865 |
| calcEBITDA: | 2482.4000 |
| liquidAssetsGrowth: | 170.8841 |
| cashFlowGrowthRate: | -58.1360 |
| marketCapTotal: | 6848822250.0000 |
| freeFloatMarketCapTotal: | 3486735407.4750 |
| marketCapTotalPerEmployee: | 6266077.0814 |
| roi: | 6723.9518 |
| freeFloatTotal: | 50.9100 |
| netDebtI: | 86.1000 |
| netDebtII: | 528.9000 |
| priceEarningsRatioCompany: | 2.8938 |
| priceCashFlowRatio: | 82.4166 |
| dividendYield: | 1.0440 |
| bookValuePerShare: | 27.5471 |
| marketCap: | 6848822250.0000 |
| earningsYield: | 34.5563 |
| pegRatio: | 0.0010 |
| cashFlowPerShare: | 0.8135 |
| netAssetsPerShare: | 27.5471 |
| priceBookValueRatio: | 2.4340 |
| dividendsPerShare: | 0.7000 |
| priceEarningsRatio: | 2.8933 |
| netEarningsPerShare: | 23.1739 |
| revenuesPerShare: | 3.4637 |
| liquidAssetsPerShare: | 1.7397 |
| netEPSGrowthII: | 3002.1767 |
| dividendGrowth: | -23.0769 |
| bookValuePerShareGrowth: | 179.9199 |
| priceSalesRatio: | 19.3579 |
| marketCapToEBITDAratio: | 34.5377 |
| marketCapPerEmployee: | 6266077.0814 |
| pegRatioII: | 0.0010 |
| pegRatioIII: | 0.0010 |
| earningsYieldII: | 34.5621 |
| earningsYieldIII: | 34.5621 |
| freeFloatMarketCap: | 3486735407.4750 |
| priceEPSDiluted: | 2.8938 |
| dilutedEPSGrowth: | 2989.3333 |
| payoutRatio: | 3.0211 |
| epsBasic5YrAverage: | 5.4200 |
| dividendsPS5YrAverage: | 0.6220 |
| freeCashFlowPerShare: | 12.9091 |
| revenuesPerShareGrowth: | 6.0723 |
| cashFlowPerShareGrowth: | -56.1085 |
| sharesOutstanding: | 102145000.0000 |
| sharesOutstandingDiluted: | 102157000.0000 |
| dividendYieldRegular: | 1.0440 |
| dividendPSRegular: | 0.7000 |
| dividendCover: | 33.1000 |
| dividend3YearAnnualizedGrowth: | 7.7217 |
| freeFloat: | 50.9100 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 2421.4000 |
| cash: | 120.0000 |
| currentAssets: | 619.5000 |
| liabilities: | 141.1000 |
| totalLiabilitiesEquity: | 2421.4000 |
| provisions: | 311.1000 |
| totalShareholdersEquity: | 1773.5000 |
| employees: | 995 |
| property: | 15.6000 |
| intangibleAssets: | 940.4000 |
| longTermInvestments: | 10.9000 |
| accountsReceivable: | 23.2000 |
| accountsPayable: | 17.2000 |
| liabilitiesBanks: | 230.1000 |
| liabilitiesTotal: | 647.9000 |
| longTermDebt: | 164.9000 |
| shortTermDebt: | 65.2000 |
| minorityInterests: | 0.0000 |
| commonStock: | 83.6000 |
| sales: | 389.0000 |
| depreciation: | 63.1000 |
| netIncome: | 90.5000 |
| operatingResult: | 137.7000 |
| ebitda: | 200.8000 |
| incomeInterest: | -4.8000 |
| incomeTaxes: | 42.1000 |
| personnelCosts: | 97.7000 |
| costGoodsSold: | 97.7000 |
| grossProfit: | 418.1000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 390954.7739 |
| cashFlow: | 135.3000 |
| cashFlowInvesting: | 1012.1000 |
| cashFlowFinancing: | -1205.1000 |
| cashFlowTotal: | -57.7000 |
| accountingStandard: | IFRS |
| equityRatio: | 73.2428 |
| debtEquityRatio: | 36.5323 |
| liquidityI: | 85.0461 |
| liquidityII: | 101.4883 |
| netMargin: | 23.2648 |
| grossMargin: | 107.4807 |
| cashFlowMargin: | 34.7815 |
| ebitMargin: | 35.3985 |
| ebitdaMargin: | 51.6195 |
| preTaxROE: | 7.4824 |
| preTaxROA: | 5.4803 |
| roe: | 5.1029 |
| roa: | 3.7375 |
| netIncomeGrowth: | -96.1768 |
| revenuesGrowth: | 9.9491 |
| taxExpenseRate: | 31.7257 |
| equityTurnover: | 0.2193 |
| epsBasic: | 1.0300 |
| epsDiluted: | 1.0300 |
| epsBasicGrowth: | -95.5546 |
| shareCapital: | 83.6000 |
| incomeBeforeTaxes: | 132.7000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 23.2000 |
| currentDeferredIncomeTaxesA: | 0.0100 |
| otherReceivablesAssets: | 8.2000 |
| otherNonCurrentAssets: | 51.0000 |
| deferredTaxAssets: | 0.0100 |
| capitalReserves: | 195.1000 |
| retainedEarnings: | 1566.1000 |
| longTermProvisions: | 286.8000 |
| longTermDeferredTaxLiabilities: | 280.5000 |
| longTermProvisionsOther: | 6.3000 |
| otherNonCurrentLiabilities: | 1.0000 |
| shortTermProvisions: | 24.3000 |
| currentDeferredIncomeTaxesL: | 1.5000 |
| shortTermProvisionsOther: | 22.8000 |
| otherCurrentLiabilities: | 34.2000 |
| debtTotal: | 230.1000 |
| provisionsForTaxes: | 282.0000 |
| provisionsOther: | 29.1000 |
| otherOperatingIncome: | 0.0000 |
| administrativeExpenses: | 0.0000 |
| otherOperatingExpenses: | 64.9000 |
| amortization: | 63.1000 |
| interest: | 19.4000 |
| interestExpenses: | 24.2000 |
| operatingIncomeBeforeTaxes: | 132.7000 |
| incomeAfterTaxes: | 90.6000 |
| incomeContinuingOperations: | 90.6000 |
| incomeDiscontinuedBusiness: | -0.1000 |
| dividendsPaid: | 67.1328 |
| cashAtYearEnd: | 120.0000 |
| ownStocks: | -72.1000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | -0.0003 |
| intensityOfPPEInvestments: | 0.6443 |
| intensityOfCapitalInvestments: | 0.4502 |
| intensityOfCurrentAssets: | 25.5844 |
| intensityOfLiquidAssets: | 4.9558 |
| debtRatio: | 26.7572 |
| provisionsRatio: | 12.8479 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 478.8618 |
| liquidityIIICurrentRatio: | 439.0503 |
| bookValue: | 2121.4115 |
| personnelExpensesRate: | 25.1157 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 6.2211 |
| totalCapitalTurnover: | 0.1607 |
| personnelExpensesPerEmployee: | 98190.9548 |
| netIncomePerEmployee: | 90954.7739 |
| totalAssetsPerEmployee: | 2433567.8392 |
| netIncomeInPercentOfPersonnelExpenses: | 92.6305 |
| preTaxMargin: | 34.1131 |
| employeesGrowth: | -8.9661 |
| grossProfitGrowth: | 10.6377 |
| ebitGrowth: | -6.1989 |
| calcEBITDA: | 219.9000 |
| liquidAssetsGrowth: | -32.4705 |
| cashFlowGrowthRate: | 62.8159 |
| marketCapTotal: | 5408645200.0000 |
| freeFloatMarketCapTotal: | 2146150415.3600 |
| marketCapTotalPerEmployee: | 5435824.3216 |
| roi: | 373.7507 |
| freeFloatTotal: | 39.6800 |
| netDebtI: | 110.1000 |
| netDebtII: | 527.9000 |
| priceEarningsRatioCompany: | 59.6311 |
| priceCashFlowRatio: | 39.9752 |
| dividendYield: | 1.3676 |
| bookValuePerShare: | 20.1397 |
| marketCap: | 5408645200.0000 |
| earningsYield: | 1.6770 |
| pegRatio: | -0.6241 |
| cashFlowPerShare: | 1.5365 |
| netAssetsPerShare: | 20.1397 |
| priceBookValueRatio: | 3.0497 |
| dividendsPerShare: | 0.8400 |
| priceEarningsRatio: | 59.7640 |
| netEarningsPerShare: | 1.0277 |
| revenuesPerShare: | 4.4174 |
| liquidAssetsPerShare: | 1.3627 |
| netEPSGrowthII: | -95.5652 |
| dividendGrowth: | 20.0000 |
| bookValuePerShareGrowth: | -26.8901 |
| priceSalesRatio: | 13.9040 |
| marketCapToEBITDAratio: | 26.9355 |
| marketCapPerEmployee: | 5435824.3216 |
| pegRatioII: | -0.6254 |
| pegRatioIII: | -0.6254 |
| earningsYieldII: | 1.6732 |
| earningsYieldIII: | 1.6732 |
| freeFloatMarketCap: | 2146150415.3600 |
| priceEPSDiluted: | 59.6311 |
| dilutedEPSGrowth: | -95.5546 |
| payoutRatio: | 81.5534 |
| epsBasic5YrAverage: | 5.5020 |
| dividendsPS5YrAverage: | 0.7300 |
| freeCashFlowPerShare: | 13.0298 |
| revenuesPerShareGrowth: | 27.5352 |
| cashFlowPerShareGrowth: | 88.8579 |
| sharesOutstanding: | 88060000.0000 |
| sharesOutstandingDiluted: | 88060000.0000 |
| dividendYieldRegular: | 1.3676 |
| dividendPSRegular: | 0.8400 |
| dividendCover: | 1.2262 |
| dividend3YearAnnualizedGrowth: | 9.4880 |
| dividend5YearAnnualizedGrowth: | 22.8660 |
| freeFloat: | 39.6800 |
| currency: | EUR |
| year: | 2022 |
| currencyID: | 1 |
| marketCapTotal: | 5022942400.0000 |
| priceEarningsRatioCompany: | 55.3786 |
| priceCashFlowRatio: | 37.1245 |
| dividendYield: | 1.4727 |
| bookValuePerShare: | 20.1397 |
| marketCap: | 5022942400.0000 |
| earningsYield: | 1.8058 |
| pegRatio: | -0.5795 |
| cashFlowPerShare: | 1.5365 |
| netAssetsPerShare: | 20.1397 |
| priceBookValueRatio: | 2.8322 |
| priceEarningsRatio: | 55.5021 |
| netEarningsPerShare: | 1.0277 |
| revenuesPerShare: | 4.4174 |
| liquidAssetsPerShare: | 1.3627 |
| priceSalesRatio: | 12.9124 |
| marketCapToEBITDAratio: | 25.0147 |
| marketCapPerEmployee: | 5048183.3166 |
| pegRatioII: | -0.5808 |
| pegRatioIII: | -0.5808 |
| earningsYieldII: | 1.8017 |
| earningsYieldIII: | 1.8017 |
| freeFloatMarketCap: | 1993103544.3200 |
| sharesOutstanding: | 82750000.0000 |
| freeFloatMarketCapTotal: | 1993103544.3200 |
| marketCapTotalPerEmployee: | 5048183.3166 |
| dividendYieldRegular: | 1.4727 |
| currency: | EUR |
