Firmenbeschreibung
United Internet ist ein deutsches Unternehmen, das im Bereich Internet verschiedenartige Anwendungen und Applikationen entwickelt und vertreibt. Mit seinem Portfolio gehört der Konzern zu den führenden Anbietern in Europa. Das Unternehmen bietet unterschiedliche Internet-Zugangsprodukte sowie Applikationen für Privatanwender, Freiberufler und kleinere bis mittelgroße Firmen. Unter dem Schlagwort Internet-Fabrik betreibt United Internet ein Entwicklungs- und Rechenzentrum. Der Konzern vermarktet die etablierten Marken GMX, WEB.DE 1&1 Drillisch sowie united domains, fasthosts, InterNetX, Sedo oder affilinet und kann seinen Kunden damit ein breites Spektrum anbieten. Neben kostenpflichtigen Angeboten hält United Internet mit GMX und WEB.DE kostenfreie Mail-Anwendungen für eine breite Nutzergruppe bereit. Durch die Kombination von rationellen Fertigungsmechanismen mit den internettypischen Prozessen kann das Unternehmen seine Produktpalette jederzeit verbreitern bzw. modernisieren und damit kundenspezifische Lösungen offerieren.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Ralph Dommermuth (50.1%),Freefloat (34.29%),eigene Aktien (3.49%),BlackRock, Inc. (3.09%),Wellington Management Group LLP (3.06%),Allianz Global Investors (2.997%),Flossbach von Storch SICAV (2.97%) |
| sharesOutstanding: | 194000000.0000 |
| ceo: | Ralph Dommermuth |
| board: | Martin Mildner |
| supervisoryBoard: | Philipp von Bismarck, Dr. Claudia Borgas-Herold, Dr. Manuel Cubero del castillo-olivares, Prof. Dr. Andreas Söffing, Prof. Dr. Yasmin Mei-Yee Weiß, Stefan Rasch |
| countryID: | 2 |
| freeFloat: | 34.2900 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Diversifizierte Industrieunternehmen |
| industryName: | Industrie |
| subsectorName: | Diversifizierte Industrieunternehmen |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Stephan Gramkow |
| phone: | +49-2602-96-1043 |
| email: | investor-relations@united-internet.de |
| irWebSite: | is.gd/Ti5tzS |
Adresse
| street: | Elgendorfer Straße 57 |
| city: | D-56410 Montabaur |
| phone: | +49-2602-96-1100 |
| fax: | +49-2602-96-1013 |
| webSite: | www.united-internet.de |
| email: | info@united-internet.de |
Finanzen (kurz)
| year: | 2019 | cash: | 117.6000 |
| balanceSheetTotal: | 9086.4000 | liabilities: | 4471.6000 |
| totalShareholdersEquity: | 4310.0000 | sales: | 5194.1000 |
| bankLoans: | 811.1000 | investment: | 21.9000 |
| incomeBeforeTaxes: | 779.7000 | netIncome: | 423.9000 |
| cashFlow: | 58.5000 | employees: | 9374 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2020 | cash: | 131.3000 |
| balanceSheetTotal: | 9230.8000 | liabilities: | 4319.6000 |
| totalShareholdersEquity: | 4519.1000 | sales: | 5367.2000 |
| bankLoans: | 574.9000 | investment: | 15.7000 |
| incomeBeforeTaxes: | 556.2000 | netIncome: | 290.5000 |
| cashFlow: | 15.5000 | employees: | 9638 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2021 | cash: | 110.1000 |
| balanceSheetTotal: | 9669.1000 | liabilities: | 4745.9000 |
| totalShareholdersEquity: | 4467.4000 | sales: | 5646.2000 |
| bankLoans: | 829.9000 | investment: | 23.4000 |
| incomeBeforeTaxes: | 773.3000 | netIncome: | 416.5000 |
| cashFlow: | -25.8000 | employees: | 9975 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2019 |
| cash: | 117.6000 |
| balanceSheetTotal: | 9086.4000 |
| liabilities: | 4471.6000 |
| totalShareholdersEquity: | 4310.0000 |
| sales: | 5194.1000 |
| bankLoans: | 811.1000 |
| investment: | 21.9000 |
| incomeBeforeTaxes: | 779.7000 |
| netIncome: | 423.9000 |
| cashFlow: | 58.5000 |
| employees: | 9374 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 131.3000 |
| balanceSheetTotal: | 9230.8000 |
| liabilities: | 4319.6000 |
| totalShareholdersEquity: | 4519.1000 |
| sales: | 5367.2000 |
| bankLoans: | 574.9000 |
| investment: | 15.7000 |
| incomeBeforeTaxes: | 556.2000 |
| netIncome: | 290.5000 |
| cashFlow: | 15.5000 |
| employees: | 9638 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2021 |
| cash: | 110.1000 |
| balanceSheetTotal: | 9669.1000 |
| liabilities: | 4745.9000 |
| totalShareholdersEquity: | 4467.4000 |
| sales: | 5646.2000 |
| bankLoans: | 829.9000 |
| investment: | 23.4000 |
| incomeBeforeTaxes: | 773.3000 |
| netIncome: | 416.5000 |
| cashFlow: | -25.8000 |
| employees: | 9975 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 9230.8000 |
| cash: | 131.3000 | prepayments: | 214.4000 |
| currentAssets: | 1512.9000 | fixedAssets: | 7594.0000 |
| otherAssets: | 124.0000 | liabilities: | 1504.6000 |
| nonCurrentLiabilities: | 2815.0000 | totalLiabilitiesEquity: | 9230.8000 |
| provisions: | 410.2000 | totalShareholdersEquity: | 4519.1000 |
| employees: | 9638 | property: | 1271.6000 |
| intangibleAssets: | 2197.8000 | longTermInvestments: | 9.9000 |
| inventories: | 85.4000 | accountsReceivable: | 344.8000 |
| currentSecurities: | 0.0000 | accountsPayable: | 532.8000 |
| liabilitiesBanks: | 3023.4000 | liabilitiesTotal: | 4319.6000 |
| longTermDebt: | 2374.4000 | shortTermDebt: | 649.0000 |
| minorityInterests: | 392.2000 | sales: | 5367.2000 |
| netIncome: | 290.5000 | operatingResult: | 574.9000 |
| ebitda: | 574.9000 | incomeInterest: | -37.1000 |
| incomeTaxes: | 187.4000 | personnelCosts: | 592.3000 |
| costGoodsSold: | 3769.3000 | grossProfit: | 1597.9000 |
| minorityInterestsProfit: | -78.2000 | revenuePerEmployee: | 556879.0205 |
| cashFlow: | 925.7000 | cashFlowInvesting: | -361.1000 |
| cashFlowFinancing: | -549.1000 | cashFlowTotal: | 15.5000 |
| accountingStandard: | IFRS | equityRatio: | 48.9568 |
| debtEquityRatio: | 104.2619 | liquidityI: | 8.7266 |
| liquidityII: | 31.6430 | netMargin: | 5.4125 |
| grossMargin: | 29.7716 | cashFlowMargin: | 17.2474 |
| ebitMargin: | 10.7114 | ebitdaMargin: | 10.7114 |
| preTaxROE: | 12.3078 | preTaxROA: | 6.0255 |
| roe: | 6.4283 | roa: | 3.1471 |
| netIncomeGrowth: | -31.4697 | revenuesGrowth: | 3.3326 |
| taxExpenseRate: | 33.6929 | equityTurnover: | 1.1877 |
| epsBasic: | 1.5500 | epsDiluted: | 1.5400 |
| epsBasicGrowth: | -27.2300 | shareCapital: | 194.0000 |
| incomeBeforeTaxes: | 556.2000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 344.8000 |
| otherReceivablesAssets: | 654.8000 | otherNonCurrentAssets: | 196.5000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 2322.8000 |
| retainedEarnings: | 0.0000 | netIncomeBalanceSheet: | 0.0000 |
| otherComprehensiveIncome: | -21.1000 | longTermProvisions: | 400.9000 |
| longTermDeferredTaxLiabilities: | 331.6000 | longTermProvisionsOther: | 69.3000 |
| otherNonCurrentLiabilities: | 39.6000 | shortTermProvisions: | 9.3000 |
| shortTermProvisionsOther: | 9.3000 | otherCurrentLiabilities: | 198.8000 |
| debtTotal: | 3023.4000 | provisionsForTaxes: | 331.6000 |
| provisionsOther: | 78.6000 | otherOperatingIncome: | 74.5000 |
| administrativeExpenses: | 206.0000 | otherOperatingExpenses: | 30.9000 |
| amortization: | 0.0000 | interest: | 15.7000 |
| interestExpenses: | 52.8000 | operatingIncomeBeforeTaxes: | 556.2000 |
| extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 368.8000 |
| incomeContinuingOperations: | 290.5000 | incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 93.6000 | cashAtYearEnd: | 131.3000 |
| ownStocks: | -212.7000 | intensityOfInvestments: | 82.2681 |
| intensityOfCapitalExpenditure: | 0.0166 | intensityOfPPEInvestments: | 13.7756 |
| intensityOfCapitalInvestments: | 0.1072 | intensityOfCurrentAssets: | 16.3897 |
| intensityOfLiquidAssets: | 1.4224 | debtRatio: | 51.0432 |
| provisionsRatio: | 4.4438 | fixedToCurrentAssetsRatio: | 501.9499 |
| dynamicDebtEquityRatioI: | 508.9878 | liquidityIIICurrentRatio: | 100.5516 |
| equityToFixedAssetsRatioI: | 59.5088 | bookValue: | 2329.4330 |
| personnelExpensesRate: | 11.0355 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 0.9838 |
| totalCapitalTurnover: | 0.5814 | fixedAssetsTurnover: | 0.7068 |
| inventoryTurnover: | 62.8478 | personnelExpensesPerEmployee: | 61454.6586 |
| netIncomePerEmployee: | 30141.1081 | totalAssetsPerEmployee: | 957750.5707 |
| netIncomeInPercentOfPersonnelExpenses: | 49.0461 | preTaxMargin: | 10.3629 |
| employeesGrowth: | 2.8163 | grossProfitGrowth: | -9.5750 |
| ebitGrowth: | -29.1209 | calcEBITDA: | 608.9000 |
| liquidAssetsGrowth: | 11.6497 | cashFlowGrowthRate: | 11.6781 |
| marketCapTotal: | 6679420000.0000 | freeFloatMarketCapTotal: | 2380545288.0000 |
| marketCapTotalPerEmployee: | 693029.6742 | roi: | 314.7073 |
| freeFloatTotal: | 35.6400 | netDebtI: | 2892.1000 |
| netDebtII: | 4580.4000 | priceEarningsRatioCompany: | 22.2129 |
| priceCashFlowRatio: | 7.2155 | dividendYield: | 1.4522 |
| bookValuePerShare: | 23.2943 | marketCap: | 6679420000.0000 |
| earningsYield: | 4.5019 | pegRatio: | -0.8157 |
| cashFlowPerShare: | 4.7716 | netAssetsPerShare: | 25.3160 |
| priceBookValueRatio: | 1.4780 | dividendsPerShare: | 0.5000 |
| priceEarningsRatio: | 22.9928 | netEarningsPerShare: | 1.4974 |
| revenuesPerShare: | 27.6660 | liquidAssetsPerShare: | 0.6768 |
| netEPSGrowthII: | -27.5839 | dividendGrowth: | 0.0000 |
| bookValuePerShareGrowth: | 10.7967 | priceSalesRatio: | 1.2445 |
| marketCapToEBITDAratio: | 11.6184 | marketCapPerEmployee: | 693029.6742 |
| pegRatioII: | -0.8336 | pegRatioIII: | -0.8336 |
| earningsYieldII: | 4.3492 | earningsYieldIII: | 4.3492 |
| freeFloatMarketCap: | 2380545288.0000 | priceEPSDiluted: | 22.3571 |
| dilutedEPSGrowth: | -27.6995 | payoutRatio: | 32.2581 |
| epsBasic5YrAverage: | 1.7500 | dividendsPS5YrAverage: | 0.5400 |
| freeCashFlowPerShare: | 2.9103 | revenuesPerShareGrowth: | 9.1917 |
| cashFlowPerShareGrowth: | 18.0104 | sharesOutstanding: | 194000000.0000 |
| dividendYieldRegular: | 1.4522 | dividendPSRegular: | 0.5000 |
| dividendCover: | 3.1000 | dividend3YearAnnualizedGrowth: | -16.2116 |
| dividend5YearAnnualizedGrowth: | -6.5080 | freeFloat: | 35.6400 |
| currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 9669.1000 |
| cash: | 110.1000 | prepayments: | 214.0000 |
| currentAssets: | 1594.2000 | fixedAssets: | 8074.9000 |
| otherAssets: | 0.0000 | liabilities: | 1606.2000 |
| nonCurrentLiabilities: | 3139.7000 | totalLiabilitiesEquity: | 9669.1000 |
| provisions: | 372.7000 | totalShareholdersEquity: | 4467.4000 |
| employees: | 9975 | property: | 1379.6000 |
| intangibleAssets: | 2059.4000 | longTermInvestments: | 11.6000 |
| inventories: | 96.5000 | accountsReceivable: | 380.5000 |
| currentSecurities: | 0.0000 | accountsPayable: | 583.4000 |
| liabilitiesBanks: | 3403.2000 | liabilitiesTotal: | 4745.9000 |
| longTermDebt: | 2748.6000 | shortTermDebt: | 654.6000 |
| minorityInterests: | 455.7000 | sales: | 5646.2000 |
| netIncome: | 416.5000 | operatingResult: | 829.9000 |
| ebitda: | 829.9000 | incomeInterest: | -32.8000 |
| incomeTaxes: | 250.2000 | personnelCosts: | 645.4000 |
| costGoodsSold: | 3684.9000 | grossProfit: | 1961.2000 |
| minorityInterestsProfit: | -106.7000 | revenuePerEmployee: | 566035.0877 |
| cashFlow: | 887.6000 | cashFlowInvesting: | -527.3000 |
| cashFlowFinancing: | -386.1000 | cashFlowTotal: | -25.8000 |
| accountingStandard: | IFRS | equityRatio: | 46.2029 |
| debtEquityRatio: | 116.4369 | liquidityI: | 6.8547 |
| liquidityII: | 30.5441 | netMargin: | 7.3766 |
| grossMargin: | 34.7349 | cashFlowMargin: | 15.7203 |
| ebitMargin: | 14.6984 | ebitdaMargin: | 14.6984 |
| preTaxROE: | 17.3098 | preTaxROA: | 7.9976 |
| roe: | 9.3231 | roa: | 4.3075 |
| netIncomeGrowth: | 43.3735 | revenuesGrowth: | 5.1982 |
| taxExpenseRate: | 32.3548 | equityTurnover: | 1.2639 |
| epsBasic: | 2.2300 | epsDiluted: | 2.2200 |
| epsBasicGrowth: | 43.8710 | shareCapital: | 194.0000 |
| incomeBeforeTaxes: | 773.3000 | fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 | tradeAccountsReceivables: | 380.5000 |
| otherReceivablesAssets: | 674.2000 | otherNonCurrentAssets: | 206.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 1954.7000 |
| retainedEarnings: | 0.0000 | netIncomeBalanceSheet: | 0.0000 |
| otherComprehensiveIncome: | -12.9000 | longTermProvisions: | 356.5000 |
| longTermDeferredTaxLiabilities: | 290.5000 | longTermProvisionsOther: | 66.0000 |
| otherNonCurrentLiabilities: | 34.7000 | shortTermProvisions: | 16.2000 |
| shortTermProvisionsOther: | 16.2000 | otherCurrentLiabilities: | 293.6000 |
| debtTotal: | 3403.2000 | provisionsForTaxes: | 290.5000 |
| provisionsOther: | 82.2000 | otherOperatingIncome: | 54.8000 |
| administrativeExpenses: | 243.0000 | otherOperatingExpenses: | 21.2000 |
| amortization: | 0.0000 | interest: | 23.4000 |
| interestExpenses: | 56.2000 | operatingIncomeBeforeTaxes: | 773.3000 |
| extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 523.2000 |
| incomeContinuingOperations: | 416.5000 | incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 93.6150 | cashAtYearEnd: | 110.1000 |
| ownStocks: | -231.5000 | intensityOfInvestments: | 83.5124 |
| intensityOfCapitalExpenditure: | 0.0112 | intensityOfPPEInvestments: | 14.2681 |
| intensityOfCapitalInvestments: | 0.1200 | intensityOfCurrentAssets: | 16.4876 |
| intensityOfLiquidAssets: | 1.1387 | debtRatio: | 53.7971 |
| provisionsRatio: | 3.8545 | fixedToCurrentAssetsRatio: | 506.5174 |
| dynamicDebtEquityRatioI: | 586.0410 | liquidityIIICurrentRatio: | 99.2529 |
| equityToFixedAssetsRatioI: | 55.3245 | bookValue: | 2302.7835 |
| personnelExpensesRate: | 11.4307 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 0.9954 |
| totalCapitalTurnover: | 0.5839 | fixedAssetsTurnover: | 0.6992 |
| inventoryTurnover: | 58.5098 | personnelExpensesPerEmployee: | 64701.7544 |
| netIncomePerEmployee: | 41754.3860 | totalAssetsPerEmployee: | 969333.3333 |
| netIncomeInPercentOfPersonnelExpenses: | 64.5336 | preTaxMargin: | 13.6959 |
| employeesGrowth: | 3.4966 | grossProfitGrowth: | 22.7361 |
| ebitGrowth: | 44.3555 | calcEBITDA: | 829.6000 |
| liquidAssetsGrowth: | -16.1462 | cashFlowGrowthRate: | -4.1158 |
| marketCapTotal: | 6778360000.0000 | freeFloatMarketCapTotal: | 2186698936.0000 |
| marketCapTotalPerEmployee: | 679534.8371 | roi: | 430.7536 |
| freeFloatTotal: | 32.2600 | netDebtI: | 3293.1000 |
| netDebtII: | 5091.6000 | priceEarningsRatioCompany: | 15.6682 |
| priceCashFlowRatio: | 7.6367 | dividendYield: | 1.4310 |
| bookValuePerShare: | 23.0278 | marketCap: | 6778360000.0000 |
| earningsYield: | 6.3824 | pegRatio: | 0.3571 |
| cashFlowPerShare: | 4.5753 | netAssetsPerShare: | 25.3768 |
| priceBookValueRatio: | 1.5173 | dividendsPerShare: | 0.5000 |
| priceEarningsRatio: | 16.2746 | netEarningsPerShare: | 2.1469 |
| revenuesPerShare: | 29.1041 | liquidAssetsPerShare: | 0.5675 |
| netEPSGrowthII: | 43.3735 | dividendGrowth: | 0.0000 |
| bookValuePerShareGrowth: | -1.1440 | priceSalesRatio: | 1.2005 |
| marketCapToEBITDAratio: | 8.1677 | marketCapPerEmployee: | 679534.8371 |
| pegRatioII: | 0.3752 | pegRatioIII: | 0.3752 |
| earningsYieldII: | 6.1446 | earningsYieldIII: | 6.1446 |
| freeFloatMarketCap: | 2186698936.0000 | priceEPSDiluted: | 15.7387 |
| dilutedEPSGrowth: | 44.1558 | payoutRatio: | 22.4215 |
| epsBasic5YrAverage: | 2.0200 | dividendsPS5YrAverage: | 0.4800 |
| freeCashFlowPerShare: | 1.8572 | revenuesPerShareGrowth: | 5.1982 |
| cashFlowPerShareGrowth: | -4.1158 | sharesOutstanding: | 194000000.0000 |
| dividendYieldRegular: | 1.4310 | dividendPSRegular: | 0.5000 |
| dividendCover: | 4.4600 | dividend3YearAnnualizedGrowth: | 115.4433 |
| dividend5YearAnnualizedGrowth: | -8.9718 | freeFloat: | 32.2600 |
| currency: | EUR |
| year: | 2022 | currencyID: | 1 |
| marketCapTotal: | 3907160000.0000 | priceEarningsRatioCompany: | 9.0314 |
| priceCashFlowRatio: | 4.4019 | dividendYield: | 2.4826 |
| bookValuePerShare: | 23.0278 | marketCap: | 3907160000.0000 |
| earningsYield: | 11.0725 | pegRatio: | 0.2059 |
| cashFlowPerShare: | 4.5753 | netAssetsPerShare: | 23.0278 |
| priceBookValueRatio: | 0.8746 | priceEarningsRatio: | 9.3809 |
| netEarningsPerShare: | 2.1469 | revenuesPerShare: | 29.1041 |
| liquidAssetsPerShare: | 0.5675 | priceSalesRatio: | 0.6920 |
| marketCapToEBITDAratio: | 4.7080 | marketCapPerEmployee: | 391695.2381 |
| pegRatioII: | 0.2163 | pegRatioIII: | 0.2163 |
| earningsYieldII: | 10.6599 | earningsYieldIII: | 10.6599 |
| freeFloatMarketCap: | 1260449816.0000 | sharesOutstanding: | 194000000.0000 |
| freeFloatMarketCapTotal: | 1260449816.0000 | marketCapTotalPerEmployee: | 391695.2381 |
| dividendYieldRegular: | 2.4826 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 9230.8000 |
| cash: | 131.3000 |
| prepayments: | 214.4000 |
| currentAssets: | 1512.9000 |
| fixedAssets: | 7594.0000 |
| otherAssets: | 124.0000 |
| liabilities: | 1504.6000 |
| nonCurrentLiabilities: | 2815.0000 |
| totalLiabilitiesEquity: | 9230.8000 |
| provisions: | 410.2000 |
| totalShareholdersEquity: | 4519.1000 |
| employees: | 9638 |
| property: | 1271.6000 |
| intangibleAssets: | 2197.8000 |
| longTermInvestments: | 9.9000 |
| inventories: | 85.4000 |
| accountsReceivable: | 344.8000 |
| currentSecurities: | 0.0000 |
| accountsPayable: | 532.8000 |
| liabilitiesBanks: | 3023.4000 |
| liabilitiesTotal: | 4319.6000 |
| longTermDebt: | 2374.4000 |
| shortTermDebt: | 649.0000 |
| minorityInterests: | 392.2000 |
| sales: | 5367.2000 |
| netIncome: | 290.5000 |
| operatingResult: | 574.9000 |
| ebitda: | 574.9000 |
| incomeInterest: | -37.1000 |
| incomeTaxes: | 187.4000 |
| personnelCosts: | 592.3000 |
| costGoodsSold: | 3769.3000 |
| grossProfit: | 1597.9000 |
| minorityInterestsProfit: | -78.2000 |
| revenuePerEmployee: | 556879.0205 |
| cashFlow: | 925.7000 |
| cashFlowInvesting: | -361.1000 |
| cashFlowFinancing: | -549.1000 |
| cashFlowTotal: | 15.5000 |
| accountingStandard: | IFRS |
| equityRatio: | 48.9568 |
| debtEquityRatio: | 104.2619 |
| liquidityI: | 8.7266 |
| liquidityII: | 31.6430 |
| netMargin: | 5.4125 |
| grossMargin: | 29.7716 |
| cashFlowMargin: | 17.2474 |
| ebitMargin: | 10.7114 |
| ebitdaMargin: | 10.7114 |
| preTaxROE: | 12.3078 |
| preTaxROA: | 6.0255 |
| roe: | 6.4283 |
| roa: | 3.1471 |
| netIncomeGrowth: | -31.4697 |
| revenuesGrowth: | 3.3326 |
| taxExpenseRate: | 33.6929 |
| equityTurnover: | 1.1877 |
| epsBasic: | 1.5500 |
| epsDiluted: | 1.5400 |
| epsBasicGrowth: | -27.2300 |
| shareCapital: | 194.0000 |
| incomeBeforeTaxes: | 556.2000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 344.8000 |
| otherReceivablesAssets: | 654.8000 |
| otherNonCurrentAssets: | 196.5000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 2322.8000 |
| retainedEarnings: | 0.0000 |
| netIncomeBalanceSheet: | 0.0000 |
| otherComprehensiveIncome: | -21.1000 |
| longTermProvisions: | 400.9000 |
| longTermDeferredTaxLiabilities: | 331.6000 |
| longTermProvisionsOther: | 69.3000 |
| otherNonCurrentLiabilities: | 39.6000 |
| shortTermProvisions: | 9.3000 |
| shortTermProvisionsOther: | 9.3000 |
| otherCurrentLiabilities: | 198.8000 |
| debtTotal: | 3023.4000 |
| provisionsForTaxes: | 331.6000 |
| provisionsOther: | 78.6000 |
| otherOperatingIncome: | 74.5000 |
| administrativeExpenses: | 206.0000 |
| otherOperatingExpenses: | 30.9000 |
| amortization: | 0.0000 |
| interest: | 15.7000 |
| interestExpenses: | 52.8000 |
| operatingIncomeBeforeTaxes: | 556.2000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 368.8000 |
| incomeContinuingOperations: | 290.5000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 93.6000 |
| cashAtYearEnd: | 131.3000 |
| ownStocks: | -212.7000 |
| intensityOfInvestments: | 82.2681 |
| intensityOfCapitalExpenditure: | 0.0166 |
| intensityOfPPEInvestments: | 13.7756 |
| intensityOfCapitalInvestments: | 0.1072 |
| intensityOfCurrentAssets: | 16.3897 |
| intensityOfLiquidAssets: | 1.4224 |
| debtRatio: | 51.0432 |
| provisionsRatio: | 4.4438 |
| fixedToCurrentAssetsRatio: | 501.9499 |
| dynamicDebtEquityRatioI: | 508.9878 |
| liquidityIIICurrentRatio: | 100.5516 |
| equityToFixedAssetsRatioI: | 59.5088 |
| bookValue: | 2329.4330 |
| personnelExpensesRate: | 11.0355 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.9838 |
| totalCapitalTurnover: | 0.5814 |
| fixedAssetsTurnover: | 0.7068 |
| inventoryTurnover: | 62.8478 |
| personnelExpensesPerEmployee: | 61454.6586 |
| netIncomePerEmployee: | 30141.1081 |
| totalAssetsPerEmployee: | 957750.5707 |
| netIncomeInPercentOfPersonnelExpenses: | 49.0461 |
| preTaxMargin: | 10.3629 |
| employeesGrowth: | 2.8163 |
| grossProfitGrowth: | -9.5750 |
| ebitGrowth: | -29.1209 |
| calcEBITDA: | 608.9000 |
| liquidAssetsGrowth: | 11.6497 |
| cashFlowGrowthRate: | 11.6781 |
| marketCapTotal: | 6679420000.0000 |
| freeFloatMarketCapTotal: | 2380545288.0000 |
| marketCapTotalPerEmployee: | 693029.6742 |
| roi: | 314.7073 |
| freeFloatTotal: | 35.6400 |
| netDebtI: | 2892.1000 |
| netDebtII: | 4580.4000 |
| priceEarningsRatioCompany: | 22.2129 |
| priceCashFlowRatio: | 7.2155 |
| dividendYield: | 1.4522 |
| bookValuePerShare: | 23.2943 |
| marketCap: | 6679420000.0000 |
| earningsYield: | 4.5019 |
| pegRatio: | -0.8157 |
| cashFlowPerShare: | 4.7716 |
| netAssetsPerShare: | 25.3160 |
| priceBookValueRatio: | 1.4780 |
| dividendsPerShare: | 0.5000 |
| priceEarningsRatio: | 22.9928 |
| netEarningsPerShare: | 1.4974 |
| revenuesPerShare: | 27.6660 |
| liquidAssetsPerShare: | 0.6768 |
| netEPSGrowthII: | -27.5839 |
| dividendGrowth: | 0.0000 |
| bookValuePerShareGrowth: | 10.7967 |
| priceSalesRatio: | 1.2445 |
| marketCapToEBITDAratio: | 11.6184 |
| marketCapPerEmployee: | 693029.6742 |
| pegRatioII: | -0.8336 |
| pegRatioIII: | -0.8336 |
| earningsYieldII: | 4.3492 |
| earningsYieldIII: | 4.3492 |
| freeFloatMarketCap: | 2380545288.0000 |
| priceEPSDiluted: | 22.3571 |
| dilutedEPSGrowth: | -27.6995 |
| payoutRatio: | 32.2581 |
| epsBasic5YrAverage: | 1.7500 |
| dividendsPS5YrAverage: | 0.5400 |
| freeCashFlowPerShare: | 2.9103 |
| revenuesPerShareGrowth: | 9.1917 |
| cashFlowPerShareGrowth: | 18.0104 |
| sharesOutstanding: | 194000000.0000 |
| dividendYieldRegular: | 1.4522 |
| dividendPSRegular: | 0.5000 |
| dividendCover: | 3.1000 |
| dividend3YearAnnualizedGrowth: | -16.2116 |
| dividend5YearAnnualizedGrowth: | -6.5080 |
| freeFloat: | 35.6400 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 9669.1000 |
| cash: | 110.1000 |
| prepayments: | 214.0000 |
| currentAssets: | 1594.2000 |
| fixedAssets: | 8074.9000 |
| otherAssets: | 0.0000 |
| liabilities: | 1606.2000 |
| nonCurrentLiabilities: | 3139.7000 |
| totalLiabilitiesEquity: | 9669.1000 |
| provisions: | 372.7000 |
| totalShareholdersEquity: | 4467.4000 |
| employees: | 9975 |
| property: | 1379.6000 |
| intangibleAssets: | 2059.4000 |
| longTermInvestments: | 11.6000 |
| inventories: | 96.5000 |
| accountsReceivable: | 380.5000 |
| currentSecurities: | 0.0000 |
| accountsPayable: | 583.4000 |
| liabilitiesBanks: | 3403.2000 |
| liabilitiesTotal: | 4745.9000 |
| longTermDebt: | 2748.6000 |
| shortTermDebt: | 654.6000 |
| minorityInterests: | 455.7000 |
| sales: | 5646.2000 |
| netIncome: | 416.5000 |
| operatingResult: | 829.9000 |
| ebitda: | 829.9000 |
| incomeInterest: | -32.8000 |
| incomeTaxes: | 250.2000 |
| personnelCosts: | 645.4000 |
| costGoodsSold: | 3684.9000 |
| grossProfit: | 1961.2000 |
| minorityInterestsProfit: | -106.7000 |
| revenuePerEmployee: | 566035.0877 |
| cashFlow: | 887.6000 |
| cashFlowInvesting: | -527.3000 |
| cashFlowFinancing: | -386.1000 |
| cashFlowTotal: | -25.8000 |
| accountingStandard: | IFRS |
| equityRatio: | 46.2029 |
| debtEquityRatio: | 116.4369 |
| liquidityI: | 6.8547 |
| liquidityII: | 30.5441 |
| netMargin: | 7.3766 |
| grossMargin: | 34.7349 |
| cashFlowMargin: | 15.7203 |
| ebitMargin: | 14.6984 |
| ebitdaMargin: | 14.6984 |
| preTaxROE: | 17.3098 |
| preTaxROA: | 7.9976 |
| roe: | 9.3231 |
| roa: | 4.3075 |
| netIncomeGrowth: | 43.3735 |
| revenuesGrowth: | 5.1982 |
| taxExpenseRate: | 32.3548 |
| equityTurnover: | 1.2639 |
| epsBasic: | 2.2300 |
| epsDiluted: | 2.2200 |
| epsBasicGrowth: | 43.8710 |
| shareCapital: | 194.0000 |
| incomeBeforeTaxes: | 773.3000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 380.5000 |
| otherReceivablesAssets: | 674.2000 |
| otherNonCurrentAssets: | 206.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 1954.7000 |
| retainedEarnings: | 0.0000 |
| netIncomeBalanceSheet: | 0.0000 |
| otherComprehensiveIncome: | -12.9000 |
| longTermProvisions: | 356.5000 |
| longTermDeferredTaxLiabilities: | 290.5000 |
| longTermProvisionsOther: | 66.0000 |
| otherNonCurrentLiabilities: | 34.7000 |
| shortTermProvisions: | 16.2000 |
| shortTermProvisionsOther: | 16.2000 |
| otherCurrentLiabilities: | 293.6000 |
| debtTotal: | 3403.2000 |
| provisionsForTaxes: | 290.5000 |
| provisionsOther: | 82.2000 |
| otherOperatingIncome: | 54.8000 |
| administrativeExpenses: | 243.0000 |
| otherOperatingExpenses: | 21.2000 |
| amortization: | 0.0000 |
| interest: | 23.4000 |
| interestExpenses: | 56.2000 |
| operatingIncomeBeforeTaxes: | 773.3000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 523.2000 |
| incomeContinuingOperations: | 416.5000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 93.6150 |
| cashAtYearEnd: | 110.1000 |
| ownStocks: | -231.5000 |
| intensityOfInvestments: | 83.5124 |
| intensityOfCapitalExpenditure: | 0.0112 |
| intensityOfPPEInvestments: | 14.2681 |
| intensityOfCapitalInvestments: | 0.1200 |
| intensityOfCurrentAssets: | 16.4876 |
| intensityOfLiquidAssets: | 1.1387 |
| debtRatio: | 53.7971 |
| provisionsRatio: | 3.8545 |
| fixedToCurrentAssetsRatio: | 506.5174 |
| dynamicDebtEquityRatioI: | 586.0410 |
| liquidityIIICurrentRatio: | 99.2529 |
| equityToFixedAssetsRatioI: | 55.3245 |
| bookValue: | 2302.7835 |
| personnelExpensesRate: | 11.4307 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.9954 |
| totalCapitalTurnover: | 0.5839 |
| fixedAssetsTurnover: | 0.6992 |
| inventoryTurnover: | 58.5098 |
| personnelExpensesPerEmployee: | 64701.7544 |
| netIncomePerEmployee: | 41754.3860 |
| totalAssetsPerEmployee: | 969333.3333 |
| netIncomeInPercentOfPersonnelExpenses: | 64.5336 |
| preTaxMargin: | 13.6959 |
| employeesGrowth: | 3.4966 |
| grossProfitGrowth: | 22.7361 |
| ebitGrowth: | 44.3555 |
| calcEBITDA: | 829.6000 |
| liquidAssetsGrowth: | -16.1462 |
| cashFlowGrowthRate: | -4.1158 |
| marketCapTotal: | 6778360000.0000 |
| freeFloatMarketCapTotal: | 2186698936.0000 |
| marketCapTotalPerEmployee: | 679534.8371 |
| roi: | 430.7536 |
| freeFloatTotal: | 32.2600 |
| netDebtI: | 3293.1000 |
| netDebtII: | 5091.6000 |
| priceEarningsRatioCompany: | 15.6682 |
| priceCashFlowRatio: | 7.6367 |
| dividendYield: | 1.4310 |
| bookValuePerShare: | 23.0278 |
| marketCap: | 6778360000.0000 |
| earningsYield: | 6.3824 |
| pegRatio: | 0.3571 |
| cashFlowPerShare: | 4.5753 |
| netAssetsPerShare: | 25.3768 |
| priceBookValueRatio: | 1.5173 |
| dividendsPerShare: | 0.5000 |
| priceEarningsRatio: | 16.2746 |
| netEarningsPerShare: | 2.1469 |
| revenuesPerShare: | 29.1041 |
| liquidAssetsPerShare: | 0.5675 |
| netEPSGrowthII: | 43.3735 |
| dividendGrowth: | 0.0000 |
| bookValuePerShareGrowth: | -1.1440 |
| priceSalesRatio: | 1.2005 |
| marketCapToEBITDAratio: | 8.1677 |
| marketCapPerEmployee: | 679534.8371 |
| pegRatioII: | 0.3752 |
| pegRatioIII: | 0.3752 |
| earningsYieldII: | 6.1446 |
| earningsYieldIII: | 6.1446 |
| freeFloatMarketCap: | 2186698936.0000 |
| priceEPSDiluted: | 15.7387 |
| dilutedEPSGrowth: | 44.1558 |
| payoutRatio: | 22.4215 |
| epsBasic5YrAverage: | 2.0200 |
| dividendsPS5YrAverage: | 0.4800 |
| freeCashFlowPerShare: | 1.8572 |
| revenuesPerShareGrowth: | 5.1982 |
| cashFlowPerShareGrowth: | -4.1158 |
| sharesOutstanding: | 194000000.0000 |
| dividendYieldRegular: | 1.4310 |
| dividendPSRegular: | 0.5000 |
| dividendCover: | 4.4600 |
| dividend3YearAnnualizedGrowth: | 115.4433 |
| dividend5YearAnnualizedGrowth: | -8.9718 |
| freeFloat: | 32.2600 |
| currency: | EUR |
| year: | 2022 |
| currencyID: | 1 |
| marketCapTotal: | 3907160000.0000 |
| priceEarningsRatioCompany: | 9.0314 |
| priceCashFlowRatio: | 4.4019 |
| dividendYield: | 2.4826 |
| bookValuePerShare: | 23.0278 |
| marketCap: | 3907160000.0000 |
| earningsYield: | 11.0725 |
| pegRatio: | 0.2059 |
| cashFlowPerShare: | 4.5753 |
| netAssetsPerShare: | 23.0278 |
| priceBookValueRatio: | 0.8746 |
| priceEarningsRatio: | 9.3809 |
| netEarningsPerShare: | 2.1469 |
| revenuesPerShare: | 29.1041 |
| liquidAssetsPerShare: | 0.5675 |
| priceSalesRatio: | 0.6920 |
| marketCapToEBITDAratio: | 4.7080 |
| marketCapPerEmployee: | 391695.2381 |
| pegRatioII: | 0.2163 |
| pegRatioIII: | 0.2163 |
| earningsYieldII: | 10.6599 |
| earningsYieldIII: | 10.6599 |
| freeFloatMarketCap: | 1260449816.0000 |
| sharesOutstanding: | 194000000.0000 |
| freeFloatMarketCapTotal: | 1260449816.0000 |
| marketCapTotalPerEmployee: | 391695.2381 |
| dividendYieldRegular: | 2.4826 |
| currency: | EUR |
