Firmenbeschreibung
United Internet ist ein deutsches Unternehmen, das im Bereich Internet verschiedenartige Anwendungen und Applikationen entwickelt und vertreibt. Mit seinem Portfolio gehört der Konzern zu den führenden Anbietern in Europa. Das Unternehmen bietet unterschiedliche Internet-Zugangsprodukte sowie Applikationen für Privatanwender, Freiberufler und kleinere bis mittelgroße Firmen. Unter dem Schlagwort Internet-Fabrik betreibt United Internet ein Entwicklungs- und Rechenzentrum. Der Konzern vermarktet die etablierten Marken GMX, WEB.DE 1&1 Drillisch sowie united domains, fasthosts, InterNetX, Sedo oder affilinet und kann seinen Kunden damit ein breites Spektrum anbieten. Neben kostenpflichtigen Angeboten hält United Internet mit GMX und WEB.DE kostenfreie Mail-Anwendungen für eine breite Nutzergruppe bereit. Durch die Kombination von rationellen Fertigungsmechanismen mit den internettypischen Prozessen kann das Unternehmen seine Produktpalette jederzeit verbreitern bzw. modernisieren und damit kundenspezifische Lösungen offerieren.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Ralph Dommermuth (42.27%), Freefloat (34.64%), Zerena (5.45%), Allianz Global Investors (5%), eigene Aktien (3.49%), Wellington Management Group LLP (3.1%), BlackRock, Inc. (3.07%), Flossbach von Storch SICAV (2.98%) |
| sharesOutstanding: | 194000000.0000 |
| ceo: | Ralph Dommermuth |
| board: | Martin Mildner |
| supervisoryBoard: | Philipp von Bismarck, Dr. Claudia Borgas-Herold, Dr. Manuel Cubero del castillo-olivares, Prof. Dr. Andreas Söffing, Prof. Dr. Yasmin Weiß, Stefan Rasch |
| countryID: | 2 |
| freeFloat: | 34.6400 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Diversifizierte Industrieunternehmen |
| industryName: | Industrie |
| subsectorName: | Diversifizierte Industrieunternehmen |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Stephan Gramkow |
| phone: | +49-2602-96-1043 |
| email: | investor-relations@united-internet.de |
| irWebSite: | is.gd/Ti5tzS |
Adresse
| street: | Elgendorfer Straße 57 |
| city: | D-56410 Montabaur |
| phone: | +49-2602-96-1100 |
| fax: | +49-2602-96-1013 |
| webSite: | www.united-internet.de |
| email: | info@united-internet.de |
Finanzen (kurz)
| year: | 2018 | cash: | 58.1000 |
| balanceSheetTotal: | 8173.8000 | liabilities: | 3652.3000 |
| totalShareholdersEquity: | 4298.1000 | sales: | 5130.8000 |
| bankLoans: | 811.0000 | investment: | 7.1000 |
| incomeBeforeTaxes: | 561.9000 | netIncome: | 188.8000 |
| cashFlow: | -181.3000 | employees: | 9093 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2019 | cash: | 117.6000 |
| balanceSheetTotal: | 9086.4000 | liabilities: | 4471.6000 |
| totalShareholdersEquity: | 4310.0000 | sales: | 5194.1000 |
| bankLoans: | 811.1000 | investment: | 21.9000 |
| incomeBeforeTaxes: | 779.7000 | netIncome: | 423.9000 |
| cashFlow: | 58.5000 | employees: | 9374 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2020 | cash: | 131.3000 |
| balanceSheetTotal: | 9230.8000 | liabilities: | 4319.6000 |
| totalShareholdersEquity: | 4519.1000 | sales: | 5367.2000 |
| bankLoans: | 574.9000 | investment: | 15.7000 |
| incomeBeforeTaxes: | 556.2000 | netIncome: | 290.5000 |
| cashFlow: | 15.5000 | employees: | 9638 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2018 |
| cash: | 58.1000 |
| balanceSheetTotal: | 8173.8000 |
| liabilities: | 3652.3000 |
| totalShareholdersEquity: | 4298.1000 |
| sales: | 5130.8000 |
| bankLoans: | 811.0000 |
| investment: | 7.1000 |
| incomeBeforeTaxes: | 561.9000 |
| netIncome: | 188.8000 |
| cashFlow: | -181.3000 |
| employees: | 9093 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 117.6000 |
| balanceSheetTotal: | 9086.4000 |
| liabilities: | 4471.6000 |
| totalShareholdersEquity: | 4310.0000 |
| sales: | 5194.1000 |
| bankLoans: | 811.1000 |
| investment: | 21.9000 |
| incomeBeforeTaxes: | 779.7000 |
| netIncome: | 423.9000 |
| cashFlow: | 58.5000 |
| employees: | 9374 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 131.3000 |
| balanceSheetTotal: | 9230.8000 |
| liabilities: | 4319.6000 |
| totalShareholdersEquity: | 4519.1000 |
| sales: | 5367.2000 |
| bankLoans: | 574.9000 |
| investment: | 15.7000 |
| incomeBeforeTaxes: | 556.2000 |
| netIncome: | 290.5000 |
| cashFlow: | 15.5000 |
| employees: | 9638 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 9086.4000 |
| cash: | 117.6000 | prepayments: | 237.0000 |
| currentAssets: | 1371.2000 | fixedAssets: | 7715.2000 |
| otherAssets: | 0.0000 | liabilities: | 1269.0000 |
| nonCurrentLiabilities: | 3202.6000 | totalLiabilitiesEquity: | 9086.4000 |
| provisions: | 437.9000 | totalShareholdersEquity: | 4310.0000 |
| employees: | 9374 | property: | 1118.2000 |
| intangibleAssets: | 2167.4000 | longTermInvestments: | 90.4000 |
| inventories: | 79.3000 | accountsReceivable: | 346.0000 |
| currentSecurities: | 0.0000 | accountsPayable: | 475.5000 |
| liabilitiesBanks: | 3225.2000 | liabilitiesTotal: | 4471.6000 |
| longTermDebt: | 2742.1000 | shortTermDebt: | 483.1000 |
| minorityInterests: | 304.8000 | sales: | 5194.1000 |
| netIncome: | 423.9000 | operatingResult: | 811.1000 |
| ebitda: | 811.1000 | incomeInterest: | -23.1000 |
| incomeTaxes: | 240.7000 | personnelCosts: | 552.8000 |
| costGoodsSold: | 3427.0000 | grossProfit: | 1767.1000 |
| minorityInterestsProfit: | -115.0000 | revenuePerEmployee: | 554096.4370 |
| cashFlow: | 828.9000 | cashFlowInvesting: | 87.2000 |
| cashFlowFinancing: | -857.6000 | cashFlowTotal: | 58.5000 |
| accountingStandard: | IFRS | equityRatio: | 47.4335 |
| debtEquityRatio: | 110.8213 | liquidityI: | 9.2671 |
| liquidityII: | 36.5327 | netMargin: | 8.1612 |
| grossMargin: | 34.0213 | cashFlowMargin: | 15.9585 |
| ebitMargin: | 15.6158 | ebitdaMargin: | 15.6158 |
| preTaxROE: | 18.0905 | preTaxROA: | 8.5810 |
| roe: | 9.8353 | roa: | 4.6652 |
| netIncomeGrowth: | 124.5233 | revenuesGrowth: | 1.2337 |
| taxExpenseRate: | 30.8708 | equityTurnover: | 1.2051 |
| epsBasic: | 2.1300 | epsDiluted: | 2.1300 |
| epsBasicGrowth: | 126.5957 | shareCapital: | 205.0000 |
| incomeBeforeTaxes: | 779.7000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 346.0000 |
| otherReceivablesAssets: | 543.1000 | otherNonCurrentAssets: | 174.3000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 2643.9000 |
| retainedEarnings: | 0.0000 | netIncomeBalanceSheet: | 0.0000 |
| otherComprehensiveIncome: | -9.6000 | longTermProvisions: | 419.5000 |
| longTermDeferredTaxLiabilities: | 351.8000 | longTermProvisionsOther: | 67.7000 |
| otherNonCurrentLiabilities: | 41.0000 | shortTermProvisions: | 18.4000 |
| shortTermProvisionsOther: | 18.4000 | otherCurrentLiabilities: | 200.2000 |
| debtTotal: | 3225.2000 | provisionsForTaxes: | 351.8000 |
| provisionsOther: | 86.1000 | otherOperatingIncome: | 102.9000 |
| administrativeExpenses: | 205.9000 | otherOperatingExpenses: | 17.0000 |
| amortization: | 0.0000 | interest: | 21.9000 |
| interestExpenses: | 45.0000 | operatingIncomeBeforeTaxes: | 779.7000 |
| extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 539.0000 |
| incomeContinuingOperations: | 423.9000 | incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 93.6000 | cashAtYearEnd: | 117.6000 |
| ownStocks: | -548.4000 | intensityOfInvestments: | 84.9093 |
| intensityOfCapitalExpenditure: | 0.0330 | intensityOfPPEInvestments: | 12.3063 |
| intensityOfCapitalInvestments: | 0.9949 | intensityOfCurrentAssets: | 15.0907 |
| intensityOfLiquidAssets: | 1.2942 | debtRatio: | 52.5665 |
| provisionsRatio: | 4.8193 | fixedToCurrentAssetsRatio: | 562.6604 |
| dynamicDebtEquityRatioI: | 576.2336 | liquidityIIICurrentRatio: | 108.0536 |
| equityToFixedAssetsRatioI: | 55.8637 | bookValue: | 2102.4390 |
| personnelExpensesRate: | 10.6428 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 0.8664 |
| totalCapitalTurnover: | 0.5716 | fixedAssetsTurnover: | 0.6732 |
| inventoryTurnover: | 65.4994 | personnelExpensesPerEmployee: | 58971.6236 |
| netIncomePerEmployee: | 45220.8236 | totalAssetsPerEmployee: | 969319.3941 |
| netIncomeInPercentOfPersonnelExpenses: | 76.6823 | preTaxMargin: | 15.0113 |
| employeesGrowth: | 3.0903 | grossProfitGrowth: | 0.8158 |
| ebitGrowth: | 0.0123 | calcEBITDA: | 824.6000 |
| liquidAssetsGrowth: | 102.4096 | cashFlowGrowthRate: | 71.8640 |
| marketCapTotal: | 6002400000.0000 | freeFloatMarketCapTotal: | 2280311760.0000 |
| marketCapTotalPerEmployee: | 640324.3013 | roi: | 466.5214 |
| freeFloatTotal: | 37.9900 | netDebtI: | 3107.6000 |
| netDebtII: | 4658.8000 | priceEarningsRatioCompany: | 13.7465 |
| priceCashFlowRatio: | 7.2414 | dividendYield: | 1.7077 |
| bookValuePerShare: | 21.0244 | marketCap: | 6002400000.0000 |
| earningsYield: | 7.2746 | pegRatio: | 0.1086 |
| cashFlowPerShare: | 4.0434 | netAssetsPerShare: | 22.5112 |
| priceBookValueRatio: | 1.3927 | dividendsPerShare: | 0.5000 |
| priceEarningsRatio: | 14.1599 | netEarningsPerShare: | 2.0678 |
| revenuesPerShare: | 25.3371 | liquidAssetsPerShare: | 0.5737 |
| netEPSGrowthII: | 124.5233 | dividendGrowth: | 900.0000 |
| bookValuePerShareGrowth: | 0.2769 | priceSalesRatio: | 1.1556 |
| marketCapToEBITDAratio: | 7.4003 | marketCapPerEmployee: | 640324.3013 |
| pegRatioII: | 0.1137 | pegRatioIII: | 0.1137 |
| earningsYieldII: | 7.0622 | earningsYieldIII: | 7.0622 |
| freeFloatMarketCap: | 2280311760.0000 | priceEPSDiluted: | 13.7465 |
| dilutedEPSGrowth: | 126.5957 | payoutRatio: | 23.4742 |
| epsBasic5YrAverage: | 1.8000 | dividendsPS5YrAverage: | 0.5800 |
| freeCashFlowPerShare: | 4.4688 | revenuesPerShareGrowth: | 1.2337 |
| cashFlowPerShareGrowth: | 71.8640 | sharesOutstanding: | 205000000.0000 |
| dividendYieldRegular: | 1.7077 | dividendPSRegular: | 0.5000 |
| dividendCover: | 4.2600 | dividend3YearAnnualizedGrowth: | -14.5012 |
| dividend5YearAnnualizedGrowth: | -3.5807 | freeFloat: | 37.9900 |
| currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 9230.8000 |
| cash: | 131.3000 | prepayments: | 214.4000 |
| currentAssets: | 1512.9000 | fixedAssets: | 7594.0000 |
| otherAssets: | 124.0000 | liabilities: | 1504.6000 |
| nonCurrentLiabilities: | 2815.0000 | totalLiabilitiesEquity: | 9230.8000 |
| provisions: | 410.2000 | totalShareholdersEquity: | 4519.1000 |
| employees: | 9638 | property: | 1271.6000 |
| intangibleAssets: | 2197.8000 | longTermInvestments: | 9.9000 |
| inventories: | 85.4000 | accountsReceivable: | 344.8000 |
| currentSecurities: | 0.0000 | accountsPayable: | 532.8000 |
| liabilitiesBanks: | 3023.4000 | liabilitiesTotal: | 4319.6000 |
| longTermDebt: | 2374.4000 | shortTermDebt: | 649.0000 |
| minorityInterests: | 392.2000 | sales: | 5367.2000 |
| netIncome: | 290.5000 | operatingResult: | 574.9000 |
| ebitda: | 574.9000 | incomeInterest: | -37.1000 |
| incomeTaxes: | 187.4000 | personnelCosts: | 592.3000 |
| costGoodsSold: | 3769.3000 | grossProfit: | 1597.9000 |
| minorityInterestsProfit: | -78.2000 | revenuePerEmployee: | 556879.0205 |
| cashFlow: | 925.7000 | cashFlowInvesting: | -361.1000 |
| cashFlowFinancing: | -549.1000 | cashFlowTotal: | 15.5000 |
| accountingStandard: | IFRS | equityRatio: | 48.9568 |
| debtEquityRatio: | 104.2619 | liquidityI: | 8.7266 |
| liquidityII: | 31.6430 | netMargin: | 5.4125 |
| grossMargin: | 29.7716 | cashFlowMargin: | 17.2474 |
| ebitMargin: | 10.7114 | ebitdaMargin: | 10.7114 |
| preTaxROE: | 12.3078 | preTaxROA: | 6.0255 |
| roe: | 6.4283 | roa: | 3.1471 |
| netIncomeGrowth: | -31.4697 | revenuesGrowth: | 3.3326 |
| taxExpenseRate: | 33.6929 | equityTurnover: | 1.1877 |
| epsBasic: | 1.5500 | epsDiluted: | 1.5400 |
| epsBasicGrowth: | -27.2300 | shareCapital: | 194.0000 |
| incomeBeforeTaxes: | 556.2000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 344.8000 |
| otherReceivablesAssets: | 654.8000 | otherNonCurrentAssets: | 196.5000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 2322.8000 |
| retainedEarnings: | 0.0000 | netIncomeBalanceSheet: | 0.0000 |
| otherComprehensiveIncome: | -21.1000 | longTermProvisions: | 400.9000 |
| longTermDeferredTaxLiabilities: | 331.6000 | longTermProvisionsOther: | 69.3000 |
| otherNonCurrentLiabilities: | 39.6000 | shortTermProvisions: | 9.3000 |
| shortTermProvisionsOther: | 9.3000 | otherCurrentLiabilities: | 198.8000 |
| debtTotal: | 3023.4000 | provisionsForTaxes: | 331.6000 |
| provisionsOther: | 78.6000 | otherOperatingIncome: | 74.5000 |
| administrativeExpenses: | 206.0000 | otherOperatingExpenses: | 30.9000 |
| amortization: | 0.0000 | interest: | 15.7000 |
| interestExpenses: | 52.8000 | operatingIncomeBeforeTaxes: | 556.2000 |
| extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 368.8000 |
| incomeContinuingOperations: | 290.5000 | incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 93.6150 | cashAtYearEnd: | 131.3000 |
| ownStocks: | -212.7000 | intensityOfInvestments: | 82.2681 |
| intensityOfCapitalExpenditure: | 0.0166 | intensityOfPPEInvestments: | 13.7756 |
| intensityOfCapitalInvestments: | 0.1072 | intensityOfCurrentAssets: | 16.3897 |
| intensityOfLiquidAssets: | 1.4224 | debtRatio: | 51.0432 |
| provisionsRatio: | 4.4438 | fixedToCurrentAssetsRatio: | 501.9499 |
| dynamicDebtEquityRatioI: | 508.9878 | liquidityIIICurrentRatio: | 100.5516 |
| equityToFixedAssetsRatioI: | 59.5088 | bookValue: | 2329.4330 |
| personnelExpensesRate: | 11.0355 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 0.9838 |
| totalCapitalTurnover: | 0.5814 | fixedAssetsTurnover: | 0.7068 |
| inventoryTurnover: | 62.8478 | personnelExpensesPerEmployee: | 61454.6586 |
| netIncomePerEmployee: | 30141.1081 | totalAssetsPerEmployee: | 957750.5707 |
| netIncomeInPercentOfPersonnelExpenses: | 49.0461 | preTaxMargin: | 10.3629 |
| employeesGrowth: | 2.8163 | grossProfitGrowth: | -9.5750 |
| ebitGrowth: | -29.1209 | calcEBITDA: | 608.9000 |
| liquidAssetsGrowth: | 11.6497 | cashFlowGrowthRate: | 11.6781 |
| marketCapTotal: | 6679420000.0000 | freeFloatMarketCapTotal: | 2380545288.0000 |
| marketCapTotalPerEmployee: | 693029.6742 | roi: | 314.7073 |
| freeFloatTotal: | 35.6400 | netDebtI: | 2892.1000 |
| netDebtII: | 4580.4000 | priceEarningsRatioCompany: | 22.2129 |
| priceCashFlowRatio: | 7.2155 | dividendYield: | 1.4522 |
| bookValuePerShare: | 23.2943 | marketCap: | 6679420000.0000 |
| earningsYield: | 4.5019 | pegRatio: | -0.8157 |
| cashFlowPerShare: | 4.7716 | netAssetsPerShare: | 25.3160 |
| priceBookValueRatio: | 1.4780 | dividendsPerShare: | 0.5000 |
| priceEarningsRatio: | 22.9928 | netEarningsPerShare: | 1.4974 |
| revenuesPerShare: | 27.6660 | liquidAssetsPerShare: | 0.6768 |
| netEPSGrowthII: | -27.5839 | dividendGrowth: | 0.0000 |
| bookValuePerShareGrowth: | 10.7967 | priceSalesRatio: | 1.2445 |
| marketCapToEBITDAratio: | 11.6184 | marketCapPerEmployee: | 693029.6742 |
| pegRatioII: | -0.8336 | pegRatioIII: | -0.8336 |
| earningsYieldII: | 4.3492 | earningsYieldIII: | 4.3492 |
| freeFloatMarketCap: | 2380545288.0000 | priceEPSDiluted: | 22.3571 |
| dilutedEPSGrowth: | -27.6995 | payoutRatio: | 32.2581 |
| epsBasic5YrAverage: | 1.7500 | dividendsPS5YrAverage: | 0.5400 |
| freeCashFlowPerShare: | 2.9103 | revenuesPerShareGrowth: | 9.1917 |
| cashFlowPerShareGrowth: | 18.0104 | sharesOutstanding: | 194000000.0000 |
| dividendYieldRegular: | 1.4522 | dividendPSRegular: | 0.5000 |
| dividendCover: | 3.1000 | dividend3YearAnnualizedGrowth: | -16.2116 |
| dividend5YearAnnualizedGrowth: | -6.5080 | freeFloat: | 35.6400 |
| currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| marketCapTotal: | 6192480000.0000 | priceEarningsRatioCompany: | 20.5935 |
| priceCashFlowRatio: | 6.6895 | dividendYield: | 1.5664 |
| bookValuePerShare: | 23.2943 | marketCap: | 6192480000.0000 |
| earningsYield: | 4.8559 | pegRatio: | -0.7563 |
| cashFlowPerShare: | 4.7716 | netAssetsPerShare: | 23.2943 |
| priceBookValueRatio: | 1.3703 | priceEarningsRatio: | 21.3166 |
| netEarningsPerShare: | 1.4974 | revenuesPerShare: | 27.6660 |
| liquidAssetsPerShare: | 0.6768 | priceSalesRatio: | 1.1538 |
| marketCapToEBITDAratio: | 10.7714 | marketCapPerEmployee: | 642506.7441 |
| pegRatioII: | -0.7728 | pegRatioIII: | -0.7728 |
| earningsYieldII: | 4.6912 | earningsYieldIII: | 4.6912 |
| freeFloatMarketCap: | 2206999872.0000 | sharesOutstanding: | 194000000.0000 |
| freeFloatMarketCapTotal: | 2206999872.0000 | marketCapTotalPerEmployee: | 642506.7441 |
| dividendYieldRegular: | 1.5664 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 9086.4000 |
| cash: | 117.6000 |
| prepayments: | 237.0000 |
| currentAssets: | 1371.2000 |
| fixedAssets: | 7715.2000 |
| otherAssets: | 0.0000 |
| liabilities: | 1269.0000 |
| nonCurrentLiabilities: | 3202.6000 |
| totalLiabilitiesEquity: | 9086.4000 |
| provisions: | 437.9000 |
| totalShareholdersEquity: | 4310.0000 |
| employees: | 9374 |
| property: | 1118.2000 |
| intangibleAssets: | 2167.4000 |
| longTermInvestments: | 90.4000 |
| inventories: | 79.3000 |
| accountsReceivable: | 346.0000 |
| currentSecurities: | 0.0000 |
| accountsPayable: | 475.5000 |
| liabilitiesBanks: | 3225.2000 |
| liabilitiesTotal: | 4471.6000 |
| longTermDebt: | 2742.1000 |
| shortTermDebt: | 483.1000 |
| minorityInterests: | 304.8000 |
| sales: | 5194.1000 |
| netIncome: | 423.9000 |
| operatingResult: | 811.1000 |
| ebitda: | 811.1000 |
| incomeInterest: | -23.1000 |
| incomeTaxes: | 240.7000 |
| personnelCosts: | 552.8000 |
| costGoodsSold: | 3427.0000 |
| grossProfit: | 1767.1000 |
| minorityInterestsProfit: | -115.0000 |
| revenuePerEmployee: | 554096.4370 |
| cashFlow: | 828.9000 |
| cashFlowInvesting: | 87.2000 |
| cashFlowFinancing: | -857.6000 |
| cashFlowTotal: | 58.5000 |
| accountingStandard: | IFRS |
| equityRatio: | 47.4335 |
| debtEquityRatio: | 110.8213 |
| liquidityI: | 9.2671 |
| liquidityII: | 36.5327 |
| netMargin: | 8.1612 |
| grossMargin: | 34.0213 |
| cashFlowMargin: | 15.9585 |
| ebitMargin: | 15.6158 |
| ebitdaMargin: | 15.6158 |
| preTaxROE: | 18.0905 |
| preTaxROA: | 8.5810 |
| roe: | 9.8353 |
| roa: | 4.6652 |
| netIncomeGrowth: | 124.5233 |
| revenuesGrowth: | 1.2337 |
| taxExpenseRate: | 30.8708 |
| equityTurnover: | 1.2051 |
| epsBasic: | 2.1300 |
| epsDiluted: | 2.1300 |
| epsBasicGrowth: | 126.5957 |
| shareCapital: | 205.0000 |
| incomeBeforeTaxes: | 779.7000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 346.0000 |
| otherReceivablesAssets: | 543.1000 |
| otherNonCurrentAssets: | 174.3000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 2643.9000 |
| retainedEarnings: | 0.0000 |
| netIncomeBalanceSheet: | 0.0000 |
| otherComprehensiveIncome: | -9.6000 |
| longTermProvisions: | 419.5000 |
| longTermDeferredTaxLiabilities: | 351.8000 |
| longTermProvisionsOther: | 67.7000 |
| otherNonCurrentLiabilities: | 41.0000 |
| shortTermProvisions: | 18.4000 |
| shortTermProvisionsOther: | 18.4000 |
| otherCurrentLiabilities: | 200.2000 |
| debtTotal: | 3225.2000 |
| provisionsForTaxes: | 351.8000 |
| provisionsOther: | 86.1000 |
| otherOperatingIncome: | 102.9000 |
| administrativeExpenses: | 205.9000 |
| otherOperatingExpenses: | 17.0000 |
| amortization: | 0.0000 |
| interest: | 21.9000 |
| interestExpenses: | 45.0000 |
| operatingIncomeBeforeTaxes: | 779.7000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 539.0000 |
| incomeContinuingOperations: | 423.9000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 93.6000 |
| cashAtYearEnd: | 117.6000 |
| ownStocks: | -548.4000 |
| intensityOfInvestments: | 84.9093 |
| intensityOfCapitalExpenditure: | 0.0330 |
| intensityOfPPEInvestments: | 12.3063 |
| intensityOfCapitalInvestments: | 0.9949 |
| intensityOfCurrentAssets: | 15.0907 |
| intensityOfLiquidAssets: | 1.2942 |
| debtRatio: | 52.5665 |
| provisionsRatio: | 4.8193 |
| fixedToCurrentAssetsRatio: | 562.6604 |
| dynamicDebtEquityRatioI: | 576.2336 |
| liquidityIIICurrentRatio: | 108.0536 |
| equityToFixedAssetsRatioI: | 55.8637 |
| bookValue: | 2102.4390 |
| personnelExpensesRate: | 10.6428 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.8664 |
| totalCapitalTurnover: | 0.5716 |
| fixedAssetsTurnover: | 0.6732 |
| inventoryTurnover: | 65.4994 |
| personnelExpensesPerEmployee: | 58971.6236 |
| netIncomePerEmployee: | 45220.8236 |
| totalAssetsPerEmployee: | 969319.3941 |
| netIncomeInPercentOfPersonnelExpenses: | 76.6823 |
| preTaxMargin: | 15.0113 |
| employeesGrowth: | 3.0903 |
| grossProfitGrowth: | 0.8158 |
| ebitGrowth: | 0.0123 |
| calcEBITDA: | 824.6000 |
| liquidAssetsGrowth: | 102.4096 |
| cashFlowGrowthRate: | 71.8640 |
| marketCapTotal: | 6002400000.0000 |
| freeFloatMarketCapTotal: | 2280311760.0000 |
| marketCapTotalPerEmployee: | 640324.3013 |
| roi: | 466.5214 |
| freeFloatTotal: | 37.9900 |
| netDebtI: | 3107.6000 |
| netDebtII: | 4658.8000 |
| priceEarningsRatioCompany: | 13.7465 |
| priceCashFlowRatio: | 7.2414 |
| dividendYield: | 1.7077 |
| bookValuePerShare: | 21.0244 |
| marketCap: | 6002400000.0000 |
| earningsYield: | 7.2746 |
| pegRatio: | 0.1086 |
| cashFlowPerShare: | 4.0434 |
| netAssetsPerShare: | 22.5112 |
| priceBookValueRatio: | 1.3927 |
| dividendsPerShare: | 0.5000 |
| priceEarningsRatio: | 14.1599 |
| netEarningsPerShare: | 2.0678 |
| revenuesPerShare: | 25.3371 |
| liquidAssetsPerShare: | 0.5737 |
| netEPSGrowthII: | 124.5233 |
| dividendGrowth: | 900.0000 |
| bookValuePerShareGrowth: | 0.2769 |
| priceSalesRatio: | 1.1556 |
| marketCapToEBITDAratio: | 7.4003 |
| marketCapPerEmployee: | 640324.3013 |
| pegRatioII: | 0.1137 |
| pegRatioIII: | 0.1137 |
| earningsYieldII: | 7.0622 |
| earningsYieldIII: | 7.0622 |
| freeFloatMarketCap: | 2280311760.0000 |
| priceEPSDiluted: | 13.7465 |
| dilutedEPSGrowth: | 126.5957 |
| payoutRatio: | 23.4742 |
| epsBasic5YrAverage: | 1.8000 |
| dividendsPS5YrAverage: | 0.5800 |
| freeCashFlowPerShare: | 4.4688 |
| revenuesPerShareGrowth: | 1.2337 |
| cashFlowPerShareGrowth: | 71.8640 |
| sharesOutstanding: | 205000000.0000 |
| dividendYieldRegular: | 1.7077 |
| dividendPSRegular: | 0.5000 |
| dividendCover: | 4.2600 |
| dividend3YearAnnualizedGrowth: | -14.5012 |
| dividend5YearAnnualizedGrowth: | -3.5807 |
| freeFloat: | 37.9900 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 9230.8000 |
| cash: | 131.3000 |
| prepayments: | 214.4000 |
| currentAssets: | 1512.9000 |
| fixedAssets: | 7594.0000 |
| otherAssets: | 124.0000 |
| liabilities: | 1504.6000 |
| nonCurrentLiabilities: | 2815.0000 |
| totalLiabilitiesEquity: | 9230.8000 |
| provisions: | 410.2000 |
| totalShareholdersEquity: | 4519.1000 |
| employees: | 9638 |
| property: | 1271.6000 |
| intangibleAssets: | 2197.8000 |
| longTermInvestments: | 9.9000 |
| inventories: | 85.4000 |
| accountsReceivable: | 344.8000 |
| currentSecurities: | 0.0000 |
| accountsPayable: | 532.8000 |
| liabilitiesBanks: | 3023.4000 |
| liabilitiesTotal: | 4319.6000 |
| longTermDebt: | 2374.4000 |
| shortTermDebt: | 649.0000 |
| minorityInterests: | 392.2000 |
| sales: | 5367.2000 |
| netIncome: | 290.5000 |
| operatingResult: | 574.9000 |
| ebitda: | 574.9000 |
| incomeInterest: | -37.1000 |
| incomeTaxes: | 187.4000 |
| personnelCosts: | 592.3000 |
| costGoodsSold: | 3769.3000 |
| grossProfit: | 1597.9000 |
| minorityInterestsProfit: | -78.2000 |
| revenuePerEmployee: | 556879.0205 |
| cashFlow: | 925.7000 |
| cashFlowInvesting: | -361.1000 |
| cashFlowFinancing: | -549.1000 |
| cashFlowTotal: | 15.5000 |
| accountingStandard: | IFRS |
| equityRatio: | 48.9568 |
| debtEquityRatio: | 104.2619 |
| liquidityI: | 8.7266 |
| liquidityII: | 31.6430 |
| netMargin: | 5.4125 |
| grossMargin: | 29.7716 |
| cashFlowMargin: | 17.2474 |
| ebitMargin: | 10.7114 |
| ebitdaMargin: | 10.7114 |
| preTaxROE: | 12.3078 |
| preTaxROA: | 6.0255 |
| roe: | 6.4283 |
| roa: | 3.1471 |
| netIncomeGrowth: | -31.4697 |
| revenuesGrowth: | 3.3326 |
| taxExpenseRate: | 33.6929 |
| equityTurnover: | 1.1877 |
| epsBasic: | 1.5500 |
| epsDiluted: | 1.5400 |
| epsBasicGrowth: | -27.2300 |
| shareCapital: | 194.0000 |
| incomeBeforeTaxes: | 556.2000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 344.8000 |
| otherReceivablesAssets: | 654.8000 |
| otherNonCurrentAssets: | 196.5000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 2322.8000 |
| retainedEarnings: | 0.0000 |
| netIncomeBalanceSheet: | 0.0000 |
| otherComprehensiveIncome: | -21.1000 |
| longTermProvisions: | 400.9000 |
| longTermDeferredTaxLiabilities: | 331.6000 |
| longTermProvisionsOther: | 69.3000 |
| otherNonCurrentLiabilities: | 39.6000 |
| shortTermProvisions: | 9.3000 |
| shortTermProvisionsOther: | 9.3000 |
| otherCurrentLiabilities: | 198.8000 |
| debtTotal: | 3023.4000 |
| provisionsForTaxes: | 331.6000 |
| provisionsOther: | 78.6000 |
| otherOperatingIncome: | 74.5000 |
| administrativeExpenses: | 206.0000 |
| otherOperatingExpenses: | 30.9000 |
| amortization: | 0.0000 |
| interest: | 15.7000 |
| interestExpenses: | 52.8000 |
| operatingIncomeBeforeTaxes: | 556.2000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 368.8000 |
| incomeContinuingOperations: | 290.5000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 93.6150 |
| cashAtYearEnd: | 131.3000 |
| ownStocks: | -212.7000 |
| intensityOfInvestments: | 82.2681 |
| intensityOfCapitalExpenditure: | 0.0166 |
| intensityOfPPEInvestments: | 13.7756 |
| intensityOfCapitalInvestments: | 0.1072 |
| intensityOfCurrentAssets: | 16.3897 |
| intensityOfLiquidAssets: | 1.4224 |
| debtRatio: | 51.0432 |
| provisionsRatio: | 4.4438 |
| fixedToCurrentAssetsRatio: | 501.9499 |
| dynamicDebtEquityRatioI: | 508.9878 |
| liquidityIIICurrentRatio: | 100.5516 |
| equityToFixedAssetsRatioI: | 59.5088 |
| bookValue: | 2329.4330 |
| personnelExpensesRate: | 11.0355 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 0.9838 |
| totalCapitalTurnover: | 0.5814 |
| fixedAssetsTurnover: | 0.7068 |
| inventoryTurnover: | 62.8478 |
| personnelExpensesPerEmployee: | 61454.6586 |
| netIncomePerEmployee: | 30141.1081 |
| totalAssetsPerEmployee: | 957750.5707 |
| netIncomeInPercentOfPersonnelExpenses: | 49.0461 |
| preTaxMargin: | 10.3629 |
| employeesGrowth: | 2.8163 |
| grossProfitGrowth: | -9.5750 |
| ebitGrowth: | -29.1209 |
| calcEBITDA: | 608.9000 |
| liquidAssetsGrowth: | 11.6497 |
| cashFlowGrowthRate: | 11.6781 |
| marketCapTotal: | 6679420000.0000 |
| freeFloatMarketCapTotal: | 2380545288.0000 |
| marketCapTotalPerEmployee: | 693029.6742 |
| roi: | 314.7073 |
| freeFloatTotal: | 35.6400 |
| netDebtI: | 2892.1000 |
| netDebtII: | 4580.4000 |
| priceEarningsRatioCompany: | 22.2129 |
| priceCashFlowRatio: | 7.2155 |
| dividendYield: | 1.4522 |
| bookValuePerShare: | 23.2943 |
| marketCap: | 6679420000.0000 |
| earningsYield: | 4.5019 |
| pegRatio: | -0.8157 |
| cashFlowPerShare: | 4.7716 |
| netAssetsPerShare: | 25.3160 |
| priceBookValueRatio: | 1.4780 |
| dividendsPerShare: | 0.5000 |
| priceEarningsRatio: | 22.9928 |
| netEarningsPerShare: | 1.4974 |
| revenuesPerShare: | 27.6660 |
| liquidAssetsPerShare: | 0.6768 |
| netEPSGrowthII: | -27.5839 |
| dividendGrowth: | 0.0000 |
| bookValuePerShareGrowth: | 10.7967 |
| priceSalesRatio: | 1.2445 |
| marketCapToEBITDAratio: | 11.6184 |
| marketCapPerEmployee: | 693029.6742 |
| pegRatioII: | -0.8336 |
| pegRatioIII: | -0.8336 |
| earningsYieldII: | 4.3492 |
| earningsYieldIII: | 4.3492 |
| freeFloatMarketCap: | 2380545288.0000 |
| priceEPSDiluted: | 22.3571 |
| dilutedEPSGrowth: | -27.6995 |
| payoutRatio: | 32.2581 |
| epsBasic5YrAverage: | 1.7500 |
| dividendsPS5YrAverage: | 0.5400 |
| freeCashFlowPerShare: | 2.9103 |
| revenuesPerShareGrowth: | 9.1917 |
| cashFlowPerShareGrowth: | 18.0104 |
| sharesOutstanding: | 194000000.0000 |
| dividendYieldRegular: | 1.4522 |
| dividendPSRegular: | 0.5000 |
| dividendCover: | 3.1000 |
| dividend3YearAnnualizedGrowth: | -16.2116 |
| dividend5YearAnnualizedGrowth: | -6.5080 |
| freeFloat: | 35.6400 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| marketCapTotal: | 6192480000.0000 |
| priceEarningsRatioCompany: | 20.5935 |
| priceCashFlowRatio: | 6.6895 |
| dividendYield: | 1.5664 |
| bookValuePerShare: | 23.2943 |
| marketCap: | 6192480000.0000 |
| earningsYield: | 4.8559 |
| pegRatio: | -0.7563 |
| cashFlowPerShare: | 4.7716 |
| netAssetsPerShare: | 23.2943 |
| priceBookValueRatio: | 1.3703 |
| priceEarningsRatio: | 21.3166 |
| netEarningsPerShare: | 1.4974 |
| revenuesPerShare: | 27.6660 |
| liquidAssetsPerShare: | 0.6768 |
| priceSalesRatio: | 1.1538 |
| marketCapToEBITDAratio: | 10.7714 |
| marketCapPerEmployee: | 642506.7441 |
| pegRatioII: | -0.7728 |
| pegRatioIII: | -0.7728 |
| earningsYieldII: | 4.6912 |
| earningsYieldIII: | 4.6912 |
| freeFloatMarketCap: | 2206999872.0000 |
| sharesOutstanding: | 194000000.0000 |
| freeFloatMarketCapTotal: | 2206999872.0000 |
| marketCapTotalPerEmployee: | 642506.7441 |
| dividendYieldRegular: | 1.5664 |
| currency: | EUR |
