UTD.INTERNET AG NA

Bid 32,50 EUR
Ask 33,30 EUR

Firmenbeschreibung

United Internet ist ein deutsches Unternehmen, das im Bereich Internet verschiedenartige Anwendungen und Applikationen entwickelt und vertreibt. Mit seinem Portfolio gehört der Konzern zu den führenden Anbietern in Europa. Das Unternehmen bietet unterschiedliche Internet-Zugangsprodukte sowie Applikationen für Privatanwender, Freiberufler und kleinere bis mittelgroße Firmen. Unter dem Schlagwort Internet-Fabrik betreibt United Internet ein Entwicklungs- und Rechenzentrum. Der Konzern vermarktet die etablierten Marken GMX, WEB.DE 1&1 Drillisch sowie united domains, fasthosts, InterNetX, Sedo oder affilinet und kann seinen Kunden damit ein breites Spektrum anbieten. Neben kostenpflichtigen Angeboten hält United Internet mit GMX und WEB.DE kostenfreie Mail-Anwendungen für eine breite Nutzergruppe bereit. Durch die Kombination von rationellen Fertigungsmechanismen mit den internettypischen Prozessen kann das Unternehmen seine Produktpalette jederzeit verbreitern bzw. modernisieren und damit kundenspezifische Lösungen offerieren.

KeyData

endOfFinancialYear: 31.12.2021 00:00
stockholderStructure: Ralph Dommermuth (42.27%), Freefloat (32.32%), Zerena (5.45%), Allianz Global Investors (5%), Flossbach von Storch SICAV (5%), eigene Aktien (3.49%), BlackRock, Inc. (3.41%), Wellington Management Group LLP (3.06%)
sharesOutstanding: 194000000.0000
ceo: Ralph Dommermuth
board: Martin Mildner
supervisoryBoard: Philipp von Bismarck, Dr. Claudia Borgas-Herold, Dr. Manuel Cubero del castillo-olivares, Prof. Dr. Andreas Söffing, Prof. Dr. Yasmin Mei-Yee Weiß, Stefan Rasch
countryID: 2
freeFloat: 32.3200
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Diversifizierte Industrieunternehmen
industryName: Industrie
subsectorName: Diversifizierte Industrieunternehmen
country: Deutschland
countryName: Deutschland

Kontakt

name: Stephan Gramkow
phone: +49-2602-96-1043
email: investor-relations@united-internet.de
irWebSite: is.gd/Ti5tzS

Adresse

street: Elgendorfer Straße 57
city: D-56410 Montabaur
phone: +49-2602-96-1100
fax: +49-2602-96-1013
webSite: www.united-internet.de
email: info@united-internet.de

Finanzen (kurz)

year: 2018 cash: 58.1000
balanceSheetTotal: 8173.8000 liabilities: 3652.3000
totalShareholdersEquity: 4298.1000 sales: 5130.8000
bankLoans: 811.0000 investment: 7.1000
incomeBeforeTaxes: 561.9000 netIncome: 188.8000
cashFlow: -181.3000 employees: 9093
currencyID: 1 units: 1000000
currency: EUR
year: 2019 cash: 117.6000
balanceSheetTotal: 9086.4000 liabilities: 4471.6000
totalShareholdersEquity: 4310.0000 sales: 5194.1000
bankLoans: 811.1000 investment: 21.9000
incomeBeforeTaxes: 779.7000 netIncome: 423.9000
cashFlow: 58.5000 employees: 9374
currencyID: 1 units: 1000000
currency: EUR
year: 2020 cash: 131.3000
balanceSheetTotal: 9230.8000 liabilities: 4319.6000
totalShareholdersEquity: 4519.1000 sales: 5367.2000
bankLoans: 574.9000 investment: 15.7000
incomeBeforeTaxes: 556.2000 netIncome: 290.5000
cashFlow: 15.5000 employees: 9638
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2018
cash: 58.1000
balanceSheetTotal: 8173.8000
liabilities: 3652.3000
totalShareholdersEquity: 4298.1000
sales: 5130.8000
bankLoans: 811.0000
investment: 7.1000
incomeBeforeTaxes: 561.9000
netIncome: 188.8000
cashFlow: -181.3000
employees: 9093
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 117.6000
balanceSheetTotal: 9086.4000
liabilities: 4471.6000
totalShareholdersEquity: 4310.0000
sales: 5194.1000
bankLoans: 811.1000
investment: 21.9000
incomeBeforeTaxes: 779.7000
netIncome: 423.9000
cashFlow: 58.5000
employees: 9374
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 131.3000
balanceSheetTotal: 9230.8000
liabilities: 4319.6000
totalShareholdersEquity: 4519.1000
sales: 5367.2000
bankLoans: 574.9000
investment: 15.7000
incomeBeforeTaxes: 556.2000
netIncome: 290.5000
cashFlow: 15.5000
employees: 9638
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 9086.4000
cash: 117.6000 prepayments: 237.0000
currentAssets: 1371.2000 fixedAssets: 7715.2000
otherAssets: 0.0000 liabilities: 1269.0000
nonCurrentLiabilities: 3202.6000 totalLiabilitiesEquity: 9086.4000
provisions: 437.9000 totalShareholdersEquity: 4310.0000
employees: 9374 property: 1118.2000
intangibleAssets: 2167.4000 longTermInvestments: 90.4000
inventories: 79.3000 accountsReceivable: 346.0000
currentSecurities: 0.0000 accountsPayable: 475.5000
liabilitiesBanks: 3225.2000 liabilitiesTotal: 4471.6000
longTermDebt: 2742.1000 shortTermDebt: 483.1000
minorityInterests: 304.8000 sales: 5194.1000
netIncome: 423.9000 operatingResult: 811.1000
ebitda: 811.1000 incomeInterest: -23.1000
incomeTaxes: 240.7000 personnelCosts: 552.8000
costGoodsSold: 3427.0000 grossProfit: 1767.1000
minorityInterestsProfit: -115.0000 revenuePerEmployee: 554096.4370
cashFlow: 828.9000 cashFlowInvesting: 87.2000
cashFlowFinancing: -857.6000 cashFlowTotal: 58.5000
accountingStandard: IFRS equityRatio: 47.4335
debtEquityRatio: 110.8213 liquidityI: 9.2671
liquidityII: 36.5327 netMargin: 8.1612
grossMargin: 34.0213 cashFlowMargin: 15.9585
ebitMargin: 15.6158 ebitdaMargin: 15.6158
preTaxROE: 18.0905 preTaxROA: 8.5810
roe: 9.8353 roa: 4.6652
netIncomeGrowth: 124.5233 revenuesGrowth: 1.2337
taxExpenseRate: 30.8708 equityTurnover: 1.2051
epsBasic: 2.1300 epsDiluted: 2.1300
epsBasicGrowth: 126.5957 shareCapital: 205.0000
incomeBeforeTaxes: 779.7000 fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00 tradeAccountsReceivables: 346.0000
otherReceivablesAssets: 543.1000 otherNonCurrentAssets: 174.3000
deferredTaxAssets: 0.0000 capitalReserves: 2643.9000
retainedEarnings: 0.0000 netIncomeBalanceSheet: 0.0000
otherComprehensiveIncome: -9.6000 longTermProvisions: 419.5000
longTermDeferredTaxLiabilities: 351.8000 longTermProvisionsOther: 67.7000
otherNonCurrentLiabilities: 41.0000 shortTermProvisions: 18.4000
shortTermProvisionsOther: 18.4000 otherCurrentLiabilities: 200.2000
debtTotal: 3225.2000 provisionsForTaxes: 351.8000
provisionsOther: 86.1000 otherOperatingIncome: 102.9000
administrativeExpenses: 205.9000 otherOperatingExpenses: 17.0000
amortization: 0.0000 interest: 21.9000
interestExpenses: 45.0000 operatingIncomeBeforeTaxes: 779.7000
extraordinaryIncomeLoss: 0.0000 incomeAfterTaxes: 539.0000
incomeContinuingOperations: 423.9000 incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 93.6000 cashAtYearEnd: 117.6000
ownStocks: -548.4000 intensityOfInvestments: 84.9093
intensityOfCapitalExpenditure: 0.0330 intensityOfPPEInvestments: 12.3063
intensityOfCapitalInvestments: 0.9949 intensityOfCurrentAssets: 15.0907
intensityOfLiquidAssets: 1.2942 debtRatio: 52.5665
provisionsRatio: 4.8193 fixedToCurrentAssetsRatio: 562.6604
dynamicDebtEquityRatioI: 576.2336 liquidityIIICurrentRatio: 108.0536
equityToFixedAssetsRatioI: 55.8637 bookValue: 2102.4390
personnelExpensesRate: 10.6428 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000 interestExpensesRate: 0.8664
totalCapitalTurnover: 0.5716 fixedAssetsTurnover: 0.6732
inventoryTurnover: 65.4994 personnelExpensesPerEmployee: 58971.6236
netIncomePerEmployee: 45220.8236 totalAssetsPerEmployee: 969319.3941
netIncomeInPercentOfPersonnelExpenses: 76.6823 preTaxMargin: 15.0113
employeesGrowth: 3.0903 grossProfitGrowth: 0.8158
ebitGrowth: 0.0123 calcEBITDA: 824.6000
liquidAssetsGrowth: 102.4096 cashFlowGrowthRate: 71.8640
marketCapTotal: 6002400000.0000 freeFloatMarketCapTotal: 2280311760.0000
marketCapTotalPerEmployee: 640324.3013 roi: 466.5214
freeFloatTotal: 37.9900 netDebtI: 3107.6000
netDebtII: 4658.8000 priceEarningsRatioCompany: 13.7465
priceCashFlowRatio: 7.2414 dividendYield: 1.7077
bookValuePerShare: 21.0244 marketCap: 6002400000.0000
earningsYield: 7.2746 pegRatio: 0.1086
cashFlowPerShare: 4.0434 netAssetsPerShare: 22.5112
priceBookValueRatio: 1.3927 dividendsPerShare: 0.5000
priceEarningsRatio: 14.1599 netEarningsPerShare: 2.0678
revenuesPerShare: 25.3371 liquidAssetsPerShare: 0.5737
netEPSGrowthII: 124.5233 dividendGrowth: 900.0000
bookValuePerShareGrowth: 0.2769 priceSalesRatio: 1.1556
marketCapToEBITDAratio: 7.4003 marketCapPerEmployee: 640324.3013
pegRatioII: 0.1137 pegRatioIII: 0.1137
earningsYieldII: 7.0622 earningsYieldIII: 7.0622
freeFloatMarketCap: 2280311760.0000 priceEPSDiluted: 13.7465
dilutedEPSGrowth: 126.5957 payoutRatio: 23.4742
epsBasic5YrAverage: 1.8000 dividendsPS5YrAverage: 0.5800
freeCashFlowPerShare: 4.4688 revenuesPerShareGrowth: 1.2337
cashFlowPerShareGrowth: 71.8640 sharesOutstanding: 205000000.0000
dividendYieldRegular: 1.7077 dividendPSRegular: 0.5000
dividendCover: 4.2600 dividend3YearAnnualizedGrowth: -14.5012
dividend5YearAnnualizedGrowth: -3.5807 freeFloat: 37.9900
currency: EUR
year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 9230.8000
cash: 131.3000 prepayments: 214.4000
currentAssets: 1512.9000 fixedAssets: 7594.0000
otherAssets: 124.0000 liabilities: 1504.6000
nonCurrentLiabilities: 2815.0000 totalLiabilitiesEquity: 9230.8000
provisions: 410.2000 totalShareholdersEquity: 4519.1000
employees: 9638 property: 1271.6000
intangibleAssets: 2197.8000 longTermInvestments: 9.9000
inventories: 85.4000 accountsReceivable: 344.8000
currentSecurities: 0.0000 accountsPayable: 532.8000
liabilitiesBanks: 3023.4000 liabilitiesTotal: 4319.6000
longTermDebt: 2374.4000 shortTermDebt: 649.0000
minorityInterests: 392.2000 sales: 5367.2000
netIncome: 290.5000 operatingResult: 574.9000
ebitda: 574.9000 incomeInterest: -37.1000
incomeTaxes: 187.4000 personnelCosts: 592.3000
costGoodsSold: 3769.3000 grossProfit: 1597.9000
minorityInterestsProfit: -78.2000 revenuePerEmployee: 556879.0205
cashFlow: 925.7000 cashFlowInvesting: -361.1000
cashFlowFinancing: -549.1000 cashFlowTotal: 15.5000
accountingStandard: IFRS equityRatio: 48.9568
debtEquityRatio: 104.2619 liquidityI: 8.7266
liquidityII: 31.6430 netMargin: 5.4125
grossMargin: 29.7716 cashFlowMargin: 17.2474
ebitMargin: 10.7114 ebitdaMargin: 10.7114
preTaxROE: 12.3078 preTaxROA: 6.0255
roe: 6.4283 roa: 3.1471
netIncomeGrowth: -31.4697 revenuesGrowth: 3.3326
taxExpenseRate: 33.6929 equityTurnover: 1.1877
epsBasic: 1.5500 epsDiluted: 1.5400
epsBasicGrowth: -27.2300 shareCapital: 194.0000
incomeBeforeTaxes: 556.2000 fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00 tradeAccountsReceivables: 344.8000
otherReceivablesAssets: 654.8000 otherNonCurrentAssets: 196.5000
deferredTaxAssets: 0.0000 capitalReserves: 2322.8000
retainedEarnings: 0.0000 netIncomeBalanceSheet: 0.0000
otherComprehensiveIncome: -21.1000 longTermProvisions: 400.9000
longTermDeferredTaxLiabilities: 331.6000 longTermProvisionsOther: 69.3000
otherNonCurrentLiabilities: 39.6000 shortTermProvisions: 9.3000
shortTermProvisionsOther: 9.3000 otherCurrentLiabilities: 198.8000
debtTotal: 3023.4000 provisionsForTaxes: 331.6000
provisionsOther: 78.6000 otherOperatingIncome: 74.5000
administrativeExpenses: 206.0000 otherOperatingExpenses: 30.9000
amortization: 0.0000 interest: 15.7000
interestExpenses: 52.8000 operatingIncomeBeforeTaxes: 556.2000
extraordinaryIncomeLoss: 0.0000 incomeAfterTaxes: 368.8000
incomeContinuingOperations: 290.5000 incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 93.6150 cashAtYearEnd: 131.3000
ownStocks: -212.7000 intensityOfInvestments: 82.2681
intensityOfCapitalExpenditure: 0.0166 intensityOfPPEInvestments: 13.7756
intensityOfCapitalInvestments: 0.1072 intensityOfCurrentAssets: 16.3897
intensityOfLiquidAssets: 1.4224 debtRatio: 51.0432
provisionsRatio: 4.4438 fixedToCurrentAssetsRatio: 501.9499
dynamicDebtEquityRatioI: 508.9878 liquidityIIICurrentRatio: 100.5516
equityToFixedAssetsRatioI: 59.5088 bookValue: 2329.4330
personnelExpensesRate: 11.0355 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000 interestExpensesRate: 0.9838
totalCapitalTurnover: 0.5814 fixedAssetsTurnover: 0.7068
inventoryTurnover: 62.8478 personnelExpensesPerEmployee: 61454.6586
netIncomePerEmployee: 30141.1081 totalAssetsPerEmployee: 957750.5707
netIncomeInPercentOfPersonnelExpenses: 49.0461 preTaxMargin: 10.3629
employeesGrowth: 2.8163 grossProfitGrowth: -9.5750
ebitGrowth: -29.1209 calcEBITDA: 608.9000
liquidAssetsGrowth: 11.6497 cashFlowGrowthRate: 11.6781
marketCapTotal: 6679420000.0000 freeFloatMarketCapTotal: 2380545288.0000
marketCapTotalPerEmployee: 693029.6742 roi: 314.7073
freeFloatTotal: 35.6400 netDebtI: 2892.1000
netDebtII: 4580.4000 priceEarningsRatioCompany: 22.2129
priceCashFlowRatio: 7.2155 dividendYield: 1.4522
bookValuePerShare: 23.2943 marketCap: 6679420000.0000
earningsYield: 4.5019 pegRatio: -0.8157
cashFlowPerShare: 4.7716 netAssetsPerShare: 25.3160
priceBookValueRatio: 1.4780 dividendsPerShare: 0.5000
priceEarningsRatio: 22.9928 netEarningsPerShare: 1.4974
revenuesPerShare: 27.6660 liquidAssetsPerShare: 0.6768
netEPSGrowthII: -27.5839 dividendGrowth: 0.0000
bookValuePerShareGrowth: 10.7967 priceSalesRatio: 1.2445
marketCapToEBITDAratio: 11.6184 marketCapPerEmployee: 693029.6742
pegRatioII: -0.8336 pegRatioIII: -0.8336
earningsYieldII: 4.3492 earningsYieldIII: 4.3492
freeFloatMarketCap: 2380545288.0000 priceEPSDiluted: 22.3571
dilutedEPSGrowth: -27.6995 payoutRatio: 32.2581
epsBasic5YrAverage: 1.7500 dividendsPS5YrAverage: 0.5400
freeCashFlowPerShare: 2.9103 revenuesPerShareGrowth: 9.1917
cashFlowPerShareGrowth: 18.0104 sharesOutstanding: 194000000.0000
dividendYieldRegular: 1.4522 dividendPSRegular: 0.5000
dividendCover: 3.1000 dividend3YearAnnualizedGrowth: -16.2116
dividend5YearAnnualizedGrowth: -6.5080 freeFloat: 35.6400
currency: EUR
year: 2021 currencyID: 1
marketCapTotal: 6491240000.0000 priceEarningsRatioCompany: 21.5871
priceCashFlowRatio: 7.0123 dividendYield: 1.4943
bookValuePerShare: 23.2943 marketCap: 6491240000.0000
earningsYield: 4.6324 pegRatio: -0.7928
cashFlowPerShare: 4.7716 netAssetsPerShare: 23.2943
priceBookValueRatio: 1.4364 priceEarningsRatio: 22.3451
netEarningsPerShare: 1.4974 revenuesPerShare: 27.6660
liquidAssetsPerShare: 0.6768 priceSalesRatio: 1.2094
marketCapToEBITDAratio: 11.2911 marketCapPerEmployee: 673504.8765
pegRatioII: -0.8101 pegRatioIII: -0.8101
earningsYieldII: 4.4753 earningsYieldIII: 4.4753
freeFloatMarketCap: 2313477936.0000 freeFloatMarketCapTotal: 2313477936.0000
marketCapTotalPerEmployee: 673504.8765 dividendYieldRegular: 1.4943
currency: EUR

Finanzen (ausführlich)

year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 9086.4000
cash: 117.6000
prepayments: 237.0000
currentAssets: 1371.2000
fixedAssets: 7715.2000
otherAssets: 0.0000
liabilities: 1269.0000
nonCurrentLiabilities: 3202.6000
totalLiabilitiesEquity: 9086.4000
provisions: 437.9000
totalShareholdersEquity: 4310.0000
employees: 9374
property: 1118.2000
intangibleAssets: 2167.4000
longTermInvestments: 90.4000
inventories: 79.3000
accountsReceivable: 346.0000
currentSecurities: 0.0000
accountsPayable: 475.5000
liabilitiesBanks: 3225.2000
liabilitiesTotal: 4471.6000
longTermDebt: 2742.1000
shortTermDebt: 483.1000
minorityInterests: 304.8000
sales: 5194.1000
netIncome: 423.9000
operatingResult: 811.1000
ebitda: 811.1000
incomeInterest: -23.1000
incomeTaxes: 240.7000
personnelCosts: 552.8000
costGoodsSold: 3427.0000
grossProfit: 1767.1000
minorityInterestsProfit: -115.0000
revenuePerEmployee: 554096.4370
cashFlow: 828.9000
cashFlowInvesting: 87.2000
cashFlowFinancing: -857.6000
cashFlowTotal: 58.5000
accountingStandard: IFRS
equityRatio: 47.4335
debtEquityRatio: 110.8213
liquidityI: 9.2671
liquidityII: 36.5327
netMargin: 8.1612
grossMargin: 34.0213
cashFlowMargin: 15.9585
ebitMargin: 15.6158
ebitdaMargin: 15.6158
preTaxROE: 18.0905
preTaxROA: 8.5810
roe: 9.8353
roa: 4.6652
netIncomeGrowth: 124.5233
revenuesGrowth: 1.2337
taxExpenseRate: 30.8708
equityTurnover: 1.2051
epsBasic: 2.1300
epsDiluted: 2.1300
epsBasicGrowth: 126.5957
shareCapital: 205.0000
incomeBeforeTaxes: 779.7000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 346.0000
otherReceivablesAssets: 543.1000
otherNonCurrentAssets: 174.3000
deferredTaxAssets: 0.0000
capitalReserves: 2643.9000
retainedEarnings: 0.0000
netIncomeBalanceSheet: 0.0000
otherComprehensiveIncome: -9.6000
longTermProvisions: 419.5000
longTermDeferredTaxLiabilities: 351.8000
longTermProvisionsOther: 67.7000
otherNonCurrentLiabilities: 41.0000
shortTermProvisions: 18.4000
shortTermProvisionsOther: 18.4000
otherCurrentLiabilities: 200.2000
debtTotal: 3225.2000
provisionsForTaxes: 351.8000
provisionsOther: 86.1000
otherOperatingIncome: 102.9000
administrativeExpenses: 205.9000
otherOperatingExpenses: 17.0000
amortization: 0.0000
interest: 21.9000
interestExpenses: 45.0000
operatingIncomeBeforeTaxes: 779.7000
extraordinaryIncomeLoss: 0.0000
incomeAfterTaxes: 539.0000
incomeContinuingOperations: 423.9000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 93.6000
cashAtYearEnd: 117.6000
ownStocks: -548.4000
intensityOfInvestments: 84.9093
intensityOfCapitalExpenditure: 0.0330
intensityOfPPEInvestments: 12.3063
intensityOfCapitalInvestments: 0.9949
intensityOfCurrentAssets: 15.0907
intensityOfLiquidAssets: 1.2942
debtRatio: 52.5665
provisionsRatio: 4.8193
fixedToCurrentAssetsRatio: 562.6604
dynamicDebtEquityRatioI: 576.2336
liquidityIIICurrentRatio: 108.0536
equityToFixedAssetsRatioI: 55.8637
bookValue: 2102.4390
personnelExpensesRate: 10.6428
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.8664
totalCapitalTurnover: 0.5716
fixedAssetsTurnover: 0.6732
inventoryTurnover: 65.4994
personnelExpensesPerEmployee: 58971.6236
netIncomePerEmployee: 45220.8236
totalAssetsPerEmployee: 969319.3941
netIncomeInPercentOfPersonnelExpenses: 76.6823
preTaxMargin: 15.0113
employeesGrowth: 3.0903
grossProfitGrowth: 0.8158
ebitGrowth: 0.0123
calcEBITDA: 824.6000
liquidAssetsGrowth: 102.4096
cashFlowGrowthRate: 71.8640
marketCapTotal: 6002400000.0000
freeFloatMarketCapTotal: 2280311760.0000
marketCapTotalPerEmployee: 640324.3013
roi: 466.5214
freeFloatTotal: 37.9900
netDebtI: 3107.6000
netDebtII: 4658.8000
priceEarningsRatioCompany: 13.7465
priceCashFlowRatio: 7.2414
dividendYield: 1.7077
bookValuePerShare: 21.0244
marketCap: 6002400000.0000
earningsYield: 7.2746
pegRatio: 0.1086
cashFlowPerShare: 4.0434
netAssetsPerShare: 22.5112
priceBookValueRatio: 1.3927
dividendsPerShare: 0.5000
priceEarningsRatio: 14.1599
netEarningsPerShare: 2.0678
revenuesPerShare: 25.3371
liquidAssetsPerShare: 0.5737
netEPSGrowthII: 124.5233
dividendGrowth: 900.0000
bookValuePerShareGrowth: 0.2769
priceSalesRatio: 1.1556
marketCapToEBITDAratio: 7.4003
marketCapPerEmployee: 640324.3013
pegRatioII: 0.1137
pegRatioIII: 0.1137
earningsYieldII: 7.0622
earningsYieldIII: 7.0622
freeFloatMarketCap: 2280311760.0000
priceEPSDiluted: 13.7465
dilutedEPSGrowth: 126.5957
payoutRatio: 23.4742
epsBasic5YrAverage: 1.8000
dividendsPS5YrAverage: 0.5800
freeCashFlowPerShare: 4.4688
revenuesPerShareGrowth: 1.2337
cashFlowPerShareGrowth: 71.8640
sharesOutstanding: 205000000.0000
dividendYieldRegular: 1.7077
dividendPSRegular: 0.5000
dividendCover: 4.2600
dividend3YearAnnualizedGrowth: -14.5012
dividend5YearAnnualizedGrowth: -3.5807
freeFloat: 37.9900
currency: EUR
year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 9230.8000
cash: 131.3000
prepayments: 214.4000
currentAssets: 1512.9000
fixedAssets: 7594.0000
otherAssets: 124.0000
liabilities: 1504.6000
nonCurrentLiabilities: 2815.0000
totalLiabilitiesEquity: 9230.8000
provisions: 410.2000
totalShareholdersEquity: 4519.1000
employees: 9638
property: 1271.6000
intangibleAssets: 2197.8000
longTermInvestments: 9.9000
inventories: 85.4000
accountsReceivable: 344.8000
currentSecurities: 0.0000
accountsPayable: 532.8000
liabilitiesBanks: 3023.4000
liabilitiesTotal: 4319.6000
longTermDebt: 2374.4000
shortTermDebt: 649.0000
minorityInterests: 392.2000
sales: 5367.2000
netIncome: 290.5000
operatingResult: 574.9000
ebitda: 574.9000
incomeInterest: -37.1000
incomeTaxes: 187.4000
personnelCosts: 592.3000
costGoodsSold: 3769.3000
grossProfit: 1597.9000
minorityInterestsProfit: -78.2000
revenuePerEmployee: 556879.0205
cashFlow: 925.7000
cashFlowInvesting: -361.1000
cashFlowFinancing: -549.1000
cashFlowTotal: 15.5000
accountingStandard: IFRS
equityRatio: 48.9568
debtEquityRatio: 104.2619
liquidityI: 8.7266
liquidityII: 31.6430
netMargin: 5.4125
grossMargin: 29.7716
cashFlowMargin: 17.2474
ebitMargin: 10.7114
ebitdaMargin: 10.7114
preTaxROE: 12.3078
preTaxROA: 6.0255
roe: 6.4283
roa: 3.1471
netIncomeGrowth: -31.4697
revenuesGrowth: 3.3326
taxExpenseRate: 33.6929
equityTurnover: 1.1877
epsBasic: 1.5500
epsDiluted: 1.5400
epsBasicGrowth: -27.2300
shareCapital: 194.0000
incomeBeforeTaxes: 556.2000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 344.8000
otherReceivablesAssets: 654.8000
otherNonCurrentAssets: 196.5000
deferredTaxAssets: 0.0000
capitalReserves: 2322.8000
retainedEarnings: 0.0000
netIncomeBalanceSheet: 0.0000
otherComprehensiveIncome: -21.1000
longTermProvisions: 400.9000
longTermDeferredTaxLiabilities: 331.6000
longTermProvisionsOther: 69.3000
otherNonCurrentLiabilities: 39.6000
shortTermProvisions: 9.3000
shortTermProvisionsOther: 9.3000
otherCurrentLiabilities: 198.8000
debtTotal: 3023.4000
provisionsForTaxes: 331.6000
provisionsOther: 78.6000
otherOperatingIncome: 74.5000
administrativeExpenses: 206.0000
otherOperatingExpenses: 30.9000
amortization: 0.0000
interest: 15.7000
interestExpenses: 52.8000
operatingIncomeBeforeTaxes: 556.2000
extraordinaryIncomeLoss: 0.0000
incomeAfterTaxes: 368.8000
incomeContinuingOperations: 290.5000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 93.6150
cashAtYearEnd: 131.3000
ownStocks: -212.7000
intensityOfInvestments: 82.2681
intensityOfCapitalExpenditure: 0.0166
intensityOfPPEInvestments: 13.7756
intensityOfCapitalInvestments: 0.1072
intensityOfCurrentAssets: 16.3897
intensityOfLiquidAssets: 1.4224
debtRatio: 51.0432
provisionsRatio: 4.4438
fixedToCurrentAssetsRatio: 501.9499
dynamicDebtEquityRatioI: 508.9878
liquidityIIICurrentRatio: 100.5516
equityToFixedAssetsRatioI: 59.5088
bookValue: 2329.4330
personnelExpensesRate: 11.0355
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 0.9838
totalCapitalTurnover: 0.5814
fixedAssetsTurnover: 0.7068
inventoryTurnover: 62.8478
personnelExpensesPerEmployee: 61454.6586
netIncomePerEmployee: 30141.1081
totalAssetsPerEmployee: 957750.5707
netIncomeInPercentOfPersonnelExpenses: 49.0461
preTaxMargin: 10.3629
employeesGrowth: 2.8163
grossProfitGrowth: -9.5750
ebitGrowth: -29.1209
calcEBITDA: 608.9000
liquidAssetsGrowth: 11.6497
cashFlowGrowthRate: 11.6781
marketCapTotal: 6679420000.0000
freeFloatMarketCapTotal: 2380545288.0000
marketCapTotalPerEmployee: 693029.6742
roi: 314.7073
freeFloatTotal: 35.6400
netDebtI: 2892.1000
netDebtII: 4580.4000
priceEarningsRatioCompany: 22.2129
priceCashFlowRatio: 7.2155
dividendYield: 1.4522
bookValuePerShare: 23.2943
marketCap: 6679420000.0000
earningsYield: 4.5019
pegRatio: -0.8157
cashFlowPerShare: 4.7716
netAssetsPerShare: 25.3160
priceBookValueRatio: 1.4780
dividendsPerShare: 0.5000
priceEarningsRatio: 22.9928
netEarningsPerShare: 1.4974
revenuesPerShare: 27.6660
liquidAssetsPerShare: 0.6768
netEPSGrowthII: -27.5839
dividendGrowth: 0.0000
bookValuePerShareGrowth: 10.7967
priceSalesRatio: 1.2445
marketCapToEBITDAratio: 11.6184
marketCapPerEmployee: 693029.6742
pegRatioII: -0.8336
pegRatioIII: -0.8336
earningsYieldII: 4.3492
earningsYieldIII: 4.3492
freeFloatMarketCap: 2380545288.0000
priceEPSDiluted: 22.3571
dilutedEPSGrowth: -27.6995
payoutRatio: 32.2581
epsBasic5YrAverage: 1.7500
dividendsPS5YrAverage: 0.5400
freeCashFlowPerShare: 2.9103
revenuesPerShareGrowth: 9.1917
cashFlowPerShareGrowth: 18.0104
sharesOutstanding: 194000000.0000
dividendYieldRegular: 1.4522
dividendPSRegular: 0.5000
dividendCover: 3.1000
dividend3YearAnnualizedGrowth: -16.2116
dividend5YearAnnualizedGrowth: -6.5080
freeFloat: 35.6400
currency: EUR
year: 2021
currencyID: 1
marketCapTotal: 6491240000.0000
priceEarningsRatioCompany: 21.5871
priceCashFlowRatio: 7.0123
dividendYield: 1.4943
bookValuePerShare: 23.2943
marketCap: 6491240000.0000
earningsYield: 4.6324
pegRatio: -0.7928
cashFlowPerShare: 4.7716
netAssetsPerShare: 23.2943
priceBookValueRatio: 1.4364
priceEarningsRatio: 22.3451
netEarningsPerShare: 1.4974
revenuesPerShare: 27.6660
liquidAssetsPerShare: 0.6768
priceSalesRatio: 1.2094
marketCapToEBITDAratio: 11.2911
marketCapPerEmployee: 673504.8765
pegRatioII: -0.8101
pegRatioIII: -0.8101
earningsYieldII: 4.4753
earningsYieldIII: 4.4753
freeFloatMarketCap: 2313477936.0000
freeFloatMarketCapTotal: 2313477936.0000
marketCapTotalPerEmployee: 673504.8765
dividendYieldRegular: 1.4943
currency: EUR