Firmenbeschreibung
Vertex Pharmaceuticals Inc. ist ein globales Biotech-Unternehmen, das sich der Entdeckung und Entwicklung kleinmolekularer Arzneimittel zur Behandlung von schweren Erkrankungen verschrieben hat. Die Strategie des Unternehmens besteht aus der Vermarktung seiner Produkte sowohl unabhängig als auch gemeinsam mit führenden Pharmakonzernen. Die Produktpipeline von Vertex ist hauptsächlich auf Virusinfektionen, Entzündungen, Autoimmunkrankheiten und Krebs ausgerichtet. Vertex vermarktet den HIV-Proteasehemmer Lexiva gemeinsam mit GlaxoSmithKline.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (69.9%), BlackRock, Inc. (9.4%), The Vanguard Group (7.9%), T. Rowe Price Associates, Inc. (7.6%), FMR LLC (5.2%) |
| sharesOutstanding: | 254251938.0000 |
| ceo: | Reshma Kewalramani, M.D. |
| board: | Charles F. Wagner, Jr., Amit K. Sachdev, Bastiano Sanna, Ph.D., Carmen Bozic, M.D., Damian Wimot, Dr. David Altshuler, Dr. Jeffrey Leiden, Joy Liu, Ludovic Fenaux, Mark Bunnage, Michael Partridge, Mike Tirozzi, Nia Tatsis, Ph.D., Nina Devlin, Paul Negulescu, Stephanie Franklin, Stuart A. Arbuckle |
| supervisoryBoard: | Dr. Jeffrey Leiden, Bruce I. Sachs, Diana McKenzie, Dr. Alan Garber, Dr. Sangeeta N. Bhatia, Lloyd Carney, Margaret McGlynn, Reshma Kewalramani, Terrence C. Kearney, Yuchun Lee |
| countryID: | 20 |
| freeFloat: | 69.9000 |
| faceValue: | 0.0100 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Pharmazeutische Industrie |
| industryName: | Gesundheitswesen |
| subsectorName: | Pharmazeutische Industrie |
| country: | USA |
| countryName: | USA |
Kontakt
| name: | Michael Partridge |
| phone: | +1-617-444-0585 |
| email: | investorinfo@vrtx.com |
| irWebSite: | www.vrtx.com/investors |
Adresse
| street: | 50 Northern Avenue |
| city: | Boston, Massachusetts 02210, USA |
| phone: | +1-617-341-6100 |
| webSite: | www.vrtx.com/ |
Finanzen (kurz)
| year: | 2018 | cash: | 2650.1000 |
| balanceSheetTotal: | 6245.9000 | liabilities: | 1810.7000 |
| totalShareholdersEquity: | 4435.2000 | sales: | 3047.6000 |
| investment: | 0.0000 | incomeBeforeTaxes: | 600.2000 |
| netIncome: | 2096.9000 | cashFlow: | 990.7000 |
| employees: | 2500 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
| year: | 2019 | cash: | 3109.3000 |
| balanceSheetTotal: | 8318.5000 | liabilities: | 2233.2000 |
| totalShareholdersEquity: | 6085.2000 | sales: | 4162.8000 |
| investment: | 63.7000 | incomeBeforeTaxes: | 1394.9000 |
| netIncome: | 1176.8000 | cashFlow: | 462.4000 |
| employees: | 3000 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
| year: | 2020 | cash: | 5988.2000 |
| balanceSheetTotal: | 11751.8000 | liabilities: | 3065.0000 |
| totalShareholdersEquity: | 8686.8000 | sales: | 6205.7000 |
| investment: | 22.2000 | incomeBeforeTaxes: | 3116.8000 |
| netIncome: | 2711.6000 | cashFlow: | 2868.2000 |
| employees: | 3400 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
Finanzen (kurz)
| year: | 2018 |
| cash: | 2650.1000 |
| balanceSheetTotal: | 6245.9000 |
| liabilities: | 1810.7000 |
| totalShareholdersEquity: | 4435.2000 |
| sales: | 3047.6000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 600.2000 |
| netIncome: | 2096.9000 |
| cashFlow: | 990.7000 |
| employees: | 2500 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 3109.3000 |
| balanceSheetTotal: | 8318.5000 |
| liabilities: | 2233.2000 |
| totalShareholdersEquity: | 6085.2000 |
| sales: | 4162.8000 |
| investment: | 63.7000 |
| incomeBeforeTaxes: | 1394.9000 |
| netIncome: | 1176.8000 |
| cashFlow: | 462.4000 |
| employees: | 3000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 5988.2000 |
| balanceSheetTotal: | 11751.8000 |
| liabilities: | 3065.0000 |
| totalShareholdersEquity: | 8686.8000 |
| sales: | 6205.7000 |
| investment: | 22.2000 |
| incomeBeforeTaxes: | 3116.8000 |
| netIncome: | 2711.6000 |
| cashFlow: | 2868.2000 |
| employees: | 3400 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 8318.5000 |
| cash: | 3109.3000 | currentAssets: | 4822.8000 |
| liabilities: | 1334.8000 | totalLiabilitiesEquity: | 8318.5000 |
| totalShareholdersEquity: | 6085.2000 | employees: | 3000 |
| property: | 745.1000 | intangibleAssets: | 400.0000 |
| longTermInvestments: | 0.0000 | inventories: | 167.5000 |
| accountsReceivable: | 633.5000 | currentSecurities: | 699.0000 |
| accountsPayable: | 87.6000 | liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 2233.2000 | minorityInterests: | 0.0000 |
| sales: | 4162.8000 | netIncome: | 1176.8000 |
| operatingResult: | 1197.6000 | incomeInterest: | 5.2000 |
| investments: | 1754.5000 | incomeTaxes: | 218.1000 |
| grossProfit: | 4162.8000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 1387600.0000 | cashFlow: | 1569.3000 |
| cashFlowInvesting: | -1235.3000 | cashFlowFinancing: | 126.8000 |
| cashFlowTotal: | 462.4000 | accountingStandard: | US GAAP |
| equityRatio: | 73.1526 | debtEquityRatio: | 36.7005 |
| liquidityI: | 285.3087 | liquidityII: | 332.7690 |
| netMargin: | 28.2694 | grossMargin: | 100.0000 |
| cashFlowMargin: | 37.6982 | ebitMargin: | 28.7691 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 22.9228 |
| preTaxROA: | 16.7686 | roe: | 19.3387 |
| roa: | 14.1468 | netIncomeGrowth: | -43.8791 |
| revenuesGrowth: | 36.5927 | taxExpenseRate: | 15.6355 |
| equityTurnover: | 0.6841 | epsBasic: | 4.5800 |
| epsDiluted: | 4.5100 | epsBasicGrowth: | -44.4175 |
| incomeBeforeTaxes: | 1394.9000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 633.5000 |
| otherReceivablesAssets: | 213.5000 | otherNonCurrentAssets: | 157.6000 |
| deferredTaxAssets: | 1190.8000 | capitalReserves: | 7937.6000 |
| retainedEarnings: | -1853.0000 | otherComprehensiveIncome: | -2.0000 |
| longTermProvisions: | 0.0000 | longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 359.8000 | shortTermProvisions: | 0.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 | otherCurrentLiabilities: | 130.3000 |
| salesMarketingCosts: | 658.5000 | otherOperatingExpenses: | 4.5000 |
| interest: | 63.7000 | interestExpenses: | 58.5000 |
| operatingIncomeBeforeTaxes: | 1394.9000 | incomeAfterTaxes: | 1176.8000 |
| incomeContinuingOperations: | 1176.8000 | incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 0.0000 | cashAtYearEnd: | 3120.7000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | -0.0016 |
| intensityOfPPEInvestments: | 8.9571 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 57.9768 | intensityOfLiquidAssets: | 37.3781 |
| debtRatio: | 26.8474 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 142.3119 |
| liquidityIIICurrentRatio: | 361.3126 | bookValue: | 235040.5562 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 42.1471 | interestExpensesRate: | 1.4053 |
| totalCapitalTurnover: | 0.5004 | inventoryTurnover: | 24.8525 |
| netIncomePerEmployee: | 392266.6667 | totalAssetsPerEmployee: | 2772833.3333 |
| preTaxMargin: | 33.5087 | employeesGrowth: | 20.0000 |
| grossProfitGrowth: | 36.5927 | ebitGrowth: | 88.5390 |
| calcEBITDA: | 1453.4000 | liquidAssetsGrowth: | 17.3276 |
| cashFlowGrowthRate: | 23.5377 | marketCapTotal: | 56210595600.0000 |
| freeFloatMarketCapTotal: | 36649308331.2000 | marketCapTotalPerEmployee: | 18736865.2000 |
| roi: | 1414.6781 | freeFloatTotal: | 65.2000 |
| netDebtI: | -3808.3000 | netDebtII: | -1575.0000 |
| priceEarningsRatioCompany: | 47.8057 | priceCashFlowRatio: | 35.8189 |
| dividendYield: | 0.0000 | bookValuePerShare: | 23.7029 |
| marketCap: | 56210595600.0000 | earningsYield: | 2.0918 |
| pegRatio: | -1.0763 | cashFlowPerShare: | 6.1127 |
| netAssetsPerShare: | 23.7029 | priceBookValueRatio: | 9.2373 |
| dividendsPerShare: | 0.0000 | priceEarningsRatio: | 47.7656 |
| netEarningsPerShare: | 4.5838 | revenuesPerShare: | 16.2148 |
| liquidAssetsPerShare: | 12.1113 | netEPSGrowthII: | -44.4116 |
| bookValuePerShareGrowth: | 35.9005 | priceSalesRatio: | 13.5031 |
| marketCapPerEmployee: | 18736865.2000 | pegRatioII: | -1.0755 |
| pegRatioIII: | -1.0755 | earningsYieldII: | 2.0936 |
| earningsYieldIII: | 2.0936 | freeFloatMarketCap: | 36649308331.2000 |
| priceEPSDiluted: | 48.5477 | dilutedEPSGrowth: | -44.2522 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 2.2220 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | 1.3010 |
| revenuesPerShareGrowth: | 35.2966 | cashFlowPerShareGrowth: | 22.3655 |
| sharesOutstanding: | 256728000.0000 | sharesOutstandingDiluted: | 260673000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 65.2000 | currency: | USD |
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 11751.8000 |
| cash: | 5988.2000 | currentAssets: | 8133.4000 |
| liabilities: | 1877.5000 | totalLiabilitiesEquity: | 11751.8000 |
| totalShareholdersEquity: | 8686.8000 | employees: | 3400 |
| property: | 958.5000 | intangibleAssets: | 400.0000 |
| longTermInvestments: | 0.0000 | inventories: | 280.8000 |
| accountsReceivable: | 885.4000 | currentSecurities: | 670.7000 |
| accountsPayable: | 155.1000 | liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 3065.0000 | minorityInterests: | 0.0000 |
| sales: | 6205.7000 | netIncome: | 2711.6000 |
| operatingResult: | 2856.3000 | incomeInterest: | -36.0000 |
| investments: | 1829.5000 | incomeTaxes: | 405.2000 |
| grossProfit: | 6205.7000 | minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 1825205.8824 | cashFlow: | 3253.5000 |
| cashFlowInvesting: | 99.4000 | cashFlowFinancing: | -505.3000 |
| cashFlowTotal: | 2868.2000 | accountingStandard: | US GAAP |
| equityRatio: | 73.9189 | debtEquityRatio: | 35.2834 |
| liquidityI: | 354.6684 | liquidityII: | 401.8269 |
| netMargin: | 43.6953 | grossMargin: | 100.0000 |
| cashFlowMargin: | 52.4276 | ebitMargin: | 46.0270 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 35.8797 |
| preTaxROA: | 26.5219 | roe: | 31.2152 |
| roa: | 23.0739 | netIncomeGrowth: | 130.4215 |
| revenuesGrowth: | 49.0751 | taxExpenseRate: | 13.0005 |
| equityTurnover: | 0.7144 | epsBasic: | 10.4400 |
| epsDiluted: | 10.2900 | epsBasicGrowth: | 127.9476 |
| incomeBeforeTaxes: | 3116.8000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 885.4000 |
| otherReceivablesAssets: | 308.4000 | otherNonCurrentAssets: | 375.0000 |
| deferredTaxAssets: | 882.8000 | capitalReserves: | 7894.0000 |
| retainedEarnings: | 858.7000 | otherComprehensiveIncome: | -68.5000 |
| longTermProvisions: | 0.0000 | longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 648.5000 | shortTermProvisions: | 0.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 | otherCurrentLiabilities: | 317.4000 |
| salesMarketingCosts: | 770.5000 | otherOperatingExpenses: | 13.1000 |
| interest: | 22.2000 | interestExpenses: | 58.2000 |
| operatingIncomeBeforeTaxes: | 3116.8000 | incomeAfterTaxes: | 2711.6000 |
| incomeContinuingOperations: | 2711.6000 | incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 0.0000 | cashAtYearEnd: | 5988.8000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 8.1562 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 69.2098 | intensityOfLiquidAssets: | 50.9556 |
| debtRatio: | 26.0811 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 94.2062 |
| liquidityIIICurrentRatio: | 433.2037 | bookValue: | 334236.2447 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 29.4810 | interestExpensesRate: | 0.9378 |
| totalCapitalTurnover: | 0.5281 | inventoryTurnover: | 22.1001 |
| netIncomePerEmployee: | 797529.4118 | totalAssetsPerEmployee: | 3456411.7647 |
| preTaxMargin: | 50.2248 | employeesGrowth: | 13.3333 |
| grossProfitGrowth: | 49.0751 | ebitGrowth: | 138.5020 |
| calcEBITDA: | 3175.0000 | liquidAssetsGrowth: | 92.5900 |
| cashFlowGrowthRate: | 107.3217 | marketCapTotal: | 61410821940.0000 |
| freeFloatMarketCapTotal: | 42926164536.0600 | marketCapTotalPerEmployee: | 18062006.4529 |
| roi: | 2307.3912 | freeFloatTotal: | 69.9000 |
| netDebtI: | -6658.9000 | netDebtII: | -3593.9000 |
| priceEarningsRatioCompany: | 22.6379 | priceCashFlowRatio: | 18.8753 |
| dividendYield: | 0.0000 | bookValuePerShare: | 33.4312 |
| marketCap: | 61410821940.0000 | earningsYield: | 4.4174 |
| pegRatio: | 0.1769 | cashFlowPerShare: | 12.5211 |
| netAssetsPerShare: | 33.4312 | priceBookValueRatio: | 7.0694 |
| dividendsPerShare: | 0.0000 | priceEarningsRatio: | 22.6474 |
| netEarningsPerShare: | 10.4356 | revenuesPerShare: | 23.8827 |
| liquidAssetsPerShare: | 23.0456 | netEPSGrowthII: | 127.6609 |
| bookValuePerShareGrowth: | 41.0427 | priceSalesRatio: | 9.8959 |
| marketCapPerEmployee: | 18062006.4529 | pegRatioII: | 0.1774 |
| pegRatioIII: | 0.1774 | earningsYieldII: | 4.4155 |
| earningsYieldIII: | 4.4155 | freeFloatMarketCap: | 42926164536.0600 |
| priceEPSDiluted: | 22.9679 | dilutedEPSGrowth: | 128.1596 |
| payoutRatio: | 0.0000 | epsBasic5YrAverage: | 4.7720 |
| dividendsPS5YrAverage: | 0.0000 | freeCashFlowPerShare: | 12.9037 |
| revenuesPerShareGrowth: | 47.2892 | cashFlowPerShareGrowth: | 104.8379 |
| sharesOutstanding: | 259841000.0000 | sharesOutstandingDiluted: | 263396000.0000 |
| dividendYieldRegular: | 0.0000 | dividendPSRegular: | 0.0000 |
| freeFloat: | 69.9000 | currency: | USD |
| year: | 2021 | currencyID: | 4 |
| marketCapTotal: | 51981808724.1000 | priceEarningsRatioCompany: | 19.5833 |
| priceCashFlowRatio: | 16.3284 | dividendYield: | 0.0000 |
| bookValuePerShare: | 33.4312 | marketCap: | 51981808724.1000 |
| earningsYield: | 5.1064 | pegRatio: | 0.1531 |
| cashFlowPerShare: | 12.5211 | netAssetsPerShare: | 33.4312 |
| priceBookValueRatio: | 6.1155 | priceEarningsRatio: | 19.5916 |
| netEarningsPerShare: | 10.4356 | revenuesPerShare: | 23.8827 |
| liquidAssetsPerShare: | 23.0456 | priceSalesRatio: | 8.5606 |
| marketCapPerEmployee: | 15624850.7206 | pegRatioII: | 0.1535 |
| pegRatioIII: | 0.1535 | earningsYieldII: | 5.1042 |
| earningsYieldIII: | 5.1042 | freeFloatMarketCap: | 36335284298.1459 |
| sharesOutstanding: | 258126516.0000 | freeFloatMarketCapTotal: | 36335284298.1459 |
| marketCapTotalPerEmployee: | 15288767.2718 | dividendYieldRegular: | 0.0000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 8318.5000 |
| cash: | 3109.3000 |
| currentAssets: | 4822.8000 |
| liabilities: | 1334.8000 |
| totalLiabilitiesEquity: | 8318.5000 |
| totalShareholdersEquity: | 6085.2000 |
| employees: | 3000 |
| property: | 745.1000 |
| intangibleAssets: | 400.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 167.5000 |
| accountsReceivable: | 633.5000 |
| currentSecurities: | 699.0000 |
| accountsPayable: | 87.6000 |
| liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 2233.2000 |
| minorityInterests: | 0.0000 |
| sales: | 4162.8000 |
| netIncome: | 1176.8000 |
| operatingResult: | 1197.6000 |
| incomeInterest: | 5.2000 |
| investments: | 1754.5000 |
| incomeTaxes: | 218.1000 |
| grossProfit: | 4162.8000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 1387600.0000 |
| cashFlow: | 1569.3000 |
| cashFlowInvesting: | -1235.3000 |
| cashFlowFinancing: | 126.8000 |
| cashFlowTotal: | 462.4000 |
| accountingStandard: | US GAAP |
| equityRatio: | 73.1526 |
| debtEquityRatio: | 36.7005 |
| liquidityI: | 285.3087 |
| liquidityII: | 332.7690 |
| netMargin: | 28.2694 |
| grossMargin: | 100.0000 |
| cashFlowMargin: | 37.6982 |
| ebitMargin: | 28.7691 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 22.9228 |
| preTaxROA: | 16.7686 |
| roe: | 19.3387 |
| roa: | 14.1468 |
| netIncomeGrowth: | -43.8791 |
| revenuesGrowth: | 36.5927 |
| taxExpenseRate: | 15.6355 |
| equityTurnover: | 0.6841 |
| epsBasic: | 4.5800 |
| epsDiluted: | 4.5100 |
| epsBasicGrowth: | -44.4175 |
| incomeBeforeTaxes: | 1394.9000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 633.5000 |
| otherReceivablesAssets: | 213.5000 |
| otherNonCurrentAssets: | 157.6000 |
| deferredTaxAssets: | 1190.8000 |
| capitalReserves: | 7937.6000 |
| retainedEarnings: | -1853.0000 |
| otherComprehensiveIncome: | -2.0000 |
| longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 359.8000 |
| shortTermProvisions: | 0.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| otherCurrentLiabilities: | 130.3000 |
| salesMarketingCosts: | 658.5000 |
| otherOperatingExpenses: | 4.5000 |
| interest: | 63.7000 |
| interestExpenses: | 58.5000 |
| operatingIncomeBeforeTaxes: | 1394.9000 |
| incomeAfterTaxes: | 1176.8000 |
| incomeContinuingOperations: | 1176.8000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 3120.7000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | -0.0016 |
| intensityOfPPEInvestments: | 8.9571 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 57.9768 |
| intensityOfLiquidAssets: | 37.3781 |
| debtRatio: | 26.8474 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 142.3119 |
| liquidityIIICurrentRatio: | 361.3126 |
| bookValue: | 235040.5562 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 42.1471 |
| interestExpensesRate: | 1.4053 |
| totalCapitalTurnover: | 0.5004 |
| inventoryTurnover: | 24.8525 |
| netIncomePerEmployee: | 392266.6667 |
| totalAssetsPerEmployee: | 2772833.3333 |
| preTaxMargin: | 33.5087 |
| employeesGrowth: | 20.0000 |
| grossProfitGrowth: | 36.5927 |
| ebitGrowth: | 88.5390 |
| calcEBITDA: | 1453.4000 |
| liquidAssetsGrowth: | 17.3276 |
| cashFlowGrowthRate: | 23.5377 |
| marketCapTotal: | 56210595600.0000 |
| freeFloatMarketCapTotal: | 36649308331.2000 |
| marketCapTotalPerEmployee: | 18736865.2000 |
| roi: | 1414.6781 |
| freeFloatTotal: | 65.2000 |
| netDebtI: | -3808.3000 |
| netDebtII: | -1575.0000 |
| priceEarningsRatioCompany: | 47.8057 |
| priceCashFlowRatio: | 35.8189 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 23.7029 |
| marketCap: | 56210595600.0000 |
| earningsYield: | 2.0918 |
| pegRatio: | -1.0763 |
| cashFlowPerShare: | 6.1127 |
| netAssetsPerShare: | 23.7029 |
| priceBookValueRatio: | 9.2373 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 47.7656 |
| netEarningsPerShare: | 4.5838 |
| revenuesPerShare: | 16.2148 |
| liquidAssetsPerShare: | 12.1113 |
| netEPSGrowthII: | -44.4116 |
| bookValuePerShareGrowth: | 35.9005 |
| priceSalesRatio: | 13.5031 |
| marketCapPerEmployee: | 18736865.2000 |
| pegRatioII: | -1.0755 |
| pegRatioIII: | -1.0755 |
| earningsYieldII: | 2.0936 |
| earningsYieldIII: | 2.0936 |
| freeFloatMarketCap: | 36649308331.2000 |
| priceEPSDiluted: | 48.5477 |
| dilutedEPSGrowth: | -44.2522 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 2.2220 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 1.3010 |
| revenuesPerShareGrowth: | 35.2966 |
| cashFlowPerShareGrowth: | 22.3655 |
| sharesOutstanding: | 256728000.0000 |
| sharesOutstandingDiluted: | 260673000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 65.2000 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 11751.8000 |
| cash: | 5988.2000 |
| currentAssets: | 8133.4000 |
| liabilities: | 1877.5000 |
| totalLiabilitiesEquity: | 11751.8000 |
| totalShareholdersEquity: | 8686.8000 |
| employees: | 3400 |
| property: | 958.5000 |
| intangibleAssets: | 400.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 280.8000 |
| accountsReceivable: | 885.4000 |
| currentSecurities: | 670.7000 |
| accountsPayable: | 155.1000 |
| liabilitiesBanks: | 0.0000 |
| liabilitiesTotal: | 3065.0000 |
| minorityInterests: | 0.0000 |
| sales: | 6205.7000 |
| netIncome: | 2711.6000 |
| operatingResult: | 2856.3000 |
| incomeInterest: | -36.0000 |
| investments: | 1829.5000 |
| incomeTaxes: | 405.2000 |
| grossProfit: | 6205.7000 |
| minorityInterestsProfit: | 0.0000 |
| revenuePerEmployee: | 1825205.8824 |
| cashFlow: | 3253.5000 |
| cashFlowInvesting: | 99.4000 |
| cashFlowFinancing: | -505.3000 |
| cashFlowTotal: | 2868.2000 |
| accountingStandard: | US GAAP |
| equityRatio: | 73.9189 |
| debtEquityRatio: | 35.2834 |
| liquidityI: | 354.6684 |
| liquidityII: | 401.8269 |
| netMargin: | 43.6953 |
| grossMargin: | 100.0000 |
| cashFlowMargin: | 52.4276 |
| ebitMargin: | 46.0270 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 35.8797 |
| preTaxROA: | 26.5219 |
| roe: | 31.2152 |
| roa: | 23.0739 |
| netIncomeGrowth: | 130.4215 |
| revenuesGrowth: | 49.0751 |
| taxExpenseRate: | 13.0005 |
| equityTurnover: | 0.7144 |
| epsBasic: | 10.4400 |
| epsDiluted: | 10.2900 |
| epsBasicGrowth: | 127.9476 |
| incomeBeforeTaxes: | 3116.8000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 885.4000 |
| otherReceivablesAssets: | 308.4000 |
| otherNonCurrentAssets: | 375.0000 |
| deferredTaxAssets: | 882.8000 |
| capitalReserves: | 7894.0000 |
| retainedEarnings: | 858.7000 |
| otherComprehensiveIncome: | -68.5000 |
| longTermProvisions: | 0.0000 |
| longTermDeferredTaxLiabilities: | 0.0000 |
| otherNonCurrentLiabilities: | 648.5000 |
| shortTermProvisions: | 0.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| otherCurrentLiabilities: | 317.4000 |
| salesMarketingCosts: | 770.5000 |
| otherOperatingExpenses: | 13.1000 |
| interest: | 22.2000 |
| interestExpenses: | 58.2000 |
| operatingIncomeBeforeTaxes: | 3116.8000 |
| incomeAfterTaxes: | 2711.6000 |
| incomeContinuingOperations: | 2711.6000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 0.0000 |
| cashAtYearEnd: | 5988.8000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 8.1562 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 69.2098 |
| intensityOfLiquidAssets: | 50.9556 |
| debtRatio: | 26.0811 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 94.2062 |
| liquidityIIICurrentRatio: | 433.2037 |
| bookValue: | 334236.2447 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 29.4810 |
| interestExpensesRate: | 0.9378 |
| totalCapitalTurnover: | 0.5281 |
| inventoryTurnover: | 22.1001 |
| netIncomePerEmployee: | 797529.4118 |
| totalAssetsPerEmployee: | 3456411.7647 |
| preTaxMargin: | 50.2248 |
| employeesGrowth: | 13.3333 |
| grossProfitGrowth: | 49.0751 |
| ebitGrowth: | 138.5020 |
| calcEBITDA: | 3175.0000 |
| liquidAssetsGrowth: | 92.5900 |
| cashFlowGrowthRate: | 107.3217 |
| marketCapTotal: | 61410821940.0000 |
| freeFloatMarketCapTotal: | 42926164536.0600 |
| marketCapTotalPerEmployee: | 18062006.4529 |
| roi: | 2307.3912 |
| freeFloatTotal: | 69.9000 |
| netDebtI: | -6658.9000 |
| netDebtII: | -3593.9000 |
| priceEarningsRatioCompany: | 22.6379 |
| priceCashFlowRatio: | 18.8753 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 33.4312 |
| marketCap: | 61410821940.0000 |
| earningsYield: | 4.4174 |
| pegRatio: | 0.1769 |
| cashFlowPerShare: | 12.5211 |
| netAssetsPerShare: | 33.4312 |
| priceBookValueRatio: | 7.0694 |
| dividendsPerShare: | 0.0000 |
| priceEarningsRatio: | 22.6474 |
| netEarningsPerShare: | 10.4356 |
| revenuesPerShare: | 23.8827 |
| liquidAssetsPerShare: | 23.0456 |
| netEPSGrowthII: | 127.6609 |
| bookValuePerShareGrowth: | 41.0427 |
| priceSalesRatio: | 9.8959 |
| marketCapPerEmployee: | 18062006.4529 |
| pegRatioII: | 0.1774 |
| pegRatioIII: | 0.1774 |
| earningsYieldII: | 4.4155 |
| earningsYieldIII: | 4.4155 |
| freeFloatMarketCap: | 42926164536.0600 |
| priceEPSDiluted: | 22.9679 |
| dilutedEPSGrowth: | 128.1596 |
| payoutRatio: | 0.0000 |
| epsBasic5YrAverage: | 4.7720 |
| dividendsPS5YrAverage: | 0.0000 |
| freeCashFlowPerShare: | 12.9037 |
| revenuesPerShareGrowth: | 47.2892 |
| cashFlowPerShareGrowth: | 104.8379 |
| sharesOutstanding: | 259841000.0000 |
| sharesOutstandingDiluted: | 263396000.0000 |
| dividendYieldRegular: | 0.0000 |
| dividendPSRegular: | 0.0000 |
| freeFloat: | 69.9000 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| marketCapTotal: | 51981808724.1000 |
| priceEarningsRatioCompany: | 19.5833 |
| priceCashFlowRatio: | 16.3284 |
| dividendYield: | 0.0000 |
| bookValuePerShare: | 33.4312 |
| marketCap: | 51981808724.1000 |
| earningsYield: | 5.1064 |
| pegRatio: | 0.1531 |
| cashFlowPerShare: | 12.5211 |
| netAssetsPerShare: | 33.4312 |
| priceBookValueRatio: | 6.1155 |
| priceEarningsRatio: | 19.5916 |
| netEarningsPerShare: | 10.4356 |
| revenuesPerShare: | 23.8827 |
| liquidAssetsPerShare: | 23.0456 |
| priceSalesRatio: | 8.5606 |
| marketCapPerEmployee: | 15624850.7206 |
| pegRatioII: | 0.1535 |
| pegRatioIII: | 0.1535 |
| earningsYieldII: | 5.1042 |
| earningsYieldIII: | 5.1042 |
| freeFloatMarketCap: | 36335284298.1459 |
| sharesOutstanding: | 258126516.0000 |
| freeFloatMarketCapTotal: | 36335284298.1459 |
| marketCapTotalPerEmployee: | 15288767.2718 |
| dividendYieldRegular: | 0.0000 |
| currency: | USD |
