VONOVIA SE NA O.N.

Bid 57,66 EUR
Ask 58,02 EUR

Firmenbeschreibung

Die Vonovia SE (vormals Deutsche Annington) ist ein Immobilienunternehmen, das sich auf die Verwaltung von privaten Wohnungen spezialisiert. Vonovia besitzt rund 415.000 Wohnungen; hinzu kommen rund 74.000 verwaltete Wohnungen. Das Unternehmen investiert in die Instandhaltung, Modernisierung und den seniorenfreundlichen Umbau der Gebäude, mit dem selbst erklärtem Ziel, den Kunden ein bezahlbares und komfortables Wohnen zu ermöglichen. Zudem baut das Unternehmen zunehmend neue Wohnungen durch Nachverdichtung und Aufstockung. Die Objekte befinden sich in Deutschland, Österreich und Schweden.

KeyData

endOfFinancialYear: 31.12.2021 00:00
stockholderStructure: Freefloat (59.31%), BlackRock, Inc. (7.65%), Norges Bank (7.63%), Barclays Capital Securities Ltd (6.93%), Invesco Limited (5.007%), Goldman Sachs & Co. LLC (3.96%), FMR LLC (3.43%), Stichting Pensioenfonds ABP (3.12%), The Wellcome Trust Ltd. (2.96%)
sharesOutstanding: 565887000.0000
ceo: Rolf Buch
board: Helene von Roeder, Arnd Fittkau, Daniel Riedl
supervisoryBoard: Jürgen Fitschen, Prof. Dr. Edgar Ernst, Burkhard Ulrich Drescher, Christian Ulbrich, Clara-Christina Streit, Daniel Just, Dr. Ariane Reinhart, Dr. Florian Funck, Dr. Ute Geipel-Faber, Hildegard Müller, Prof. Dr. Klaus Rauscher, Vitus Eckert
countryID: 2
freeFloat: 59.3100
faceValue: 1.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Immobilien
industryName: Finanzdienstleister
subsectorName: Immobilien
country: Deutschland
countryName: Deutschland

Kontakt

name: Rene Hoffmann
phone: +49-234-314-1629
fax: +49-234-314-2995
email: investorrelations@vonovia.de
irWebSite: https://is.gd/5vrKud

Adresse

street: Universitätsstraße 133
city: D-44803 Bochum
phone: +49-234-314-0
fax: +49-234-314-888-4414
webSite: www.vonovia.de/
email: info@vonovia.de

Finanzen (kurz)

year: 2018 cash: 547.7000
balanceSheetTotal: 49387.6000 liabilities: 29723.5000
totalShareholdersEquity: 19664.1000 sales: 2983.8000
bankLoans: 5027.4000 investment: 32.1000
incomeBeforeTaxes: 3874.3000 netIncome: 2266.5000
cashFlow: 281.5000 employees: 9923
currencyID: 1 units: 1000000
currency: EUR
year: 2019 cash: 500.7000
balanceSheetTotal: 56497.7000 liabilities: 35428.0000
totalShareholdersEquity: 21069.7000 sales: 3091.7000
bankLoans: 5693.5000 investment: 38.1000
incomeBeforeTaxes: 3138.9000 netIncome: 1147.0000
cashFlow: -47.0000 employees: 10345
currencyID: 1 units: 1000000
currency: EUR
year: 2020 cash: 613.3000
balanceSheetTotal: 62417.4000 liabilities: 37585.6000
totalShareholdersEquity: 24831.8000 sales: 3391.0000
bankLoans: 5526.1000 investment: -10.7000
incomeBeforeTaxes: 5014.4000 netIncome: 3228.5000
cashFlow: 112.6000 employees: 10622
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2018
cash: 547.7000
balanceSheetTotal: 49387.6000
liabilities: 29723.5000
totalShareholdersEquity: 19664.1000
sales: 2983.8000
bankLoans: 5027.4000
investment: 32.1000
incomeBeforeTaxes: 3874.3000
netIncome: 2266.5000
cashFlow: 281.5000
employees: 9923
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 500.7000
balanceSheetTotal: 56497.7000
liabilities: 35428.0000
totalShareholdersEquity: 21069.7000
sales: 3091.7000
bankLoans: 5693.5000
investment: 38.1000
incomeBeforeTaxes: 3138.9000
netIncome: 1147.0000
cashFlow: -47.0000
employees: 10345
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 613.3000
balanceSheetTotal: 62417.4000
liabilities: 37585.6000
totalShareholdersEquity: 24831.8000
sales: 3391.0000
bankLoans: 5526.1000
investment: -10.7000
incomeBeforeTaxes: 5014.4000
netIncome: 3228.5000
cashFlow: 112.6000
employees: 10622
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 56497.7000
cash: 500.7000 currentAssets: 1431.0000
fixedAssets: 55066.7000 liabilities: 3682.0000
nonCurrentLiabilities: 31746.0000 totalLiabilitiesEquity: 56497.7000
provisions: 9934.5000 totalShareholdersEquity: 21069.7000
employees: 10345 property: 358.6000
intangibleAssets: 1604.0000 longTermInvestments: 253.5000
inventories: 8.8000 accountsReceivable: 205.7000
accountsPayable: 219.1000 liabilitiesBanks: 23852.2000
liabilitiesTotal: 35428.0000 longTermDebt: 21316.5000
shortTermDebt: 2535.7000 minorityInterests: 759.8000
sales: 3091.7000 depreciation: 2175.8000
netIncome: 1147.0000 operatingResult: 3517.7000
ebitda: 5693.5000 incomeInterest: -379.4000
incomeTaxes: 1844.6000 materialCosts: 1463.0000
personnelCosts: 535.7000 costGoodsSold: 1998.7000
grossProfit: 1093.0000 minorityInterestsProfit: -107.3000
revenuePerEmployee: 298859.3523 cashFlow: 1555.9000
cashFlowInvesting: -2505.7000 cashFlowFinancing: 902.8000
cashFlowTotal: -47.0000 accountingStandard: IFRS
equityRatio: 37.2930 debtEquityRatio: 168.1467
liquidityI: 13.5986 liquidityII: 19.1852
netMargin: 37.0993 grossMargin: 35.3527
cashFlowMargin: 50.3251 ebitMargin: 113.7788
ebitdaMargin: 184.1543 preTaxROE: 14.8977
preTaxROA: 5.5558 roe: 5.4438
roa: 2.0302 netIncomeGrowth: -49.3933
revenuesGrowth: 3.6162 taxExpenseRate: 58.7658
equityTurnover: 0.1467 epsBasic: 2.1500
epsDiluted: 2.1500 epsBasicGrowth: -52.0089
shareCapital: 542.3000 incomeBeforeTaxes: 3178.9000
fiscalYearBegin: 01.01.2019 00:00 fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 205.7000 currentDeferredIncomeTaxesA: 84.7000
otherReceivablesAssets: 630.4000 otherNonCurrentAssets: 54.7000
deferredTaxAssets: 59.3000 capitalReserves: 8239.7000
retainedEarnings: 10534.4000 longTermProvisions: 9934.5000
longTermDeferredTaxLiabilities: 9272.1000 longTermProvisionsOther: 662.4000
otherNonCurrentLiabilities: 495.0000 shortTermProvisions: 0.0000
currentDeferredIncomeTaxesL: 0.0000 otherCurrentLiabilities: 397.0000
debtTotal: 23852.2000 provisionsForTaxes: 9272.1000
provisionsOther: 662.4000 otherOperatingIncome: 105.7000
otherOperatingExpenses: 295.3000 amortization: 2175.8000
interest: 38.1000 interestExpenses: 417.5000
operatingIncomeBeforeTaxes: 3178.9000 extraordinaryIncomeLoss: -40.0000
incomeAfterTaxes: 1294.3000 incomeContinuingOperations: 1147.0000
dividendsPaid: 851.4000 cashAtYearEnd: 500.7000
intensityOfInvestments: 97.4672 intensityOfCapitalExpenditure: 0.0019
intensityOfPPEInvestments: 0.6347 intensityOfCapitalInvestments: 0.4487
intensityOfCurrentAssets: 2.5328 intensityOfLiquidAssets: 0.8862
debtRatio: 62.7070 provisionsRatio: 17.5839
fixedToCurrentAssetsRatio: 3848.1272 dynamicDebtEquityRatioI: 2277.0101
liquidityIIICurrentRatio: 38.8647 equityToFixedAssetsRatioI: 38.2621
bookValue: 3885.2480 personnelExpensesRate: 17.3270
costsOfMaterialsRate: 47.3202 researchAndDevCostsRate: 0.0000
interestExpensesRate: 13.5039 totalCapitalTurnover: 0.0547
fixedAssetsTurnover: 0.0561 inventoryTurnover: 351.3295
personnelExpensesPerEmployee: 51783.4703 netIncomePerEmployee: 110874.8188
totalAssetsPerEmployee: 5461353.3108 netIncomeInPercentOfPersonnelExpenses: 214.1124
preTaxMargin: 101.5267 employeesGrowth: 4.2527
grossProfitGrowth: 0.3028 ebitGrowth: -17.9928
calcEBITDA: 5692.2000 liquidAssetsGrowth: -8.5813
cashFlowGrowthRate: 37.3863 marketCapTotal: 26029152000.0000
freeFloatMarketCapTotal: 11473650201.6000 marketCapTotalPerEmployee: 2516109.4248
roi: 203.0171 freeFloatTotal: 44.0800
netDebtI: 23351.5000 netDebtII: 34927.3000
priceEarningsRatioCompany: 22.3256 priceCashFlowRatio: 16.7293
dividendYield: 3.2708 bookValuePerShare: 38.8543
marketCap: 26029152000.0000 earningsYield: 4.4792
pegRatio: -0.4293 cashFlowPerShare: 2.8692
netAssetsPerShare: 40.2555 priceBookValueRatio: 1.2354
dividendsPerShare: 1.5700 priceEarningsRatio: 22.6932
netEarningsPerShare: 2.1152 revenuesPerShare: 5.7014
liquidAssetsPerShare: 0.9233 netEPSGrowthII: -51.6514
dividendGrowth: 9.0278 bookValuePerShareGrowth: 2.3672
priceSalesRatio: 8.4190 marketCapToEBITDAratio: 4.5717
marketCapPerEmployee: 2516109.4248 pegRatioII: -0.4394
pegRatioIII: -0.4314 earningsYieldII: 4.4066
earningsYieldIII: 4.5603 freeFloatMarketCap: 11473650201.6000
priceEPSDiluted: 22.3256 dilutedEPSGrowth: -52.0089
payoutRatio: 73.0233 epsBasic5YrAverage: 3.7840
dividendsPS5YrAverage: 1.2780 freeCashFlowPerShare: -1.7515
revenuesPerShareGrowth: -1.0071 cashFlowPerShareGrowth: 31.2562
sharesOutstanding: 542274000.0000 sharesOutstandingDiluted: 542274000.0000
dividendYieldRegular: 3.2708 dividendPSRegular: 1.5700
dividendCover: 1.3694 dividend3YearAnnualizedGrowth: 11.9164
dividend5YearAnnualizedGrowth: 15.0167 freeFloat: 44.0800
currency: EUR
year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 62417.4000
cash: 613.3000 currentAssets: 1785.4000
fixedAssets: 60632.0000 liabilities: 2915.8000
nonCurrentLiabilities: 34669.8000 totalLiabilitiesEquity: 62417.4000
provisions: 11670.9000 totalShareholdersEquity: 24831.8000
employees: 10622 property: 387.6000
intangibleAssets: 1611.7000 longTermInvestments: 416.0000
inventories: 8.7000 accountsReceivable: 268.9000
accountsPayable: 229.5000 liabilitiesBanks: 24547.1000
liabilitiesTotal: 37585.6000 longTermDebt: 22497.2000
shortTermDebt: 2049.9000 minorityInterests: 686.3000
sales: 3391.0000 depreciation: 92.3000
netIncome: 3228.5000 operatingResult: 5433.8000
ebitda: 5526.1000 incomeInterest: -422.1000
incomeTaxes: 1674.4000 materialCosts: 1493.4000
personnelCosts: 594.9000 costGoodsSold: 2088.3000
grossProfit: 1302.7000 minorityInterestsProfit: -71.5000
revenuePerEmployee: 319243.0804 cashFlow: 1430.5000
cashFlowInvesting: -1729.9000 cashFlowFinancing: 402.6000
cashFlowTotal: 112.6000 accountingStandard: IFRS
equityRatio: 39.7835 debtEquityRatio: 151.3608
liquidityI: 21.0337 liquidityII: 30.2558
netMargin: 95.2079 grossMargin: 38.4164
cashFlowMargin: 42.1852 ebitMargin: 160.2418
ebitdaMargin: 162.9637 preTaxROE: 20.1935
preTaxROA: 8.0337 roe: 13.0015
roa: 5.1724 netIncomeGrowth: 181.4734
revenuesGrowth: 9.6808 taxExpenseRate: 33.3918
equityTurnover: 0.1366 epsBasic: 5.8700
epsDiluted: 5.8700 epsBasicGrowth: 173.0233
shareCapital: 565.9000 incomeBeforeTaxes: 5054.4000
fiscalYearBegin: 01.01.2020 00:00 fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 268.9000 currentDeferredIncomeTaxesA: 39.8000
otherReceivablesAssets: 854.3000 otherNonCurrentAssets: 128.5000
deferredTaxAssets: 16.4000 capitalReserves: 9037.9000
retainedEarnings: 13368.2000 longTermProvisions: 11670.9000
longTermDeferredTaxLiabilities: 10959.6000 longTermProvisionsOther: 711.3000
otherNonCurrentLiabilities: 34.4000 shortTermProvisions: 0.0000
currentDeferredIncomeTaxesL: 0.0000 relatedPartiesPayables: 16.3000
otherCurrentLiabilities: 203.3000 debtTotal: 24547.1000
provisionsForTaxes: 10959.6000 provisionsOther: 711.3000
otherOperatingIncome: 163.0000 otherOperatingExpenses: 278.8000
amortization: 92.3000 interest: -10.7000
interestExpenses: 411.4000 operatingIncomeBeforeTaxes: 5054.4000
extraordinaryIncomeLoss: -40.0000 incomeAfterTaxes: 3340.0000
incomeContinuingOperations: 3228.5000 dividendsPaid: 956.3495
cashAtYearEnd: 613.3000 intensityOfInvestments: 97.1396
intensityOfCapitalExpenditure: 0.0005 intensityOfPPEInvestments: 0.6210
intensityOfCapitalInvestments: 0.6665 intensityOfCurrentAssets: 2.8604
intensityOfLiquidAssets: 0.9826 debtRatio: 60.2165
provisionsRatio: 18.6982 fixedToCurrentAssetsRatio: 3395.9897
dynamicDebtEquityRatioI: 2627.4449 liquidityIIICurrentRatio: 61.2319
equityToFixedAssetsRatioI: 40.9549 bookValue: 4388.0191
personnelExpensesRate: 17.5435 costsOfMaterialsRate: 44.0401
researchAndDevCostsRate: 0.0000 interestExpensesRate: 12.1321
totalCapitalTurnover: 0.0543 fixedAssetsTurnover: 0.0559
inventoryTurnover: 389.7701 personnelExpensesPerEmployee: 56006.4018
netIncomePerEmployee: 303944.6432 totalAssetsPerEmployee: 5876237.9966
netIncomeInPercentOfPersonnelExpenses: 542.6963 preTaxMargin: 147.8738
employeesGrowth: 2.6776 grossProfitGrowth: 19.1857
ebitGrowth: 54.4703 calcEBITDA: 5478.1000
liquidAssetsGrowth: 22.4885 cashFlowGrowthRate: -8.0596
marketCapTotal: 33817407120.0000 freeFloatMarketCapTotal: 20057104162.8720
marketCapTotalPerEmployee: 3183713.7187 roi: 517.2436
freeFloatTotal: 59.3100 netDebtI: 23933.8000
netDebtII: 36972.3000 priceEarningsRatioCompany: 10.1806
priceCashFlowRatio: 23.6403 dividendYield: 2.8280
bookValuePerShare: 43.8812 marketCap: 33817407120.0000
earningsYield: 9.8226 pegRatio: 0.0588
cashFlowPerShare: 2.5279 netAssetsPerShare: 45.0940
priceBookValueRatio: 1.3619 dividendsPerShare: 1.6900
priceEarningsRatio: 10.4746 netEarningsPerShare: 5.7052
revenuesPerShare: 5.9924 liquidAssetsPerShare: 1.0838
netEPSGrowthII: 169.7283 dividendGrowth: 7.6433
bookValuePerShareGrowth: 12.9377 priceSalesRatio: 9.9727
marketCapToEBITDAratio: 6.1196 marketCapPerEmployee: 3183713.7187
pegRatioII: 0.0617 pegRatioIII: 0.0631
earningsYieldII: 9.5469 earningsYieldIII: 9.6651
freeFloatMarketCap: 20057104162.8720 priceEPSDiluted: 10.1806
dilutedEPSGrowth: 173.0233 payoutRatio: 28.7905
epsBasic5YrAverage: 4.5000 dividendsPS5YrAverage: 1.4280
freeCashFlowPerShare: -0.5291 revenuesPerShareGrowth: 5.1041
cashFlowPerShareGrowth: -11.8961 sharesOutstanding: 565887000.0000
sharesOutstandingDiluted: 565887000.0000 dividendYieldRegular: 2.8280
dividendPSRegular: 1.6900 dividendCover: 3.4734
dividend3YearAnnualizedGrowth: 8.5853 dividend5YearAnnualizedGrowth: 12.4480
freeFloat: 59.3100 currency: EUR
year: 2021 currencyID: 1
marketCapTotal: 32776175040.0000 priceEarningsRatioCompany: 9.8671
priceCashFlowRatio: 22.9124 dividendYield: 2.9178
bookValuePerShare: 43.8812 marketCap: 32776175040.0000
earningsYield: 10.1347 pegRatio: 0.0570
cashFlowPerShare: 2.5279 netAssetsPerShare: 43.8812
priceBookValueRatio: 1.3199 priceEarningsRatio: 10.1521
netEarningsPerShare: 5.7052 revenuesPerShare: 5.9924
liquidAssetsPerShare: 1.0838 priceSalesRatio: 9.6656
marketCapToEBITDAratio: 5.9312 marketCapPerEmployee: 3085687.7274
pegRatioII: 0.0598 pegRatioIII: 0.0612
earningsYieldII: 9.8501 earningsYieldIII: 9.9722
freeFloatMarketCap: 19439549416.2240 sharesOutstanding: 559983750.0000
freeFloatMarketCapTotal: 19439549416.2240 marketCapTotalPerEmployee: 3085687.7274
dividendYieldRegular: 2.9178 currency: EUR

Finanzen (ausführlich)

year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 56497.7000
cash: 500.7000
currentAssets: 1431.0000
fixedAssets: 55066.7000
liabilities: 3682.0000
nonCurrentLiabilities: 31746.0000
totalLiabilitiesEquity: 56497.7000
provisions: 9934.5000
totalShareholdersEquity: 21069.7000
employees: 10345
property: 358.6000
intangibleAssets: 1604.0000
longTermInvestments: 253.5000
inventories: 8.8000
accountsReceivable: 205.7000
accountsPayable: 219.1000
liabilitiesBanks: 23852.2000
liabilitiesTotal: 35428.0000
longTermDebt: 21316.5000
shortTermDebt: 2535.7000
minorityInterests: 759.8000
sales: 3091.7000
depreciation: 2175.8000
netIncome: 1147.0000
operatingResult: 3517.7000
ebitda: 5693.5000
incomeInterest: -379.4000
incomeTaxes: 1844.6000
materialCosts: 1463.0000
personnelCosts: 535.7000
costGoodsSold: 1998.7000
grossProfit: 1093.0000
minorityInterestsProfit: -107.3000
revenuePerEmployee: 298859.3523
cashFlow: 1555.9000
cashFlowInvesting: -2505.7000
cashFlowFinancing: 902.8000
cashFlowTotal: -47.0000
accountingStandard: IFRS
equityRatio: 37.2930
debtEquityRatio: 168.1467
liquidityI: 13.5986
liquidityII: 19.1852
netMargin: 37.0993
grossMargin: 35.3527
cashFlowMargin: 50.3251
ebitMargin: 113.7788
ebitdaMargin: 184.1543
preTaxROE: 14.8977
preTaxROA: 5.5558
roe: 5.4438
roa: 2.0302
netIncomeGrowth: -49.3933
revenuesGrowth: 3.6162
taxExpenseRate: 58.7658
equityTurnover: 0.1467
epsBasic: 2.1500
epsDiluted: 2.1500
epsBasicGrowth: -52.0089
shareCapital: 542.3000
incomeBeforeTaxes: 3178.9000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 205.7000
currentDeferredIncomeTaxesA: 84.7000
otherReceivablesAssets: 630.4000
otherNonCurrentAssets: 54.7000
deferredTaxAssets: 59.3000
capitalReserves: 8239.7000
retainedEarnings: 10534.4000
longTermProvisions: 9934.5000
longTermDeferredTaxLiabilities: 9272.1000
longTermProvisionsOther: 662.4000
otherNonCurrentLiabilities: 495.0000
shortTermProvisions: 0.0000
currentDeferredIncomeTaxesL: 0.0000
otherCurrentLiabilities: 397.0000
debtTotal: 23852.2000
provisionsForTaxes: 9272.1000
provisionsOther: 662.4000
otherOperatingIncome: 105.7000
otherOperatingExpenses: 295.3000
amortization: 2175.8000
interest: 38.1000
interestExpenses: 417.5000
operatingIncomeBeforeTaxes: 3178.9000
extraordinaryIncomeLoss: -40.0000
incomeAfterTaxes: 1294.3000
incomeContinuingOperations: 1147.0000
dividendsPaid: 851.4000
cashAtYearEnd: 500.7000
intensityOfInvestments: 97.4672
intensityOfCapitalExpenditure: 0.0019
intensityOfPPEInvestments: 0.6347
intensityOfCapitalInvestments: 0.4487
intensityOfCurrentAssets: 2.5328
intensityOfLiquidAssets: 0.8862
debtRatio: 62.7070
provisionsRatio: 17.5839
fixedToCurrentAssetsRatio: 3848.1272
dynamicDebtEquityRatioI: 2277.0101
liquidityIIICurrentRatio: 38.8647
equityToFixedAssetsRatioI: 38.2621
bookValue: 3885.2480
personnelExpensesRate: 17.3270
costsOfMaterialsRate: 47.3202
researchAndDevCostsRate: 0.0000
interestExpensesRate: 13.5039
totalCapitalTurnover: 0.0547
fixedAssetsTurnover: 0.0561
inventoryTurnover: 351.3295
personnelExpensesPerEmployee: 51783.4703
netIncomePerEmployee: 110874.8188
totalAssetsPerEmployee: 5461353.3108
netIncomeInPercentOfPersonnelExpenses: 214.1124
preTaxMargin: 101.5267
employeesGrowth: 4.2527
grossProfitGrowth: 0.3028
ebitGrowth: -17.9928
calcEBITDA: 5692.2000
liquidAssetsGrowth: -8.5813
cashFlowGrowthRate: 37.3863
marketCapTotal: 26029152000.0000
freeFloatMarketCapTotal: 11473650201.6000
marketCapTotalPerEmployee: 2516109.4248
roi: 203.0171
freeFloatTotal: 44.0800
netDebtI: 23351.5000
netDebtII: 34927.3000
priceEarningsRatioCompany: 22.3256
priceCashFlowRatio: 16.7293
dividendYield: 3.2708
bookValuePerShare: 38.8543
marketCap: 26029152000.0000
earningsYield: 4.4792
pegRatio: -0.4293
cashFlowPerShare: 2.8692
netAssetsPerShare: 40.2555
priceBookValueRatio: 1.2354
dividendsPerShare: 1.5700
priceEarningsRatio: 22.6932
netEarningsPerShare: 2.1152
revenuesPerShare: 5.7014
liquidAssetsPerShare: 0.9233
netEPSGrowthII: -51.6514
dividendGrowth: 9.0278
bookValuePerShareGrowth: 2.3672
priceSalesRatio: 8.4190
marketCapToEBITDAratio: 4.5717
marketCapPerEmployee: 2516109.4248
pegRatioII: -0.4394
pegRatioIII: -0.4314
earningsYieldII: 4.4066
earningsYieldIII: 4.5603
freeFloatMarketCap: 11473650201.6000
priceEPSDiluted: 22.3256
dilutedEPSGrowth: -52.0089
payoutRatio: 73.0233
epsBasic5YrAverage: 3.7840
dividendsPS5YrAverage: 1.2780
freeCashFlowPerShare: -1.7515
revenuesPerShareGrowth: -1.0071
cashFlowPerShareGrowth: 31.2562
sharesOutstanding: 542274000.0000
sharesOutstandingDiluted: 542274000.0000
dividendYieldRegular: 3.2708
dividendPSRegular: 1.5700
dividendCover: 1.3694
dividend3YearAnnualizedGrowth: 11.9164
dividend5YearAnnualizedGrowth: 15.0167
freeFloat: 44.0800
currency: EUR
year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 62417.4000
cash: 613.3000
currentAssets: 1785.4000
fixedAssets: 60632.0000
liabilities: 2915.8000
nonCurrentLiabilities: 34669.8000
totalLiabilitiesEquity: 62417.4000
provisions: 11670.9000
totalShareholdersEquity: 24831.8000
employees: 10622
property: 387.6000
intangibleAssets: 1611.7000
longTermInvestments: 416.0000
inventories: 8.7000
accountsReceivable: 268.9000
accountsPayable: 229.5000
liabilitiesBanks: 24547.1000
liabilitiesTotal: 37585.6000
longTermDebt: 22497.2000
shortTermDebt: 2049.9000
minorityInterests: 686.3000
sales: 3391.0000
depreciation: 92.3000
netIncome: 3228.5000
operatingResult: 5433.8000
ebitda: 5526.1000
incomeInterest: -422.1000
incomeTaxes: 1674.4000
materialCosts: 1493.4000
personnelCosts: 594.9000
costGoodsSold: 2088.3000
grossProfit: 1302.7000
minorityInterestsProfit: -71.5000
revenuePerEmployee: 319243.0804
cashFlow: 1430.5000
cashFlowInvesting: -1729.9000
cashFlowFinancing: 402.6000
cashFlowTotal: 112.6000
accountingStandard: IFRS
equityRatio: 39.7835
debtEquityRatio: 151.3608
liquidityI: 21.0337
liquidityII: 30.2558
netMargin: 95.2079
grossMargin: 38.4164
cashFlowMargin: 42.1852
ebitMargin: 160.2418
ebitdaMargin: 162.9637
preTaxROE: 20.1935
preTaxROA: 8.0337
roe: 13.0015
roa: 5.1724
netIncomeGrowth: 181.4734
revenuesGrowth: 9.6808
taxExpenseRate: 33.3918
equityTurnover: 0.1366
epsBasic: 5.8700
epsDiluted: 5.8700
epsBasicGrowth: 173.0233
shareCapital: 565.9000
incomeBeforeTaxes: 5054.4000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 268.9000
currentDeferredIncomeTaxesA: 39.8000
otherReceivablesAssets: 854.3000
otherNonCurrentAssets: 128.5000
deferredTaxAssets: 16.4000
capitalReserves: 9037.9000
retainedEarnings: 13368.2000
longTermProvisions: 11670.9000
longTermDeferredTaxLiabilities: 10959.6000
longTermProvisionsOther: 711.3000
otherNonCurrentLiabilities: 34.4000
shortTermProvisions: 0.0000
currentDeferredIncomeTaxesL: 0.0000
relatedPartiesPayables: 16.3000
otherCurrentLiabilities: 203.3000
debtTotal: 24547.1000
provisionsForTaxes: 10959.6000
provisionsOther: 711.3000
otherOperatingIncome: 163.0000
otherOperatingExpenses: 278.8000
amortization: 92.3000
interest: -10.7000
interestExpenses: 411.4000
operatingIncomeBeforeTaxes: 5054.4000
extraordinaryIncomeLoss: -40.0000
incomeAfterTaxes: 3340.0000
incomeContinuingOperations: 3228.5000
dividendsPaid: 956.3495
cashAtYearEnd: 613.3000
intensityOfInvestments: 97.1396
intensityOfCapitalExpenditure: 0.0005
intensityOfPPEInvestments: 0.6210
intensityOfCapitalInvestments: 0.6665
intensityOfCurrentAssets: 2.8604
intensityOfLiquidAssets: 0.9826
debtRatio: 60.2165
provisionsRatio: 18.6982
fixedToCurrentAssetsRatio: 3395.9897
dynamicDebtEquityRatioI: 2627.4449
liquidityIIICurrentRatio: 61.2319
equityToFixedAssetsRatioI: 40.9549
bookValue: 4388.0191
personnelExpensesRate: 17.5435
costsOfMaterialsRate: 44.0401
researchAndDevCostsRate: 0.0000
interestExpensesRate: 12.1321
totalCapitalTurnover: 0.0543
fixedAssetsTurnover: 0.0559
inventoryTurnover: 389.7701
personnelExpensesPerEmployee: 56006.4018
netIncomePerEmployee: 303944.6432
totalAssetsPerEmployee: 5876237.9966
netIncomeInPercentOfPersonnelExpenses: 542.6963
preTaxMargin: 147.8738
employeesGrowth: 2.6776
grossProfitGrowth: 19.1857
ebitGrowth: 54.4703
calcEBITDA: 5478.1000
liquidAssetsGrowth: 22.4885
cashFlowGrowthRate: -8.0596
marketCapTotal: 33817407120.0000
freeFloatMarketCapTotal: 20057104162.8720
marketCapTotalPerEmployee: 3183713.7187
roi: 517.2436
freeFloatTotal: 59.3100
netDebtI: 23933.8000
netDebtII: 36972.3000
priceEarningsRatioCompany: 10.1806
priceCashFlowRatio: 23.6403
dividendYield: 2.8280
bookValuePerShare: 43.8812
marketCap: 33817407120.0000
earningsYield: 9.8226
pegRatio: 0.0588
cashFlowPerShare: 2.5279
netAssetsPerShare: 45.0940
priceBookValueRatio: 1.3619
dividendsPerShare: 1.6900
priceEarningsRatio: 10.4746
netEarningsPerShare: 5.7052
revenuesPerShare: 5.9924
liquidAssetsPerShare: 1.0838
netEPSGrowthII: 169.7283
dividendGrowth: 7.6433
bookValuePerShareGrowth: 12.9377
priceSalesRatio: 9.9727
marketCapToEBITDAratio: 6.1196
marketCapPerEmployee: 3183713.7187
pegRatioII: 0.0617
pegRatioIII: 0.0631
earningsYieldII: 9.5469
earningsYieldIII: 9.6651
freeFloatMarketCap: 20057104162.8720
priceEPSDiluted: 10.1806
dilutedEPSGrowth: 173.0233
payoutRatio: 28.7905
epsBasic5YrAverage: 4.5000
dividendsPS5YrAverage: 1.4280
freeCashFlowPerShare: -0.5291
revenuesPerShareGrowth: 5.1041
cashFlowPerShareGrowth: -11.8961
sharesOutstanding: 565887000.0000
sharesOutstandingDiluted: 565887000.0000
dividendYieldRegular: 2.8280
dividendPSRegular: 1.6900
dividendCover: 3.4734
dividend3YearAnnualizedGrowth: 8.5853
dividend5YearAnnualizedGrowth: 12.4480
freeFloat: 59.3100
currency: EUR
year: 2021
currencyID: 1
marketCapTotal: 32776175040.0000
priceEarningsRatioCompany: 9.8671
priceCashFlowRatio: 22.9124
dividendYield: 2.9178
bookValuePerShare: 43.8812
marketCap: 32776175040.0000
earningsYield: 10.1347
pegRatio: 0.0570
cashFlowPerShare: 2.5279
netAssetsPerShare: 43.8812
priceBookValueRatio: 1.3199
priceEarningsRatio: 10.1521
netEarningsPerShare: 5.7052
revenuesPerShare: 5.9924
liquidAssetsPerShare: 1.0838
priceSalesRatio: 9.6656
marketCapToEBITDAratio: 5.9312
marketCapPerEmployee: 3085687.7274
pegRatioII: 0.0598
pegRatioIII: 0.0612
earningsYieldII: 9.8501
earningsYieldIII: 9.9722
freeFloatMarketCap: 19439549416.2240
sharesOutstanding: 559983750.0000
freeFloatMarketCapTotal: 19439549416.2240
marketCapTotalPerEmployee: 3085687.7274
dividendYieldRegular: 2.9178
currency: EUR