VONOVIA SE NA O.N.

Bid 30,55 EUR
Ask 30,69 EUR

Premiumpartner

Firmenbeschreibung

Die Vonovia SE (vormals Deutsche Annington) ist ein Immobilienunternehmen, das sich auf die Verwaltung von privaten Wohnungen spezialisiert. Vonovia besitzt rund 415.000 Wohnungen; hinzu kommen rund 74.000 verwaltete Wohnungen. Das Unternehmen investiert in die Instandhaltung, Modernisierung und den seniorenfreundlichen Umbau der Gebäude, mit dem selbst erklärtem Ziel, den Kunden ein bezahlbares und komfortables Wohnen zu ermöglichen. Zudem baut das Unternehmen zunehmend neue Wohnungen durch Nachverdichtung und Aufstockung. Die Objekte befinden sich in Deutschland, Österreich und Schweden.

KeyData

endOfFinancialYear: 31.12.2022 00:00
stockholderStructure: Freefloat (55.17%),Norges Bank (10.12%),BlackRock, Inc. (7.91%),Barclays Capital Securities Ltd (6.93%),Invesco Limited (5.007%),Stichting Pensioenfonds ABP (3.12%),The Wellcome Trust Ltd. (2.96%),JPMorgan Chase & Co. (2.82%),STATE STREET CORPORATION (2.31%),Bank of America (1.43%),UBS Group AG (1.42%),Goldman Sachs & Co. LLC (0.8%)
sharesOutstanding: 795849997.0000
ceo: Rolf Buch
board: Philip Grosse, Arnd Fittkau, Daniel Riedl, Helene von Roeder
supervisoryBoard: Jürgen Fitschen, Prof. Dr. Edgar Ernst, Christian Ulbrich, Clara-Christina Streit, Daniel Just, Dr. Ariane Reinhart, Dr. Florian Funck, Dr. Ute Geipel-Faber, Hildegard Müller, Vitus Eckert
countryID: 2
freeFloat: 55.1700
faceValue: 1.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Immobilien
industryName: Finanzdienstleister
subsectorName: Immobilien
country: Deutschland
countryName: Deutschland

Kontakt

name: Rene Hoffmann
phone: +49-234-314-1629
fax: +49-234-314-2995
email: investorrelations@vonovia.de
irWebSite: https://is.gd/5vrKud

Adresse

street: Universitätsstraße 133
city: D-44803 Bochum
phone: +49-234-314-0
fax: +49-234-314-888-4414
webSite: www.vonovia.de/
email: info@vonovia.de

Finanzen (kurz)

year: 2019 cash: 500.7000
balanceSheetTotal: 56497.7000 liabilities: 35428.0000
totalShareholdersEquity: 21069.7000 sales: 3091.7000
bankLoans: 5693.5000 investment: 38.1000
incomeBeforeTaxes: 3138.9000 netIncome: 1147.0000
cashFlow: -47.0000 employees: 10345
currencyID: 1 units: 1000000
currency: EUR
year: 2020 cash: 613.3000
balanceSheetTotal: 62417.4000 liabilities: 37585.6000
totalShareholdersEquity: 24831.8000 sales: 3391.0000
bankLoans: 5526.1000 investment: -10.7000
incomeBeforeTaxes: 5014.4000 netIncome: 3228.5000
cashFlow: 112.6000 employees: 10622
currencyID: 1 units: 1000000
currency: EUR
year: 2021 cash: 1432.8000
balanceSheetTotal: 106320.3000 liabilities: 69775.2000
totalShareholdersEquity: 36545.1000 sales: 3926.8000
bankLoans: 9476.1000 investment: 21.5000
incomeBeforeTaxes: 5482.4000 netIncome: 2641.9000
cashFlow: 819.5000 employees: 15871
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2019
cash: 500.7000
balanceSheetTotal: 56497.7000
liabilities: 35428.0000
totalShareholdersEquity: 21069.7000
sales: 3091.7000
bankLoans: 5693.5000
investment: 38.1000
incomeBeforeTaxes: 3138.9000
netIncome: 1147.0000
cashFlow: -47.0000
employees: 10345
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 613.3000
balanceSheetTotal: 62417.4000
liabilities: 37585.6000
totalShareholdersEquity: 24831.8000
sales: 3391.0000
bankLoans: 5526.1000
investment: -10.7000
incomeBeforeTaxes: 5014.4000
netIncome: 3228.5000
cashFlow: 112.6000
employees: 10622
currencyID: 1
units: 1000000
currency: EUR
year: 2021
cash: 1432.8000
balanceSheetTotal: 106320.3000
liabilities: 69775.2000
totalShareholdersEquity: 36545.1000
sales: 3926.8000
bankLoans: 9476.1000
investment: 21.5000
incomeBeforeTaxes: 5482.4000
netIncome: 2641.9000
cashFlow: 819.5000
employees: 15871
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 62417.4000
cash: 613.3000 currentAssets: 1785.4000
fixedAssets: 60632.0000 liabilities: 2915.8000
nonCurrentLiabilities: 34669.8000 totalLiabilitiesEquity: 62417.4000
provisions: 11670.9000 totalShareholdersEquity: 24831.8000
employees: 10622 property: 387.6000
intangibleAssets: 1611.7000 longTermInvestments: 416.0000
inventories: 8.7000 accountsReceivable: 268.9000
accountsPayable: 229.5000 liabilitiesBanks: 24547.1000
liabilitiesTotal: 37585.6000 longTermDebt: 22497.2000
shortTermDebt: 2049.9000 minorityInterests: 686.3000
sales: 3391.0000 depreciation: 92.3000
netIncome: 3228.5000 operatingResult: 5433.8000
ebitda: 5526.1000 incomeInterest: -422.1000
incomeTaxes: 1674.4000 materialCosts: 1493.4000
personnelCosts: 594.9000 costGoodsSold: 2088.3000
grossProfit: 1302.7000 minorityInterestsProfit: -71.5000
revenuePerEmployee: 319243.0804 cashFlow: 1430.5000
cashFlowInvesting: -1729.9000 cashFlowFinancing: 402.6000
cashFlowTotal: 112.6000 accountingStandard: IFRS
equityRatio: 39.7835 debtEquityRatio: 151.3608
liquidityI: 21.0337 liquidityII: 30.2558
netMargin: 95.2079 grossMargin: 38.4164
cashFlowMargin: 42.1852 ebitMargin: 160.2418
ebitdaMargin: 162.9637 preTaxROE: 20.1935
preTaxROA: 8.0337 roe: 13.0015
roa: 5.1724 netIncomeGrowth: 181.4734
revenuesGrowth: 9.6808 taxExpenseRate: 33.3918
equityTurnover: 0.1366 epsBasic: 5.8700
epsDiluted: 5.8700 epsBasicGrowth: 173.0233
shareCapital: 565.9000 incomeBeforeTaxes: 5054.4000
fiscalYearBegin: 01.01.2020 00:00 fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 268.9000 currentDeferredIncomeTaxesA: 39.8000
otherReceivablesAssets: 854.3000 otherNonCurrentAssets: 128.5000
deferredTaxAssets: 16.4000 capitalReserves: 9037.9000
retainedEarnings: 13368.2000 longTermProvisions: 11670.9000
longTermDeferredTaxLiabilities: 10959.6000 longTermProvisionsOther: 711.3000
otherNonCurrentLiabilities: 34.4000 shortTermProvisions: 0.0000
currentDeferredIncomeTaxesL: 0.0000 relatedPartiesPayables: 16.3000
otherCurrentLiabilities: 203.3000 debtTotal: 24547.1000
provisionsForTaxes: 10959.6000 provisionsOther: 711.3000
otherOperatingIncome: 163.0000 otherOperatingExpenses: 278.8000
amortization: 92.3000 interest: -10.7000
interestExpenses: 411.4000 operatingIncomeBeforeTaxes: 5054.4000
extraordinaryIncomeLoss: -40.0000 incomeAfterTaxes: 3340.0000
incomeContinuingOperations: 3228.5000 dividendsPaid: 956.3000
cashAtYearEnd: 613.3000 intensityOfInvestments: 97.1396
intensityOfCapitalExpenditure: 0.0005 intensityOfPPEInvestments: 0.6210
intensityOfCapitalInvestments: 0.6665 intensityOfCurrentAssets: 2.8604
intensityOfLiquidAssets: 0.9826 debtRatio: 60.2165
provisionsRatio: 18.6982 fixedToCurrentAssetsRatio: 3395.9897
dynamicDebtEquityRatioI: 2627.4449 liquidityIIICurrentRatio: 61.2319
equityToFixedAssetsRatioI: 40.9549 bookValue: 4388.0191
personnelExpensesRate: 17.5435 costsOfMaterialsRate: 44.0401
researchAndDevCostsRate: 0.0000 interestExpensesRate: 12.1321
totalCapitalTurnover: 0.0543 fixedAssetsTurnover: 0.0559
inventoryTurnover: 389.7701 personnelExpensesPerEmployee: 56006.4018
netIncomePerEmployee: 303944.6432 totalAssetsPerEmployee: 5876237.9966
netIncomeInPercentOfPersonnelExpenses: 542.6963 preTaxMargin: 147.8738
employeesGrowth: 2.6776 grossProfitGrowth: 19.1857
ebitGrowth: 54.4703 calcEBITDA: 5478.1000
liquidAssetsGrowth: 22.4885 cashFlowGrowthRate: -8.0596
marketCapTotal: 33817407120.0000 freeFloatMarketCapTotal: 20087539829.2800
marketCapTotalPerEmployee: 3183713.7187 roi: 517.2436
freeFloatTotal: 59.4000 netDebtI: 23933.8000
netDebtII: 36972.3000 priceEarningsRatioCompany: 10.1806
priceCashFlowRatio: 23.6403 dividendYield: 2.8280
bookValuePerShare: 43.8812 marketCap: 33817407120.0000
earningsYield: 9.8226 pegRatio: 0.0588
cashFlowPerShare: 2.5279 netAssetsPerShare: 45.0940
priceBookValueRatio: 1.3619 dividendsPerShare: 1.6900
priceEarningsRatio: 10.4746 netEarningsPerShare: 5.7052
revenuesPerShare: 5.9924 liquidAssetsPerShare: 1.0838
netEPSGrowthII: 169.7283 dividendGrowth: 7.6433
bookValuePerShareGrowth: 12.9377 priceSalesRatio: 9.9727
marketCapToEBITDAratio: 6.1196 marketCapPerEmployee: 3183713.7187
pegRatioII: 0.0617 pegRatioIII: 0.0631
earningsYieldII: 9.5469 earningsYieldIII: 9.6651
freeFloatMarketCap: 20087539829.2800 priceEPSDiluted: 10.1806
dilutedEPSGrowth: 173.0233 payoutRatio: 28.7905
epsBasic5YrAverage: 4.5000 dividendsPS5YrAverage: 1.4280
freeCashFlowPerShare: -0.5291 revenuesPerShareGrowth: 5.1041
cashFlowPerShareGrowth: -11.8961 sharesOutstanding: 565887000.0000
sharesOutstandingDiluted: 565887000.0000 dividendYieldRegular: 2.8280
dividendPSRegular: 1.6900 dividendCover: 3.4734
dividend3YearAnnualizedGrowth: 8.5853 dividend5YearAnnualizedGrowth: 12.4480
freeFloat: 59.4000 currency: EUR
year: 2021 currencyID: 1
units: 1000000 balanceSheetTotal: 106320.3000
cash: 1432.8000 currentAssets: 6775.8000
fixedAssets: 99544.5000 liabilities: 9062.0000
nonCurrentLiabilities: 60713.2000 totalLiabilitiesEquity: 106320.3000
provisions: 19560.2000 totalShareholdersEquity: 36545.1000
employees: 15871 property: 654.1000
intangibleAssets: 3005.3000 longTermInvestments: 1565.6000
inventories: 16.4000 accountsReceivable: 449.9000
accountsPayable: 444.4000 liabilitiesBanks: 47518.7000
liabilitiesTotal: 69775.2000 longTermDebt: 40283.0000
shortTermDebt: 7235.7000 minorityInterests: 3258.0000
sales: 3926.8000 depreciation: 3482.2000
netIncome: 2641.9000 operatingResult: 5993.9000
ebitda: 9476.1000 incomeInterest: -527.2000
incomeTaxes: 2651.5000 materialCosts: 1671.1000
personnelCosts: 682.3000 costGoodsSold: 2353.4000
grossProfit: 1573.4000 minorityInterestsProfit: -150.6000
revenuePerEmployee: 247419.8223 cashFlow: 1823.9000
cashFlowInvesting: -19115.8000 cashFlowFinancing: 18125.0000
cashFlowTotal: 819.5000 accountingStandard: IFRS
equityRatio: 34.3726 debtEquityRatio: 190.9290
liquidityI: 15.8111 liquidityII: 20.7758
netMargin: 67.2787 grossMargin: 40.0682
cashFlowMargin: 46.4475 ebitMargin: 152.6408
ebitdaMargin: 241.3186 preTaxROE: 15.0017
preTaxROA: 5.1565 roe: 7.2291
roa: 2.4849 netIncomeGrowth: -18.1694
revenuesGrowth: 15.8006 taxExpenseRate: 48.3639
equityTurnover: 0.1075 epsBasic: 4.2200
epsDiluted: 4.2200 epsBasicGrowth: -28.1090
shareCapital: 776.6000 incomeBeforeTaxes: 5520.8000
fiscalYearBegin: 01.01.2021 00:00 fiscalYearEnd: 31.12.2021 00:00
tradeAccountsReceivables: 449.9000 currentDeferredIncomeTaxesA: 201.9000
otherReceivablesAssets: 3611.5000 otherNonCurrentAssets: 199.6000
deferredTaxAssets: 19.8000 capitalReserves: 15458.4000
retainedEarnings: 16925.9000 longTermProvisions: 19560.2000
longTermDeferredTaxLiabilities: 18693.9000 longTermProvisionsOther: 866.3000
otherNonCurrentLiabilities: 235.1000 shortTermProvisions: 0.0000
currentDeferredIncomeTaxesL: 0.0000 relatedPartiesPayables: 16.0000
otherCurrentLiabilities: 594.5000 debtTotal: 47518.7000
provisionsForTaxes: 18693.9000 provisionsOther: 866.3000
otherOperatingIncome: 276.9000 otherOperatingExpenses: 391.4000
amortization: 3482.2000 interest: 21.5000
interestExpenses: 548.7000 operatingIncomeBeforeTaxes: 5520.8000
extraordinaryIncomeLoss: -38.4000 incomeAfterTaxes: 2830.9000
incomeContinuingOperations: 2641.9000 dividendsPaid: 776.5974
cashAtYearEnd: 1432.8000 intensityOfInvestments: 93.6270
intensityOfCapitalExpenditure: 0.0025 intensityOfPPEInvestments: 0.6152
intensityOfCapitalInvestments: 1.4725 intensityOfCurrentAssets: 6.3730
intensityOfLiquidAssets: 1.3476 debtRatio: 65.6274
provisionsRatio: 18.3974 fixedToCurrentAssetsRatio: 1469.1180
dynamicDebtEquityRatioI: 3825.6045 liquidityIIICurrentRatio: 74.7716
equityToFixedAssetsRatioI: 36.7123 bookValue: 4705.7816
personnelExpensesRate: 17.3755 costsOfMaterialsRate: 42.5563
researchAndDevCostsRate: 0.0000 interestExpensesRate: 13.9732
totalCapitalTurnover: 0.0369 fixedAssetsTurnover: 0.0394
inventoryTurnover: 239.4390 personnelExpensesPerEmployee: 42990.3598
netIncomePerEmployee: 166460.8405 totalAssetsPerEmployee: 6699029.6768
netIncomeInPercentOfPersonnelExpenses: 387.2050 preTaxMargin: 139.6150
employeesGrowth: 49.4163 grossProfitGrowth: 20.7799
ebitGrowth: 10.3077 calcEBITDA: 9474.9000
liquidAssetsGrowth: 133.6214 cashFlowGrowthRate: 27.5009
marketCapTotal: 37664954500.0000 freeFloatMarketCapTotal: 19661106249.0000
marketCapTotalPerEmployee: 2373193.5291 roi: 248.4850
freeFloatTotal: 52.2000 netDebtI: 46085.9000
netDebtII: 68342.4000 priceEarningsRatioCompany: 11.4929
priceCashFlowRatio: 20.6508 dividendYield: 3.4227
bookValuePerShare: 47.0580 marketCap: 37664954500.0000
earningsYield: 8.7010 pegRatio: -0.4089
cashFlowPerShare: 2.3486 netAssetsPerShare: 51.2532
priceBookValueRatio: 1.0306 dividendsPerShare: 1.6600
priceEarningsRatio: 14.2568 netEarningsPerShare: 3.4019
revenuesPerShare: 5.0564 liquidAssetsPerShare: 1.8450
netEPSGrowthII: -40.3721 dividendGrowth: -1.7751
bookValuePerShareGrowth: 7.2395 priceSalesRatio: 9.5918
marketCapToEBITDAratio: 3.9747 marketCapPerEmployee: 2373193.5291
pegRatioII: -0.3531 pegRatioIII: -0.3492
earningsYieldII: 7.0142 earningsYieldIII: 7.1162
freeFloatMarketCap: 19661106249.0000 priceEPSDiluted: 11.4929
dilutedEPSGrowth: -28.1090 payoutRatio: 39.3365
epsBasic5YrAverage: 4.3560 dividendsPS5YrAverage: 1.5360
freeCashFlowPerShare: -22.2662 revenuesPerShareGrowth: -15.6189
cashFlowPerShareGrowth: -7.0933 sharesOutstanding: 776597000.0000
sharesOutstandingDiluted: 776597000.0000 dividendYieldRegular: 3.4227
dividendPSRegular: 1.6600 dividendCover: 2.5422
dividend3YearAnnualizedGrowth: 4.8532 dividend5YearAnnualizedGrowth: 8.1877
freeFloat: 52.2000 currency: EUR
year: 2022 currencyID: 1
marketCapTotal: 24074507000.0000 priceEarningsRatioCompany: 7.3460
priceCashFlowRatio: 13.1995 dividendYield: 5.3548
bookValuePerShare: 47.0580 marketCap: 24074507000.0000
earningsYield: 13.6129 pegRatio: -0.2613
cashFlowPerShare: 2.3486 netAssetsPerShare: 47.0580
priceBookValueRatio: 0.6588 priceEarningsRatio: 9.1126
netEarningsPerShare: 3.4019 revenuesPerShare: 5.0564
liquidAssetsPerShare: 1.8450 priceSalesRatio: 6.1308
marketCapToEBITDAratio: 2.5406 marketCapPerEmployee: 1516886.5856
pegRatioII: -0.2257 pegRatioIII: -0.2232
earningsYieldII: 10.9738 earningsYieldIII: 11.1334
freeFloatMarketCap: 12566892654.0000 sharesOutstanding: 781410249.0000
freeFloatMarketCapTotal: 12566892654.0000 marketCapTotalPerEmployee: 1516886.5856
dividendYieldRegular: 5.3548 currency: EUR

Finanzen (ausführlich)

year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 62417.4000
cash: 613.3000
currentAssets: 1785.4000
fixedAssets: 60632.0000
liabilities: 2915.8000
nonCurrentLiabilities: 34669.8000
totalLiabilitiesEquity: 62417.4000
provisions: 11670.9000
totalShareholdersEquity: 24831.8000
employees: 10622
property: 387.6000
intangibleAssets: 1611.7000
longTermInvestments: 416.0000
inventories: 8.7000
accountsReceivable: 268.9000
accountsPayable: 229.5000
liabilitiesBanks: 24547.1000
liabilitiesTotal: 37585.6000
longTermDebt: 22497.2000
shortTermDebt: 2049.9000
minorityInterests: 686.3000
sales: 3391.0000
depreciation: 92.3000
netIncome: 3228.5000
operatingResult: 5433.8000
ebitda: 5526.1000
incomeInterest: -422.1000
incomeTaxes: 1674.4000
materialCosts: 1493.4000
personnelCosts: 594.9000
costGoodsSold: 2088.3000
grossProfit: 1302.7000
minorityInterestsProfit: -71.5000
revenuePerEmployee: 319243.0804
cashFlow: 1430.5000
cashFlowInvesting: -1729.9000
cashFlowFinancing: 402.6000
cashFlowTotal: 112.6000
accountingStandard: IFRS
equityRatio: 39.7835
debtEquityRatio: 151.3608
liquidityI: 21.0337
liquidityII: 30.2558
netMargin: 95.2079
grossMargin: 38.4164
cashFlowMargin: 42.1852
ebitMargin: 160.2418
ebitdaMargin: 162.9637
preTaxROE: 20.1935
preTaxROA: 8.0337
roe: 13.0015
roa: 5.1724
netIncomeGrowth: 181.4734
revenuesGrowth: 9.6808
taxExpenseRate: 33.3918
equityTurnover: 0.1366
epsBasic: 5.8700
epsDiluted: 5.8700
epsBasicGrowth: 173.0233
shareCapital: 565.9000
incomeBeforeTaxes: 5054.4000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 268.9000
currentDeferredIncomeTaxesA: 39.8000
otherReceivablesAssets: 854.3000
otherNonCurrentAssets: 128.5000
deferredTaxAssets: 16.4000
capitalReserves: 9037.9000
retainedEarnings: 13368.2000
longTermProvisions: 11670.9000
longTermDeferredTaxLiabilities: 10959.6000
longTermProvisionsOther: 711.3000
otherNonCurrentLiabilities: 34.4000
shortTermProvisions: 0.0000
currentDeferredIncomeTaxesL: 0.0000
relatedPartiesPayables: 16.3000
otherCurrentLiabilities: 203.3000
debtTotal: 24547.1000
provisionsForTaxes: 10959.6000
provisionsOther: 711.3000
otherOperatingIncome: 163.0000
otherOperatingExpenses: 278.8000
amortization: 92.3000
interest: -10.7000
interestExpenses: 411.4000
operatingIncomeBeforeTaxes: 5054.4000
extraordinaryIncomeLoss: -40.0000
incomeAfterTaxes: 3340.0000
incomeContinuingOperations: 3228.5000
dividendsPaid: 956.3000
cashAtYearEnd: 613.3000
intensityOfInvestments: 97.1396
intensityOfCapitalExpenditure: 0.0005
intensityOfPPEInvestments: 0.6210
intensityOfCapitalInvestments: 0.6665
intensityOfCurrentAssets: 2.8604
intensityOfLiquidAssets: 0.9826
debtRatio: 60.2165
provisionsRatio: 18.6982
fixedToCurrentAssetsRatio: 3395.9897
dynamicDebtEquityRatioI: 2627.4449
liquidityIIICurrentRatio: 61.2319
equityToFixedAssetsRatioI: 40.9549
bookValue: 4388.0191
personnelExpensesRate: 17.5435
costsOfMaterialsRate: 44.0401
researchAndDevCostsRate: 0.0000
interestExpensesRate: 12.1321
totalCapitalTurnover: 0.0543
fixedAssetsTurnover: 0.0559
inventoryTurnover: 389.7701
personnelExpensesPerEmployee: 56006.4018
netIncomePerEmployee: 303944.6432
totalAssetsPerEmployee: 5876237.9966
netIncomeInPercentOfPersonnelExpenses: 542.6963
preTaxMargin: 147.8738
employeesGrowth: 2.6776
grossProfitGrowth: 19.1857
ebitGrowth: 54.4703
calcEBITDA: 5478.1000
liquidAssetsGrowth: 22.4885
cashFlowGrowthRate: -8.0596
marketCapTotal: 33817407120.0000
freeFloatMarketCapTotal: 20087539829.2800
marketCapTotalPerEmployee: 3183713.7187
roi: 517.2436
freeFloatTotal: 59.4000
netDebtI: 23933.8000
netDebtII: 36972.3000
priceEarningsRatioCompany: 10.1806
priceCashFlowRatio: 23.6403
dividendYield: 2.8280
bookValuePerShare: 43.8812
marketCap: 33817407120.0000
earningsYield: 9.8226
pegRatio: 0.0588
cashFlowPerShare: 2.5279
netAssetsPerShare: 45.0940
priceBookValueRatio: 1.3619
dividendsPerShare: 1.6900
priceEarningsRatio: 10.4746
netEarningsPerShare: 5.7052
revenuesPerShare: 5.9924
liquidAssetsPerShare: 1.0838
netEPSGrowthII: 169.7283
dividendGrowth: 7.6433
bookValuePerShareGrowth: 12.9377
priceSalesRatio: 9.9727
marketCapToEBITDAratio: 6.1196
marketCapPerEmployee: 3183713.7187
pegRatioII: 0.0617
pegRatioIII: 0.0631
earningsYieldII: 9.5469
earningsYieldIII: 9.6651
freeFloatMarketCap: 20087539829.2800
priceEPSDiluted: 10.1806
dilutedEPSGrowth: 173.0233
payoutRatio: 28.7905
epsBasic5YrAverage: 4.5000
dividendsPS5YrAverage: 1.4280
freeCashFlowPerShare: -0.5291
revenuesPerShareGrowth: 5.1041
cashFlowPerShareGrowth: -11.8961
sharesOutstanding: 565887000.0000
sharesOutstandingDiluted: 565887000.0000
dividendYieldRegular: 2.8280
dividendPSRegular: 1.6900
dividendCover: 3.4734
dividend3YearAnnualizedGrowth: 8.5853
dividend5YearAnnualizedGrowth: 12.4480
freeFloat: 59.4000
currency: EUR
year: 2021
currencyID: 1
units: 1000000
balanceSheetTotal: 106320.3000
cash: 1432.8000
currentAssets: 6775.8000
fixedAssets: 99544.5000
liabilities: 9062.0000
nonCurrentLiabilities: 60713.2000
totalLiabilitiesEquity: 106320.3000
provisions: 19560.2000
totalShareholdersEquity: 36545.1000
employees: 15871
property: 654.1000
intangibleAssets: 3005.3000
longTermInvestments: 1565.6000
inventories: 16.4000
accountsReceivable: 449.9000
accountsPayable: 444.4000
liabilitiesBanks: 47518.7000
liabilitiesTotal: 69775.2000
longTermDebt: 40283.0000
shortTermDebt: 7235.7000
minorityInterests: 3258.0000
sales: 3926.8000
depreciation: 3482.2000
netIncome: 2641.9000
operatingResult: 5993.9000
ebitda: 9476.1000
incomeInterest: -527.2000
incomeTaxes: 2651.5000
materialCosts: 1671.1000
personnelCosts: 682.3000
costGoodsSold: 2353.4000
grossProfit: 1573.4000
minorityInterestsProfit: -150.6000
revenuePerEmployee: 247419.8223
cashFlow: 1823.9000
cashFlowInvesting: -19115.8000
cashFlowFinancing: 18125.0000
cashFlowTotal: 819.5000
accountingStandard: IFRS
equityRatio: 34.3726
debtEquityRatio: 190.9290
liquidityI: 15.8111
liquidityII: 20.7758
netMargin: 67.2787
grossMargin: 40.0682
cashFlowMargin: 46.4475
ebitMargin: 152.6408
ebitdaMargin: 241.3186
preTaxROE: 15.0017
preTaxROA: 5.1565
roe: 7.2291
roa: 2.4849
netIncomeGrowth: -18.1694
revenuesGrowth: 15.8006
taxExpenseRate: 48.3639
equityTurnover: 0.1075
epsBasic: 4.2200
epsDiluted: 4.2200
epsBasicGrowth: -28.1090
shareCapital: 776.6000
incomeBeforeTaxes: 5520.8000
fiscalYearBegin: 01.01.2021 00:00
fiscalYearEnd: 31.12.2021 00:00
tradeAccountsReceivables: 449.9000
currentDeferredIncomeTaxesA: 201.9000
otherReceivablesAssets: 3611.5000
otherNonCurrentAssets: 199.6000
deferredTaxAssets: 19.8000
capitalReserves: 15458.4000
retainedEarnings: 16925.9000
longTermProvisions: 19560.2000
longTermDeferredTaxLiabilities: 18693.9000
longTermProvisionsOther: 866.3000
otherNonCurrentLiabilities: 235.1000
shortTermProvisions: 0.0000
currentDeferredIncomeTaxesL: 0.0000
relatedPartiesPayables: 16.0000
otherCurrentLiabilities: 594.5000
debtTotal: 47518.7000
provisionsForTaxes: 18693.9000
provisionsOther: 866.3000
otherOperatingIncome: 276.9000
otherOperatingExpenses: 391.4000
amortization: 3482.2000
interest: 21.5000
interestExpenses: 548.7000
operatingIncomeBeforeTaxes: 5520.8000
extraordinaryIncomeLoss: -38.4000
incomeAfterTaxes: 2830.9000
incomeContinuingOperations: 2641.9000
dividendsPaid: 776.5974
cashAtYearEnd: 1432.8000
intensityOfInvestments: 93.6270
intensityOfCapitalExpenditure: 0.0025
intensityOfPPEInvestments: 0.6152
intensityOfCapitalInvestments: 1.4725
intensityOfCurrentAssets: 6.3730
intensityOfLiquidAssets: 1.3476
debtRatio: 65.6274
provisionsRatio: 18.3974
fixedToCurrentAssetsRatio: 1469.1180
dynamicDebtEquityRatioI: 3825.6045
liquidityIIICurrentRatio: 74.7716
equityToFixedAssetsRatioI: 36.7123
bookValue: 4705.7816
personnelExpensesRate: 17.3755
costsOfMaterialsRate: 42.5563
researchAndDevCostsRate: 0.0000
interestExpensesRate: 13.9732
totalCapitalTurnover: 0.0369
fixedAssetsTurnover: 0.0394
inventoryTurnover: 239.4390
personnelExpensesPerEmployee: 42990.3598
netIncomePerEmployee: 166460.8405
totalAssetsPerEmployee: 6699029.6768
netIncomeInPercentOfPersonnelExpenses: 387.2050
preTaxMargin: 139.6150
employeesGrowth: 49.4163
grossProfitGrowth: 20.7799
ebitGrowth: 10.3077
calcEBITDA: 9474.9000
liquidAssetsGrowth: 133.6214
cashFlowGrowthRate: 27.5009
marketCapTotal: 37664954500.0000
freeFloatMarketCapTotal: 19661106249.0000
marketCapTotalPerEmployee: 2373193.5291
roi: 248.4850
freeFloatTotal: 52.2000
netDebtI: 46085.9000
netDebtII: 68342.4000
priceEarningsRatioCompany: 11.4929
priceCashFlowRatio: 20.6508
dividendYield: 3.4227
bookValuePerShare: 47.0580
marketCap: 37664954500.0000
earningsYield: 8.7010
pegRatio: -0.4089
cashFlowPerShare: 2.3486
netAssetsPerShare: 51.2532
priceBookValueRatio: 1.0306
dividendsPerShare: 1.6600
priceEarningsRatio: 14.2568
netEarningsPerShare: 3.4019
revenuesPerShare: 5.0564
liquidAssetsPerShare: 1.8450
netEPSGrowthII: -40.3721
dividendGrowth: -1.7751
bookValuePerShareGrowth: 7.2395
priceSalesRatio: 9.5918
marketCapToEBITDAratio: 3.9747
marketCapPerEmployee: 2373193.5291
pegRatioII: -0.3531
pegRatioIII: -0.3492
earningsYieldII: 7.0142
earningsYieldIII: 7.1162
freeFloatMarketCap: 19661106249.0000
priceEPSDiluted: 11.4929
dilutedEPSGrowth: -28.1090
payoutRatio: 39.3365
epsBasic5YrAverage: 4.3560
dividendsPS5YrAverage: 1.5360
freeCashFlowPerShare: -22.2662
revenuesPerShareGrowth: -15.6189
cashFlowPerShareGrowth: -7.0933
sharesOutstanding: 776597000.0000
sharesOutstandingDiluted: 776597000.0000
dividendYieldRegular: 3.4227
dividendPSRegular: 1.6600
dividendCover: 2.5422
dividend3YearAnnualizedGrowth: 4.8532
dividend5YearAnnualizedGrowth: 8.1877
freeFloat: 52.2000
currency: EUR
year: 2022
currencyID: 1
marketCapTotal: 24074507000.0000
priceEarningsRatioCompany: 7.3460
priceCashFlowRatio: 13.1995
dividendYield: 5.3548
bookValuePerShare: 47.0580
marketCap: 24074507000.0000
earningsYield: 13.6129
pegRatio: -0.2613
cashFlowPerShare: 2.3486
netAssetsPerShare: 47.0580
priceBookValueRatio: 0.6588
priceEarningsRatio: 9.1126
netEarningsPerShare: 3.4019
revenuesPerShare: 5.0564
liquidAssetsPerShare: 1.8450
priceSalesRatio: 6.1308
marketCapToEBITDAratio: 2.5406
marketCapPerEmployee: 1516886.5856
pegRatioII: -0.2257
pegRatioIII: -0.2232
earningsYieldII: 10.9738
earningsYieldIII: 11.1334
freeFloatMarketCap: 12566892654.0000
sharesOutstanding: 781410249.0000
freeFloatMarketCapTotal: 12566892654.0000
marketCapTotalPerEmployee: 1516886.5856
dividendYieldRegular: 5.3548
currency: EUR