Firmenbeschreibung
Die Wacker Chemie AG ist ein global tätiges Chemieunternehmen. Das Leistungsportfolio konzentriert sich schwerpunktmäßig auf Silikonchemie, Polymerchemie, Feinchemikalien und Biotech-Produkte, Polysilicium sowie Wafer und Einkristalle aus Reinstsilicium. Die Produktpalette reicht von Ölen und Dichtstoffen über Lackharze, Dispersionspulver und Kieselsäure hin zu Siliciumwafern und Pharmaproteinen. Den Großteil seines Umsatzes erzielt Wacker mit Produkten auf Siliciumbasis. Zu den Abnehmern gehören unter anderem die Konsumgüter-, Nahrungsmittel-, Pharma-, Textil-, Solar-, Elektronik- und chemische Grundstoffindustrie sowie die Medizintechnik, die Biotechnologie und der Maschinenbau. Als Hersteller von Silicon- und Polymerprodukten kommen die Kunden von Wacker besonders aus der Automobil- und Bauindustrie. Mit der Produktion von Siliciumwafern gehört das Unternehmen zu den wichtigsten Zulieferern der Halbleiterindustrie.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Dr. Alexander Wacker Familiengesellschaft mbH (50%),Freefloat (40%),Blue Elephant Holding GmbH (10%) |
| sharesOutstanding: | 52153000.0000 |
| ceo: | Dr. Christian Hartel |
| board: | Angela Wörl, Auguste Willems, Dr. Tobias Ohler |
| supervisoryBoard: | Dr. Peter-Alexander Wacker, Manfred Köppl, Ann-Sophie Wacker, Barbara Kraller, Beate Rohrig, Dr. Andreas H. Biagosch, Dr. Birgit Schwab, Dr. Gregor Biebl, Dr. Susanne Weiss, Eduard-Harald Klein, Franz-Josef Kortüm, Ingrid Heindl, Markus Hautmann, Matthias Biebl, Peter Áldozó, Prof. Dr. Ernst-Ludwig Winnacker |
| countryID: | 2 |
| freeFloat: | 40.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Chemie |
| industryName: | Rohstoffe |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Jörg Hoffmann |
| phone: | +49-89-6279-1633 |
| fax: | +49-89-6279-2933 |
| email: | investor.relations@wacker.com |
| irWebSite: | www.wacker.com/cms/de/investor-relations/investor-relations.jsp |
Adresse
| street: | Hanns-Seidel-Platz 4 |
| city: | D-81737 München |
| phone: | +49-89-6279-0 |
| fax: | +49-89-6279-1770 |
| webSite: | www.wacker.com/ |
| email: | info@wacker.com |
Finanzen (kurz)
| year: | 2019 | cash: | 435.8000 |
| balanceSheetTotal: | 6491.0000 | liabilities: | 4462.0000 |
| totalShareholdersEquity: | 1966.9000 | sales: | 4927.6000 |
| investment: | 10.6000 | incomeBeforeTaxes: | -591.2000 |
| netIncome: | -642.6000 | cashFlow: | 94.7000 |
| employees: | 14658 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2020 | cash: | 626.0000 |
| balanceSheetTotal: | 6950.5000 | liabilities: | 5258.7000 |
| totalShareholdersEquity: | 1625.2000 | sales: | 4692.2000 |
| investment: | 8.1000 | incomeBeforeTaxes: | 217.9000 |
| netIncome: | 189.2000 | cashFlow: | 190.2000 |
| employees: | 14283 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
| year: | 2021 | cash: | 926.6000 |
| balanceSheetTotal: | 8134.3000 | liabilities: | 5033.9000 |
| totalShareholdersEquity: | 3018.5000 | sales: | 6207.5000 |
| investment: | 6.2000 | incomeBeforeTaxes: | 1093.6000 |
| netIncome: | 806.9000 | cashFlow: | 300.6000 |
| employees: | 14406 | currencyID: | 1 |
| units: | 1000000 | currency: | EUR |
Finanzen (kurz)
| year: | 2019 |
| cash: | 435.8000 |
| balanceSheetTotal: | 6491.0000 |
| liabilities: | 4462.0000 |
| totalShareholdersEquity: | 1966.9000 |
| sales: | 4927.6000 |
| investment: | 10.6000 |
| incomeBeforeTaxes: | -591.2000 |
| netIncome: | -642.6000 |
| cashFlow: | 94.7000 |
| employees: | 14658 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 626.0000 |
| balanceSheetTotal: | 6950.5000 |
| liabilities: | 5258.7000 |
| totalShareholdersEquity: | 1625.2000 |
| sales: | 4692.2000 |
| investment: | 8.1000 |
| incomeBeforeTaxes: | 217.9000 |
| netIncome: | 189.2000 |
| cashFlow: | 190.2000 |
| employees: | 14283 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2021 |
| cash: | 926.6000 |
| balanceSheetTotal: | 8134.3000 |
| liabilities: | 5033.9000 |
| totalShareholdersEquity: | 3018.5000 |
| sales: | 6207.5000 |
| investment: | 6.2000 |
| incomeBeforeTaxes: | 1093.6000 |
| netIncome: | 806.9000 |
| cashFlow: | 300.6000 |
| employees: | 14406 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 6950.5000 |
| cash: | 626.0000 | currentAssets: | 3579.0000 |
| fixedAssets: | 3371.5000 | otherAssets: | 0.0000 |
| liabilities: | 826.3000 | totalLiabilitiesEquity: | 6950.5000 |
| otherLiabilities: | 0.0000 | provisions: | 311.7000 |
| totalShareholdersEquity: | 1625.2000 | employees: | 14283 |
| property: | 2393.2000 | intangibleAssets: | 21.1000 |
| longTermInvestments: | 70.7000 | inventories: | 879.5000 |
| accountsReceivable: | 627.0000 | currentSecurities: | 712.0000 |
| accountsPayable: | 424.2000 | liabilitiesBanks: | 1421.1000 |
| liabilitiesTotal: | 5258.7000 | longTermDebt: | 1322.8000 |
| shortTermDebt: | 98.3000 | minorityInterests: | 66.6000 |
| sales: | 4692.2000 | netIncome: | 189.2000 |
| operatingResult: | 262.8000 | incomeInterest: | -13.9000 |
| investments: | 156.6000 | incomeTaxes: | 15.6000 |
| personnelCosts: | 1329.4000 | costGoodsSold: | 3822.3000 |
| grossProfit: | 869.9000 | minorityInterestsProfit: | -13.1000 |
| revenuePerEmployee: | 328516.4181 | cashFlow: | 873.7000 |
| cashFlowInvesting: | -783.1000 | cashFlowFinancing: | 117.1000 |
| cashFlowTotal: | 190.2000 | accountingStandard: | IFRS |
| equityRatio: | 23.3825 | debtEquityRatio: | 327.6704 |
| liquidityI: | 161.9267 | liquidityII: | 237.8071 |
| netMargin: | 4.0322 | grossMargin: | 18.5393 |
| cashFlowMargin: | 18.6203 | ebitMargin: | 5.6008 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 13.4076 |
| preTaxROA: | 3.1350 | roe: | 11.6416 |
| roa: | 2.7221 | revenuesGrowth: | -4.7772 |
| taxExpenseRate: | 7.1592 | equityTurnover: | 2.8872 |
| epsBasic: | 3.8100 | epsDiluted: | 3.8100 |
| shareCapital: | 260.8000 | incomeBeforeTaxes: | 217.9000 |
| participationResult: | 34.9000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 627.0000 |
| currentDeferredIncomeTaxesA: | 40.5000 | otherReceivablesAssets: | 694.0000 |
| otherNonCurrentAssets: | 115.7000 | deferredTaxAssets: | 770.8000 |
| capitalReserves: | 157.4000 | retainedEarnings: | 2726.0000 |
| longTermProvisions: | 242.9000 | longTermDeferredTaxLiabilities: | 9.1000 |
| longTermProvisionsOther: | 233.8000 | otherNonCurrentLiabilities: | 73.0000 |
| shortTermProvisions: | 68.8000 | currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 68.8000 | otherCurrentLiabilities: | 222.5000 |
| debtTotal: | 1421.1000 | provisionsForTaxes: | 9.1000 |
| provisionsOther: | 302.6000 | otherOperatingIncome: | 85.5000 |
| administrativeExpenses: | 139.5000 | otherOperatingExpenses: | 142.9000 |
| interest: | 8.1000 | interestExpenses: | 22.0000 |
| participationsResult: | 34.9000 | operatingIncomeBeforeTaxes: | 217.9000 |
| incomeAfterTaxes: | 202.3000 | incomeContinuingOperations: | 189.2000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 99.4000 |
| cashAtYearEnd: | 626.0000 | ownStocks: | -45.1000 |
| intensityOfInvestments: | 48.5073 | intensityOfCapitalExpenditure: | -0.0361 |
| intensityOfPPEInvestments: | 34.4321 | intensityOfCapitalInvestments: | 1.0172 |
| intensityOfCurrentAssets: | 51.4927 | intensityOfLiquidAssets: | 9.0065 |
| debtRatio: | 76.6175 | provisionsRatio: | 4.4846 |
| fixedToCurrentAssetsRatio: | 94.2023 | dynamicDebtEquityRatioI: | 609.5113 |
| liquidityIIICurrentRatio: | 433.1357 | equityToFixedAssetsRatioI: | 48.2041 |
| bookValue: | 623.1595 | personnelExpensesRate: | 28.3321 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 3.3375 |
| interestExpensesRate: | 0.4689 | totalCapitalTurnover: | 0.6751 |
| fixedAssetsTurnover: | 1.3917 | inventoryTurnover: | 5.3351 |
| personnelExpensesPerEmployee: | 93075.6844 | netIncomePerEmployee: | 13246.5168 |
| totalAssetsPerEmployee: | 486627.4592 | netIncomeInPercentOfPersonnelExpenses: | 14.2320 |
| preTaxMargin: | 4.6439 | employeesGrowth: | -2.5583 |
| grossProfitGrowth: | 8.3043 | calcEBITDA: | 239.9000 |
| liquidAssetsGrowth: | 43.6439 | cashFlowGrowthRate: | 44.4132 |
| marketCapTotal: | 6088862750.0000 | freeFloatMarketCapTotal: | 2435545100.0000 |
| marketCapTotalPerEmployee: | 426301.3898 | roi: | 272.2106 |
| freeFloatTotal: | 40.0000 | netDebtI: | 83.1000 |
| netDebtII: | 3987.3000 | priceEarningsRatioCompany: | 30.6430 |
| priceCashFlowRatio: | 6.9691 | dividendYield: | 1.7131 |
| bookValuePerShare: | 31.1622 | marketCap: | 6088862750.0000 |
| earningsYield: | 3.2634 | cashFlowPerShare: | 16.7526 |
| netAssetsPerShare: | 32.4392 | priceBookValueRatio: | 3.7465 |
| dividendsPerShare: | 2.0000 | priceEarningsRatio: | 32.1821 |
| netEarningsPerShare: | 3.6278 | revenuesPerShare: | 89.9699 |
| liquidAssetsPerShare: | 12.0031 | dividendGrowth: | 300.0000 |
| bookValuePerShareGrowth: | -17.3725 | priceSalesRatio: | 1.2977 |
| marketCapPerEmployee: | 426301.3898 | earningsYieldII: | 3.1073 |
| earningsYieldIII: | 3.1073 | freeFloatMarketCap: | 2435545100.0000 |
| priceEPSDiluted: | 30.6430 | payoutRatio: | 52.4934 |
| epsBasic5YrAverage: | 3.3760 | dividendsPS5YrAverage: | 1.9000 |
| freeCashFlowPerShare: | 1.7372 | revenuesPerShareGrowth: | -4.7772 |
| cashFlowPerShareGrowth: | 44.4132 | sharesOutstanding: | 52153000.0000 |
| dividendYieldRegular: | 1.7131 | dividendPSRegular: | 2.0000 |
| dividendPSExtra: | 0.0000 | dividendCover: | 1.9050 |
| dividend3YearAnnualizedGrowth: | -7.1682 | dividend5YearAnnualizedGrowth: | 0.0000 |
| freeFloat: | 40.0000 | currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 8134.3000 |
| cash: | 926.6000 | currentAssets: | 3848.0000 |
| fixedAssets: | 4286.3000 | otherAssets: | 0.0000 |
| liabilities: | 1711.9000 | totalLiabilitiesEquity: | 8134.3000 |
| otherLiabilities: | 0.0000 | provisions: | 279.2000 |
| totalShareholdersEquity: | 3018.5000 | employees: | 14406 |
| property: | 2466.9000 | intangibleAssets: | 45.9000 |
| longTermInvestments: | 339.6000 | inventories: | 1177.0000 |
| accountsReceivable: | 824.8000 | currentSecurities: | 738.2000 |
| accountsPayable: | 761.9000 | liabilitiesBanks: | 1480.7000 |
| liabilitiesTotal: | 5033.9000 | longTermDebt: | 1077.4000 |
| shortTermDebt: | 403.3000 | minorityInterests: | 81.9000 |
| sales: | 6207.5000 | netIncome: | 806.9000 |
| operatingResult: | 1134.3000 | incomeInterest: | -16.3000 |
| investments: | 164.2000 | incomeTaxes: | 265.8000 |
| personnelCosts: | 1475.1000 | costGoodsSold: | 4535.0000 |
| grossProfit: | 1672.5000 | minorityInterestsProfit: | -20.9000 |
| revenuePerEmployee: | 430896.8485 | cashFlow: | 1064.4000 |
| cashFlowInvesting: | -639.7000 | cashFlowFinancing: | -153.9000 |
| cashFlowTotal: | 300.6000 | accountingStandard: | IFRS |
| equityRatio: | 37.1083 | debtEquityRatio: | 169.4815 |
| liquidityI: | 97.2487 | liquidityII: | 145.4291 |
| netMargin: | 12.9988 | grossMargin: | 26.9432 |
| cashFlowMargin: | 17.1470 | ebitMargin: | 18.2731 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 36.2299 |
| preTaxROA: | 13.4443 | roe: | 26.7318 |
| roa: | 9.9197 | netIncomeGrowth: | 326.4799 |
| revenuesGrowth: | 32.2940 | taxExpenseRate: | 24.3050 |
| equityTurnover: | 2.0565 | epsBasic: | 16.2400 |
| epsDiluted: | 16.2400 | epsBasicGrowth: | 326.2467 |
| shareCapital: | 260.8000 | incomeBeforeTaxes: | 1093.6000 |
| participationResult: | 62.4000 | fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 | tradeAccountsReceivables: | 824.8000 |
| currentDeferredIncomeTaxesA: | 29.9000 | otherReceivablesAssets: | 151.5000 |
| otherNonCurrentAssets: | 864.2000 | deferredTaxAssets: | 569.7000 |
| capitalReserves: | 157.4000 | retainedEarnings: | 3433.5000 |
| longTermProvisions: | 257.4000 | longTermDeferredTaxLiabilities: | 9.7000 |
| longTermProvisionsOther: | 247.7000 | otherNonCurrentLiabilities: | 56.3000 |
| shortTermProvisions: | 21.8000 | currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 21.8000 | otherCurrentLiabilities: | 455.9000 |
| debtTotal: | 1480.7000 | provisionsForTaxes: | 9.7000 |
| provisionsOther: | 269.5000 | otherOperatingIncome: | 88.6000 |
| administrativeExpenses: | 158.8000 | otherOperatingExpenses: | 68.7000 |
| interest: | 6.2000 | interestExpenses: | 22.5000 |
| participationsResult: | 62.4000 | operatingIncomeBeforeTaxes: | 1093.6000 |
| incomeAfterTaxes: | 827.8000 | incomeContinuingOperations: | 806.9000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 397.4239 |
| cashAtYearEnd: | 926.6000 | ownStocks: | -45.1000 |
| intensityOfInvestments: | 52.6941 | intensityOfCapitalExpenditure: | 0.0091 |
| intensityOfPPEInvestments: | 30.3271 | intensityOfCapitalInvestments: | 4.1749 |
| intensityOfCurrentAssets: | 47.3059 | intensityOfLiquidAssets: | 11.3913 |
| debtRatio: | 62.8917 | provisionsRatio: | 3.4324 |
| fixedToCurrentAssetsRatio: | 111.3903 | dynamicDebtEquityRatioI: | 480.6276 |
| liquidityIIICurrentRatio: | 224.7795 | equityToFixedAssetsRatioI: | 70.4220 |
| bookValue: | 1157.4003 | personnelExpensesRate: | 23.7632 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 2.6452 |
| interestExpensesRate: | 0.3625 | totalCapitalTurnover: | 0.7631 |
| fixedAssetsTurnover: | 1.4482 | inventoryTurnover: | 5.2740 |
| personnelExpensesPerEmployee: | 102394.8355 | netIncomePerEmployee: | 56011.3841 |
| totalAssetsPerEmployee: | 564646.6750 | netIncomeInPercentOfPersonnelExpenses: | 54.7014 |
| preTaxMargin: | 17.6174 | employeesGrowth: | 0.8612 |
| grossProfitGrowth: | 92.2635 | ebitGrowth: | 331.6210 |
| calcEBITDA: | 1116.1000 | liquidAssetsGrowth: | 48.0192 |
| cashFlowGrowthRate: | 21.8267 | marketCapTotal: | 6863334800.0000 |
| freeFloatMarketCapTotal: | 2745333920.0000 | marketCapTotalPerEmployee: | 476421.9631 |
| roi: | 991.9723 | freeFloatTotal: | 40.0000 |
| netDebtI: | -184.1000 | netDebtII: | 3451.0000 |
| priceEarningsRatioCompany: | 8.1034 | priceCashFlowRatio: | 6.4481 |
| dividendYield: | 6.0790 | bookValuePerShare: | 57.8778 |
| marketCap: | 6863334800.0000 | earningsYield: | 12.3404 |
| pegRatio: | 0.0248 | cashFlowPerShare: | 20.4092 |
| netAssetsPerShare: | 59.4482 | priceBookValueRatio: | 2.2738 |
| dividendsPerShare: | 8.0000 | priceEarningsRatio: | 8.5058 |
| netEarningsPerShare: | 15.4718 | revenuesPerShare: | 119.0248 |
| liquidAssetsPerShare: | 17.7670 | netEPSGrowthII: | 326.4799 |
| dividendGrowth: | 300.0000 | bookValuePerShareGrowth: | 85.7310 |
| priceSalesRatio: | 1.1057 | marketCapPerEmployee: | 476421.9631 |
| pegRatioII: | 0.0261 | pegRatioIII: | 0.0261 |
| earningsYieldII: | 11.7567 | earningsYieldIII: | 11.7567 |
| freeFloatMarketCap: | 2745333920.0000 | priceEPSDiluted: | 8.1034 |
| dilutedEPSGrowth: | 326.2467 | payoutRatio: | 49.2611 |
| epsBasic5YrAverage: | 5.9020 | dividendsPS5YrAverage: | 3.1000 |
| freeCashFlowPerShare: | 8.1433 | revenuesPerShareGrowth: | 32.2940 |
| cashFlowPerShareGrowth: | 21.8267 | sharesOutstanding: | 52153000.0000 |
| dividendYieldRegular: | 6.0790 | dividendPSRegular: | 8.0000 |
| dividendPSExtra: | 0.0000 | dividendCover: | 2.0300 |
| dividend3YearAnnualizedGrowth: | 47.3612 | dividend5YearAnnualizedGrowth: | 31.9508 |
| freeFloat: | 40.0000 | currency: | EUR |
| year: | 2022 | currencyID: | 1 |
| marketCapTotal: | 7849026500.0000 | priceEarningsRatioCompany: | 9.2672 |
| priceCashFlowRatio: | 7.3741 | dividendYield: | 5.3156 |
| bookValuePerShare: | 57.8778 | marketCap: | 7849026500.0000 |
| earningsYield: | 10.7907 | pegRatio: | 0.0284 |
| cashFlowPerShare: | 20.4092 | netAssetsPerShare: | 57.8778 |
| priceBookValueRatio: | 2.6003 | priceEarningsRatio: | 9.7274 |
| netEarningsPerShare: | 15.4718 | revenuesPerShare: | 119.0248 |
| liquidAssetsPerShare: | 17.7670 | priceSalesRatio: | 1.2644 |
| marketCapPerEmployee: | 544844.2663 | pegRatioII: | 0.0298 |
| pegRatioIII: | 0.0298 | earningsYieldII: | 10.2803 |
| earningsYieldIII: | 10.2803 | freeFloatMarketCap: | 3139610600.0000 |
| freeFloatMarketCapTotal: | 3139610600.0000 | marketCapTotalPerEmployee: | 544844.2663 |
| dividendYieldRegular: | 5.3156 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 6950.5000 |
| cash: | 626.0000 |
| currentAssets: | 3579.0000 |
| fixedAssets: | 3371.5000 |
| otherAssets: | 0.0000 |
| liabilities: | 826.3000 |
| totalLiabilitiesEquity: | 6950.5000 |
| otherLiabilities: | 0.0000 |
| provisions: | 311.7000 |
| totalShareholdersEquity: | 1625.2000 |
| employees: | 14283 |
| property: | 2393.2000 |
| intangibleAssets: | 21.1000 |
| longTermInvestments: | 70.7000 |
| inventories: | 879.5000 |
| accountsReceivable: | 627.0000 |
| currentSecurities: | 712.0000 |
| accountsPayable: | 424.2000 |
| liabilitiesBanks: | 1421.1000 |
| liabilitiesTotal: | 5258.7000 |
| longTermDebt: | 1322.8000 |
| shortTermDebt: | 98.3000 |
| minorityInterests: | 66.6000 |
| sales: | 4692.2000 |
| netIncome: | 189.2000 |
| operatingResult: | 262.8000 |
| incomeInterest: | -13.9000 |
| investments: | 156.6000 |
| incomeTaxes: | 15.6000 |
| personnelCosts: | 1329.4000 |
| costGoodsSold: | 3822.3000 |
| grossProfit: | 869.9000 |
| minorityInterestsProfit: | -13.1000 |
| revenuePerEmployee: | 328516.4181 |
| cashFlow: | 873.7000 |
| cashFlowInvesting: | -783.1000 |
| cashFlowFinancing: | 117.1000 |
| cashFlowTotal: | 190.2000 |
| accountingStandard: | IFRS |
| equityRatio: | 23.3825 |
| debtEquityRatio: | 327.6704 |
| liquidityI: | 161.9267 |
| liquidityII: | 237.8071 |
| netMargin: | 4.0322 |
| grossMargin: | 18.5393 |
| cashFlowMargin: | 18.6203 |
| ebitMargin: | 5.6008 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 13.4076 |
| preTaxROA: | 3.1350 |
| roe: | 11.6416 |
| roa: | 2.7221 |
| revenuesGrowth: | -4.7772 |
| taxExpenseRate: | 7.1592 |
| equityTurnover: | 2.8872 |
| epsBasic: | 3.8100 |
| epsDiluted: | 3.8100 |
| shareCapital: | 260.8000 |
| incomeBeforeTaxes: | 217.9000 |
| participationResult: | 34.9000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 627.0000 |
| currentDeferredIncomeTaxesA: | 40.5000 |
| otherReceivablesAssets: | 694.0000 |
| otherNonCurrentAssets: | 115.7000 |
| deferredTaxAssets: | 770.8000 |
| capitalReserves: | 157.4000 |
| retainedEarnings: | 2726.0000 |
| longTermProvisions: | 242.9000 |
| longTermDeferredTaxLiabilities: | 9.1000 |
| longTermProvisionsOther: | 233.8000 |
| otherNonCurrentLiabilities: | 73.0000 |
| shortTermProvisions: | 68.8000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 68.8000 |
| otherCurrentLiabilities: | 222.5000 |
| debtTotal: | 1421.1000 |
| provisionsForTaxes: | 9.1000 |
| provisionsOther: | 302.6000 |
| otherOperatingIncome: | 85.5000 |
| administrativeExpenses: | 139.5000 |
| otherOperatingExpenses: | 142.9000 |
| interest: | 8.1000 |
| interestExpenses: | 22.0000 |
| participationsResult: | 34.9000 |
| operatingIncomeBeforeTaxes: | 217.9000 |
| incomeAfterTaxes: | 202.3000 |
| incomeContinuingOperations: | 189.2000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 99.4000 |
| cashAtYearEnd: | 626.0000 |
| ownStocks: | -45.1000 |
| intensityOfInvestments: | 48.5073 |
| intensityOfCapitalExpenditure: | -0.0361 |
| intensityOfPPEInvestments: | 34.4321 |
| intensityOfCapitalInvestments: | 1.0172 |
| intensityOfCurrentAssets: | 51.4927 |
| intensityOfLiquidAssets: | 9.0065 |
| debtRatio: | 76.6175 |
| provisionsRatio: | 4.4846 |
| fixedToCurrentAssetsRatio: | 94.2023 |
| dynamicDebtEquityRatioI: | 609.5113 |
| liquidityIIICurrentRatio: | 433.1357 |
| equityToFixedAssetsRatioI: | 48.2041 |
| bookValue: | 623.1595 |
| personnelExpensesRate: | 28.3321 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 3.3375 |
| interestExpensesRate: | 0.4689 |
| totalCapitalTurnover: | 0.6751 |
| fixedAssetsTurnover: | 1.3917 |
| inventoryTurnover: | 5.3351 |
| personnelExpensesPerEmployee: | 93075.6844 |
| netIncomePerEmployee: | 13246.5168 |
| totalAssetsPerEmployee: | 486627.4592 |
| netIncomeInPercentOfPersonnelExpenses: | 14.2320 |
| preTaxMargin: | 4.6439 |
| employeesGrowth: | -2.5583 |
| grossProfitGrowth: | 8.3043 |
| calcEBITDA: | 239.9000 |
| liquidAssetsGrowth: | 43.6439 |
| cashFlowGrowthRate: | 44.4132 |
| marketCapTotal: | 6088862750.0000 |
| freeFloatMarketCapTotal: | 2435545100.0000 |
| marketCapTotalPerEmployee: | 426301.3898 |
| roi: | 272.2106 |
| freeFloatTotal: | 40.0000 |
| netDebtI: | 83.1000 |
| netDebtII: | 3987.3000 |
| priceEarningsRatioCompany: | 30.6430 |
| priceCashFlowRatio: | 6.9691 |
| dividendYield: | 1.7131 |
| bookValuePerShare: | 31.1622 |
| marketCap: | 6088862750.0000 |
| earningsYield: | 3.2634 |
| cashFlowPerShare: | 16.7526 |
| netAssetsPerShare: | 32.4392 |
| priceBookValueRatio: | 3.7465 |
| dividendsPerShare: | 2.0000 |
| priceEarningsRatio: | 32.1821 |
| netEarningsPerShare: | 3.6278 |
| revenuesPerShare: | 89.9699 |
| liquidAssetsPerShare: | 12.0031 |
| dividendGrowth: | 300.0000 |
| bookValuePerShareGrowth: | -17.3725 |
| priceSalesRatio: | 1.2977 |
| marketCapPerEmployee: | 426301.3898 |
| earningsYieldII: | 3.1073 |
| earningsYieldIII: | 3.1073 |
| freeFloatMarketCap: | 2435545100.0000 |
| priceEPSDiluted: | 30.6430 |
| payoutRatio: | 52.4934 |
| epsBasic5YrAverage: | 3.3760 |
| dividendsPS5YrAverage: | 1.9000 |
| freeCashFlowPerShare: | 1.7372 |
| revenuesPerShareGrowth: | -4.7772 |
| cashFlowPerShareGrowth: | 44.4132 |
| sharesOutstanding: | 52153000.0000 |
| dividendYieldRegular: | 1.7131 |
| dividendPSRegular: | 2.0000 |
| dividendPSExtra: | 0.0000 |
| dividendCover: | 1.9050 |
| dividend3YearAnnualizedGrowth: | -7.1682 |
| dividend5YearAnnualizedGrowth: | 0.0000 |
| freeFloat: | 40.0000 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 8134.3000 |
| cash: | 926.6000 |
| currentAssets: | 3848.0000 |
| fixedAssets: | 4286.3000 |
| otherAssets: | 0.0000 |
| liabilities: | 1711.9000 |
| totalLiabilitiesEquity: | 8134.3000 |
| otherLiabilities: | 0.0000 |
| provisions: | 279.2000 |
| totalShareholdersEquity: | 3018.5000 |
| employees: | 14406 |
| property: | 2466.9000 |
| intangibleAssets: | 45.9000 |
| longTermInvestments: | 339.6000 |
| inventories: | 1177.0000 |
| accountsReceivable: | 824.8000 |
| currentSecurities: | 738.2000 |
| accountsPayable: | 761.9000 |
| liabilitiesBanks: | 1480.7000 |
| liabilitiesTotal: | 5033.9000 |
| longTermDebt: | 1077.4000 |
| shortTermDebt: | 403.3000 |
| minorityInterests: | 81.9000 |
| sales: | 6207.5000 |
| netIncome: | 806.9000 |
| operatingResult: | 1134.3000 |
| incomeInterest: | -16.3000 |
| investments: | 164.2000 |
| incomeTaxes: | 265.8000 |
| personnelCosts: | 1475.1000 |
| costGoodsSold: | 4535.0000 |
| grossProfit: | 1672.5000 |
| minorityInterestsProfit: | -20.9000 |
| revenuePerEmployee: | 430896.8485 |
| cashFlow: | 1064.4000 |
| cashFlowInvesting: | -639.7000 |
| cashFlowFinancing: | -153.9000 |
| cashFlowTotal: | 300.6000 |
| accountingStandard: | IFRS |
| equityRatio: | 37.1083 |
| debtEquityRatio: | 169.4815 |
| liquidityI: | 97.2487 |
| liquidityII: | 145.4291 |
| netMargin: | 12.9988 |
| grossMargin: | 26.9432 |
| cashFlowMargin: | 17.1470 |
| ebitMargin: | 18.2731 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 36.2299 |
| preTaxROA: | 13.4443 |
| roe: | 26.7318 |
| roa: | 9.9197 |
| netIncomeGrowth: | 326.4799 |
| revenuesGrowth: | 32.2940 |
| taxExpenseRate: | 24.3050 |
| equityTurnover: | 2.0565 |
| epsBasic: | 16.2400 |
| epsDiluted: | 16.2400 |
| epsBasicGrowth: | 326.2467 |
| shareCapital: | 260.8000 |
| incomeBeforeTaxes: | 1093.6000 |
| participationResult: | 62.4000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 824.8000 |
| currentDeferredIncomeTaxesA: | 29.9000 |
| otherReceivablesAssets: | 151.5000 |
| otherNonCurrentAssets: | 864.2000 |
| deferredTaxAssets: | 569.7000 |
| capitalReserves: | 157.4000 |
| retainedEarnings: | 3433.5000 |
| longTermProvisions: | 257.4000 |
| longTermDeferredTaxLiabilities: | 9.7000 |
| longTermProvisionsOther: | 247.7000 |
| otherNonCurrentLiabilities: | 56.3000 |
| shortTermProvisions: | 21.8000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| shortTermProvisionsOther: | 21.8000 |
| otherCurrentLiabilities: | 455.9000 |
| debtTotal: | 1480.7000 |
| provisionsForTaxes: | 9.7000 |
| provisionsOther: | 269.5000 |
| otherOperatingIncome: | 88.6000 |
| administrativeExpenses: | 158.8000 |
| otherOperatingExpenses: | 68.7000 |
| interest: | 6.2000 |
| interestExpenses: | 22.5000 |
| participationsResult: | 62.4000 |
| operatingIncomeBeforeTaxes: | 1093.6000 |
| incomeAfterTaxes: | 827.8000 |
| incomeContinuingOperations: | 806.9000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 397.4239 |
| cashAtYearEnd: | 926.6000 |
| ownStocks: | -45.1000 |
| intensityOfInvestments: | 52.6941 |
| intensityOfCapitalExpenditure: | 0.0091 |
| intensityOfPPEInvestments: | 30.3271 |
| intensityOfCapitalInvestments: | 4.1749 |
| intensityOfCurrentAssets: | 47.3059 |
| intensityOfLiquidAssets: | 11.3913 |
| debtRatio: | 62.8917 |
| provisionsRatio: | 3.4324 |
| fixedToCurrentAssetsRatio: | 111.3903 |
| dynamicDebtEquityRatioI: | 480.6276 |
| liquidityIIICurrentRatio: | 224.7795 |
| equityToFixedAssetsRatioI: | 70.4220 |
| bookValue: | 1157.4003 |
| personnelExpensesRate: | 23.7632 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 2.6452 |
| interestExpensesRate: | 0.3625 |
| totalCapitalTurnover: | 0.7631 |
| fixedAssetsTurnover: | 1.4482 |
| inventoryTurnover: | 5.2740 |
| personnelExpensesPerEmployee: | 102394.8355 |
| netIncomePerEmployee: | 56011.3841 |
| totalAssetsPerEmployee: | 564646.6750 |
| netIncomeInPercentOfPersonnelExpenses: | 54.7014 |
| preTaxMargin: | 17.6174 |
| employeesGrowth: | 0.8612 |
| grossProfitGrowth: | 92.2635 |
| ebitGrowth: | 331.6210 |
| calcEBITDA: | 1116.1000 |
| liquidAssetsGrowth: | 48.0192 |
| cashFlowGrowthRate: | 21.8267 |
| marketCapTotal: | 6863334800.0000 |
| freeFloatMarketCapTotal: | 2745333920.0000 |
| marketCapTotalPerEmployee: | 476421.9631 |
| roi: | 991.9723 |
| freeFloatTotal: | 40.0000 |
| netDebtI: | -184.1000 |
| netDebtII: | 3451.0000 |
| priceEarningsRatioCompany: | 8.1034 |
| priceCashFlowRatio: | 6.4481 |
| dividendYield: | 6.0790 |
| bookValuePerShare: | 57.8778 |
| marketCap: | 6863334800.0000 |
| earningsYield: | 12.3404 |
| pegRatio: | 0.0248 |
| cashFlowPerShare: | 20.4092 |
| netAssetsPerShare: | 59.4482 |
| priceBookValueRatio: | 2.2738 |
| dividendsPerShare: | 8.0000 |
| priceEarningsRatio: | 8.5058 |
| netEarningsPerShare: | 15.4718 |
| revenuesPerShare: | 119.0248 |
| liquidAssetsPerShare: | 17.7670 |
| netEPSGrowthII: | 326.4799 |
| dividendGrowth: | 300.0000 |
| bookValuePerShareGrowth: | 85.7310 |
| priceSalesRatio: | 1.1057 |
| marketCapPerEmployee: | 476421.9631 |
| pegRatioII: | 0.0261 |
| pegRatioIII: | 0.0261 |
| earningsYieldII: | 11.7567 |
| earningsYieldIII: | 11.7567 |
| freeFloatMarketCap: | 2745333920.0000 |
| priceEPSDiluted: | 8.1034 |
| dilutedEPSGrowth: | 326.2467 |
| payoutRatio: | 49.2611 |
| epsBasic5YrAverage: | 5.9020 |
| dividendsPS5YrAverage: | 3.1000 |
| freeCashFlowPerShare: | 8.1433 |
| revenuesPerShareGrowth: | 32.2940 |
| cashFlowPerShareGrowth: | 21.8267 |
| sharesOutstanding: | 52153000.0000 |
| dividendYieldRegular: | 6.0790 |
| dividendPSRegular: | 8.0000 |
| dividendPSExtra: | 0.0000 |
| dividendCover: | 2.0300 |
| dividend3YearAnnualizedGrowth: | 47.3612 |
| dividend5YearAnnualizedGrowth: | 31.9508 |
| freeFloat: | 40.0000 |
| currency: | EUR |
| year: | 2022 |
| currencyID: | 1 |
| marketCapTotal: | 7849026500.0000 |
| priceEarningsRatioCompany: | 9.2672 |
| priceCashFlowRatio: | 7.3741 |
| dividendYield: | 5.3156 |
| bookValuePerShare: | 57.8778 |
| marketCap: | 7849026500.0000 |
| earningsYield: | 10.7907 |
| pegRatio: | 0.0284 |
| cashFlowPerShare: | 20.4092 |
| netAssetsPerShare: | 57.8778 |
| priceBookValueRatio: | 2.6003 |
| priceEarningsRatio: | 9.7274 |
| netEarningsPerShare: | 15.4718 |
| revenuesPerShare: | 119.0248 |
| liquidAssetsPerShare: | 17.7670 |
| priceSalesRatio: | 1.2644 |
| marketCapPerEmployee: | 544844.2663 |
| pegRatioII: | 0.0298 |
| pegRatioIII: | 0.0298 |
| earningsYieldII: | 10.2803 |
| earningsYieldIII: | 10.2803 |
| freeFloatMarketCap: | 3139610600.0000 |
| freeFloatMarketCapTotal: | 3139610600.0000 |
| marketCapTotalPerEmployee: | 544844.2663 |
| dividendYieldRegular: | 5.3156 |
| currency: | EUR |
