DEUTSCHE WOHNEN SE INH

Bid 52,88 EUR
Ask 52,98 EUR

Firmenbeschreibung

Die Deutsche Wohnen SE ist eine börsennotierte Immobilien-Aktiengesellschaft, die sich operativ auf die Geschäftsfelder Wohnimmobilien und Betreutes Wohnen konzentriert. Der Fokus liegt dabei auf deutschen Metropolen und Ballungszentren. Das Portfolio umfasst rund 158.000 Wohn- und Gewerbeeinheiten.

KeyData

endOfFinancialYear: 31.12.2021 00:00
stockholderStructure: Vonovia SE (33.22%), Freefloat (21.95%), BlackRock, Inc. (7.86%), JPMorgan Chase & Co. (5.39%), State Street Corporation (3.1%), Credit Suisse Group AG (2.9999%), Schroders plc (2.99%), The Capital Group Companies, Inc. (2.96%), Stichting Pensioenfonds ABP (2.83%), Citigroup Inc. (2.73%), Massachusetts Financial Services Company (2.69%), Internationale Kapitalanlagegesellschaft mbH (2.636%), UBS Group AG (2.49%), Norges Bank (2.33%), Ärzteversorgung Westfalen-Lippe (2.31%), The Goldman Sachs Group, Inc. (1.51%)
sharesOutstanding: 359926823.0000
ceo: Michael Zahn
board: Philip Grosse, Henrik Thomsen, Lars Urbansky
supervisoryBoard: Matthias Hünlein, Jürgen Fenk, Arwed Fischer, Dr. Florian Stetter, Kerstin Günther, Tina Kleingarn
countryID: 2
freeFloat: 21.9500
faceValue: 1.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Immobilien
industryName: Finanzdienstleister
subsectorName: Immobilien
country: Deutschland
countryName: Deutschland

Kontakt

name: Sebastian Jacob
phone: +49-30-89786-5413
fax: +49-30-89786-5419
email: ir@deutsche-wohnen.com
irWebSite: ir.deutsche-wohnen.com/websites/deuwo/German/1/investor-relations.html

Adresse

street: Mecklenburgische Straße 57
city: D-14197 Berlin
phone: +49-30-89786-0
fax: +49-30-89786-1000
webSite: www.deutsche-wohnen.de

Finanzen (kurz)

year: 2018 cash: 332.8000
balanceSheetTotal: 25057.9000 liabilities: 13149.8000
totalShareholdersEquity: 11559.1000 sales: 1101.1000
bankLoans: 2838.4000 investment: 7.8000
incomeBeforeTaxes: 2626.8000 netIncome: 1833.0000
cashFlow: -30.9000 employees: 1280
currencyID: 1 units: 1000000
currency: EUR
year: 2019 cash: 685.6000
balanceSheetTotal: 27851.7000 liabilities: 14744.4000
totalShareholdersEquity: 12700.4000 sales: 1004.2000
bankLoans: 2279.8000 investment: 10.9000
incomeBeforeTaxes: 2104.6000 netIncome: 1529.5000
cashFlow: 352.8000 employees: 3549
currencyID: 1 units: 1000000
currency: EUR
year: 2020 cash: 583.3000
balanceSheetTotal: 30797.4000 liabilities: 16964.9000
totalShareholdersEquity: 13391.7000 sales: 1513.9000
bankLoans: 2543.1000 investment: 10.3000
incomeBeforeTaxes: 2243.7000 netIncome: 1502.7000
cashFlow: -102.3000 employees: 5323
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2018
cash: 332.8000
balanceSheetTotal: 25057.9000
liabilities: 13149.8000
totalShareholdersEquity: 11559.1000
sales: 1101.1000
bankLoans: 2838.4000
investment: 7.8000
incomeBeforeTaxes: 2626.8000
netIncome: 1833.0000
cashFlow: -30.9000
employees: 1280
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 685.6000
balanceSheetTotal: 27851.7000
liabilities: 14744.4000
totalShareholdersEquity: 12700.4000
sales: 1004.2000
bankLoans: 2279.8000
investment: 10.9000
incomeBeforeTaxes: 2104.6000
netIncome: 1529.5000
cashFlow: 352.8000
employees: 3549
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 583.3000
balanceSheetTotal: 30797.4000
liabilities: 16964.9000
totalShareholdersEquity: 13391.7000
sales: 1513.9000
bankLoans: 2543.1000
investment: 10.3000
incomeBeforeTaxes: 2243.7000
netIncome: 1502.7000
cashFlow: -102.3000
employees: 5323
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 27851.7000
cash: 685.6000 currentAssets: 1403.8000
otherAssets: 571.2000 liabilities: 1183.0000
totalLiabilitiesEquity: 27851.7000 provisions: 3765.8000
totalShareholdersEquity: 12700.4000 employees: 3549
property: 191.5000 intangibleAssets: 188.9000
longTermInvestments: 25496.2000 inventories: 6.5000
accountsPayable: 300.5000 liabilitiesBanks: 10520.3000
liabilitiesTotal: 14744.4000 longTermDebt: 9696.0000
shortTermDebt: 824.3000 minorityInterests: 406.9000
sales: 1004.2000 depreciation: 42.9000
netIncome: 1529.5000 operatingResult: 2236.9000
ebitda: 2279.8000 incomeInterest: -163.6000
incomeTaxes: 503.7000 personnelCosts: 138.2000
costGoodsSold: 138.2000 grossProfit: 866.0000
minorityInterestsProfit: -71.4000 revenuePerEmployee: 282952.9445
cashFlow: 454.5000 cashFlowInvesting: -674.2000
cashFlowFinancing: 572.5000 cashFlowTotal: 352.8000
accountingStandard: IFRS equityRatio: 45.6001
debtEquityRatio: 119.2978 liquidityI: 57.9544
liquidityII: 57.9544 netMargin: 152.3103
grossMargin: 86.2378 cashFlowMargin: 45.2599
ebitMargin: 222.7544 ebitdaMargin: 227.0265
preTaxROE: 16.5711 preTaxROA: 7.5565
roe: 12.0429 roa: 5.4916
netIncomeGrowth: -16.5576 revenuesGrowth: -8.8003
taxExpenseRate: 23.9333 equityTurnover: 0.0791
epsBasic: 4.2700 epsDiluted: 3.8200
epsBasicGrowth: -17.0874 shareCapital: 359.7000
incomeBeforeTaxes: 2104.6000 participationResult: 1406.7000
fiscalYearBegin: 01.01.2019 00:00 fiscalYearEnd: 31.12.2019 00:00
currentDeferredIncomeTaxesA: 112.2000 otherReceivablesAssets: 574.5000
otherNonCurrentAssets: 0.0000 deferredTaxAssets: 0.1000
capitalReserves: 2555.5000 retainedEarnings: -46.1000
longTermProvisions: 3758.2000 longTermDeferredTaxLiabilities: 3713.8000
longTermProvisionsOther: 44.4000 otherNonCurrentLiabilities: 0.0000
shortTermProvisions: 7.6000 shortTermProvisionsOther: 7.6000
otherCurrentLiabilities: 24.4000 debtTotal: 10520.3000
provisionsForTaxes: 3713.8000 provisionsOther: 52.0000
otherOperatingIncome: 84.1000 administrativeExpenses: 101.4000
otherOperatingExpenses: 113.8000 amortization: 42.9000
interest: 10.9000 interestExpenses: 174.5000
participationsResult: 1406.7000 netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 2104.6000 incomeAfterTaxes: 1600.9000
incomeContinuingOperations: 1529.5000 incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 312.6000 cashAtYearEnd: 685.6000
ownStocks: -2.6000 intensityOfInvestments: 0.0000
intensityOfCapitalExpenditure: 0.0016 intensityOfPPEInvestments: 0.6876
intensityOfCapitalInvestments: 91.5427 intensityOfCurrentAssets: 5.0403
intensityOfLiquidAssets: 2.4616 debtRatio: 54.3999
provisionsRatio: 13.5209 fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 3333.6194 liquidityIIICurrentRatio: 118.6644
bookValue: 3530.8312 personnelExpensesRate: 13.7622
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 17.3770 totalCapitalTurnover: 0.0361
inventoryTurnover: 154.4923 personnelExpensesPerEmployee: 38940.5466
netIncomePerEmployee: 430966.4694 totalAssetsPerEmployee: 7847759.9324
netIncomeInPercentOfPersonnelExpenses: 1106.7294 preTaxMargin: 209.5798
employeesGrowth: 177.2656 grossProfitGrowth: -17.2796
ebitGrowth: -20.9045 calcEBITDA: 2322.0000
liquidAssetsGrowth: 106.0096 cashFlowGrowthRate: -3.1743
marketCapTotal: 13100856720.0000 freeFloatMarketCapTotal: 7852653517.9680
marketCapTotalPerEmployee: 3691422.0118 roi: 549.1586
freeFloatTotal: 59.9400 netDebtI: 9834.7000
netDebtII: 14465.7000 priceEarningsRatioCompany: 8.5293
priceCashFlowRatio: 28.8248 dividendYield: 2.4712
bookValuePerShare: 35.3067 marketCap: 13100856720.0000
earningsYield: 11.7243 pegRatio: -0.4992
cashFlowPerShare: 1.2635 netAssetsPerShare: 36.4379
priceBookValueRatio: 1.0315 dividendsPerShare: 0.9000
priceEarningsRatio: 8.5655 netEarningsPerShare: 4.2520
revenuesPerShare: 2.7916 liquidAssetsPerShare: 1.9059
netEPSGrowthII: -17.1843 dividendGrowth: 3.4483
bookValuePerShareGrowth: 9.0483 priceSalesRatio: 13.0461
marketCapToEBITDAratio: 5.7465 marketCapPerEmployee: 3691422.0118
pegRatioII: -0.4984 pegRatioIII: -0.4984
earningsYieldII: 11.6748 earningsYieldIII: 11.6748
freeFloatMarketCap: 7852653517.9680 priceEPSDiluted: 9.5340
dilutedEPSGrowth: -21.3992 payoutRatio: 21.0773
epsBasic5YrAverage: 4.5220 dividendsPS5YrAverage: 0.7700
freeCashFlowPerShare: -0.6108 revenuesPerShareGrowth: -9.4853
cashFlowPerShareGrowth: -3.9016 sharesOutstanding: 359716000.0000
dividendYieldRegular: 2.4712 dividendPSRegular: 0.9000
dividendCover: 4.7444 dividend3YearAnnualizedGrowth: 6.7424
dividend5YearAnnualizedGrowth: 15.3873 freeFloat: 59.9400
currency: EUR
year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 30797.4000
cash: 583.3000 currentAssets: 1582.3000
otherAssets: 163.6000 liabilities: 923.6000
totalLiabilitiesEquity: 30797.4000 provisions: 4469.4000
totalShareholdersEquity: 13391.7000 employees: 5323
property: 197.0000 intangibleAssets: 357.7000
longTermInvestments: 28496.8000 inventories: 12.3000
accountsPayable: 362.0000 liabilitiesBanks: 11947.2000
liabilitiesTotal: 16964.9000 longTermDebt: 11489.5000
shortTermDebt: 457.7000 minorityInterests: 441.1000
sales: 1513.9000 depreciation: 40.0000
netIncome: 1502.7000 operatingResult: 2503.1000
ebitda: 2543.1000 incomeInterest: -161.4000
incomeTaxes: 699.1000 personnelCosts: 147.5000
costGoodsSold: 147.5000 grossProfit: 1366.4000
minorityInterestsProfit: -41.9000 revenuePerEmployee: 284407.2891
cashFlow: 504.5000 cashFlowInvesting: -899.6000
cashFlowFinancing: 292.8000 cashFlowTotal: -102.3000
accountingStandard: IFRS equityRatio: 43.4832
debtEquityRatio: 129.9738 liquidityI: 63.1550
liquidityII: 63.1550 netMargin: 99.2602
grossMargin: 90.2570 cashFlowMargin: 33.3245
ebitMargin: 165.3412 ebitdaMargin: 167.9834
preTaxROE: 16.7544 preTaxROA: 7.2854
roe: 11.2211 roa: 4.8793
netIncomeGrowth: -1.7522 revenuesGrowth: 50.7568
taxExpenseRate: 31.1584 equityTurnover: 0.1130
epsBasic: 4.3200 epsDiluted: 4.1300
epsBasicGrowth: 1.1710 shareCapital: 359.9000
incomeBeforeTaxes: 2243.7000 participationResult: 1856.4000
fiscalYearBegin: 01.01.2020 00:00 fiscalYearEnd: 31.12.2020 00:00
currentDeferredIncomeTaxesA: 125.6000 otherReceivablesAssets: 825.2000
otherNonCurrentAssets: 0.0000 deferredTaxAssets: 0.0000
capitalReserves: 1688.1000 retainedEarnings: -47.8000
longTermProvisions: 4441.9000 longTermDeferredTaxLiabilities: 4412.0000
longTermProvisionsOther: 29.9000 otherNonCurrentLiabilities: 0.0000
shortTermProvisions: 27.5000 shortTermProvisionsOther: 27.5000
otherCurrentLiabilities: 15.9000 debtTotal: 11947.2000
provisionsForTaxes: 4412.0000 provisionsOther: 57.4000
otherOperatingIncome: 56.3000 administrativeExpenses: 0.0000
otherOperatingExpenses: 104.0000 amortization: 40.0000
interest: 10.3000 interestExpenses: 171.7000
participationsResult: 1856.4000 netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 2243.7000 incomeAfterTaxes: 1544.6000
incomeContinuingOperations: 1502.7000 incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 354.1000 cashAtYearEnd: 583.3000
ownStocks: -16.1000 intensityOfInvestments: 0.0000
intensityOfCapitalExpenditure: 0.0002 intensityOfPPEInvestments: 0.6397
intensityOfCapitalInvestments: 92.5299 intensityOfCurrentAssets: 5.1378
intensityOfLiquidAssets: 1.8940 debtRatio: 56.5168
provisionsRatio: 14.5123 fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 3450.0892 liquidityIIICurrentRatio: 171.3188
bookValue: 3720.9503 personnelExpensesRate: 9.7430
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 11.3416 totalCapitalTurnover: 0.0492
inventoryTurnover: 123.0813 personnelExpensesPerEmployee: 27709.9380
netIncomePerEmployee: 282303.2125 totalAssetsPerEmployee: 5785722.3370
netIncomeInPercentOfPersonnelExpenses: 1018.7797 preTaxMargin: 148.2066
employeesGrowth: 49.9859 grossProfitGrowth: 57.7829
ebitGrowth: 11.9004 calcEBITDA: 2455.4000
liquidAssetsGrowth: -14.9212 cashFlowGrowthRate: 11.0011
marketCapTotal: 15721584360.0000 freeFloatMarketCapTotal: 9239575128.3720
marketCapTotalPerEmployee: 2953519.5116 roi: 487.9308
freeFloatTotal: 58.7700 netDebtI: 11363.9000
netDebtII: 16822.4000 priceEarningsRatioCompany: 10.1134
priceCashFlowRatio: 31.1627 dividendYield: 2.3575
bookValuePerShare: 37.2153 marketCap: 15721584360.0000
earningsYield: 9.8878 pegRatio: 8.6369
cashFlowPerShare: 1.4020 netAssetsPerShare: 38.4411
priceBookValueRatio: 1.1740 dividendsPerShare: 1.0300
priceEarningsRatio: 10.4622 netEarningsPerShare: 4.1760
revenuesPerShare: 4.2071 liquidAssetsPerShare: 1.6210
netEPSGrowthII: -1.7872 dividendGrowth: 14.4444
bookValuePerShareGrowth: 5.4056 priceSalesRatio: 10.3848
marketCapToEBITDAratio: 6.1821 marketCapPerEmployee: 2953519.5116
pegRatioII: -5.8541 pegRatioIII: -5.8541
earningsYieldII: 9.5582 earningsYieldIII: 9.5582
freeFloatMarketCap: 9239575128.3720 priceEPSDiluted: 10.5787
dilutedEPSGrowth: 8.1152 payoutRatio: 23.8426
epsBasic5YrAverage: 4.6620 dividendsPS5YrAverage: 0.8680
freeCashFlowPerShare: -1.0980 revenuesPerShareGrowth: 50.7032
cashFlowPerShareGrowth: 10.9616 sharesOutstanding: 359844000.0000
dividendYieldRegular: 2.3575 dividendPSRegular: 1.0300
dividendCover: 4.1942 dividend3YearAnnualizedGrowth: 8.7883
dividend5YearAnnualizedGrowth: 13.7860 freeFloat: 58.7700
currency: EUR
year: 2021 currencyID: 1
marketCapTotal: 19050141360.0000 priceEarningsRatioCompany: 12.2546
priceCashFlowRatio: 37.7604 dividendYield: 1.9456
bookValuePerShare: 37.2153 marketCap: 19050141360.0000
earningsYield: 8.1602 pegRatio: 10.4655
cashFlowPerShare: 1.4020 netAssetsPerShare: 37.2153
priceBookValueRatio: 1.4225 priceEarningsRatio: 12.6773
netEarningsPerShare: 4.1760 revenuesPerShare: 4.2071
liquidAssetsPerShare: 1.6210 priceSalesRatio: 12.5835
marketCapToEBITDAratio: 7.4909 marketCapPerEmployee: 3578835.4988
pegRatioII: -7.0936 pegRatioIII: -7.0936
earningsYieldII: 7.8881 earningsYieldIII: 7.8881
freeFloatMarketCap: 11195768077.2720 sharesOutstanding: 359885411.0000
freeFloatMarketCapTotal: 11195768077.2720 marketCapTotalPerEmployee: 3578835.4988
dividendYieldRegular: 1.9456 currency: EUR

Finanzen (ausführlich)

year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 27851.7000
cash: 685.6000
currentAssets: 1403.8000
otherAssets: 571.2000
liabilities: 1183.0000
totalLiabilitiesEquity: 27851.7000
provisions: 3765.8000
totalShareholdersEquity: 12700.4000
employees: 3549
property: 191.5000
intangibleAssets: 188.9000
longTermInvestments: 25496.2000
inventories: 6.5000
accountsPayable: 300.5000
liabilitiesBanks: 10520.3000
liabilitiesTotal: 14744.4000
longTermDebt: 9696.0000
shortTermDebt: 824.3000
minorityInterests: 406.9000
sales: 1004.2000
depreciation: 42.9000
netIncome: 1529.5000
operatingResult: 2236.9000
ebitda: 2279.8000
incomeInterest: -163.6000
incomeTaxes: 503.7000
personnelCosts: 138.2000
costGoodsSold: 138.2000
grossProfit: 866.0000
minorityInterestsProfit: -71.4000
revenuePerEmployee: 282952.9445
cashFlow: 454.5000
cashFlowInvesting: -674.2000
cashFlowFinancing: 572.5000
cashFlowTotal: 352.8000
accountingStandard: IFRS
equityRatio: 45.6001
debtEquityRatio: 119.2978
liquidityI: 57.9544
liquidityII: 57.9544
netMargin: 152.3103
grossMargin: 86.2378
cashFlowMargin: 45.2599
ebitMargin: 222.7544
ebitdaMargin: 227.0265
preTaxROE: 16.5711
preTaxROA: 7.5565
roe: 12.0429
roa: 5.4916
netIncomeGrowth: -16.5576
revenuesGrowth: -8.8003
taxExpenseRate: 23.9333
equityTurnover: 0.0791
epsBasic: 4.2700
epsDiluted: 3.8200
epsBasicGrowth: -17.0874
shareCapital: 359.7000
incomeBeforeTaxes: 2104.6000
participationResult: 1406.7000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
currentDeferredIncomeTaxesA: 112.2000
otherReceivablesAssets: 574.5000
otherNonCurrentAssets: 0.0000
deferredTaxAssets: 0.1000
capitalReserves: 2555.5000
retainedEarnings: -46.1000
longTermProvisions: 3758.2000
longTermDeferredTaxLiabilities: 3713.8000
longTermProvisionsOther: 44.4000
otherNonCurrentLiabilities: 0.0000
shortTermProvisions: 7.6000
shortTermProvisionsOther: 7.6000
otherCurrentLiabilities: 24.4000
debtTotal: 10520.3000
provisionsForTaxes: 3713.8000
provisionsOther: 52.0000
otherOperatingIncome: 84.1000
administrativeExpenses: 101.4000
otherOperatingExpenses: 113.8000
amortization: 42.9000
interest: 10.9000
interestExpenses: 174.5000
participationsResult: 1406.7000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 2104.6000
incomeAfterTaxes: 1600.9000
incomeContinuingOperations: 1529.5000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 312.6000
cashAtYearEnd: 685.6000
ownStocks: -2.6000
intensityOfInvestments: 0.0000
intensityOfCapitalExpenditure: 0.0016
intensityOfPPEInvestments: 0.6876
intensityOfCapitalInvestments: 91.5427
intensityOfCurrentAssets: 5.0403
intensityOfLiquidAssets: 2.4616
debtRatio: 54.3999
provisionsRatio: 13.5209
fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 3333.6194
liquidityIIICurrentRatio: 118.6644
bookValue: 3530.8312
personnelExpensesRate: 13.7622
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 17.3770
totalCapitalTurnover: 0.0361
inventoryTurnover: 154.4923
personnelExpensesPerEmployee: 38940.5466
netIncomePerEmployee: 430966.4694
totalAssetsPerEmployee: 7847759.9324
netIncomeInPercentOfPersonnelExpenses: 1106.7294
preTaxMargin: 209.5798
employeesGrowth: 177.2656
grossProfitGrowth: -17.2796
ebitGrowth: -20.9045
calcEBITDA: 2322.0000
liquidAssetsGrowth: 106.0096
cashFlowGrowthRate: -3.1743
marketCapTotal: 13100856720.0000
freeFloatMarketCapTotal: 7852653517.9680
marketCapTotalPerEmployee: 3691422.0118
roi: 549.1586
freeFloatTotal: 59.9400
netDebtI: 9834.7000
netDebtII: 14465.7000
priceEarningsRatioCompany: 8.5293
priceCashFlowRatio: 28.8248
dividendYield: 2.4712
bookValuePerShare: 35.3067
marketCap: 13100856720.0000
earningsYield: 11.7243
pegRatio: -0.4992
cashFlowPerShare: 1.2635
netAssetsPerShare: 36.4379
priceBookValueRatio: 1.0315
dividendsPerShare: 0.9000
priceEarningsRatio: 8.5655
netEarningsPerShare: 4.2520
revenuesPerShare: 2.7916
liquidAssetsPerShare: 1.9059
netEPSGrowthII: -17.1843
dividendGrowth: 3.4483
bookValuePerShareGrowth: 9.0483
priceSalesRatio: 13.0461
marketCapToEBITDAratio: 5.7465
marketCapPerEmployee: 3691422.0118
pegRatioII: -0.4984
pegRatioIII: -0.4984
earningsYieldII: 11.6748
earningsYieldIII: 11.6748
freeFloatMarketCap: 7852653517.9680
priceEPSDiluted: 9.5340
dilutedEPSGrowth: -21.3992
payoutRatio: 21.0773
epsBasic5YrAverage: 4.5220
dividendsPS5YrAverage: 0.7700
freeCashFlowPerShare: -0.6108
revenuesPerShareGrowth: -9.4853
cashFlowPerShareGrowth: -3.9016
sharesOutstanding: 359716000.0000
dividendYieldRegular: 2.4712
dividendPSRegular: 0.9000
dividendCover: 4.7444
dividend3YearAnnualizedGrowth: 6.7424
dividend5YearAnnualizedGrowth: 15.3873
freeFloat: 59.9400
currency: EUR
year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 30797.4000
cash: 583.3000
currentAssets: 1582.3000
otherAssets: 163.6000
liabilities: 923.6000
totalLiabilitiesEquity: 30797.4000
provisions: 4469.4000
totalShareholdersEquity: 13391.7000
employees: 5323
property: 197.0000
intangibleAssets: 357.7000
longTermInvestments: 28496.8000
inventories: 12.3000
accountsPayable: 362.0000
liabilitiesBanks: 11947.2000
liabilitiesTotal: 16964.9000
longTermDebt: 11489.5000
shortTermDebt: 457.7000
minorityInterests: 441.1000
sales: 1513.9000
depreciation: 40.0000
netIncome: 1502.7000
operatingResult: 2503.1000
ebitda: 2543.1000
incomeInterest: -161.4000
incomeTaxes: 699.1000
personnelCosts: 147.5000
costGoodsSold: 147.5000
grossProfit: 1366.4000
minorityInterestsProfit: -41.9000
revenuePerEmployee: 284407.2891
cashFlow: 504.5000
cashFlowInvesting: -899.6000
cashFlowFinancing: 292.8000
cashFlowTotal: -102.3000
accountingStandard: IFRS
equityRatio: 43.4832
debtEquityRatio: 129.9738
liquidityI: 63.1550
liquidityII: 63.1550
netMargin: 99.2602
grossMargin: 90.2570
cashFlowMargin: 33.3245
ebitMargin: 165.3412
ebitdaMargin: 167.9834
preTaxROE: 16.7544
preTaxROA: 7.2854
roe: 11.2211
roa: 4.8793
netIncomeGrowth: -1.7522
revenuesGrowth: 50.7568
taxExpenseRate: 31.1584
equityTurnover: 0.1130
epsBasic: 4.3200
epsDiluted: 4.1300
epsBasicGrowth: 1.1710
shareCapital: 359.9000
incomeBeforeTaxes: 2243.7000
participationResult: 1856.4000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
currentDeferredIncomeTaxesA: 125.6000
otherReceivablesAssets: 825.2000
otherNonCurrentAssets: 0.0000
deferredTaxAssets: 0.0000
capitalReserves: 1688.1000
retainedEarnings: -47.8000
longTermProvisions: 4441.9000
longTermDeferredTaxLiabilities: 4412.0000
longTermProvisionsOther: 29.9000
otherNonCurrentLiabilities: 0.0000
shortTermProvisions: 27.5000
shortTermProvisionsOther: 27.5000
otherCurrentLiabilities: 15.9000
debtTotal: 11947.2000
provisionsForTaxes: 4412.0000
provisionsOther: 57.4000
otherOperatingIncome: 56.3000
administrativeExpenses: 0.0000
otherOperatingExpenses: 104.0000
amortization: 40.0000
interest: 10.3000
interestExpenses: 171.7000
participationsResult: 1856.4000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 2243.7000
incomeAfterTaxes: 1544.6000
incomeContinuingOperations: 1502.7000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 354.1000
cashAtYearEnd: 583.3000
ownStocks: -16.1000
intensityOfInvestments: 0.0000
intensityOfCapitalExpenditure: 0.0002
intensityOfPPEInvestments: 0.6397
intensityOfCapitalInvestments: 92.5299
intensityOfCurrentAssets: 5.1378
intensityOfLiquidAssets: 1.8940
debtRatio: 56.5168
provisionsRatio: 14.5123
fixedToCurrentAssetsRatio: 0.0000
dynamicDebtEquityRatioI: 3450.0892
liquidityIIICurrentRatio: 171.3188
bookValue: 3720.9503
personnelExpensesRate: 9.7430
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 11.3416
totalCapitalTurnover: 0.0492
inventoryTurnover: 123.0813
personnelExpensesPerEmployee: 27709.9380
netIncomePerEmployee: 282303.2125
totalAssetsPerEmployee: 5785722.3370
netIncomeInPercentOfPersonnelExpenses: 1018.7797
preTaxMargin: 148.2066
employeesGrowth: 49.9859
grossProfitGrowth: 57.7829
ebitGrowth: 11.9004
calcEBITDA: 2455.4000
liquidAssetsGrowth: -14.9212
cashFlowGrowthRate: 11.0011
marketCapTotal: 15721584360.0000
freeFloatMarketCapTotal: 9239575128.3720
marketCapTotalPerEmployee: 2953519.5116
roi: 487.9308
freeFloatTotal: 58.7700
netDebtI: 11363.9000
netDebtII: 16822.4000
priceEarningsRatioCompany: 10.1134
priceCashFlowRatio: 31.1627
dividendYield: 2.3575
bookValuePerShare: 37.2153
marketCap: 15721584360.0000
earningsYield: 9.8878
pegRatio: 8.6369
cashFlowPerShare: 1.4020
netAssetsPerShare: 38.4411
priceBookValueRatio: 1.1740
dividendsPerShare: 1.0300
priceEarningsRatio: 10.4622
netEarningsPerShare: 4.1760
revenuesPerShare: 4.2071
liquidAssetsPerShare: 1.6210
netEPSGrowthII: -1.7872
dividendGrowth: 14.4444
bookValuePerShareGrowth: 5.4056
priceSalesRatio: 10.3848
marketCapToEBITDAratio: 6.1821
marketCapPerEmployee: 2953519.5116
pegRatioII: -5.8541
pegRatioIII: -5.8541
earningsYieldII: 9.5582
earningsYieldIII: 9.5582
freeFloatMarketCap: 9239575128.3720
priceEPSDiluted: 10.5787
dilutedEPSGrowth: 8.1152
payoutRatio: 23.8426
epsBasic5YrAverage: 4.6620
dividendsPS5YrAverage: 0.8680
freeCashFlowPerShare: -1.0980
revenuesPerShareGrowth: 50.7032
cashFlowPerShareGrowth: 10.9616
sharesOutstanding: 359844000.0000
dividendYieldRegular: 2.3575
dividendPSRegular: 1.0300
dividendCover: 4.1942
dividend3YearAnnualizedGrowth: 8.7883
dividend5YearAnnualizedGrowth: 13.7860
freeFloat: 58.7700
currency: EUR
year: 2021
currencyID: 1
marketCapTotal: 19050141360.0000
priceEarningsRatioCompany: 12.2546
priceCashFlowRatio: 37.7604
dividendYield: 1.9456
bookValuePerShare: 37.2153
marketCap: 19050141360.0000
earningsYield: 8.1602
pegRatio: 10.4655
cashFlowPerShare: 1.4020
netAssetsPerShare: 37.2153
priceBookValueRatio: 1.4225
priceEarningsRatio: 12.6773
netEarningsPerShare: 4.1760
revenuesPerShare: 4.2071
liquidAssetsPerShare: 1.6210
priceSalesRatio: 12.5835
marketCapToEBITDAratio: 7.4909
marketCapPerEmployee: 3578835.4988
pegRatioII: -7.0936
pegRatioIII: -7.0936
earningsYieldII: 7.8881
earningsYieldIII: 7.8881
freeFloatMarketCap: 11195768077.2720
sharesOutstanding: 359885411.0000
freeFloatMarketCapTotal: 11195768077.2720
marketCapTotalPerEmployee: 3578835.4988
dividendYieldRegular: 1.9456
currency: EUR