DEUTSCHE WOHNEN SE INH

Bid 38,64 EUR
Ask 38,66 EUR

Firmenbeschreibung

Die Deutsche Wohnen SE ist eine börsennotierte Immobilien-Aktiengesellschaft, die sich operativ auf die Geschäftsfelder Wohnimmobilien und Betreutes Wohnen konzentriert. Der Fokus liegt dabei auf deutschen Metropolen und Ballungszentren. Das Portfolio umfasst rund 164.000 Wohn- und Gewerbeeinheiten mit einem Gesamtwert von ca. EUR 24,2 Mrd. sowie Pflegeimmobilien mit 12.200 Pflegeplätzen und Appartements für Betreutes Wohnen im Wert von EUR 1,3 Mrd.

KeyData

endOfFinancialYear: 31.12.2021 00:00
stockholderStructure: Freefloat (58.77%), BlackRock, Inc. (11.48%), Norges Bank (6.93%), State Street Corporation (3.1%), Credit Suisse Group AG (2.9999%), Massachusetts Financial Services Company (2.994%), Schroders plc (2.99%), The Capital Group Companies, Inc. (2.96%), Stichting Pensioenfonds ABP (2.83%), Internationale Kapitalanlagegesellschaft mbH (2.636%), Ärzteversorgung Westfalen-Lippe (2.31%)
sharesOutstanding: 359840000.0000
ceo: Michael Zahn
board: Philip Grosse, Henrik Thomsen, Lars Urbansky
supervisoryBoard: Matthias Hünlein, Jürgen Fenk, Arwed Fischer, Dr. Florian Stetter, Kerstin Günther, Tina Kleingarn
countryID: 2
freeFloat: 58.7700
faceValue: 1.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Immobilien
industryName: Finanzdienstleister
subsectorName: Immobilien
country: Deutschland
countryName: Deutschland

Kontakt

name: Sebastian Jacob
phone: +49-30-89786-5413
fax: +49-30-89786-5419
email: ir@deutsche-wohnen.com
irWebSite: ir.deutsche-wohnen.com/websites/deuwo/German/1/investor-relations.html

Adresse

street: Mecklenburgische Straße 57
city: D-14197 Berlin
phone: +49-30-89786-0
fax: +49-30-89786-1000
webSite: www.deutsche-wohnen.de

Finanzen (kurz)

year: 2017 cash: 363.7000
balanceSheetTotal: 20539.4000 liabilities: 10328.4000
totalShareholdersEquity: 9888.2000 sales: 1173.5000
bankLoans: 2997.8000 investment: 1.4000
incomeBeforeTaxes: 2598.2000 netIncome: 1717.9000
cashFlow: 171.5000 employees: 1111
currencyID: 1 units: 1000000
currency: EUR
year: 2018 cash: 332.8000
balanceSheetTotal: 25057.9000 liabilities: 13149.8000
totalShareholdersEquity: 11559.1000 sales: 1101.1000
bankLoans: 2838.4000 investment: 7.8000
incomeBeforeTaxes: 2626.8000 netIncome: 1833.0000
cashFlow: -30.9000 employees: 1280
currencyID: 1 units: 1000000
currency: EUR
year: 2019 cash: 685.6000
balanceSheetTotal: 27851.7000 liabilities: 14744.4000
totalShareholdersEquity: 12700.4000 sales: 1004.2000
bankLoans: 2279.8000 investment: 10.9000
incomeBeforeTaxes: 2104.6000 netIncome: 1529.5000
cashFlow: 352.8000 employees: 3549
currencyID: 1 units: 1000000
currency: EUR

Finanzen (kurz)

year: 2017
cash: 363.7000
balanceSheetTotal: 20539.4000
liabilities: 10328.4000
totalShareholdersEquity: 9888.2000
sales: 1173.5000
bankLoans: 2997.8000
investment: 1.4000
incomeBeforeTaxes: 2598.2000
netIncome: 1717.9000
cashFlow: 171.5000
employees: 1111
currencyID: 1
units: 1000000
currency: EUR
year: 2018
cash: 332.8000
balanceSheetTotal: 25057.9000
liabilities: 13149.8000
totalShareholdersEquity: 11559.1000
sales: 1101.1000
bankLoans: 2838.4000
investment: 7.8000
incomeBeforeTaxes: 2626.8000
netIncome: 1833.0000
cashFlow: -30.9000
employees: 1280
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 685.6000
balanceSheetTotal: 27851.7000
liabilities: 14744.4000
totalShareholdersEquity: 12700.4000
sales: 1004.2000
bankLoans: 2279.8000
investment: 10.9000
incomeBeforeTaxes: 2104.6000
netIncome: 1529.5000
cashFlow: 352.8000
employees: 3549
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2018 currencyID: 1
units: 1000000 balanceSheetTotal: 25057.9000
cash: 332.8000 currentAssets: 951.0000
fixedAssets: 24073.9000 otherAssets: 33.0000
liabilities: 588.6000 totalLiabilitiesEquity: 25057.9000
provisions: 3269.3000 totalShareholdersEquity: 11559.1000
employees: 1280 property: 146.5000
intangibleAssets: 31.4000 longTermInvestments: 23782.6000
inventories: 4.2000 accountsPayable: 302.4000
liabilitiesBanks: 9146.8000 liabilitiesTotal: 13149.8000
longTermDebt: 8941.2000 shortTermDebt: 205.6000
minorityInterests: 349.0000 sales: 1101.1000
depreciation: 10.3000 netIncome: 1833.0000
operatingResult: 2828.1000 ebitda: 2838.4000
incomeInterest: -123.6000 incomeTaxes: 764.2000
personnelCosts: 54.2000 costGoodsSold: 54.2000
grossProfit: 1046.9000 minorityInterestsProfit: -29.6000
revenuePerEmployee: 860234.3750 cashFlow: 469.4000
cashFlowInvesting: -1911.6000 cashFlowFinancing: 1411.3000
cashFlowTotal: -30.9000 accountingStandard: IFRS
equityRatio: 46.1296 debtEquityRatio: 116.7807
liquidityI: 56.5409 liquidityII: 56.5409
netMargin: 166.4699 grossMargin: 95.0776
cashFlowMargin: 42.6301 ebitMargin: 256.8432
ebitdaMargin: 257.7786 preTaxROE: 22.7250
preTaxROA: 10.4829 roe: 15.8576
roa: 7.3151 netIncomeGrowth: 6.7000
revenuesGrowth: -6.1696 taxExpenseRate: 29.0924
equityTurnover: 0.0953 epsBasic: 5.1500
epsDiluted: 4.8600 epsBasicGrowth: 5.5328
shareCapital: 357.0000 incomeBeforeTaxes: 2626.8000
participationResult: 2179.3000 fiscalYearBegin: 01.01.2018 00:00
fiscalYearEnd: 31.12.2018 00:00 currentDeferredIncomeTaxesA: 83.1000
otherReceivablesAssets: 508.5000 otherNonCurrentAssets: 113.3000
deferredTaxAssets: 0.1000 capitalReserves: 2918.1000
retainedEarnings: 7.1000 longTermProvisions: 3259.9000
longTermDeferredTaxLiabilities: 3244.7000 longTermProvisionsOther: 15.2000
otherNonCurrentLiabilities: 296.7000 shortTermProvisions: 9.4000
shortTermProvisionsOther: 9.4000 otherCurrentLiabilities: 35.2000
debtTotal: 9146.8000 provisionsForTaxes: 3244.7000
provisionsOther: 24.6000 otherOperatingIncome: 22.6000
administrativeExpenses: 93.7000 otherOperatingExpenses: 24.4000
amortization: 10.3000 interest: 7.8000
interestExpenses: 131.4000 participationsResult: 2179.3000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 2626.8000
incomeAfterTaxes: 1862.6000 incomeContinuingOperations: 1833.0000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 310.6000
cashAtYearEnd: 332.8000 intensityOfInvestments: 96.0731
intensityOfCapitalExpenditure: 0.0022 intensityOfPPEInvestments: 0.5846
intensityOfCapitalInvestments: 94.9106 intensityOfCurrentAssets: 3.7952
intensityOfLiquidAssets: 1.3281 debtRatio: 53.8704
provisionsRatio: 13.0470 fixedToCurrentAssetsRatio: 2531.4301
dynamicDebtEquityRatioI: 2875.7563 liquidityIIICurrentRatio: 161.5698
equityToFixedAssetsRatioI: 48.0151 bookValue: 3237.8431
personnelExpensesRate: 4.9224 costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000 interestExpensesRate: 11.9335
totalCapitalTurnover: 0.0439 fixedAssetsTurnover: 0.0457
inventoryTurnover: 262.1667 personnelExpensesPerEmployee: 42343.7500
netIncomePerEmployee: 1432031.2500 totalAssetsPerEmployee: 19576484.3750
netIncomeInPercentOfPersonnelExpenses: 3381.9188 preTaxMargin: 238.5614
employeesGrowth: 15.2115 grossProfitGrowth: -6.8263
ebitGrowth: -5.4274 calcEBITDA: 2768.5000
liquidAssetsGrowth: -8.4960 cashFlowGrowthRate: -9.4172
marketCapTotal: 14280560000.0000 freeFloatMarketCapTotal: 8017106384.0000
marketCapTotalPerEmployee: 11156687.5000 roi: 731.5058
freeFloatTotal: 56.1400 netDebtI: 8814.0000
netDebtII: 13166.0000 priceEarningsRatioCompany: 7.7670
priceCashFlowRatio: 30.4230 dividendYield: 2.1750
bookValuePerShare: 32.3772 marketCap: 14280560000.0000
earningsYield: 12.8750 pegRatio: 1.4038
cashFlowPerShare: 1.3148 netAssetsPerShare: 33.3547
priceBookValueRatio: 1.2354 dividendsPerShare: 0.8700
priceEarningsRatio: 7.7908 netEarningsPerShare: 5.1343
revenuesPerShare: 3.0842 liquidAssetsPerShare: 0.9322
netEPSGrowthII: 5.9983 dividendGrowth: 8.7500
bookValuePerShareGrowth: 16.1291 priceSalesRatio: 12.9694
marketCapToEBITDAratio: 5.0312 marketCapPerEmployee: 11156687.5000
pegRatioII: 1.2988 pegRatioIII: 1.2988
earningsYieldII: 12.8356 earningsYieldIII: 12.8356
freeFloatMarketCap: 8017106384.0000 priceEPSDiluted: 8.2305
dilutedEPSGrowth: 2.5316 payoutRatio: 16.8932
epsBasic5YrAverage: 4.2620 dividendsPS5YrAverage: 0.6780
freeCashFlowPerShare: -4.0396 revenuesPerShareGrowth: -6.7867
cashFlowPerShareGrowth: -10.0130 sharesOutstanding: 357014000.0000
dividendYieldRegular: 2.1750 dividendPSRegular: 0.8700
dividendCover: 5.9195 dividend3YearAnnualizedGrowth: 17.2308
dividend5YearAnnualizedGrowth: 20.6724 freeFloat: 56.1400
currency: EUR
year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 27851.7000
cash: 685.6000 currentAssets: 1403.8000
fixedAssets: 25876.7000 otherAssets: 571.2000
liabilities: 1183.0000 totalLiabilitiesEquity: 27851.7000
provisions: 3765.8000 totalShareholdersEquity: 12700.4000
employees: 3549 property: 191.5000
intangibleAssets: 188.9000 longTermInvestments: 25496.2000
inventories: 6.5000 accountsPayable: 300.5000
liabilitiesBanks: 10520.3000 liabilitiesTotal: 14744.4000
longTermDebt: 9696.0000 shortTermDebt: 824.3000
minorityInterests: 406.9000 sales: 1004.2000
depreciation: 42.9000 netIncome: 1529.5000
operatingResult: 2236.9000 ebitda: 2279.8000
incomeInterest: -163.6000 incomeTaxes: 503.7000
personnelCosts: 138.2000 costGoodsSold: 138.2000
grossProfit: 866.0000 minorityInterestsProfit: -71.4000
revenuePerEmployee: 282952.9445 cashFlow: 454.5000
cashFlowInvesting: -674.2000 cashFlowFinancing: 572.5000
cashFlowTotal: 352.8000 accountingStandard: IFRS
equityRatio: 45.6001 debtEquityRatio: 119.2978
liquidityI: 57.9544 liquidityII: 57.9544
netMargin: 152.3103 grossMargin: 86.2378
cashFlowMargin: 45.2599 ebitMargin: 222.7544
ebitdaMargin: 227.0265 preTaxROE: 16.5711
preTaxROA: 7.5565 roe: 12.0429
roa: 5.4916 netIncomeGrowth: -16.5576
revenuesGrowth: -8.8003 taxExpenseRate: 23.9333
equityTurnover: 0.0791 epsBasic: 4.2700
epsDiluted: 3.8200 epsBasicGrowth: -17.0874
shareCapital: 359.7000 incomeBeforeTaxes: 2104.6000
participationResult: 1406.7000 fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00 currentDeferredIncomeTaxesA: 112.2000
otherReceivablesAssets: 574.5000 otherNonCurrentAssets: 0.0000
deferredTaxAssets: 0.1000 capitalReserves: 2555.5000
retainedEarnings: -46.1000 longTermProvisions: 3758.2000
longTermDeferredTaxLiabilities: 3713.8000 longTermProvisionsOther: 44.4000
otherNonCurrentLiabilities: 0.0000 shortTermProvisions: 7.6000
shortTermProvisionsOther: 7.6000 otherCurrentLiabilities: 24.4000
debtTotal: 10520.3000 provisionsForTaxes: 3713.8000
provisionsOther: 52.0000 otherOperatingIncome: 84.1000
administrativeExpenses: 101.4000 otherOperatingExpenses: 113.8000
amortization: 42.9000 interest: 10.9000
interestExpenses: 174.5000 participationsResult: 1406.7000
netFinancialIncome: 0.0000 operatingIncomeBeforeTaxes: 2104.6000
incomeAfterTaxes: 1600.9000 incomeContinuingOperations: 1529.5000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 312.6834
cashAtYearEnd: 685.6000 ownStocks: -2.6000
intensityOfInvestments: 92.9089 intensityOfCapitalExpenditure: 0.0016
intensityOfPPEInvestments: 0.6876 intensityOfCapitalInvestments: 91.5427
intensityOfCurrentAssets: 5.0403 intensityOfLiquidAssets: 2.4616
debtRatio: 54.3999 provisionsRatio: 13.5209
fixedToCurrentAssetsRatio: 1843.3324 dynamicDebtEquityRatioI: 3333.6194
liquidityIIICurrentRatio: 118.6644 equityToFixedAssetsRatioI: 49.0804
bookValue: 3530.8312 personnelExpensesRate: 13.7622
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 0.0000
interestExpensesRate: 17.3770 totalCapitalTurnover: 0.0361
fixedAssetsTurnover: 0.0388 inventoryTurnover: 154.4923
personnelExpensesPerEmployee: 38940.5466 netIncomePerEmployee: 430966.4694
totalAssetsPerEmployee: 7847759.9324 netIncomeInPercentOfPersonnelExpenses: 1106.7294
preTaxMargin: 209.5798 employeesGrowth: 177.2656
grossProfitGrowth: -17.2796 ebitGrowth: -20.9045
calcEBITDA: 2322.0000 liquidAssetsGrowth: 106.0096
cashFlowGrowthRate: -3.1743 marketCapTotal: 13100856720.0000
freeFloatMarketCapTotal: 7852653517.9680 marketCapTotalPerEmployee: 3691422.0118
roi: 549.1586 freeFloatTotal: 59.9400
netDebtI: 9834.7000 netDebtII: 14465.7000
priceEarningsRatioCompany: 8.5293 priceCashFlowRatio: 28.8248
dividendYield: 2.4712 bookValuePerShare: 35.3067
marketCap: 13100856720.0000 earningsYield: 11.7243
pegRatio: -0.4992 cashFlowPerShare: 1.2635
netAssetsPerShare: 36.4379 priceBookValueRatio: 1.0315
dividendsPerShare: 0.9000 priceEarningsRatio: 8.5655
netEarningsPerShare: 4.2520 revenuesPerShare: 2.7916
liquidAssetsPerShare: 1.9059 netEPSGrowthII: -17.1843
dividendGrowth: 3.4483 bookValuePerShareGrowth: 9.0483
priceSalesRatio: 13.0461 marketCapToEBITDAratio: 5.7465
marketCapPerEmployee: 3691422.0118 pegRatioII: -0.4984
pegRatioIII: -0.4984 earningsYieldII: 11.6748
earningsYieldIII: 11.6748 freeFloatMarketCap: 7852653517.9680
priceEPSDiluted: 9.5340 dilutedEPSGrowth: -21.3992
payoutRatio: 21.0773 epsBasic5YrAverage: 4.5220
dividendsPS5YrAverage: 0.7700 freeCashFlowPerShare: -0.6108
revenuesPerShareGrowth: -9.4853 cashFlowPerShareGrowth: -3.9016
sharesOutstanding: 359716000.0000 dividendYieldRegular: 2.4712
dividendPSRegular: 0.9000 dividendCover: 4.7444
dividend3YearAnnualizedGrowth: 6.7424 dividend5YearAnnualizedGrowth: 15.3873
freeFloat: 59.9400 currency: EUR
year: 2020 currencyID: 1
marketCapTotal: 13881440440.0000 priceEarningsRatioCompany: 9.0375
priceCashFlowRatio: 30.5422 dividendYield: 2.3322
bookValuePerShare: 35.3067 marketCap: 13881440440.0000
earningsYield: 11.0650 pegRatio: -0.5289
cashFlowPerShare: 1.2635 netAssetsPerShare: 35.3067
priceBookValueRatio: 1.0930 priceEarningsRatio: 9.0758
netEarningsPerShare: 4.2520 revenuesPerShare: 2.7916
liquidAssetsPerShare: 1.9059 priceSalesRatio: 13.8234
marketCapToEBITDAratio: 6.0889 marketCapPerEmployee: 3911366.7061
pegRatioII: -0.5281 pegRatioIII: -0.5281
earningsYieldII: 11.0183 earningsYieldIII: 11.0183
freeFloatMarketCap: 8320535399.7360 sharesOutstanding: 359809000.0000
freeFloatMarketCapTotal: 8320535399.7360 marketCapTotalPerEmployee: 3911366.7061
dividendYieldRegular: 2.3322 currency: EUR

Finanzen (ausführlich)

year: 2018
currencyID: 1
units: 1000000
balanceSheetTotal: 25057.9000
cash: 332.8000
currentAssets: 951.0000
fixedAssets: 24073.9000
otherAssets: 33.0000
liabilities: 588.6000
totalLiabilitiesEquity: 25057.9000
provisions: 3269.3000
totalShareholdersEquity: 11559.1000
employees: 1280
property: 146.5000
intangibleAssets: 31.4000
longTermInvestments: 23782.6000
inventories: 4.2000
accountsPayable: 302.4000
liabilitiesBanks: 9146.8000
liabilitiesTotal: 13149.8000
longTermDebt: 8941.2000
shortTermDebt: 205.6000
minorityInterests: 349.0000
sales: 1101.1000
depreciation: 10.3000
netIncome: 1833.0000
operatingResult: 2828.1000
ebitda: 2838.4000
incomeInterest: -123.6000
incomeTaxes: 764.2000
personnelCosts: 54.2000
costGoodsSold: 54.2000
grossProfit: 1046.9000
minorityInterestsProfit: -29.6000
revenuePerEmployee: 860234.3750
cashFlow: 469.4000
cashFlowInvesting: -1911.6000
cashFlowFinancing: 1411.3000
cashFlowTotal: -30.9000
accountingStandard: IFRS
equityRatio: 46.1296
debtEquityRatio: 116.7807
liquidityI: 56.5409
liquidityII: 56.5409
netMargin: 166.4699
grossMargin: 95.0776
cashFlowMargin: 42.6301
ebitMargin: 256.8432
ebitdaMargin: 257.7786
preTaxROE: 22.7250
preTaxROA: 10.4829
roe: 15.8576
roa: 7.3151
netIncomeGrowth: 6.7000
revenuesGrowth: -6.1696
taxExpenseRate: 29.0924
equityTurnover: 0.0953
epsBasic: 5.1500
epsDiluted: 4.8600
epsBasicGrowth: 5.5328
shareCapital: 357.0000
incomeBeforeTaxes: 2626.8000
participationResult: 2179.3000
fiscalYearBegin: 01.01.2018 00:00
fiscalYearEnd: 31.12.2018 00:00
currentDeferredIncomeTaxesA: 83.1000
otherReceivablesAssets: 508.5000
otherNonCurrentAssets: 113.3000
deferredTaxAssets: 0.1000
capitalReserves: 2918.1000
retainedEarnings: 7.1000
longTermProvisions: 3259.9000
longTermDeferredTaxLiabilities: 3244.7000
longTermProvisionsOther: 15.2000
otherNonCurrentLiabilities: 296.7000
shortTermProvisions: 9.4000
shortTermProvisionsOther: 9.4000
otherCurrentLiabilities: 35.2000
debtTotal: 9146.8000
provisionsForTaxes: 3244.7000
provisionsOther: 24.6000
otherOperatingIncome: 22.6000
administrativeExpenses: 93.7000
otherOperatingExpenses: 24.4000
amortization: 10.3000
interest: 7.8000
interestExpenses: 131.4000
participationsResult: 2179.3000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 2626.8000
incomeAfterTaxes: 1862.6000
incomeContinuingOperations: 1833.0000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 310.6000
cashAtYearEnd: 332.8000
intensityOfInvestments: 96.0731
intensityOfCapitalExpenditure: 0.0022
intensityOfPPEInvestments: 0.5846
intensityOfCapitalInvestments: 94.9106
intensityOfCurrentAssets: 3.7952
intensityOfLiquidAssets: 1.3281
debtRatio: 53.8704
provisionsRatio: 13.0470
fixedToCurrentAssetsRatio: 2531.4301
dynamicDebtEquityRatioI: 2875.7563
liquidityIIICurrentRatio: 161.5698
equityToFixedAssetsRatioI: 48.0151
bookValue: 3237.8431
personnelExpensesRate: 4.9224
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 11.9335
totalCapitalTurnover: 0.0439
fixedAssetsTurnover: 0.0457
inventoryTurnover: 262.1667
personnelExpensesPerEmployee: 42343.7500
netIncomePerEmployee: 1432031.2500
totalAssetsPerEmployee: 19576484.3750
netIncomeInPercentOfPersonnelExpenses: 3381.9188
preTaxMargin: 238.5614
employeesGrowth: 15.2115
grossProfitGrowth: -6.8263
ebitGrowth: -5.4274
calcEBITDA: 2768.5000
liquidAssetsGrowth: -8.4960
cashFlowGrowthRate: -9.4172
marketCapTotal: 14280560000.0000
freeFloatMarketCapTotal: 8017106384.0000
marketCapTotalPerEmployee: 11156687.5000
roi: 731.5058
freeFloatTotal: 56.1400
netDebtI: 8814.0000
netDebtII: 13166.0000
priceEarningsRatioCompany: 7.7670
priceCashFlowRatio: 30.4230
dividendYield: 2.1750
bookValuePerShare: 32.3772
marketCap: 14280560000.0000
earningsYield: 12.8750
pegRatio: 1.4038
cashFlowPerShare: 1.3148
netAssetsPerShare: 33.3547
priceBookValueRatio: 1.2354
dividendsPerShare: 0.8700
priceEarningsRatio: 7.7908
netEarningsPerShare: 5.1343
revenuesPerShare: 3.0842
liquidAssetsPerShare: 0.9322
netEPSGrowthII: 5.9983
dividendGrowth: 8.7500
bookValuePerShareGrowth: 16.1291
priceSalesRatio: 12.9694
marketCapToEBITDAratio: 5.0312
marketCapPerEmployee: 11156687.5000
pegRatioII: 1.2988
pegRatioIII: 1.2988
earningsYieldII: 12.8356
earningsYieldIII: 12.8356
freeFloatMarketCap: 8017106384.0000
priceEPSDiluted: 8.2305
dilutedEPSGrowth: 2.5316
payoutRatio: 16.8932
epsBasic5YrAverage: 4.2620
dividendsPS5YrAverage: 0.6780
freeCashFlowPerShare: -4.0396
revenuesPerShareGrowth: -6.7867
cashFlowPerShareGrowth: -10.0130
sharesOutstanding: 357014000.0000
dividendYieldRegular: 2.1750
dividendPSRegular: 0.8700
dividendCover: 5.9195
dividend3YearAnnualizedGrowth: 17.2308
dividend5YearAnnualizedGrowth: 20.6724
freeFloat: 56.1400
currency: EUR
year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 27851.7000
cash: 685.6000
currentAssets: 1403.8000
fixedAssets: 25876.7000
otherAssets: 571.2000
liabilities: 1183.0000
totalLiabilitiesEquity: 27851.7000
provisions: 3765.8000
totalShareholdersEquity: 12700.4000
employees: 3549
property: 191.5000
intangibleAssets: 188.9000
longTermInvestments: 25496.2000
inventories: 6.5000
accountsPayable: 300.5000
liabilitiesBanks: 10520.3000
liabilitiesTotal: 14744.4000
longTermDebt: 9696.0000
shortTermDebt: 824.3000
minorityInterests: 406.9000
sales: 1004.2000
depreciation: 42.9000
netIncome: 1529.5000
operatingResult: 2236.9000
ebitda: 2279.8000
incomeInterest: -163.6000
incomeTaxes: 503.7000
personnelCosts: 138.2000
costGoodsSold: 138.2000
grossProfit: 866.0000
minorityInterestsProfit: -71.4000
revenuePerEmployee: 282952.9445
cashFlow: 454.5000
cashFlowInvesting: -674.2000
cashFlowFinancing: 572.5000
cashFlowTotal: 352.8000
accountingStandard: IFRS
equityRatio: 45.6001
debtEquityRatio: 119.2978
liquidityI: 57.9544
liquidityII: 57.9544
netMargin: 152.3103
grossMargin: 86.2378
cashFlowMargin: 45.2599
ebitMargin: 222.7544
ebitdaMargin: 227.0265
preTaxROE: 16.5711
preTaxROA: 7.5565
roe: 12.0429
roa: 5.4916
netIncomeGrowth: -16.5576
revenuesGrowth: -8.8003
taxExpenseRate: 23.9333
equityTurnover: 0.0791
epsBasic: 4.2700
epsDiluted: 3.8200
epsBasicGrowth: -17.0874
shareCapital: 359.7000
incomeBeforeTaxes: 2104.6000
participationResult: 1406.7000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
currentDeferredIncomeTaxesA: 112.2000
otherReceivablesAssets: 574.5000
otherNonCurrentAssets: 0.0000
deferredTaxAssets: 0.1000
capitalReserves: 2555.5000
retainedEarnings: -46.1000
longTermProvisions: 3758.2000
longTermDeferredTaxLiabilities: 3713.8000
longTermProvisionsOther: 44.4000
otherNonCurrentLiabilities: 0.0000
shortTermProvisions: 7.6000
shortTermProvisionsOther: 7.6000
otherCurrentLiabilities: 24.4000
debtTotal: 10520.3000
provisionsForTaxes: 3713.8000
provisionsOther: 52.0000
otherOperatingIncome: 84.1000
administrativeExpenses: 101.4000
otherOperatingExpenses: 113.8000
amortization: 42.9000
interest: 10.9000
interestExpenses: 174.5000
participationsResult: 1406.7000
netFinancialIncome: 0.0000
operatingIncomeBeforeTaxes: 2104.6000
incomeAfterTaxes: 1600.9000
incomeContinuingOperations: 1529.5000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 312.6834
cashAtYearEnd: 685.6000
ownStocks: -2.6000
intensityOfInvestments: 92.9089
intensityOfCapitalExpenditure: 0.0016
intensityOfPPEInvestments: 0.6876
intensityOfCapitalInvestments: 91.5427
intensityOfCurrentAssets: 5.0403
intensityOfLiquidAssets: 2.4616
debtRatio: 54.3999
provisionsRatio: 13.5209
fixedToCurrentAssetsRatio: 1843.3324
dynamicDebtEquityRatioI: 3333.6194
liquidityIIICurrentRatio: 118.6644
equityToFixedAssetsRatioI: 49.0804
bookValue: 3530.8312
personnelExpensesRate: 13.7622
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 0.0000
interestExpensesRate: 17.3770
totalCapitalTurnover: 0.0361
fixedAssetsTurnover: 0.0388
inventoryTurnover: 154.4923
personnelExpensesPerEmployee: 38940.5466
netIncomePerEmployee: 430966.4694
totalAssetsPerEmployee: 7847759.9324
netIncomeInPercentOfPersonnelExpenses: 1106.7294
preTaxMargin: 209.5798
employeesGrowth: 177.2656
grossProfitGrowth: -17.2796
ebitGrowth: -20.9045
calcEBITDA: 2322.0000
liquidAssetsGrowth: 106.0096
cashFlowGrowthRate: -3.1743
marketCapTotal: 13100856720.0000
freeFloatMarketCapTotal: 7852653517.9680
marketCapTotalPerEmployee: 3691422.0118
roi: 549.1586
freeFloatTotal: 59.9400
netDebtI: 9834.7000
netDebtII: 14465.7000
priceEarningsRatioCompany: 8.5293
priceCashFlowRatio: 28.8248
dividendYield: 2.4712
bookValuePerShare: 35.3067
marketCap: 13100856720.0000
earningsYield: 11.7243
pegRatio: -0.4992
cashFlowPerShare: 1.2635
netAssetsPerShare: 36.4379
priceBookValueRatio: 1.0315
dividendsPerShare: 0.9000
priceEarningsRatio: 8.5655
netEarningsPerShare: 4.2520
revenuesPerShare: 2.7916
liquidAssetsPerShare: 1.9059
netEPSGrowthII: -17.1843
dividendGrowth: 3.4483
bookValuePerShareGrowth: 9.0483
priceSalesRatio: 13.0461
marketCapToEBITDAratio: 5.7465
marketCapPerEmployee: 3691422.0118
pegRatioII: -0.4984
pegRatioIII: -0.4984
earningsYieldII: 11.6748
earningsYieldIII: 11.6748
freeFloatMarketCap: 7852653517.9680
priceEPSDiluted: 9.5340
dilutedEPSGrowth: -21.3992
payoutRatio: 21.0773
epsBasic5YrAverage: 4.5220
dividendsPS5YrAverage: 0.7700
freeCashFlowPerShare: -0.6108
revenuesPerShareGrowth: -9.4853
cashFlowPerShareGrowth: -3.9016
sharesOutstanding: 359716000.0000
dividendYieldRegular: 2.4712
dividendPSRegular: 0.9000
dividendCover: 4.7444
dividend3YearAnnualizedGrowth: 6.7424
dividend5YearAnnualizedGrowth: 15.3873
freeFloat: 59.9400
currency: EUR
year: 2020
currencyID: 1
marketCapTotal: 13881440440.0000
priceEarningsRatioCompany: 9.0375
priceCashFlowRatio: 30.5422
dividendYield: 2.3322
bookValuePerShare: 35.3067
marketCap: 13881440440.0000
earningsYield: 11.0650
pegRatio: -0.5289
cashFlowPerShare: 1.2635
netAssetsPerShare: 35.3067
priceBookValueRatio: 1.0930
priceEarningsRatio: 9.0758
netEarningsPerShare: 4.2520
revenuesPerShare: 2.7916
liquidAssetsPerShare: 1.9059
priceSalesRatio: 13.8234
marketCapToEBITDAratio: 6.0889
marketCapPerEmployee: 3911366.7061
pegRatioII: -0.5281
pegRatioIII: -0.5281
earningsYieldII: 11.0183
earningsYieldIII: 11.0183
freeFloatMarketCap: 8320535399.7360
sharesOutstanding: 359809000.0000
freeFloatMarketCapTotal: 8320535399.7360
marketCapTotalPerEmployee: 3911366.7061
dividendYieldRegular: 2.3322
currency: EUR