Firmenbeschreibung
Linde plc ist ein weltweit führender Technologiekonzern, der in den Bereichen Industriegase und Engineering in über 100 Ländern tätig ist. Das Unternehmen produziert Industriegase, die anschließend in verschiedenen Bereichen wie dem Energiesektor, der Stahlproduktion, der Chemieverarbeitung, dem Umweltschutz oder medizinischen Therapien zum Einsatz kommen. Darüber hinaus umfassen die weiteren Unternehmensaktivitäten Planung und Bau von Industrieanlagen für verfahrenstechnische Projekte sowie die Herstellung von Anlagenkomponenten. Dienstleistungen wie Ingenieurberatung, Projektmanagement, Personalschulung und Kundendienst runden das Portfolio ab. Die Strategie der Linde Group ist dabei auf ertragsorientiertes und nachhaltiges Wachstum ausgerichtet. Im Oktober 2018 entstand der heutige Konzern Linde plc durch die Fusion der deutschen Linde AG mit deren amerikanischem Konkurrenten Praxair Inc.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (84.18%), The Vanguard Group (8.22%), BlackRock, Inc. (7.6%) |
| sharesOutstanding: | 520208493.0000 |
| ceo: | Steve Angel |
| board: | Matt White, Andreas Opfermann, John Panikar, Juergen Nowicki, Sanjiv Lamba, Sean Durbin |
| supervisoryBoard: | Prof. Dr. Wolfgang Reitzle, Dr. Nance Dicciani, Dr. Thomas Enders, Dr. Victoria Ossadnik, Edward Galante, Franz Fehrenbach, Larry McVay, Martin Richenhagen, Prof. Dr. Ann-Kristin Achleitner, Prof. Dr. Clemens Börsig, Robert Wood, Steve Angel |
| countryID: | 30 |
| faceValue: | 0.0010 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Chemie |
| industryName: | Rohstoffe |
| country: | Irland |
| countryName: | Irland |
Kontakt
| name: | Juan Pelaez |
| phone: | +49-89-35757-1332 |
| email: | Investor_Relations@linde.com |
| irWebSite: | https://investors.linde.com/en |
Adresse
| street: | Ten Earlsford Terrace |
| city: | D02-T380 Dublin, Ireland |
| phone: | +44-1483-242200 |
| fax: | +49-89-35757-1075 |
| webSite: | https://www.lindeplc.com/ |
| email: | info@linde.de |
Finanzen (kurz)
| year: | 2018 | cash: | 4466.0000 |
| balanceSheetTotal: | 93386.0000 | liabilities: | 36290.0000 |
| shareCapital: | 1.0000 | totalShareholdersEquity: | 57080.0000 |
| sales: | 14900.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 5049.0000 | netIncome: | 4381.0000 |
| cashFlow: | 3986.0000 | employees: | 80820 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2019 | cash: | 2700.0000 |
| balanceSheetTotal: | 86612.0000 | liabilities: | 34977.0000 |
| shareCapital: | 1.0000 | totalShareholdersEquity: | 51522.0000 |
| sales: | 28228.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 2927.0000 | netIncome: | 2285.0000 |
| cashFlow: | -1752.0000 | employees: | 79886 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
| year: | 2020 | cash: | 3754.0000 |
| balanceSheetTotal: | 88229.0000 | liabilities: | 38647.0000 |
| shareCapital: | 1.0000 | totalShareholdersEquity: | 49569.0000 |
| sales: | 27243.0000 | investment: | 0.0000 |
| incomeBeforeTaxes: | 3384.0000 | netIncome: | 2501.0000 |
| cashFlow: | 1054.0000 | employees: | 74207 |
| currencyID: | 4 | units: | 1000000 |
| currency: | USD |
Finanzen (kurz)
| year: | 2018 |
| cash: | 4466.0000 |
| balanceSheetTotal: | 93386.0000 |
| liabilities: | 36290.0000 |
| shareCapital: | 1.0000 |
| totalShareholdersEquity: | 57080.0000 |
| sales: | 14900.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 5049.0000 |
| netIncome: | 4381.0000 |
| cashFlow: | 3986.0000 |
| employees: | 80820 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 2700.0000 |
| balanceSheetTotal: | 86612.0000 |
| liabilities: | 34977.0000 |
| shareCapital: | 1.0000 |
| totalShareholdersEquity: | 51522.0000 |
| sales: | 28228.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 2927.0000 |
| netIncome: | 2285.0000 |
| cashFlow: | -1752.0000 |
| employees: | 79886 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 3754.0000 |
| balanceSheetTotal: | 88229.0000 |
| liabilities: | 38647.0000 |
| shareCapital: | 1.0000 |
| totalShareholdersEquity: | 49569.0000 |
| sales: | 27243.0000 |
| investment: | 0.0000 |
| incomeBeforeTaxes: | 3384.0000 |
| netIncome: | 2501.0000 |
| cashFlow: | 1054.0000 |
| employees: | 74207 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 86612.0000 |
| cash: | 2700.0000 | currentAssets: | 10352.0000 |
| liabilities: | 12160.0000 | totalLiabilitiesEquity: | 86612.0000 |
| totalShareholdersEquity: | 51522.0000 | employees: | 79886 |
| property: | 29064.0000 | intangibleAssets: | 16137.0000 |
| longTermInvestments: | 2027.0000 | inventories: | 1697.0000 |
| accountsReceivable: | 4322.0000 | accountsPayable: | 3266.0000 |
| liabilitiesTotal: | 34977.0000 | minorityInterests: | 2448.0000 |
| commonStock: | 1.0000 | sales: | 28228.0000 |
| netIncome: | 2285.0000 | operatingResult: | 2933.0000 |
| incomeInterest: | -38.0000 | investments: | 184.0000 |
| incomeTaxes: | 769.0000 | costGoodsSold: | 16644.0000 |
| grossProfit: | 11584.0000 | minorityInterestsProfit: | -96.0000 |
| revenuePerEmployee: | 353353.5288 | cashFlow: | 6119.0000 |
| cashFlowInvesting: | 1189.0000 | cashFlowFinancing: | -8997.0000 |
| cashFlowTotal: | -1752.0000 | accountingStandard: | US GAAP |
| equityRatio: | 59.4860 | debtEquityRatio: | 68.1068 |
| liquidityI: | 22.2039 | liquidityII: | 57.7467 |
| netMargin: | 8.0948 | grossMargin: | 41.0373 |
| cashFlowMargin: | 21.6771 | ebitMargin: | 10.3904 |
| ebitdaMargin: | 0.0000 | preTaxROE: | 5.6811 |
| preTaxROA: | 3.3794 | roe: | 4.4350 |
| roa: | 2.6382 | netIncomeGrowth: | -47.8430 |
| revenuesGrowth: | 89.4497 | taxExpenseRate: | 26.2726 |
| equityTurnover: | 0.5479 | epsBasic: | 4.2200 |
| epsDiluted: | 4.1900 | epsBasicGrowth: | -68.1750 |
| shareCapital: | 1.0000 | incomeBeforeTaxes: | 2927.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 | fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 4322.0000 | otherReceivablesAssets: | 125.0000 |
| otherNonCurrentAssets: | 2013.0000 | capitalReserves: | 40201.0000 |
| retainedEarnings: | 16842.0000 | otherComprehensiveIncome: | -4814.0000 |
| otherNonCurrentLiabilities: | 4888.0000 | otherCurrentLiabilities: | 5261.0000 |
| debtTotal: | 10693.0000 | otherOperatingIncome: | 232.0000 |
| salesMarketingCosts: | 3457.0000 | interest: | 0.0000 |
| interestExpenses: | 38.0000 | operatingIncomeBeforeTaxes: | 2927.0000 |
| incomeAfterTaxes: | 2158.0000 | incomeContinuingOperations: | 2176.0000 |
| incomeDiscontinuedBusiness: | 109.0000 | dividendsPaid: | 1891.0000 |
| cashAtYearEnd: | 2700.0000 | ownStocks: | -3156.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | -0.0075 |
| intensityOfPPEInvestments: | 33.5566 | intensityOfCapitalInvestments: | 2.3403 |
| intensityOfCurrentAssets: | 11.9522 | intensityOfLiquidAssets: | 3.1174 |
| debtRatio: | 40.5140 | provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 573.4597 |
| liquidityIIICurrentRatio: | 85.1316 | bookValue: | 5152200.0000 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.6518 | interestExpensesRate: | 0.1346 |
| totalCapitalTurnover: | 0.3259 | inventoryTurnover: | 16.6341 |
| netIncomePerEmployee: | 28603.2596 | totalAssetsPerEmployee: | 1084194.9778 |
| preTaxMargin: | 10.3691 | employeesGrowth: | -1.1557 |
| grossProfitGrowth: | 99.1747 | ebitGrowth: | -44.1014 |
| calcEBITDA: | 3188.0000 | liquidAssetsGrowth: | -39.5432 |
| cashFlowGrowthRate: | 67.4603 | marketCapTotal: | 113016237690.0000 |
| freeFloatMarketCapTotal: | 81123055413.8820 | marketCapTotalPerEmployee: | 1414718.9456 |
| roi: | 263.8203 | freeFloatTotal: | 71.7800 |
| netDebtI: | 7993.0000 | netDebtII: | 32390.0000 |
| priceEarningsRatioCompany: | 50.1161 | priceCashFlowRatio: | 18.4697 |
| dividendYield: | 1.6549 | bookValuePerShare: | 96.4144 |
| marketCap: | 113016237690.0000 | earningsYield: | 1.9954 |
| pegRatio: | -0.7351 | cashFlowPerShare: | 11.4506 |
| netAssetsPerShare: | 100.9954 | priceBookValueRatio: | 2.1936 |
| dividendsPerShare: | 3.5000 | priceEarningsRatio: | 49.4601 |
| netEarningsPerShare: | 4.2760 | revenuesPerShare: | 52.8237 |
| liquidAssetsPerShare: | 5.0526 | netEPSGrowthII: | -46.5877 |
| dividendGrowth: | 6.0606 | bookValuePerShareGrowth: | -7.5648 |
| priceSalesRatio: | 4.0037 | marketCapPerEmployee: | 1414718.9456 |
| pegRatioII: | -1.0617 | pegRatioIII: | -1.0617 |
| earningsYieldII: | 2.0218 | earningsYieldIII: | 2.0218 |
| freeFloatMarketCap: | 81123055413.8820 | priceEPSDiluted: | 50.4749 |
| dilutedEPSGrowth: | -68.0397 | payoutRatio: | 82.9384 |
| freeCashFlowPerShare: | 13.6756 | revenuesPerShareGrowth: | 94.0092 |
| cashFlowPerShareGrowth: | 71.4906 | sharesOutstanding: | 534381000.0000 |
| dividendYieldRegular: | 1.6549 | dividendPSRegular: | 3.5000 |
| dividendCover: | 1.2057 | freeFloat: | 71.7800 |
| currency: | USD |
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 88229.0000 |
| cash: | 3754.0000 | currentAssets: | 10924.0000 |
| liabilities: | 13740.0000 | totalLiabilitiesEquity: | 88229.0000 |
| totalShareholdersEquity: | 49569.0000 | employees: | 74207 |
| property: | 28711.0000 | intangibleAssets: | 16184.0000 |
| inventories: | 1729.0000 | accountsReceivable: | 4167.0000 |
| accountsPayable: | 3095.0000 | liabilitiesTotal: | 38647.0000 |
| minorityInterests: | 2252.0000 | commonStock: | 1.0000 |
| sales: | 27243.0000 | netIncome: | 2501.0000 |
| operatingResult: | 3322.0000 | incomeInterest: | -115.0000 |
| investments: | 152.0000 | incomeTaxes: | 847.0000 |
| costGoodsSold: | 15383.0000 | grossProfit: | 11860.0000 |
| minorityInterestsProfit: | -125.0000 | revenuePerEmployee: | 367121.7001 |
| cashFlow: | 7429.0000 | cashFlowInvesting: | -2986.0000 |
| cashFlowFinancing: | -3345.0000 | cashFlowTotal: | 1054.0000 |
| accountingStandard: | US GAAP | equityRatio: | 56.1822 |
| debtEquityRatio: | 77.9923 | liquidityI: | 27.3217 |
| liquidityII: | 57.6492 | netMargin: | 9.1803 |
| grossMargin: | 43.5341 | cashFlowMargin: | 27.2694 |
| ebitMargin: | 12.1940 | ebitdaMargin: | 0.0000 |
| preTaxROE: | 6.8268 | preTaxROA: | 3.8355 |
| roe: | 5.0455 | roa: | 2.8347 |
| netIncomeGrowth: | 9.4530 | revenuesGrowth: | -3.4894 |
| taxExpenseRate: | 25.0296 | equityTurnover: | 0.5496 |
| epsBasic: | 4.7500 | epsDiluted: | 4.7100 |
| epsBasicGrowth: | 12.5592 | shareCapital: | 1.0000 |
| incomeBeforeTaxes: | 3384.0000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 4167.0000 |
| otherReceivablesAssets: | 1112.0000 | otherNonCurrentAssets: | 4209.0000 |
| capitalReserves: | 40202.0000 | retainedEarnings: | 17178.0000 |
| otherComprehensiveIncome: | -4690.0000 | otherNonCurrentLiabilities: | 12755.0000 |
| otherCurrentLiabilities: | 6643.0000 | debtTotal: | 12152.0000 |
| otherOperatingIncome: | -61.0000 | salesMarketingCosts: | 3193.0000 |
| interest: | 0.0000 | interestExpenses: | 115.0000 |
| operatingIncomeBeforeTaxes: | 3384.0000 | incomeAfterTaxes: | 2537.0000 |
| incomeContinuingOperations: | 2497.0000 | incomeDiscontinuedBusiness: | 4.0000 |
| dividendsPaid: | 2028.0000 | cashAtYearEnd: | 3754.0000 |
| ownStocks: | -5374.0000 | intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | -0.0040 | intensityOfPPEInvestments: | 32.5415 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 12.3814 |
| intensityOfLiquidAssets: | 4.2548 | debtRatio: | 43.8178 |
| provisionsRatio: | 0.0000 | fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 520.3931 | liquidityIIICurrentRatio: | 79.5051 |
| bookValue: | 4956900.0000 | personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 0.5579 |
| interestExpensesRate: | 0.4221 | totalCapitalTurnover: | 0.3088 |
| inventoryTurnover: | 15.7565 | netIncomePerEmployee: | 33703.0199 |
| totalAssetsPerEmployee: | 1188957.9150 | preTaxMargin: | 12.4215 |
| employeesGrowth: | -7.1089 | grossProfitGrowth: | 2.3826 |
| ebitGrowth: | 13.2629 | calcEBITDA: | 3588.0000 |
| liquidAssetsGrowth: | 39.0370 | cashFlowGrowthRate: | 21.4087 |
| marketCapTotal: | 136982931888.2300 | freeFloatMarketCapTotal: | 115312232063.5120 |
| marketCapTotalPerEmployee: | 1845957.0106 | roi: | 283.4669 |
| freeFloatTotal: | 84.1800 | netDebtI: | 8398.0000 |
| netDebtII: | 34906.0000 | priceEarningsRatioCompany: | 55.1095 |
| priceCashFlowRatio: | 18.4389 | dividendYield: | 1.4708 |
| bookValuePerShare: | 94.7248 | marketCap: | 136982931888.2300 |
| earningsYield: | 1.8146 | pegRatio: | 4.3880 |
| cashFlowPerShare: | 14.1966 | netAssetsPerShare: | 99.0283 |
| priceBookValueRatio: | 2.7635 | dividendsPerShare: | 3.8500 |
| priceEarningsRatio: | 54.7713 | netEarningsPerShare: | 4.7793 |
| revenuesPerShare: | 52.0605 | liquidAssetsPerShare: | 7.1738 |
| netEPSGrowthII: | 11.7717 | dividendGrowth: | 10.0000 |
| bookValuePerShareGrowth: | -1.7524 | priceSalesRatio: | 5.0282 |
| marketCapPerEmployee: | 1845957.0106 | pegRatioII: | 4.6528 |
| pegRatioIII: | 4.6528 | earningsYieldII: | 1.8258 |
| earningsYieldIII: | 1.8258 | freeFloatMarketCap: | 115312232063.5120 |
| priceEPSDiluted: | 55.5775 | dilutedEPSGrowth: | 12.4105 |
| payoutRatio: | 81.0526 | freeCashFlowPerShare: | 8.4904 |
| revenuesPerShareGrowth: | -1.4449 | cashFlowPerShareGrowth: | 23.9808 |
| sharesOutstanding: | 523294999.0000 | dividendYieldRegular: | 1.4708 |
| dividendPSRegular: | 3.8500 | dividendCover: | 1.2338 |
| dividend3YearAnnualizedGrowth: | -0.4292 | freeFloat: | 84.1800 |
| currency: | USD |
| year: | 2021 | currencyID: | 4 |
| marketCapTotal: | 152303010472.0538 | priceEarningsRatioCompany: | 61.2729 |
| priceCashFlowRatio: | 20.5011 | dividendYield: | 1.3228 |
| bookValuePerShare: | 94.7248 | marketCap: | 152303010472.0538 |
| earningsYield: | 1.6320 | pegRatio: | 4.8787 |
| cashFlowPerShare: | 14.1966 | netAssetsPerShare: | 94.7248 |
| priceBookValueRatio: | 3.0725 | priceEarningsRatio: | 60.8968 |
| netEarningsPerShare: | 4.7793 | revenuesPerShare: | 52.0605 |
| liquidAssetsPerShare: | 7.1738 | priceSalesRatio: | 5.5905 |
| marketCapPerEmployee: | 2052407.5959 | pegRatioII: | 5.1732 |
| pegRatioIII: | 5.1732 | earningsYieldII: | 1.6421 |
| earningsYieldIII: | 1.6421 | freeFloatMarketCap: | 128208674215.3749 |
| sharesOutstanding: | 522523372.0000 | freeFloatMarketCapTotal: | 128208674215.3749 |
| marketCapTotalPerEmployee: | 2052407.5959 | dividendYieldRegular: | 1.3228 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 86612.0000 |
| cash: | 2700.0000 |
| currentAssets: | 10352.0000 |
| liabilities: | 12160.0000 |
| totalLiabilitiesEquity: | 86612.0000 |
| totalShareholdersEquity: | 51522.0000 |
| employees: | 79886 |
| property: | 29064.0000 |
| intangibleAssets: | 16137.0000 |
| longTermInvestments: | 2027.0000 |
| inventories: | 1697.0000 |
| accountsReceivable: | 4322.0000 |
| accountsPayable: | 3266.0000 |
| liabilitiesTotal: | 34977.0000 |
| minorityInterests: | 2448.0000 |
| commonStock: | 1.0000 |
| sales: | 28228.0000 |
| netIncome: | 2285.0000 |
| operatingResult: | 2933.0000 |
| incomeInterest: | -38.0000 |
| investments: | 184.0000 |
| incomeTaxes: | 769.0000 |
| costGoodsSold: | 16644.0000 |
| grossProfit: | 11584.0000 |
| minorityInterestsProfit: | -96.0000 |
| revenuePerEmployee: | 353353.5288 |
| cashFlow: | 6119.0000 |
| cashFlowInvesting: | 1189.0000 |
| cashFlowFinancing: | -8997.0000 |
| cashFlowTotal: | -1752.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 59.4860 |
| debtEquityRatio: | 68.1068 |
| liquidityI: | 22.2039 |
| liquidityII: | 57.7467 |
| netMargin: | 8.0948 |
| grossMargin: | 41.0373 |
| cashFlowMargin: | 21.6771 |
| ebitMargin: | 10.3904 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 5.6811 |
| preTaxROA: | 3.3794 |
| roe: | 4.4350 |
| roa: | 2.6382 |
| netIncomeGrowth: | -47.8430 |
| revenuesGrowth: | 89.4497 |
| taxExpenseRate: | 26.2726 |
| equityTurnover: | 0.5479 |
| epsBasic: | 4.2200 |
| epsDiluted: | 4.1900 |
| epsBasicGrowth: | -68.1750 |
| shareCapital: | 1.0000 |
| incomeBeforeTaxes: | 2927.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 4322.0000 |
| otherReceivablesAssets: | 125.0000 |
| otherNonCurrentAssets: | 2013.0000 |
| capitalReserves: | 40201.0000 |
| retainedEarnings: | 16842.0000 |
| otherComprehensiveIncome: | -4814.0000 |
| otherNonCurrentLiabilities: | 4888.0000 |
| otherCurrentLiabilities: | 5261.0000 |
| debtTotal: | 10693.0000 |
| otherOperatingIncome: | 232.0000 |
| salesMarketingCosts: | 3457.0000 |
| interest: | 0.0000 |
| interestExpenses: | 38.0000 |
| operatingIncomeBeforeTaxes: | 2927.0000 |
| incomeAfterTaxes: | 2158.0000 |
| incomeContinuingOperations: | 2176.0000 |
| incomeDiscontinuedBusiness: | 109.0000 |
| dividendsPaid: | 1891.0000 |
| cashAtYearEnd: | 2700.0000 |
| ownStocks: | -3156.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | -0.0075 |
| intensityOfPPEInvestments: | 33.5566 |
| intensityOfCapitalInvestments: | 2.3403 |
| intensityOfCurrentAssets: | 11.9522 |
| intensityOfLiquidAssets: | 3.1174 |
| debtRatio: | 40.5140 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 573.4597 |
| liquidityIIICurrentRatio: | 85.1316 |
| bookValue: | 5152200.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.6518 |
| interestExpensesRate: | 0.1346 |
| totalCapitalTurnover: | 0.3259 |
| inventoryTurnover: | 16.6341 |
| netIncomePerEmployee: | 28603.2596 |
| totalAssetsPerEmployee: | 1084194.9778 |
| preTaxMargin: | 10.3691 |
| employeesGrowth: | -1.1557 |
| grossProfitGrowth: | 99.1747 |
| ebitGrowth: | -44.1014 |
| calcEBITDA: | 3188.0000 |
| liquidAssetsGrowth: | -39.5432 |
| cashFlowGrowthRate: | 67.4603 |
| marketCapTotal: | 113016237690.0000 |
| freeFloatMarketCapTotal: | 81123055413.8820 |
| marketCapTotalPerEmployee: | 1414718.9456 |
| roi: | 263.8203 |
| freeFloatTotal: | 71.7800 |
| netDebtI: | 7993.0000 |
| netDebtII: | 32390.0000 |
| priceEarningsRatioCompany: | 50.1161 |
| priceCashFlowRatio: | 18.4697 |
| dividendYield: | 1.6549 |
| bookValuePerShare: | 96.4144 |
| marketCap: | 113016237690.0000 |
| earningsYield: | 1.9954 |
| pegRatio: | -0.7351 |
| cashFlowPerShare: | 11.4506 |
| netAssetsPerShare: | 100.9954 |
| priceBookValueRatio: | 2.1936 |
| dividendsPerShare: | 3.5000 |
| priceEarningsRatio: | 49.4601 |
| netEarningsPerShare: | 4.2760 |
| revenuesPerShare: | 52.8237 |
| liquidAssetsPerShare: | 5.0526 |
| netEPSGrowthII: | -46.5877 |
| dividendGrowth: | 6.0606 |
| bookValuePerShareGrowth: | -7.5648 |
| priceSalesRatio: | 4.0037 |
| marketCapPerEmployee: | 1414718.9456 |
| pegRatioII: | -1.0617 |
| pegRatioIII: | -1.0617 |
| earningsYieldII: | 2.0218 |
| earningsYieldIII: | 2.0218 |
| freeFloatMarketCap: | 81123055413.8820 |
| priceEPSDiluted: | 50.4749 |
| dilutedEPSGrowth: | -68.0397 |
| payoutRatio: | 82.9384 |
| freeCashFlowPerShare: | 13.6756 |
| revenuesPerShareGrowth: | 94.0092 |
| cashFlowPerShareGrowth: | 71.4906 |
| sharesOutstanding: | 534381000.0000 |
| dividendYieldRegular: | 1.6549 |
| dividendPSRegular: | 3.5000 |
| dividendCover: | 1.2057 |
| freeFloat: | 71.7800 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 88229.0000 |
| cash: | 3754.0000 |
| currentAssets: | 10924.0000 |
| liabilities: | 13740.0000 |
| totalLiabilitiesEquity: | 88229.0000 |
| totalShareholdersEquity: | 49569.0000 |
| employees: | 74207 |
| property: | 28711.0000 |
| intangibleAssets: | 16184.0000 |
| inventories: | 1729.0000 |
| accountsReceivable: | 4167.0000 |
| accountsPayable: | 3095.0000 |
| liabilitiesTotal: | 38647.0000 |
| minorityInterests: | 2252.0000 |
| commonStock: | 1.0000 |
| sales: | 27243.0000 |
| netIncome: | 2501.0000 |
| operatingResult: | 3322.0000 |
| incomeInterest: | -115.0000 |
| investments: | 152.0000 |
| incomeTaxes: | 847.0000 |
| costGoodsSold: | 15383.0000 |
| grossProfit: | 11860.0000 |
| minorityInterestsProfit: | -125.0000 |
| revenuePerEmployee: | 367121.7001 |
| cashFlow: | 7429.0000 |
| cashFlowInvesting: | -2986.0000 |
| cashFlowFinancing: | -3345.0000 |
| cashFlowTotal: | 1054.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 56.1822 |
| debtEquityRatio: | 77.9923 |
| liquidityI: | 27.3217 |
| liquidityII: | 57.6492 |
| netMargin: | 9.1803 |
| grossMargin: | 43.5341 |
| cashFlowMargin: | 27.2694 |
| ebitMargin: | 12.1940 |
| ebitdaMargin: | 0.0000 |
| preTaxROE: | 6.8268 |
| preTaxROA: | 3.8355 |
| roe: | 5.0455 |
| roa: | 2.8347 |
| netIncomeGrowth: | 9.4530 |
| revenuesGrowth: | -3.4894 |
| taxExpenseRate: | 25.0296 |
| equityTurnover: | 0.5496 |
| epsBasic: | 4.7500 |
| epsDiluted: | 4.7100 |
| epsBasicGrowth: | 12.5592 |
| shareCapital: | 1.0000 |
| incomeBeforeTaxes: | 3384.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 4167.0000 |
| otherReceivablesAssets: | 1112.0000 |
| otherNonCurrentAssets: | 4209.0000 |
| capitalReserves: | 40202.0000 |
| retainedEarnings: | 17178.0000 |
| otherComprehensiveIncome: | -4690.0000 |
| otherNonCurrentLiabilities: | 12755.0000 |
| otherCurrentLiabilities: | 6643.0000 |
| debtTotal: | 12152.0000 |
| otherOperatingIncome: | -61.0000 |
| salesMarketingCosts: | 3193.0000 |
| interest: | 0.0000 |
| interestExpenses: | 115.0000 |
| operatingIncomeBeforeTaxes: | 3384.0000 |
| incomeAfterTaxes: | 2537.0000 |
| incomeContinuingOperations: | 2497.0000 |
| incomeDiscontinuedBusiness: | 4.0000 |
| dividendsPaid: | 2028.0000 |
| cashAtYearEnd: | 3754.0000 |
| ownStocks: | -5374.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | -0.0040 |
| intensityOfPPEInvestments: | 32.5415 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 12.3814 |
| intensityOfLiquidAssets: | 4.2548 |
| debtRatio: | 43.8178 |
| provisionsRatio: | 0.0000 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 520.3931 |
| liquidityIIICurrentRatio: | 79.5051 |
| bookValue: | 4956900.0000 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 0.5579 |
| interestExpensesRate: | 0.4221 |
| totalCapitalTurnover: | 0.3088 |
| inventoryTurnover: | 15.7565 |
| netIncomePerEmployee: | 33703.0199 |
| totalAssetsPerEmployee: | 1188957.9150 |
| preTaxMargin: | 12.4215 |
| employeesGrowth: | -7.1089 |
| grossProfitGrowth: | 2.3826 |
| ebitGrowth: | 13.2629 |
| calcEBITDA: | 3588.0000 |
| liquidAssetsGrowth: | 39.0370 |
| cashFlowGrowthRate: | 21.4087 |
| marketCapTotal: | 136982931888.2300 |
| freeFloatMarketCapTotal: | 115312232063.5120 |
| marketCapTotalPerEmployee: | 1845957.0106 |
| roi: | 283.4669 |
| freeFloatTotal: | 84.1800 |
| netDebtI: | 8398.0000 |
| netDebtII: | 34906.0000 |
| priceEarningsRatioCompany: | 55.1095 |
| priceCashFlowRatio: | 18.4389 |
| dividendYield: | 1.4708 |
| bookValuePerShare: | 94.7248 |
| marketCap: | 136982931888.2300 |
| earningsYield: | 1.8146 |
| pegRatio: | 4.3880 |
| cashFlowPerShare: | 14.1966 |
| netAssetsPerShare: | 99.0283 |
| priceBookValueRatio: | 2.7635 |
| dividendsPerShare: | 3.8500 |
| priceEarningsRatio: | 54.7713 |
| netEarningsPerShare: | 4.7793 |
| revenuesPerShare: | 52.0605 |
| liquidAssetsPerShare: | 7.1738 |
| netEPSGrowthII: | 11.7717 |
| dividendGrowth: | 10.0000 |
| bookValuePerShareGrowth: | -1.7524 |
| priceSalesRatio: | 5.0282 |
| marketCapPerEmployee: | 1845957.0106 |
| pegRatioII: | 4.6528 |
| pegRatioIII: | 4.6528 |
| earningsYieldII: | 1.8258 |
| earningsYieldIII: | 1.8258 |
| freeFloatMarketCap: | 115312232063.5120 |
| priceEPSDiluted: | 55.5775 |
| dilutedEPSGrowth: | 12.4105 |
| payoutRatio: | 81.0526 |
| freeCashFlowPerShare: | 8.4904 |
| revenuesPerShareGrowth: | -1.4449 |
| cashFlowPerShareGrowth: | 23.9808 |
| sharesOutstanding: | 523294999.0000 |
| dividendYieldRegular: | 1.4708 |
| dividendPSRegular: | 3.8500 |
| dividendCover: | 1.2338 |
| dividend3YearAnnualizedGrowth: | -0.4292 |
| freeFloat: | 84.1800 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| marketCapTotal: | 152303010472.0538 |
| priceEarningsRatioCompany: | 61.2729 |
| priceCashFlowRatio: | 20.5011 |
| dividendYield: | 1.3228 |
| bookValuePerShare: | 94.7248 |
| marketCap: | 152303010472.0538 |
| earningsYield: | 1.6320 |
| pegRatio: | 4.8787 |
| cashFlowPerShare: | 14.1966 |
| netAssetsPerShare: | 94.7248 |
| priceBookValueRatio: | 3.0725 |
| priceEarningsRatio: | 60.8968 |
| netEarningsPerShare: | 4.7793 |
| revenuesPerShare: | 52.0605 |
| liquidAssetsPerShare: | 7.1738 |
| priceSalesRatio: | 5.5905 |
| marketCapPerEmployee: | 2052407.5959 |
| pegRatioII: | 5.1732 |
| pegRatioIII: | 5.1732 |
| earningsYieldII: | 1.6421 |
| earningsYieldIII: | 1.6421 |
| freeFloatMarketCap: | 128208674215.3749 |
| sharesOutstanding: | 522523372.0000 |
| freeFloatMarketCapTotal: | 128208674215.3749 |
| marketCapTotalPerEmployee: | 2052407.5959 |
| dividendYieldRegular: | 1.3228 |
| currency: | USD |
