Firmenbeschreibung
Sanofi S.A. ist ein international agierender Pharmakonzern mit Sitz in Frankreich. Die Gesellschaft entstand in ihrer heutigen Form 2004 aus dem Zusammenschluss von Sanofi-Synthelabo mit Aventis. Durch Tochtergesellschaften, Kooperationen oder Joint Ventures ist der Konzern vornehmlich in Europa, den USA und in Japan vertreten. In seiner Forschung konzentriert sich Sanofi vorrangig auf die Bereiche Diabetes/Stoffwechsel, Herz-Kreislauf, Thrombose, Zentrales Nervensystem, Innere Medizin, Onkologie und die Entwicklung von Impfstoffen.
KeyData
| endOfFinancialYear: | 31.12.2022 00:00 |
| stockholderStructure: | Freefloat (88.7%),L'Oréal (9.5%),Mitarbeiter (1.8%) |
| sharesOutstanding: | 1263561000.0000 |
| ceo: | Paul Hudson |
| board: | Jean-Baptiste Chasseloup de Chatillon, Arnaud Robert, Bill Sibold, Brendan O’Callaghan, Dr. John Reed, Julie Van Ongevalle, Natalie Bickford, Olivier Charmeil, Roy Papatheodorou, Thomas Triomphe |
| supervisoryBoard: | Serge Weinberg, Barbara Lavernos, Carole Piwnica, Ceng-Yann Tran, Christophe Babule, Diane Souza, Fabienne Lecorvaisier, Gilles Schnepp, Lise Kingo, Melanie Lee, Patrick Kron, Paul Hudson, Rachel Duan, Thomas Südhof, Wolfgang Laux |
| countryID: | 5 |
| freeFloat: | 88.7000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Pharmazeutische Industrie |
| industryName: | Gesundheitswesen |
| subsectorName: | Pharmazeutische Industrie |
| country: | Frankreich |
| countryName: | Frankreich |
Kontakt
| name: | George Grofik |
| phone: | +33-1-53-77-45-45 |
| email: | investor.relations@sanofi.com |
| irWebSite: | en.sanofi.com/investors/investors.aspx |
Adresse
| street: | 54, Rue La Boétie |
| city: | F-75008 Paris |
| phone: | +33-1-53-77-40-00 |
| fax: | +33-1-53-77-43-03 |
| webSite: | www.sanofi-aventis.com |
Finanzen (kurz)
| year: | 2019 | cash: | 9427.0000 |
| balanceSheetTotal: | 112736.0000 | liabilities: | 53628.0000 |
| totalShareholdersEquity: | 58934.0000 | sales: | 36126.0000 |
| bankLoans: | 5271.0000 | investment: | 141.0000 |
| incomeBeforeTaxes: | 2822.0000 | netIncome: | 2806.0000 |
| cashFlow: | 2502.0000 | employees: | 100409 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2020 | cash: | 13915.0000 |
| balanceSheetTotal: | 114529.0000 | liabilities: | 51382.0000 |
| totalShareholdersEquity: | 63001.0000 | sales: | 36041.0000 |
| bankLoans: | 15822.0000 | investment: | 53.0000 |
| incomeBeforeTaxes: | 13804.0000 | netIncome: | 12314.0000 |
| cashFlow: | 4488.0000 | employees: | 99412 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2021 | cash: | 10098.0000 |
| balanceSheetTotal: | 120242.0000 | liabilities: | 51211.0000 |
| totalShareholdersEquity: | 68681.0000 | sales: | 37761.0000 |
| bankLoans: | 9706.0000 | investment: | 40.0000 |
| incomeBeforeTaxes: | 7798.0000 | netIncome: | 6223.0000 |
| cashFlow: | -3817.0000 | employees: | 95442 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2019 |
| cash: | 9427.0000 |
| balanceSheetTotal: | 112736.0000 |
| liabilities: | 53628.0000 |
| totalShareholdersEquity: | 58934.0000 |
| sales: | 36126.0000 |
| bankLoans: | 5271.0000 |
| investment: | 141.0000 |
| incomeBeforeTaxes: | 2822.0000 |
| netIncome: | 2806.0000 |
| cashFlow: | 2502.0000 |
| employees: | 100409 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 13915.0000 |
| balanceSheetTotal: | 114529.0000 |
| liabilities: | 51382.0000 |
| totalShareholdersEquity: | 63001.0000 |
| sales: | 36041.0000 |
| bankLoans: | 15822.0000 |
| investment: | 53.0000 |
| incomeBeforeTaxes: | 13804.0000 |
| netIncome: | 12314.0000 |
| cashFlow: | 4488.0000 |
| employees: | 99412 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2021 |
| cash: | 10098.0000 |
| balanceSheetTotal: | 120242.0000 |
| liabilities: | 51211.0000 |
| totalShareholdersEquity: | 68681.0000 |
| sales: | 37761.0000 |
| bankLoans: | 9706.0000 |
| investment: | 40.0000 |
| incomeBeforeTaxes: | 7798.0000 |
| netIncome: | 6223.0000 |
| cashFlow: | -3817.0000 |
| employees: | 95442 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 114529.0000 |
| cash: | 13915.0000 | currentAssets: | 33703.0000 |
| fixedAssets: | 80743.0000 | otherAssets: | 83.0000 |
| liabilities: | 19248.0000 | nonCurrentLiabilities: | 32102.0000 |
| totalLiabilitiesEquity: | 114529.0000 | otherLiabilities: | 32.0000 |
| provisions: | 1770.0000 | totalShareholdersEquity: | 63001.0000 |
| employees: | 99412 | property: | 9365.0000 |
| intangibleAssets: | 18421.0000 | longTermInvestments: | 0.0000 |
| inventories: | 8352.0000 | accountsReceivable: | 7491.0000 |
| accountsPayable: | 5295.0000 | liabilitiesTotal: | 51382.0000 |
| minorityInterests: | 146.0000 | sales: | 36041.0000 |
| depreciation: | 1681.0000 | netIncome: | 12314.0000 |
| operatingResult: | 14141.0000 | ebitda: | 15822.0000 |
| incomeInterest: | -337.0000 | investments: | 5529.0000 |
| incomeTaxes: | 1813.0000 | personnelCosts: | 9076.0000 |
| costGoodsSold: | 12157.0000 | grossProfit: | 25212.0000 |
| minorityInterestsProfit: | -36.0000 | revenuePerEmployee: | 362541.7455 |
| cashFlow: | 7449.0000 | cashFlowInvesting: | 3588.0000 |
| cashFlowFinancing: | -6485.0000 | cashFlowTotal: | 4488.0000 |
| accountingStandard: | IFRS | equityRatio: | 55.0088 |
| debtEquityRatio: | 81.7892 | liquidityI: | 72.2932 |
| liquidityII: | 111.2116 | netMargin: | 34.1666 |
| grossMargin: | 69.9537 | cashFlowMargin: | 20.6681 |
| ebitMargin: | 39.2359 | ebitdaMargin: | 43.9000 |
| preTaxROE: | 21.9108 | preTaxROA: | 12.0528 |
| roe: | 19.5457 | roa: | 10.7519 |
| netIncomeGrowth: | 338.8453 | revenuesGrowth: | -0.2353 |
| taxExpenseRate: | 13.1339 | equityTurnover: | 0.5721 |
| epsBasic: | 9.8200 | epsDiluted: | 9.7700 |
| epsBasicGrowth: | 338.3929 | shareCapital: | 2518.0000 |
| incomeBeforeTaxes: | 13804.0000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 7491.0000 |
| otherReceivablesAssets: | 3945.0000 | otherNonCurrentAssets: | 4180.0000 |
| deferredTaxAssets: | 4212.0000 | capitalReserves: | 60408.0000 |
| netIncomeBalanceSheet: | 0.0000 | longTermProvisions: | 1770.0000 |
| longTermDeferredTaxLiabilities: | 1770.0000 | otherNonCurrentLiabilities: | 10587.0000 |
| otherCurrentLiabilities: | 11186.0000 | debtTotal: | 19745.0000 |
| provisionsForTaxes: | 1770.0000 | otherOperatingIncome: | 696.0000 |
| salesMarketingCosts: | 9390.0000 | otherOperatingExpenses: | 1415.0000 |
| amortization: | 1681.0000 | interest: | 53.0000 |
| interestExpenses: | 390.0000 | netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 13804.0000 | extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 11991.0000 | incomeContinuingOperations: | 12314.0000 |
| dividendsPaid: | 3937.0000 | cashAtYearEnd: | 13915.0000 |
| ownStocks: | -705.0000 | intensityOfInvestments: | 70.5000 |
| intensityOfCapitalExpenditure: | -0.0031 | intensityOfPPEInvestments: | 8.1770 |
| intensityOfCapitalInvestments: | 0.0000 | intensityOfCurrentAssets: | 29.4275 |
| intensityOfLiquidAssets: | 12.1498 | debtRatio: | 44.9912 |
| provisionsRatio: | 1.5455 | fixedToCurrentAssetsRatio: | 239.5721 |
| dynamicDebtEquityRatioI: | 691.7439 | liquidityIIICurrentRatio: | 175.0987 |
| equityToFixedAssetsRatioI: | 78.0266 | bookValue: | 2502.0254 |
| personnelExpensesRate: | 25.1824 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 15.3409 | interestExpensesRate: | 1.0821 |
| totalCapitalTurnover: | 0.3147 | fixedAssetsTurnover: | 0.4464 |
| inventoryTurnover: | 4.3153 | personnelExpensesPerEmployee: | 91296.8253 |
| netIncomePerEmployee: | 123868.3459 | totalAssetsPerEmployee: | 1152064.1371 |
| netIncomeInPercentOfPersonnelExpenses: | 135.6765 | preTaxMargin: | 38.3008 |
| employeesGrowth: | -0.9929 | grossProfitGrowth: | -1.7268 |
| ebitGrowth: | 352.5120 | calcEBITDA: | 16234.0000 |
| liquidAssetsGrowth: | 47.6079 | cashFlowGrowthRate: | -3.8094 |
| marketCapTotal: | 98658320000.0000 | freeFloatMarketCapTotal: | 87509929840.0000 |
| marketCapTotalPerEmployee: | 992418.6215 | roi: | 1075.1862 |
| freeFloatTotal: | 88.7000 | netDebtI: | 5830.0000 |
| netDebtII: | 37613.0000 | priceEarningsRatioCompany: | 8.0143 |
| priceCashFlowRatio: | 13.2445 | dividendYield: | 4.0661 |
| bookValuePerShare: | 50.2561 | marketCap: | 98658320000.0000 |
| earningsYield: | 12.4778 | pegRatio: | 0.0237 |
| cashFlowPerShare: | 5.9421 | netAssetsPerShare: | 50.3725 |
| priceBookValueRatio: | 1.5660 | dividendsPerShare: | 3.2000 |
| priceEarningsRatio: | 8.0119 | netEarningsPerShare: | 9.8229 |
| revenuesPerShare: | 28.7500 | liquidAssetsPerShare: | 11.1000 |
| netEPSGrowthII: | 337.5501 | dividendGrowth: | 1.5873 |
| bookValuePerShareGrowth: | 6.5854 | priceSalesRatio: | 2.7374 |
| marketCapToEBITDAratio: | 6.2355 | marketCapPerEmployee: | 992418.6215 |
| pegRatioII: | 0.0237 | pegRatioIII: | 0.0249 |
| earningsYieldII: | 12.4815 | earningsYieldIII: | 12.4815 |
| freeFloatMarketCap: | 87509929840.0000 | priceEPSDiluted: | 8.0553 |
| dilutedEPSGrowth: | 338.1166 | payoutRatio: | 32.5866 |
| epsBasic5YrAverage: | 5.1760 | dividendsPS5YrAverage: | 3.0820 |
| freeCashFlowPerShare: | 8.8042 | revenuesPerShareGrowth: | -0.5297 |
| cashFlowPerShareGrowth: | -4.0933 | sharesOutstanding: | 1253600000.0000 |
| sharesOutstandingDiluted: | 1260100000.0000 | dividendYieldRegular: | 4.0661 |
| dividendPSRegular: | 3.2000 | dividendCover: | 3.0688 |
| dividend3YearAnnualizedGrowth: | 1.8363 | dividend5YearAnnualizedGrowth: | 1.7786 |
| freeFloat: | 88.7000 | currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 120242.0000 |
| cash: | 10098.0000 | currentAssets: | 30564.0000 |
| fixedAssets: | 89589.0000 | otherAssets: | 89.0000 |
| liabilities: | 21295.0000 | nonCurrentLiabilities: | 29916.0000 |
| totalLiabilitiesEquity: | 120242.0000 | otherLiabilities: | 0.0000 |
| provisions: | 1617.0000 | totalShareholdersEquity: | 68681.0000 |
| employees: | 95442 | property: | 10028.0000 |
| intangibleAssets: | 21407.0000 | longTermInvestments: | 0.0000 |
| inventories: | 8715.0000 | accountsReceivable: | 7568.0000 |
| accountsPayable: | 6180.0000 | liabilitiesTotal: | 51211.0000 |
| minorityInterests: | 350.0000 | sales: | 37761.0000 |
| depreciation: | 1580.0000 | netIncome: | 6223.0000 |
| operatingResult: | 8126.0000 | ebitda: | 9706.0000 |
| incomeInterest: | -328.0000 | investments: | 5692.0000 |
| incomeTaxes: | 1558.0000 | personnelCosts: | 9340.0000 |
| costGoodsSold: | 12255.0000 | grossProfit: | 26920.0000 |
| minorityInterestsProfit: | -56.0000 | revenuePerEmployee: | 395643.4274 |
| cashFlow: | 10522.0000 | cashFlowInvesting: | -7298.0000 |
| cashFlowFinancing: | -7056.0000 | cashFlowTotal: | -3817.0000 |
| accountingStandard: | IFRS | equityRatio: | 57.1190 |
| debtEquityRatio: | 75.0732 | liquidityI: | 47.4196 |
| liquidityII: | 82.9584 | netMargin: | 16.4800 |
| grossMargin: | 71.2905 | cashFlowMargin: | 27.8647 |
| ebitMargin: | 21.5196 | ebitdaMargin: | 25.7038 |
| preTaxROE: | 11.3539 | preTaxROA: | 6.4853 |
| roe: | 9.0607 | roa: | 5.1754 |
| netIncomeGrowth: | -49.4640 | revenuesGrowth: | 4.7723 |
| taxExpenseRate: | 19.9795 | equityTurnover: | 0.5498 |
| epsBasic: | 4.9700 | epsDiluted: | 4.9500 |
| epsBasicGrowth: | -49.3890 | shareCapital: | 2527.0000 |
| incomeBeforeTaxes: | 7798.0000 | fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 | tradeAccountsReceivables: | 7568.0000 |
| otherReceivablesAssets: | 4183.0000 | otherNonCurrentAssets: | 5250.0000 |
| deferredTaxAssets: | 4598.0000 | capitalReserves: | 63545.0000 |
| netIncomeBalanceSheet: | 0.0000 | longTermProvisions: | 1617.0000 |
| longTermDeferredTaxLiabilities: | 1617.0000 | otherNonCurrentLiabilities: | 11176.0000 |
| otherCurrentLiabilities: | 11932.0000 | debtTotal: | 17123.0000 |
| provisionsForTaxes: | 1617.0000 | otherOperatingIncome: | 859.0000 |
| salesMarketingCosts: | 9555.0000 | amortization: | 1580.0000 |
| interest: | 40.0000 | interestExpenses: | 368.0000 |
| netFinancialIncome: | 0.0000 | operatingIncomeBeforeTaxes: | 7798.0000 |
| extraordinaryIncomeLoss: | 0.0000 | incomeAfterTaxes: | 6240.0000 |
| incomeContinuingOperations: | 6223.0000 | dividendsPaid: | 4008.0000 |
| cashAtYearEnd: | 10098.0000 | ownStocks: | -939.0000 |
| intensityOfInvestments: | 74.5072 | intensityOfCapitalExpenditure: | 0.0055 |
| intensityOfPPEInvestments: | 8.3398 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 25.4187 | intensityOfLiquidAssets: | 8.3981 |
| debtRatio: | 42.8810 | provisionsRatio: | 1.3448 |
| fixedToCurrentAssetsRatio: | 293.1194 | dynamicDebtEquityRatioI: | 490.0304 |
| liquidityIIICurrentRatio: | 143.5266 | equityToFixedAssetsRatioI: | 76.6623 |
| bookValue: | 2717.8868 | personnelExpensesRate: | 24.7345 |
| costsOfMaterialsRate: | 0.0000 | researchAndDevCostsRate: | 15.0738 |
| interestExpensesRate: | 0.9746 | totalCapitalTurnover: | 0.3140 |
| fixedAssetsTurnover: | 0.4215 | inventoryTurnover: | 4.3329 |
| personnelExpensesPerEmployee: | 97860.4807 | netIncomePerEmployee: | 65201.9027 |
| totalAssetsPerEmployee: | 1259843.6747 | netIncomeInPercentOfPersonnelExpenses: | 66.6274 |
| preTaxMargin: | 20.6509 | employeesGrowth: | -3.9935 |
| grossProfitGrowth: | 6.7746 | ebitGrowth: | -42.5359 |
| calcEBITDA: | 9785.0000 | liquidAssetsGrowth: | -27.4308 |
| cashFlowGrowthRate: | 41.2539 | marketCapTotal: | 110946450000.0000 |
| freeFloatMarketCapTotal: | 98409501150.0000 | marketCapTotalPerEmployee: | 1162448.9219 |
| roi: | 517.5396 | freeFloatTotal: | 88.7000 |
| netDebtI: | 7025.0000 | netDebtII: | 41463.0000 |
| priceEarningsRatioCompany: | 17.8229 | priceCashFlowRatio: | 10.5442 |
| dividendYield: | 3.7593 | bookValuePerShare: | 54.8351 |
| marketCap: | 110946450000.0000 | earningsYield: | 5.6107 |
| pegRatio: | -0.3609 | cashFlowPerShare: | 8.4008 |
| netAssetsPerShare: | 55.1146 | priceBookValueRatio: | 1.6154 |
| dividendsPerShare: | 3.3300 | priceEarningsRatio: | 17.8285 |
| netEarningsPerShare: | 4.9685 | revenuesPerShare: | 30.1485 |
| liquidAssetsPerShare: | 8.0623 | netEPSGrowthII: | -49.4196 |
| dividendGrowth: | 4.0625 | bookValuePerShareGrowth: | 9.1115 |
| priceSalesRatio: | 2.9381 | marketCapToEBITDAratio: | 11.4307 |
| marketCapPerEmployee: | 1162448.9219 | pegRatioII: | -0.3608 |
| pegRatioIII: | -0.3608 | earningsYieldII: | 5.6090 |
| earningsYieldIII: | 5.6090 | freeFloatMarketCap: | 98409501150.0000 |
| priceEPSDiluted: | 17.8949 | dilutedEPSGrowth: | -49.3347 |
| payoutRatio: | 67.0020 | epsBasic5YrAverage: | 5.4380 |
| dividendsPS5YrAverage: | 3.1560 | freeCashFlowPerShare: | 2.5741 |
| revenuesPerShareGrowth: | 4.8644 | cashFlowPerShareGrowth: | 41.3779 |
| sharesOutstanding: | 1252500000.0000 | sharesOutstandingDiluted: | 1257900000.0000 |
| dividendYieldRegular: | 3.7593 | dividendPSRegular: | 3.3300 |
| dividendCover: | 1.4925 | dividend3YearAnnualizedGrowth: | 2.7469 |
| dividend5YearAnnualizedGrowth: | 2.3836 | freeFloat: | 88.7000 |
| currency: | EUR |
| year: | 2022 | currencyID: | 1 |
| marketCapTotal: | 107677425000.0000 | priceEarningsRatioCompany: | 17.2978 |
| priceCashFlowRatio: | 10.2336 | dividendYield: | 3.8734 |
| bookValuePerShare: | 54.8351 | marketCap: | 107677425000.0000 |
| earningsYield: | 5.7811 | pegRatio: | -0.3502 |
| cashFlowPerShare: | 8.4008 | netAssetsPerShare: | 54.8351 |
| priceBookValueRatio: | 1.5678 | priceEarningsRatio: | 17.3031 |
| netEarningsPerShare: | 4.9685 | revenuesPerShare: | 30.1485 |
| liquidAssetsPerShare: | 8.0623 | priceSalesRatio: | 2.8516 |
| marketCapToEBITDAratio: | 11.0939 | marketCapPerEmployee: | 1128197.4917 |
| pegRatioII: | -0.3501 | pegRatioIII: | -0.3501 |
| earningsYieldII: | 5.7793 | earningsYieldIII: | 5.7793 |
| freeFloatMarketCap: | 95509875975.0000 | freeFloatMarketCapTotal: | 95509875975.0000 |
| marketCapTotalPerEmployee: | 1128197.4917 | dividendYieldRegular: | 3.8734 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 114529.0000 |
| cash: | 13915.0000 |
| currentAssets: | 33703.0000 |
| fixedAssets: | 80743.0000 |
| otherAssets: | 83.0000 |
| liabilities: | 19248.0000 |
| nonCurrentLiabilities: | 32102.0000 |
| totalLiabilitiesEquity: | 114529.0000 |
| otherLiabilities: | 32.0000 |
| provisions: | 1770.0000 |
| totalShareholdersEquity: | 63001.0000 |
| employees: | 99412 |
| property: | 9365.0000 |
| intangibleAssets: | 18421.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 8352.0000 |
| accountsReceivable: | 7491.0000 |
| accountsPayable: | 5295.0000 |
| liabilitiesTotal: | 51382.0000 |
| minorityInterests: | 146.0000 |
| sales: | 36041.0000 |
| depreciation: | 1681.0000 |
| netIncome: | 12314.0000 |
| operatingResult: | 14141.0000 |
| ebitda: | 15822.0000 |
| incomeInterest: | -337.0000 |
| investments: | 5529.0000 |
| incomeTaxes: | 1813.0000 |
| personnelCosts: | 9076.0000 |
| costGoodsSold: | 12157.0000 |
| grossProfit: | 25212.0000 |
| minorityInterestsProfit: | -36.0000 |
| revenuePerEmployee: | 362541.7455 |
| cashFlow: | 7449.0000 |
| cashFlowInvesting: | 3588.0000 |
| cashFlowFinancing: | -6485.0000 |
| cashFlowTotal: | 4488.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 55.0088 |
| debtEquityRatio: | 81.7892 |
| liquidityI: | 72.2932 |
| liquidityII: | 111.2116 |
| netMargin: | 34.1666 |
| grossMargin: | 69.9537 |
| cashFlowMargin: | 20.6681 |
| ebitMargin: | 39.2359 |
| ebitdaMargin: | 43.9000 |
| preTaxROE: | 21.9108 |
| preTaxROA: | 12.0528 |
| roe: | 19.5457 |
| roa: | 10.7519 |
| netIncomeGrowth: | 338.8453 |
| revenuesGrowth: | -0.2353 |
| taxExpenseRate: | 13.1339 |
| equityTurnover: | 0.5721 |
| epsBasic: | 9.8200 |
| epsDiluted: | 9.7700 |
| epsBasicGrowth: | 338.3929 |
| shareCapital: | 2518.0000 |
| incomeBeforeTaxes: | 13804.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 7491.0000 |
| otherReceivablesAssets: | 3945.0000 |
| otherNonCurrentAssets: | 4180.0000 |
| deferredTaxAssets: | 4212.0000 |
| capitalReserves: | 60408.0000 |
| netIncomeBalanceSheet: | 0.0000 |
| longTermProvisions: | 1770.0000 |
| longTermDeferredTaxLiabilities: | 1770.0000 |
| otherNonCurrentLiabilities: | 10587.0000 |
| otherCurrentLiabilities: | 11186.0000 |
| debtTotal: | 19745.0000 |
| provisionsForTaxes: | 1770.0000 |
| otherOperatingIncome: | 696.0000 |
| salesMarketingCosts: | 9390.0000 |
| otherOperatingExpenses: | 1415.0000 |
| amortization: | 1681.0000 |
| interest: | 53.0000 |
| interestExpenses: | 390.0000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 13804.0000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 11991.0000 |
| incomeContinuingOperations: | 12314.0000 |
| dividendsPaid: | 3937.0000 |
| cashAtYearEnd: | 13915.0000 |
| ownStocks: | -705.0000 |
| intensityOfInvestments: | 70.5000 |
| intensityOfCapitalExpenditure: | -0.0031 |
| intensityOfPPEInvestments: | 8.1770 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 29.4275 |
| intensityOfLiquidAssets: | 12.1498 |
| debtRatio: | 44.9912 |
| provisionsRatio: | 1.5455 |
| fixedToCurrentAssetsRatio: | 239.5721 |
| dynamicDebtEquityRatioI: | 691.7439 |
| liquidityIIICurrentRatio: | 175.0987 |
| equityToFixedAssetsRatioI: | 78.0266 |
| bookValue: | 2502.0254 |
| personnelExpensesRate: | 25.1824 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 15.3409 |
| interestExpensesRate: | 1.0821 |
| totalCapitalTurnover: | 0.3147 |
| fixedAssetsTurnover: | 0.4464 |
| inventoryTurnover: | 4.3153 |
| personnelExpensesPerEmployee: | 91296.8253 |
| netIncomePerEmployee: | 123868.3459 |
| totalAssetsPerEmployee: | 1152064.1371 |
| netIncomeInPercentOfPersonnelExpenses: | 135.6765 |
| preTaxMargin: | 38.3008 |
| employeesGrowth: | -0.9929 |
| grossProfitGrowth: | -1.7268 |
| ebitGrowth: | 352.5120 |
| calcEBITDA: | 16234.0000 |
| liquidAssetsGrowth: | 47.6079 |
| cashFlowGrowthRate: | -3.8094 |
| marketCapTotal: | 98658320000.0000 |
| freeFloatMarketCapTotal: | 87509929840.0000 |
| marketCapTotalPerEmployee: | 992418.6215 |
| roi: | 1075.1862 |
| freeFloatTotal: | 88.7000 |
| netDebtI: | 5830.0000 |
| netDebtII: | 37613.0000 |
| priceEarningsRatioCompany: | 8.0143 |
| priceCashFlowRatio: | 13.2445 |
| dividendYield: | 4.0661 |
| bookValuePerShare: | 50.2561 |
| marketCap: | 98658320000.0000 |
| earningsYield: | 12.4778 |
| pegRatio: | 0.0237 |
| cashFlowPerShare: | 5.9421 |
| netAssetsPerShare: | 50.3725 |
| priceBookValueRatio: | 1.5660 |
| dividendsPerShare: | 3.2000 |
| priceEarningsRatio: | 8.0119 |
| netEarningsPerShare: | 9.8229 |
| revenuesPerShare: | 28.7500 |
| liquidAssetsPerShare: | 11.1000 |
| netEPSGrowthII: | 337.5501 |
| dividendGrowth: | 1.5873 |
| bookValuePerShareGrowth: | 6.5854 |
| priceSalesRatio: | 2.7374 |
| marketCapToEBITDAratio: | 6.2355 |
| marketCapPerEmployee: | 992418.6215 |
| pegRatioII: | 0.0237 |
| pegRatioIII: | 0.0249 |
| earningsYieldII: | 12.4815 |
| earningsYieldIII: | 12.4815 |
| freeFloatMarketCap: | 87509929840.0000 |
| priceEPSDiluted: | 8.0553 |
| dilutedEPSGrowth: | 338.1166 |
| payoutRatio: | 32.5866 |
| epsBasic5YrAverage: | 5.1760 |
| dividendsPS5YrAverage: | 3.0820 |
| freeCashFlowPerShare: | 8.8042 |
| revenuesPerShareGrowth: | -0.5297 |
| cashFlowPerShareGrowth: | -4.0933 |
| sharesOutstanding: | 1253600000.0000 |
| sharesOutstandingDiluted: | 1260100000.0000 |
| dividendYieldRegular: | 4.0661 |
| dividendPSRegular: | 3.2000 |
| dividendCover: | 3.0688 |
| dividend3YearAnnualizedGrowth: | 1.8363 |
| dividend5YearAnnualizedGrowth: | 1.7786 |
| freeFloat: | 88.7000 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 120242.0000 |
| cash: | 10098.0000 |
| currentAssets: | 30564.0000 |
| fixedAssets: | 89589.0000 |
| otherAssets: | 89.0000 |
| liabilities: | 21295.0000 |
| nonCurrentLiabilities: | 29916.0000 |
| totalLiabilitiesEquity: | 120242.0000 |
| otherLiabilities: | 0.0000 |
| provisions: | 1617.0000 |
| totalShareholdersEquity: | 68681.0000 |
| employees: | 95442 |
| property: | 10028.0000 |
| intangibleAssets: | 21407.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 8715.0000 |
| accountsReceivable: | 7568.0000 |
| accountsPayable: | 6180.0000 |
| liabilitiesTotal: | 51211.0000 |
| minorityInterests: | 350.0000 |
| sales: | 37761.0000 |
| depreciation: | 1580.0000 |
| netIncome: | 6223.0000 |
| operatingResult: | 8126.0000 |
| ebitda: | 9706.0000 |
| incomeInterest: | -328.0000 |
| investments: | 5692.0000 |
| incomeTaxes: | 1558.0000 |
| personnelCosts: | 9340.0000 |
| costGoodsSold: | 12255.0000 |
| grossProfit: | 26920.0000 |
| minorityInterestsProfit: | -56.0000 |
| revenuePerEmployee: | 395643.4274 |
| cashFlow: | 10522.0000 |
| cashFlowInvesting: | -7298.0000 |
| cashFlowFinancing: | -7056.0000 |
| cashFlowTotal: | -3817.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 57.1190 |
| debtEquityRatio: | 75.0732 |
| liquidityI: | 47.4196 |
| liquidityII: | 82.9584 |
| netMargin: | 16.4800 |
| grossMargin: | 71.2905 |
| cashFlowMargin: | 27.8647 |
| ebitMargin: | 21.5196 |
| ebitdaMargin: | 25.7038 |
| preTaxROE: | 11.3539 |
| preTaxROA: | 6.4853 |
| roe: | 9.0607 |
| roa: | 5.1754 |
| netIncomeGrowth: | -49.4640 |
| revenuesGrowth: | 4.7723 |
| taxExpenseRate: | 19.9795 |
| equityTurnover: | 0.5498 |
| epsBasic: | 4.9700 |
| epsDiluted: | 4.9500 |
| epsBasicGrowth: | -49.3890 |
| shareCapital: | 2527.0000 |
| incomeBeforeTaxes: | 7798.0000 |
| fiscalYearBegin: | 01.01.2021 00:00 |
| fiscalYearEnd: | 31.12.2021 00:00 |
| tradeAccountsReceivables: | 7568.0000 |
| otherReceivablesAssets: | 4183.0000 |
| otherNonCurrentAssets: | 5250.0000 |
| deferredTaxAssets: | 4598.0000 |
| capitalReserves: | 63545.0000 |
| netIncomeBalanceSheet: | 0.0000 |
| longTermProvisions: | 1617.0000 |
| longTermDeferredTaxLiabilities: | 1617.0000 |
| otherNonCurrentLiabilities: | 11176.0000 |
| otherCurrentLiabilities: | 11932.0000 |
| debtTotal: | 17123.0000 |
| provisionsForTaxes: | 1617.0000 |
| otherOperatingIncome: | 859.0000 |
| salesMarketingCosts: | 9555.0000 |
| amortization: | 1580.0000 |
| interest: | 40.0000 |
| interestExpenses: | 368.0000 |
| netFinancialIncome: | 0.0000 |
| operatingIncomeBeforeTaxes: | 7798.0000 |
| extraordinaryIncomeLoss: | 0.0000 |
| incomeAfterTaxes: | 6240.0000 |
| incomeContinuingOperations: | 6223.0000 |
| dividendsPaid: | 4008.0000 |
| cashAtYearEnd: | 10098.0000 |
| ownStocks: | -939.0000 |
| intensityOfInvestments: | 74.5072 |
| intensityOfCapitalExpenditure: | 0.0055 |
| intensityOfPPEInvestments: | 8.3398 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 25.4187 |
| intensityOfLiquidAssets: | 8.3981 |
| debtRatio: | 42.8810 |
| provisionsRatio: | 1.3448 |
| fixedToCurrentAssetsRatio: | 293.1194 |
| dynamicDebtEquityRatioI: | 490.0304 |
| liquidityIIICurrentRatio: | 143.5266 |
| equityToFixedAssetsRatioI: | 76.6623 |
| bookValue: | 2717.8868 |
| personnelExpensesRate: | 24.7345 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 15.0738 |
| interestExpensesRate: | 0.9746 |
| totalCapitalTurnover: | 0.3140 |
| fixedAssetsTurnover: | 0.4215 |
| inventoryTurnover: | 4.3329 |
| personnelExpensesPerEmployee: | 97860.4807 |
| netIncomePerEmployee: | 65201.9027 |
| totalAssetsPerEmployee: | 1259843.6747 |
| netIncomeInPercentOfPersonnelExpenses: | 66.6274 |
| preTaxMargin: | 20.6509 |
| employeesGrowth: | -3.9935 |
| grossProfitGrowth: | 6.7746 |
| ebitGrowth: | -42.5359 |
| calcEBITDA: | 9785.0000 |
| liquidAssetsGrowth: | -27.4308 |
| cashFlowGrowthRate: | 41.2539 |
| marketCapTotal: | 110946450000.0000 |
| freeFloatMarketCapTotal: | 98409501150.0000 |
| marketCapTotalPerEmployee: | 1162448.9219 |
| roi: | 517.5396 |
| freeFloatTotal: | 88.7000 |
| netDebtI: | 7025.0000 |
| netDebtII: | 41463.0000 |
| priceEarningsRatioCompany: | 17.8229 |
| priceCashFlowRatio: | 10.5442 |
| dividendYield: | 3.7593 |
| bookValuePerShare: | 54.8351 |
| marketCap: | 110946450000.0000 |
| earningsYield: | 5.6107 |
| pegRatio: | -0.3609 |
| cashFlowPerShare: | 8.4008 |
| netAssetsPerShare: | 55.1146 |
| priceBookValueRatio: | 1.6154 |
| dividendsPerShare: | 3.3300 |
| priceEarningsRatio: | 17.8285 |
| netEarningsPerShare: | 4.9685 |
| revenuesPerShare: | 30.1485 |
| liquidAssetsPerShare: | 8.0623 |
| netEPSGrowthII: | -49.4196 |
| dividendGrowth: | 4.0625 |
| bookValuePerShareGrowth: | 9.1115 |
| priceSalesRatio: | 2.9381 |
| marketCapToEBITDAratio: | 11.4307 |
| marketCapPerEmployee: | 1162448.9219 |
| pegRatioII: | -0.3608 |
| pegRatioIII: | -0.3608 |
| earningsYieldII: | 5.6090 |
| earningsYieldIII: | 5.6090 |
| freeFloatMarketCap: | 98409501150.0000 |
| priceEPSDiluted: | 17.8949 |
| dilutedEPSGrowth: | -49.3347 |
| payoutRatio: | 67.0020 |
| epsBasic5YrAverage: | 5.4380 |
| dividendsPS5YrAverage: | 3.1560 |
| freeCashFlowPerShare: | 2.5741 |
| revenuesPerShareGrowth: | 4.8644 |
| cashFlowPerShareGrowth: | 41.3779 |
| sharesOutstanding: | 1252500000.0000 |
| sharesOutstandingDiluted: | 1257900000.0000 |
| dividendYieldRegular: | 3.7593 |
| dividendPSRegular: | 3.3300 |
| dividendCover: | 1.4925 |
| dividend3YearAnnualizedGrowth: | 2.7469 |
| dividend5YearAnnualizedGrowth: | 2.3836 |
| freeFloat: | 88.7000 |
| currency: | EUR |
| year: | 2022 |
| currencyID: | 1 |
| marketCapTotal: | 107677425000.0000 |
| priceEarningsRatioCompany: | 17.2978 |
| priceCashFlowRatio: | 10.2336 |
| dividendYield: | 3.8734 |
| bookValuePerShare: | 54.8351 |
| marketCap: | 107677425000.0000 |
| earningsYield: | 5.7811 |
| pegRatio: | -0.3502 |
| cashFlowPerShare: | 8.4008 |
| netAssetsPerShare: | 54.8351 |
| priceBookValueRatio: | 1.5678 |
| priceEarningsRatio: | 17.3031 |
| netEarningsPerShare: | 4.9685 |
| revenuesPerShare: | 30.1485 |
| liquidAssetsPerShare: | 8.0623 |
| priceSalesRatio: | 2.8516 |
| marketCapToEBITDAratio: | 11.0939 |
| marketCapPerEmployee: | 1128197.4917 |
| pegRatioII: | -0.3501 |
| pegRatioIII: | -0.3501 |
| earningsYieldII: | 5.7793 |
| earningsYieldIII: | 5.7793 |
| freeFloatMarketCap: | 95509875975.0000 |
| freeFloatMarketCapTotal: | 95509875975.0000 |
| marketCapTotalPerEmployee: | 1128197.4917 |
| dividendYieldRegular: | 3.8734 |
| currency: | EUR |
