Firmenbeschreibung
Die NXP Semiconductors ist ein Halbleiterhersteller, der 2006 aus dem ausgegliederten Halbleiterbereich der Royal Philips hervorging. NXP konzentriert sich auf Halbleiterprodukte und Systemlösungen für die Märkte Automobil, Identifikation, Heimelektronik, Standard-Halbleiter und Software. Das Unternehmen bietet unter anderem Halbleiter und Systemlösungen für Fernseher oder Mobiltelefone aber auch Sicherheitslösungen etwa für elektronische Ausweise, Gesundheitskarten oder Bankkarten.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (74.65%), FMR LLC (10.14%), T. Rowe (9%), BlackRock, Inc. (6.21%) |
| sharesOutstanding: | 265134880.0000 |
| ceo: | Kurt Sievers |
| board: | Peter Kelly, Andy Micallef, Chris Jensen, Henri Ardevol, Jennifer Wuamett, Jens Hinrichsen, Kevork Kechichian, Lars Reger, Maarten Dirkzwager, Paul Hart, Rafael Sotomayor, Ron Martino, Steve Owen, Torsten Lehmann |
| supervisoryBoard: | Sir Peter Bonfield, Anette Clayton, Anthony Foxx, Gregory L. Summe, Jasmin Staiblin, Josef Kaeser, Julie Southern, Karl-Henrik Sundström, Kenneth A. Goldman, Kurt Sievers, Lena Olving, Peter Smitham |
| countryID: | 4 |
| freeFloat: | 74.6500 |
| faceValue: | 0.2000 |
| faceValueCurrencyID: | 4 |
| faceValueCurrency: | USD |
| sectorName: | Hardware |
| industryName: | Technologie |
| subsectorName: | Halbleiter |
| country: | Niederlande |
| countryName: | Niederlande |
Kontakt
| name: | Jeff Palmer |
| phone: | +1-408-518-5411 |
| email: | jeff.palmer@nxp.com |
| irWebSite: | https://investors.nxp.com/ |
Adresse
| street: | High Tech Campus 60 |
| city: | NL-5656 AG Eindhoven |
| phone: | +31-40-27-29999 |
| webSite: | www.nxp.com/ |
Finanzen (kurz)
| year: | 2018 | cash: | 2789.0000 |
| balanceSheetTotal: | 21530.0000 | liabilities: | 10840.0000 |
| totalShareholdersEquity: | 10505.0000 | sales: | 9407.0000 |
| bankLoans: | 4159.0000 | incomeBeforeTaxes: | 2375.0000 |
| netIncome: | 2208.0000 | cashFlow: | -758.0000 |
| employees: | 30000 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
| year: | 2019 | cash: | 1045.0000 |
| balanceSheetTotal: | 20016.0000 | liabilities: | 10361.0000 |
| totalShareholdersEquity: | 9441.0000 | sales: | 8877.0000 |
| bankLoans: | 2076.0000 | incomeBeforeTaxes: | 291.0000 |
| netIncome: | 243.0000 | cashFlow: | -1744.0000 |
| employees: | 29400 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
| year: | 2020 | cash: | 2275.0000 |
| balanceSheetTotal: | 19847.0000 | liabilities: | 10696.0000 |
| totalShareholdersEquity: | 8944.0000 | sales: | 8612.0000 |
| bankLoans: | 1745.0000 | incomeBeforeTaxes: | 1.0000 |
| netIncome: | 52.0000 | cashFlow: | 1230.0000 |
| employees: | 29000 | currencyID: | 4 |
| units: | 1000000 | currency: | USD |
Finanzen (kurz)
| year: | 2018 |
| cash: | 2789.0000 |
| balanceSheetTotal: | 21530.0000 |
| liabilities: | 10840.0000 |
| totalShareholdersEquity: | 10505.0000 |
| sales: | 9407.0000 |
| bankLoans: | 4159.0000 |
| incomeBeforeTaxes: | 2375.0000 |
| netIncome: | 2208.0000 |
| cashFlow: | -758.0000 |
| employees: | 30000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2019 |
| cash: | 1045.0000 |
| balanceSheetTotal: | 20016.0000 |
| liabilities: | 10361.0000 |
| totalShareholdersEquity: | 9441.0000 |
| sales: | 8877.0000 |
| bankLoans: | 2076.0000 |
| incomeBeforeTaxes: | 291.0000 |
| netIncome: | 243.0000 |
| cashFlow: | -1744.0000 |
| employees: | 29400 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
| year: | 2020 |
| cash: | 2275.0000 |
| balanceSheetTotal: | 19847.0000 |
| liabilities: | 10696.0000 |
| totalShareholdersEquity: | 8944.0000 |
| sales: | 8612.0000 |
| bankLoans: | 1745.0000 |
| incomeBeforeTaxes: | 1.0000 |
| netIncome: | 52.0000 |
| cashFlow: | 1230.0000 |
| employees: | 29000 |
| currencyID: | 4 |
| units: | 1000000 |
| currency: | USD |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 20016.0000 |
| cash: | 1045.0000 | currentAssets: | 3267.0000 |
| liabilities: | 1791.0000 | totalLiabilitiesEquity: | 20016.0000 |
| provisions: | 1097.0000 | totalShareholdersEquity: | 9441.0000 |
| employees: | 29400 | property: | 2448.0000 |
| intangibleAssets: | 3620.0000 | longTermInvestments: | 0.0000 |
| inventories: | 1192.0000 | accountsReceivable: | 667.0000 |
| accountsPayable: | 944.0000 | liabilitiesTotal: | 10361.0000 |
| minorityInterests: | 214.0000 | sales: | 8877.0000 |
| depreciation: | 1435.0000 | netIncome: | 243.0000 |
| operatingResult: | 641.0000 | ebitda: | 2076.0000 |
| incomeInterest: | -339.0000 | investments: | 1643.0000 |
| incomeTaxes: | 20.0000 | costGoodsSold: | 4259.0000 |
| grossProfit: | 4618.0000 | minorityInterestsProfit: | -29.0000 |
| revenuePerEmployee: | 301938.7755 | cashFlow: | 2373.0000 |
| cashFlowInvesting: | -2284.0000 | cashFlowFinancing: | -1831.0000 |
| cashFlowTotal: | -1744.0000 | accountingStandard: | US GAAP |
| equityRatio: | 47.1673 | debtEquityRatio: | 112.0114 |
| liquidityI: | 58.3473 | liquidityII: | 95.5891 |
| netMargin: | 2.7374 | grossMargin: | 52.0221 |
| cashFlowMargin: | 26.7320 | ebitMargin: | 7.2209 |
| ebitdaMargin: | 23.3863 | preTaxROE: | 3.0823 |
| preTaxROA: | 1.4538 | roe: | 2.5739 |
| roa: | 1.2140 | netIncomeGrowth: | -88.9946 |
| revenuesGrowth: | -5.6341 | taxExpenseRate: | 6.8729 |
| equityTurnover: | 0.9403 | epsBasic: | 0.8600 |
| epsDiluted: | 0.8500 | epsBasicGrowth: | -87.3156 |
| incomeBeforeTaxes: | 291.0000 | fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 | tradeAccountsReceivables: | 667.0000 |
| otherReceivablesAssets: | 363.0000 | otherNonCurrentAssets: | 732.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 15184.0000 |
| otherComprehensiveIncome: | 75.0000 | longTermProvisions: | 282.0000 |
| longTermDeferredTaxLiabilities: | 282.0000 | longTermProvisionsOther: | 0.0000 |
| otherNonCurrentLiabilities: | 923.0000 | shortTermProvisions: | 815.0000 |
| shortTermProvisionsOther: | 815.0000 | otherCurrentLiabilities: | 32.0000 |
| debtTotal: | 7365.0000 | provisionsForTaxes: | 282.0000 |
| provisionsOther: | 815.0000 | salesMarketingCosts: | 924.0000 |
| otherOperatingExpenses: | -25.0000 | amortization: | 1435.0000 |
| interestExpenses: | 339.0000 | operatingIncomeBeforeTaxes: | 291.0000 |
| incomeAfterTaxes: | 271.0000 | incomeContinuingOperations: | 243.0000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 319.0000 |
| cashAtYearEnd: | 1045.0000 | ownStocks: | -3037.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 12.2302 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 16.3219 | intensityOfLiquidAssets: | 5.2208 |
| debtRatio: | 52.8327 | provisionsRatio: | 5.4806 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 445.6384 |
| liquidityIIICurrentRatio: | 182.4121 | bookValue: | 14751.5625 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 18.5085 | interestExpensesRate: | 3.8189 |
| totalCapitalTurnover: | 0.4435 | inventoryTurnover: | 7.4471 |
| netIncomePerEmployee: | 8265.3061 | totalAssetsPerEmployee: | 680816.3265 |
| preTaxMargin: | 3.2781 | employeesGrowth: | -2.0000 |
| grossProfitGrowth: | -4.8031 | ebitGrowth: | -76.3469 |
| calcEBITDA: | 2066.0000 | liquidAssetsGrowth: | -62.5314 |
| cashFlowGrowthRate: | -45.6855 | marketCapTotal: | 35894446560.0000 |
| freeFloatMarketCapTotal: | 30966139047.3120 | marketCapTotalPerEmployee: | 1220899.5429 |
| roi: | 121.4029 | freeFloatTotal: | 86.2700 |
| netDebtI: | 6320.0000 | netDebtII: | 9530.0000 |
| priceEarningsRatioCompany: | 147.9767 | priceCashFlowRatio: | 15.1262 |
| dividendYield: | 0.9822 | bookValuePerShare: | 33.4721 |
| marketCap: | 35894446560.0000 | earningsYield: | 0.6758 |
| pegRatio: | -1.6947 | cashFlowPerShare: | 8.4132 |
| netAssetsPerShare: | 34.2308 | priceBookValueRatio: | 3.8020 |
| dividendsPerShare: | 1.2500 | priceEarningsRatio: | 147.7138 |
| netEarningsPerShare: | 0.8615 | revenuesPerShare: | 31.4725 |
| liquidAssetsPerShare: | 3.7049 | netEPSGrowthII: | -87.2885 |
| dividendGrowth: | 400.0000 | bookValuePerShareGrowth: | 3.8036 |
| priceSalesRatio: | 4.0435 | marketCapToEBITDAratio: | 17.2902 |
| marketCapPerEmployee: | 1220899.5429 | pegRatioII: | -1.6922 |
| pegRatioIII: | -1.6922 | earningsYieldII: | 0.6770 |
| earningsYieldIII: | 0.6770 | freeFloatMarketCap: | 30966139047.3120 |
| priceEPSDiluted: | 149.7176 | dilutedEPSGrowth: | -87.3512 |
| payoutRatio: | 145.3488 | epsBasic5YrAverage: | 4.2260 |
| dividendsPS5YrAverage: | 0.3000 | freeCashFlowPerShare: | 0.3155 |
| revenuesPerShareGrowth: | 8.9947 | cashFlowPerShareGrowth: | -37.2655 |
| sharesOutstanding: | 282056000.0000 | sharesOutstandingDiluted: | 285911000.0000 |
| dividendYieldRegular: | 0.9822 | dividendPSRegular: | 1.2500 |
| dividendCover: | 0.6880 | freeFloat: | 86.2700 |
| currency: | USD |
| year: | 2020 | currencyID: | 4 |
| units: | 1000000 | balanceSheetTotal: | 19847.0000 |
| cash: | 2275.0000 | currentAssets: | 4324.0000 |
| liabilities: | 2017.0000 | totalLiabilitiesEquity: | 19847.0000 |
| provisions: | 1051.0000 | totalShareholdersEquity: | 8944.0000 |
| employees: | 29000 | property: | 2284.0000 |
| intangibleAssets: | 2242.0000 | longTermInvestments: | 0.0000 |
| inventories: | 1030.0000 | accountsReceivable: | 765.0000 |
| accountsPayable: | 991.0000 | liabilitiesTotal: | 10696.0000 |
| minorityInterests: | 207.0000 | sales: | 8612.0000 |
| depreciation: | 1327.0000 | netIncome: | 52.0000 |
| operatingResult: | 418.0000 | ebitda: | 1745.0000 |
| incomeInterest: | -357.0000 | investments: | 1725.0000 |
| incomeTaxes: | -83.0000 | costGoodsSold: | 4377.0000 |
| grossProfit: | 4235.0000 | minorityInterestsProfit: | -28.0000 |
| revenuePerEmployee: | 296965.5172 | cashFlow: | 2482.0000 |
| cashFlowInvesting: | -418.0000 | cashFlowFinancing: | -835.0000 |
| cashFlowTotal: | 1230.0000 | accountingStandard: | US GAAP |
| equityRatio: | 45.0647 | debtEquityRatio: | 121.9030 |
| liquidityI: | 112.7913 | liquidityII: | 150.7189 |
| netMargin: | 0.6038 | grossMargin: | 49.1756 |
| cashFlowMargin: | 28.8203 | ebitMargin: | 4.8537 |
| ebitdaMargin: | 20.2624 | preTaxROE: | 0.0112 |
| preTaxROA: | 0.0050 | roe: | 0.5814 |
| roa: | 0.2620 | netIncomeGrowth: | -78.6008 |
| revenuesGrowth: | -2.9852 | taxExpenseRate: | -8300.0000 |
| equityTurnover: | 0.9629 | epsBasic: | 0.1900 |
| epsDiluted: | 0.1800 | epsBasicGrowth: | -77.9070 |
| incomeBeforeTaxes: | 1.0000 | fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 | tradeAccountsReceivables: | 765.0000 |
| otherReceivablesAssets: | 254.0000 | otherNonCurrentAssets: | 1013.0000 |
| deferredTaxAssets: | 0.0000 | capitalReserves: | 14133.0000 |
| otherComprehensiveIncome: | 117.0000 | longTermProvisions: | 85.0000 |
| longTermDeferredTaxLiabilities: | 85.0000 | longTermProvisionsOther: | 0.0000 |
| otherNonCurrentLiabilities: | 985.0000 | shortTermProvisions: | 966.0000 |
| shortTermProvisionsOther: | 966.0000 | otherCurrentLiabilities: | 60.0000 |
| debtTotal: | 7609.0000 | provisionsForTaxes: | 85.0000 |
| provisionsOther: | 966.0000 | salesMarketingCosts: | 879.0000 |
| otherOperatingExpenses: | -114.0000 | amortization: | 1327.0000 |
| interestExpenses: | 357.0000 | operatingIncomeBeforeTaxes: | 1.0000 |
| incomeAfterTaxes: | 84.0000 | incomeContinuingOperations: | 52.0000 |
| incomeDiscontinuedBusiness: | 0.0000 | dividendsPaid: | 420.0000 |
| cashAtYearEnd: | 2275.0000 | ownStocks: | -1037.0000 |
| intensityOfInvestments: | 0.0000 | intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 11.5080 | intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 21.7867 | intensityOfLiquidAssets: | 11.4627 |
| debtRatio: | 54.9353 | provisionsRatio: | 5.2955 |
| fixedToCurrentAssetsRatio: | 0.0000 | dynamicDebtEquityRatioI: | 439.2828 |
| liquidityIIICurrentRatio: | 214.3778 | bookValue: | 15159.3220 |
| personnelExpensesRate: | 0.0000 | costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 20.0302 | interestExpensesRate: | 4.1454 |
| totalCapitalTurnover: | 0.4339 | inventoryTurnover: | 8.3612 |
| netIncomePerEmployee: | 1793.1034 | totalAssetsPerEmployee: | 684379.3103 |
| preTaxMargin: | 0.0116 | employeesGrowth: | -1.3605 |
| grossProfitGrowth: | -8.2936 | ebitGrowth: | -34.7894 |
| calcEBITDA: | 1847.0000 | liquidAssetsGrowth: | 117.7033 |
| cashFlowGrowthRate: | 4.5933 | marketCapTotal: | 44485114630.0000 |
| freeFloatMarketCapTotal: | 33208138071.2950 | marketCapTotalPerEmployee: | 1533969.4700 |
| roi: | 26.2004 | freeFloatTotal: | 74.6500 |
| netDebtI: | 5334.0000 | netDebtII: | 8628.0000 |
| priceEarningsRatioCompany: | 836.8947 | priceCashFlowRatio: | 17.9231 |
| dividendYield: | 0.9433 | bookValuePerShare: | 31.9699 |
| marketCap: | 44485114630.0000 | earningsYield: | 0.1195 |
| pegRatio: | -10.7422 | cashFlowPerShare: | 8.8718 |
| netAssetsPerShare: | 32.7098 | priceBookValueRatio: | 4.9737 |
| dividendsPerShare: | 1.5000 | priceEarningsRatio: | 855.4830 |
| netEarningsPerShare: | 0.1859 | revenuesPerShare: | 30.7832 |
| liquidAssetsPerShare: | 8.1319 | netEPSGrowthII: | -78.4254 |
| dividendGrowth: | 20.0000 | bookValuePerShareGrowth: | -4.4878 |
| priceSalesRatio: | 5.1655 | marketCapToEBITDAratio: | 25.4929 |
| marketCapPerEmployee: | 1533969.4700 | pegRatioII: | -10.9082 |
| pegRatioIII: | -10.9082 | earningsYieldII: | 0.1169 |
| earningsYieldIII: | 0.1169 | freeFloatMarketCap: | 33208138071.2950 |
| priceEPSDiluted: | 883.3889 | dilutedEPSGrowth: | -78.8235 |
| payoutRatio: | 789.4737 | epsBasic5YrAverage: | 2.9920 |
| dividendsPS5YrAverage: | 0.6000 | freeCashFlowPerShare: | 7.3777 |
| revenuesPerShareGrowth: | -2.1901 | cashFlowPerShareGrowth: | 5.4506 |
| sharesOutstanding: | 279763000.0000 | sharesOutstandingDiluted: | 283809000.0000 |
| dividendYieldRegular: | 0.9433 | dividendPSRegular: | 1.5000 |
| dividendCover: | 0.1267 | freeFloat: | 74.6500 |
| currency: | USD |
| year: | 2021 | currencyID: | 4 |
| marketCapTotal: | 52496706240.0000 | priceEarningsRatioCompany: | 1042.1053 |
| priceCashFlowRatio: | 22.3179 | dividendYield: | 0.7576 |
| bookValuePerShare: | 31.9699 | marketCap: | 52496706240.0000 |
| earningsYield: | 0.0960 | pegRatio: | -13.3763 |
| cashFlowPerShare: | 8.8718 | netAssetsPerShare: | 31.9699 |
| priceBookValueRatio: | 6.1933 | priceEarningsRatio: | 1065.2514 |
| netEarningsPerShare: | 0.1859 | revenuesPerShare: | 30.7832 |
| liquidAssetsPerShare: | 8.1319 | priceSalesRatio: | 6.4321 |
| marketCapToEBITDAratio: | 31.7439 | marketCapPerEmployee: | 1910106.0000 |
| pegRatioII: | -13.5830 | pegRatioIII: | -13.5830 |
| earningsYieldII: | 0.0939 | earningsYieldIII: | 0.0939 |
| freeFloatMarketCap: | 39188791208.1600 | sharesOutstanding: | 274410747.0000 |
| freeFloatMarketCapTotal: | 39188791208.1600 | marketCapTotalPerEmployee: | 1810231.2497 |
| dividendYieldRegular: | 0.7576 | currency: | USD |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 20016.0000 |
| cash: | 1045.0000 |
| currentAssets: | 3267.0000 |
| liabilities: | 1791.0000 |
| totalLiabilitiesEquity: | 20016.0000 |
| provisions: | 1097.0000 |
| totalShareholdersEquity: | 9441.0000 |
| employees: | 29400 |
| property: | 2448.0000 |
| intangibleAssets: | 3620.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 1192.0000 |
| accountsReceivable: | 667.0000 |
| accountsPayable: | 944.0000 |
| liabilitiesTotal: | 10361.0000 |
| minorityInterests: | 214.0000 |
| sales: | 8877.0000 |
| depreciation: | 1435.0000 |
| netIncome: | 243.0000 |
| operatingResult: | 641.0000 |
| ebitda: | 2076.0000 |
| incomeInterest: | -339.0000 |
| investments: | 1643.0000 |
| incomeTaxes: | 20.0000 |
| costGoodsSold: | 4259.0000 |
| grossProfit: | 4618.0000 |
| minorityInterestsProfit: | -29.0000 |
| revenuePerEmployee: | 301938.7755 |
| cashFlow: | 2373.0000 |
| cashFlowInvesting: | -2284.0000 |
| cashFlowFinancing: | -1831.0000 |
| cashFlowTotal: | -1744.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 47.1673 |
| debtEquityRatio: | 112.0114 |
| liquidityI: | 58.3473 |
| liquidityII: | 95.5891 |
| netMargin: | 2.7374 |
| grossMargin: | 52.0221 |
| cashFlowMargin: | 26.7320 |
| ebitMargin: | 7.2209 |
| ebitdaMargin: | 23.3863 |
| preTaxROE: | 3.0823 |
| preTaxROA: | 1.4538 |
| roe: | 2.5739 |
| roa: | 1.2140 |
| netIncomeGrowth: | -88.9946 |
| revenuesGrowth: | -5.6341 |
| taxExpenseRate: | 6.8729 |
| equityTurnover: | 0.9403 |
| epsBasic: | 0.8600 |
| epsDiluted: | 0.8500 |
| epsBasicGrowth: | -87.3156 |
| incomeBeforeTaxes: | 291.0000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 667.0000 |
| otherReceivablesAssets: | 363.0000 |
| otherNonCurrentAssets: | 732.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 15184.0000 |
| otherComprehensiveIncome: | 75.0000 |
| longTermProvisions: | 282.0000 |
| longTermDeferredTaxLiabilities: | 282.0000 |
| longTermProvisionsOther: | 0.0000 |
| otherNonCurrentLiabilities: | 923.0000 |
| shortTermProvisions: | 815.0000 |
| shortTermProvisionsOther: | 815.0000 |
| otherCurrentLiabilities: | 32.0000 |
| debtTotal: | 7365.0000 |
| provisionsForTaxes: | 282.0000 |
| provisionsOther: | 815.0000 |
| salesMarketingCosts: | 924.0000 |
| otherOperatingExpenses: | -25.0000 |
| amortization: | 1435.0000 |
| interestExpenses: | 339.0000 |
| operatingIncomeBeforeTaxes: | 291.0000 |
| incomeAfterTaxes: | 271.0000 |
| incomeContinuingOperations: | 243.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 319.0000 |
| cashAtYearEnd: | 1045.0000 |
| ownStocks: | -3037.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 12.2302 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 16.3219 |
| intensityOfLiquidAssets: | 5.2208 |
| debtRatio: | 52.8327 |
| provisionsRatio: | 5.4806 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 445.6384 |
| liquidityIIICurrentRatio: | 182.4121 |
| bookValue: | 14751.5625 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 18.5085 |
| interestExpensesRate: | 3.8189 |
| totalCapitalTurnover: | 0.4435 |
| inventoryTurnover: | 7.4471 |
| netIncomePerEmployee: | 8265.3061 |
| totalAssetsPerEmployee: | 680816.3265 |
| preTaxMargin: | 3.2781 |
| employeesGrowth: | -2.0000 |
| grossProfitGrowth: | -4.8031 |
| ebitGrowth: | -76.3469 |
| calcEBITDA: | 2066.0000 |
| liquidAssetsGrowth: | -62.5314 |
| cashFlowGrowthRate: | -45.6855 |
| marketCapTotal: | 35894446560.0000 |
| freeFloatMarketCapTotal: | 30966139047.3120 |
| marketCapTotalPerEmployee: | 1220899.5429 |
| roi: | 121.4029 |
| freeFloatTotal: | 86.2700 |
| netDebtI: | 6320.0000 |
| netDebtII: | 9530.0000 |
| priceEarningsRatioCompany: | 147.9767 |
| priceCashFlowRatio: | 15.1262 |
| dividendYield: | 0.9822 |
| bookValuePerShare: | 33.4721 |
| marketCap: | 35894446560.0000 |
| earningsYield: | 0.6758 |
| pegRatio: | -1.6947 |
| cashFlowPerShare: | 8.4132 |
| netAssetsPerShare: | 34.2308 |
| priceBookValueRatio: | 3.8020 |
| dividendsPerShare: | 1.2500 |
| priceEarningsRatio: | 147.7138 |
| netEarningsPerShare: | 0.8615 |
| revenuesPerShare: | 31.4725 |
| liquidAssetsPerShare: | 3.7049 |
| netEPSGrowthII: | -87.2885 |
| dividendGrowth: | 400.0000 |
| bookValuePerShareGrowth: | 3.8036 |
| priceSalesRatio: | 4.0435 |
| marketCapToEBITDAratio: | 17.2902 |
| marketCapPerEmployee: | 1220899.5429 |
| pegRatioII: | -1.6922 |
| pegRatioIII: | -1.6922 |
| earningsYieldII: | 0.6770 |
| earningsYieldIII: | 0.6770 |
| freeFloatMarketCap: | 30966139047.3120 |
| priceEPSDiluted: | 149.7176 |
| dilutedEPSGrowth: | -87.3512 |
| payoutRatio: | 145.3488 |
| epsBasic5YrAverage: | 4.2260 |
| dividendsPS5YrAverage: | 0.3000 |
| freeCashFlowPerShare: | 0.3155 |
| revenuesPerShareGrowth: | 8.9947 |
| cashFlowPerShareGrowth: | -37.2655 |
| sharesOutstanding: | 282056000.0000 |
| sharesOutstandingDiluted: | 285911000.0000 |
| dividendYieldRegular: | 0.9822 |
| dividendPSRegular: | 1.2500 |
| dividendCover: | 0.6880 |
| freeFloat: | 86.2700 |
| currency: | USD |
| year: | 2020 |
| currencyID: | 4 |
| units: | 1000000 |
| balanceSheetTotal: | 19847.0000 |
| cash: | 2275.0000 |
| currentAssets: | 4324.0000 |
| liabilities: | 2017.0000 |
| totalLiabilitiesEquity: | 19847.0000 |
| provisions: | 1051.0000 |
| totalShareholdersEquity: | 8944.0000 |
| employees: | 29000 |
| property: | 2284.0000 |
| intangibleAssets: | 2242.0000 |
| longTermInvestments: | 0.0000 |
| inventories: | 1030.0000 |
| accountsReceivable: | 765.0000 |
| accountsPayable: | 991.0000 |
| liabilitiesTotal: | 10696.0000 |
| minorityInterests: | 207.0000 |
| sales: | 8612.0000 |
| depreciation: | 1327.0000 |
| netIncome: | 52.0000 |
| operatingResult: | 418.0000 |
| ebitda: | 1745.0000 |
| incomeInterest: | -357.0000 |
| investments: | 1725.0000 |
| incomeTaxes: | -83.0000 |
| costGoodsSold: | 4377.0000 |
| grossProfit: | 4235.0000 |
| minorityInterestsProfit: | -28.0000 |
| revenuePerEmployee: | 296965.5172 |
| cashFlow: | 2482.0000 |
| cashFlowInvesting: | -418.0000 |
| cashFlowFinancing: | -835.0000 |
| cashFlowTotal: | 1230.0000 |
| accountingStandard: | US GAAP |
| equityRatio: | 45.0647 |
| debtEquityRatio: | 121.9030 |
| liquidityI: | 112.7913 |
| liquidityII: | 150.7189 |
| netMargin: | 0.6038 |
| grossMargin: | 49.1756 |
| cashFlowMargin: | 28.8203 |
| ebitMargin: | 4.8537 |
| ebitdaMargin: | 20.2624 |
| preTaxROE: | 0.0112 |
| preTaxROA: | 0.0050 |
| roe: | 0.5814 |
| roa: | 0.2620 |
| netIncomeGrowth: | -78.6008 |
| revenuesGrowth: | -2.9852 |
| taxExpenseRate: | -8300.0000 |
| equityTurnover: | 0.9629 |
| epsBasic: | 0.1900 |
| epsDiluted: | 0.1800 |
| epsBasicGrowth: | -77.9070 |
| incomeBeforeTaxes: | 1.0000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 765.0000 |
| otherReceivablesAssets: | 254.0000 |
| otherNonCurrentAssets: | 1013.0000 |
| deferredTaxAssets: | 0.0000 |
| capitalReserves: | 14133.0000 |
| otherComprehensiveIncome: | 117.0000 |
| longTermProvisions: | 85.0000 |
| longTermDeferredTaxLiabilities: | 85.0000 |
| longTermProvisionsOther: | 0.0000 |
| otherNonCurrentLiabilities: | 985.0000 |
| shortTermProvisions: | 966.0000 |
| shortTermProvisionsOther: | 966.0000 |
| otherCurrentLiabilities: | 60.0000 |
| debtTotal: | 7609.0000 |
| provisionsForTaxes: | 85.0000 |
| provisionsOther: | 966.0000 |
| salesMarketingCosts: | 879.0000 |
| otherOperatingExpenses: | -114.0000 |
| amortization: | 1327.0000 |
| interestExpenses: | 357.0000 |
| operatingIncomeBeforeTaxes: | 1.0000 |
| incomeAfterTaxes: | 84.0000 |
| incomeContinuingOperations: | 52.0000 |
| incomeDiscontinuedBusiness: | 0.0000 |
| dividendsPaid: | 420.0000 |
| cashAtYearEnd: | 2275.0000 |
| ownStocks: | -1037.0000 |
| intensityOfInvestments: | 0.0000 |
| intensityOfCapitalExpenditure: | 0.0000 |
| intensityOfPPEInvestments: | 11.5080 |
| intensityOfCapitalInvestments: | 0.0000 |
| intensityOfCurrentAssets: | 21.7867 |
| intensityOfLiquidAssets: | 11.4627 |
| debtRatio: | 54.9353 |
| provisionsRatio: | 5.2955 |
| fixedToCurrentAssetsRatio: | 0.0000 |
| dynamicDebtEquityRatioI: | 439.2828 |
| liquidityIIICurrentRatio: | 214.3778 |
| bookValue: | 15159.3220 |
| personnelExpensesRate: | 0.0000 |
| costsOfMaterialsRate: | 0.0000 |
| researchAndDevCostsRate: | 20.0302 |
| interestExpensesRate: | 4.1454 |
| totalCapitalTurnover: | 0.4339 |
| inventoryTurnover: | 8.3612 |
| netIncomePerEmployee: | 1793.1034 |
| totalAssetsPerEmployee: | 684379.3103 |
| preTaxMargin: | 0.0116 |
| employeesGrowth: | -1.3605 |
| grossProfitGrowth: | -8.2936 |
| ebitGrowth: | -34.7894 |
| calcEBITDA: | 1847.0000 |
| liquidAssetsGrowth: | 117.7033 |
| cashFlowGrowthRate: | 4.5933 |
| marketCapTotal: | 44485114630.0000 |
| freeFloatMarketCapTotal: | 33208138071.2950 |
| marketCapTotalPerEmployee: | 1533969.4700 |
| roi: | 26.2004 |
| freeFloatTotal: | 74.6500 |
| netDebtI: | 5334.0000 |
| netDebtII: | 8628.0000 |
| priceEarningsRatioCompany: | 836.8947 |
| priceCashFlowRatio: | 17.9231 |
| dividendYield: | 0.9433 |
| bookValuePerShare: | 31.9699 |
| marketCap: | 44485114630.0000 |
| earningsYield: | 0.1195 |
| pegRatio: | -10.7422 |
| cashFlowPerShare: | 8.8718 |
| netAssetsPerShare: | 32.7098 |
| priceBookValueRatio: | 4.9737 |
| dividendsPerShare: | 1.5000 |
| priceEarningsRatio: | 855.4830 |
| netEarningsPerShare: | 0.1859 |
| revenuesPerShare: | 30.7832 |
| liquidAssetsPerShare: | 8.1319 |
| netEPSGrowthII: | -78.4254 |
| dividendGrowth: | 20.0000 |
| bookValuePerShareGrowth: | -4.4878 |
| priceSalesRatio: | 5.1655 |
| marketCapToEBITDAratio: | 25.4929 |
| marketCapPerEmployee: | 1533969.4700 |
| pegRatioII: | -10.9082 |
| pegRatioIII: | -10.9082 |
| earningsYieldII: | 0.1169 |
| earningsYieldIII: | 0.1169 |
| freeFloatMarketCap: | 33208138071.2950 |
| priceEPSDiluted: | 883.3889 |
| dilutedEPSGrowth: | -78.8235 |
| payoutRatio: | 789.4737 |
| epsBasic5YrAverage: | 2.9920 |
| dividendsPS5YrAverage: | 0.6000 |
| freeCashFlowPerShare: | 7.3777 |
| revenuesPerShareGrowth: | -2.1901 |
| cashFlowPerShareGrowth: | 5.4506 |
| sharesOutstanding: | 279763000.0000 |
| sharesOutstandingDiluted: | 283809000.0000 |
| dividendYieldRegular: | 0.9433 |
| dividendPSRegular: | 1.5000 |
| dividendCover: | 0.1267 |
| freeFloat: | 74.6500 |
| currency: | USD |
| year: | 2021 |
| currencyID: | 4 |
| marketCapTotal: | 52496706240.0000 |
| priceEarningsRatioCompany: | 1042.1053 |
| priceCashFlowRatio: | 22.3179 |
| dividendYield: | 0.7576 |
| bookValuePerShare: | 31.9699 |
| marketCap: | 52496706240.0000 |
| earningsYield: | 0.0960 |
| pegRatio: | -13.3763 |
| cashFlowPerShare: | 8.8718 |
| netAssetsPerShare: | 31.9699 |
| priceBookValueRatio: | 6.1933 |
| priceEarningsRatio: | 1065.2514 |
| netEarningsPerShare: | 0.1859 |
| revenuesPerShare: | 30.7832 |
| liquidAssetsPerShare: | 8.1319 |
| priceSalesRatio: | 6.4321 |
| marketCapToEBITDAratio: | 31.7439 |
| marketCapPerEmployee: | 1910106.0000 |
| pegRatioII: | -13.5830 |
| pegRatioIII: | -13.5830 |
| earningsYieldII: | 0.0939 |
| earningsYieldIII: | 0.0939 |
| freeFloatMarketCap: | 39188791208.1600 |
| sharesOutstanding: | 274410747.0000 |
| freeFloatMarketCapTotal: | 39188791208.1600 |
| marketCapTotalPerEmployee: | 1810231.2497 |
| dividendYieldRegular: | 0.7576 |
| currency: | USD |
