Firmenbeschreibung
Die Vonovia SE (vormals Deutsche Annington) ist ein Immobilienunternehmen, das sich auf die Verwaltung von privaten Wohnungen spezialisiert. Vonovia besitzt rund 415.000 Wohnungen; hinzu kommen rund 74.000 verwaltete Wohnungen. Das Unternehmen investiert in die Instandhaltung, Modernisierung und den seniorenfreundlichen Umbau der Gebäude, mit dem selbst erklärtem Ziel, den Kunden ein bezahlbares und komfortables Wohnen zu ermöglichen. Zudem baut das Unternehmen zunehmend neue Wohnungen durch Nachverdichtung und Aufstockung. Die Objekte befinden sich in Deutschland, Österreich und Schweden.
KeyData
| endOfFinancialYear: | 31.12.2021 00:00 |
| stockholderStructure: | Freefloat (44.12%), BlackRock, Inc. (7.65%), Norges Bank (7.63%), Barclays Capital Securities Ltd (6.93%), Invesco Limited (5.007%), FMR LLC (3.43%), Stichting Pensioenfonds ABP (3.12%), DWS Investment GmbH (2.99%), Lansdowne Partners International Ltd. (2.98%), The Wellcome Trust Ltd. (2.96%), Wellington Management Group LLP (2.91%), Massachusetts Financial Services Company (2.88%), TFCP Capital Investments Limited (2.61%), CICAP Ltd. (2.57%), Citigroup Inc. (2.21%) |
| sharesOutstanding: | 565887000.0000 |
| ceo: | Rolf Buch |
| board: | Helene von Roeder, Arnd Fittkau, Daniel Riedl |
| supervisoryBoard: | Jürgen Fitschen, Prof. Dr. Edgar Ernst, Burkhard Ulrich Drescher, Christian Ulbrich, Clara-Christina Streit, Daniel Just, Dr. Ariane Reinhart, Dr. Florian Funck, Dr. Ute Geipel-Faber, Hildegard Müller, Prof. Dr. Klaus Rauscher, Vitus Eckert |
| countryID: | 2 |
| freeFloat: | 44.1200 |
| faceValue: | 1.0000 |
| faceValueCurrencyID: | 1 |
| faceValueCurrency: | EUR |
| sectorName: | Immobilien |
| industryName: | Finanzdienstleister |
| subsectorName: | Immobilien |
| country: | Deutschland |
| countryName: | Deutschland |
Kontakt
| name: | Rene Hoffmann |
| phone: | +49-234-314-1629 |
| fax: | +49-234-314-2995 |
| email: | investorrelations@vonovia.de |
| irWebSite: | https://is.gd/5vrKud |
Adresse
| street: | Universitätsstraße 133 |
| city: | D-44803 Bochum |
| phone: | +49-234-314-0 |
| fax: | +49-234-314-888-4414 |
| webSite: | www.vonovia.de/ |
| email: | info@vonovia.de |
Finanzen (kurz)
| year: | 2018 | cash: | 547.7000 |
| balanceSheetTotal: | 49387.6000 | liabilities: | 29723.5000 |
| totalShareholdersEquity: | 19664.1000 | sales: | 2983.8000 |
| bankLoans: | 5027.4000 | investment: | 32.1000 |
| incomeBeforeTaxes: | 3874.3000 | netIncome: | 2266.5000 |
| cashFlow: | 281.5000 | employees: | 9923 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2019 | cash: | 500.7000 |
| balanceSheetTotal: | 56497.7000 | liabilities: | 35428.0000 |
| totalShareholdersEquity: | 21069.7000 | sales: | 3091.7000 |
| bankLoans: | 5693.5000 | investment: | 38.1000 |
| incomeBeforeTaxes: | 3138.9000 | netIncome: | 1147.0000 |
| cashFlow: | -47.0000 | employees: | 10345 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
| year: | 2020 | cash: | 613.3000 |
| balanceSheetTotal: | 62417.4000 | liabilities: | 37585.6000 |
| totalShareholdersEquity: | 24831.8000 | sales: | 3391.0000 |
| bankLoans: | 5526.1000 | investment: | -10.7000 |
| incomeBeforeTaxes: | 5014.4000 | netIncome: | 3228.5000 |
| cashFlow: | 112.6000 | employees: | 10622 |
| currencyID: | 1 | units: | 1000000 |
| currency: | EUR |
Finanzen (kurz)
| year: | 2018 |
| cash: | 547.7000 |
| balanceSheetTotal: | 49387.6000 |
| liabilities: | 29723.5000 |
| totalShareholdersEquity: | 19664.1000 |
| sales: | 2983.8000 |
| bankLoans: | 5027.4000 |
| investment: | 32.1000 |
| incomeBeforeTaxes: | 3874.3000 |
| netIncome: | 2266.5000 |
| cashFlow: | 281.5000 |
| employees: | 9923 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2019 |
| cash: | 500.7000 |
| balanceSheetTotal: | 56497.7000 |
| liabilities: | 35428.0000 |
| totalShareholdersEquity: | 21069.7000 |
| sales: | 3091.7000 |
| bankLoans: | 5693.5000 |
| investment: | 38.1000 |
| incomeBeforeTaxes: | 3138.9000 |
| netIncome: | 1147.0000 |
| cashFlow: | -47.0000 |
| employees: | 10345 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
| year: | 2020 |
| cash: | 613.3000 |
| balanceSheetTotal: | 62417.4000 |
| liabilities: | 37585.6000 |
| totalShareholdersEquity: | 24831.8000 |
| sales: | 3391.0000 |
| bankLoans: | 5526.1000 |
| investment: | -10.7000 |
| incomeBeforeTaxes: | 5014.4000 |
| netIncome: | 3228.5000 |
| cashFlow: | 112.6000 |
| employees: | 10622 |
| currencyID: | 1 |
| units: | 1000000 |
| currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 56497.7000 |
| cash: | 500.7000 | currentAssets: | 1431.0000 |
| fixedAssets: | 55066.7000 | liabilities: | 3682.0000 |
| nonCurrentLiabilities: | 31746.0000 | totalLiabilitiesEquity: | 56497.7000 |
| provisions: | 9934.5000 | totalShareholdersEquity: | 21069.7000 |
| employees: | 10345 | property: | 358.6000 |
| intangibleAssets: | 1604.0000 | longTermInvestments: | 253.5000 |
| inventories: | 8.8000 | accountsReceivable: | 205.7000 |
| accountsPayable: | 219.1000 | liabilitiesBanks: | 23852.2000 |
| liabilitiesTotal: | 35428.0000 | longTermDebt: | 21316.5000 |
| shortTermDebt: | 2535.7000 | minorityInterests: | 759.8000 |
| sales: | 3091.7000 | depreciation: | 2175.8000 |
| netIncome: | 1147.0000 | operatingResult: | 3517.7000 |
| ebitda: | 5693.5000 | incomeInterest: | -379.4000 |
| incomeTaxes: | 1844.6000 | materialCosts: | 1463.0000 |
| personnelCosts: | 535.7000 | costGoodsSold: | 1998.7000 |
| grossProfit: | 1093.0000 | minorityInterestsProfit: | -107.3000 |
| revenuePerEmployee: | 298859.3523 | cashFlow: | 1555.9000 |
| cashFlowInvesting: | -2505.7000 | cashFlowFinancing: | 902.8000 |
| cashFlowTotal: | -47.0000 | accountingStandard: | IFRS |
| equityRatio: | 37.2930 | debtEquityRatio: | 168.1467 |
| liquidityI: | 13.5986 | liquidityII: | 19.1852 |
| netMargin: | 37.0993 | grossMargin: | 35.3527 |
| cashFlowMargin: | 50.3251 | ebitMargin: | 113.7788 |
| ebitdaMargin: | 184.1543 | preTaxROE: | 14.8977 |
| preTaxROA: | 5.5558 | roe: | 5.4438 |
| roa: | 2.0302 | netIncomeGrowth: | -49.3933 |
| revenuesGrowth: | 3.6162 | taxExpenseRate: | 58.7658 |
| equityTurnover: | 0.1467 | epsBasic: | 2.1500 |
| epsDiluted: | 2.1500 | epsBasicGrowth: | -52.0089 |
| shareCapital: | 542.3000 | incomeBeforeTaxes: | 3178.9000 |
| fiscalYearBegin: | 01.01.2019 00:00 | fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 205.7000 | currentDeferredIncomeTaxesA: | 84.7000 |
| otherReceivablesAssets: | 630.4000 | otherNonCurrentAssets: | 54.7000 |
| deferredTaxAssets: | 59.3000 | capitalReserves: | 8239.7000 |
| retainedEarnings: | 10534.4000 | longTermProvisions: | 9934.5000 |
| longTermDeferredTaxLiabilities: | 9272.1000 | longTermProvisionsOther: | 662.4000 |
| otherNonCurrentLiabilities: | 495.0000 | shortTermProvisions: | 0.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 | otherCurrentLiabilities: | 397.0000 |
| debtTotal: | 23852.2000 | provisionsForTaxes: | 9272.1000 |
| provisionsOther: | 662.4000 | otherOperatingIncome: | 105.7000 |
| otherOperatingExpenses: | 295.3000 | amortization: | 2175.8000 |
| interest: | 38.1000 | interestExpenses: | 417.5000 |
| operatingIncomeBeforeTaxes: | 3178.9000 | extraordinaryIncomeLoss: | -40.0000 |
| incomeAfterTaxes: | 1294.3000 | incomeContinuingOperations: | 1147.0000 |
| dividendsPaid: | 851.4000 | cashAtYearEnd: | 500.7000 |
| intensityOfInvestments: | 97.4672 | intensityOfCapitalExpenditure: | 0.0019 |
| intensityOfPPEInvestments: | 0.6347 | intensityOfCapitalInvestments: | 0.4487 |
| intensityOfCurrentAssets: | 2.5328 | intensityOfLiquidAssets: | 0.8862 |
| debtRatio: | 62.7070 | provisionsRatio: | 17.5839 |
| fixedToCurrentAssetsRatio: | 3848.1272 | dynamicDebtEquityRatioI: | 2277.0101 |
| liquidityIIICurrentRatio: | 38.8647 | equityToFixedAssetsRatioI: | 38.2621 |
| bookValue: | 3885.2480 | personnelExpensesRate: | 17.3270 |
| costsOfMaterialsRate: | 47.3202 | researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 13.5039 | totalCapitalTurnover: | 0.0547 |
| fixedAssetsTurnover: | 0.0561 | inventoryTurnover: | 351.3295 |
| personnelExpensesPerEmployee: | 51783.4703 | netIncomePerEmployee: | 110874.8188 |
| totalAssetsPerEmployee: | 5461353.3108 | netIncomeInPercentOfPersonnelExpenses: | 214.1124 |
| preTaxMargin: | 101.5267 | employeesGrowth: | 4.2527 |
| grossProfitGrowth: | 0.3028 | ebitGrowth: | -17.9928 |
| calcEBITDA: | 5692.2000 | liquidAssetsGrowth: | -8.5813 |
| cashFlowGrowthRate: | 37.3863 | marketCapTotal: | 26029152000.0000 |
| freeFloatMarketCapTotal: | 11473650201.6000 | marketCapTotalPerEmployee: | 2516109.4248 |
| roi: | 203.0171 | freeFloatTotal: | 44.0800 |
| netDebtI: | 23351.5000 | netDebtII: | 34927.3000 |
| priceEarningsRatioCompany: | 22.3256 | priceCashFlowRatio: | 16.7293 |
| dividendYield: | 3.2708 | bookValuePerShare: | 38.8543 |
| marketCap: | 26029152000.0000 | earningsYield: | 4.4792 |
| pegRatio: | -0.4293 | cashFlowPerShare: | 2.8692 |
| netAssetsPerShare: | 40.2555 | priceBookValueRatio: | 1.2354 |
| dividendsPerShare: | 1.5700 | priceEarningsRatio: | 22.6932 |
| netEarningsPerShare: | 2.1152 | revenuesPerShare: | 5.7014 |
| liquidAssetsPerShare: | 0.9233 | netEPSGrowthII: | -51.6514 |
| dividendGrowth: | 9.0278 | bookValuePerShareGrowth: | 2.3672 |
| priceSalesRatio: | 8.4190 | marketCapToEBITDAratio: | 4.5717 |
| marketCapPerEmployee: | 2516109.4248 | pegRatioII: | -0.4394 |
| pegRatioIII: | -0.4314 | earningsYieldII: | 4.4066 |
| earningsYieldIII: | 4.5603 | freeFloatMarketCap: | 11473650201.6000 |
| priceEPSDiluted: | 22.3256 | dilutedEPSGrowth: | -52.0089 |
| payoutRatio: | 73.0233 | epsBasic5YrAverage: | 3.7840 |
| dividendsPS5YrAverage: | 1.2780 | freeCashFlowPerShare: | -1.7515 |
| revenuesPerShareGrowth: | -1.0071 | cashFlowPerShareGrowth: | 31.2562 |
| sharesOutstanding: | 542274000.0000 | sharesOutstandingDiluted: | 542274000.0000 |
| dividendYieldRegular: | 3.2708 | dividendPSRegular: | 1.5700 |
| dividendCover: | 1.3694 | dividend3YearAnnualizedGrowth: | 11.9164 |
| dividend5YearAnnualizedGrowth: | 15.0167 | freeFloat: | 44.0800 |
| currency: | EUR |
| year: | 2020 | currencyID: | 1 |
| units: | 1000000 | balanceSheetTotal: | 62417.4000 |
| cash: | 613.3000 | currentAssets: | 1785.4000 |
| fixedAssets: | 60632.0000 | liabilities: | 2915.8000 |
| nonCurrentLiabilities: | 34669.8000 | totalLiabilitiesEquity: | 62417.4000 |
| provisions: | 11670.9000 | totalShareholdersEquity: | 24831.8000 |
| employees: | 10622 | property: | 387.6000 |
| intangibleAssets: | 1611.7000 | longTermInvestments: | 416.0000 |
| inventories: | 8.7000 | accountsReceivable: | 268.9000 |
| accountsPayable: | 229.5000 | liabilitiesBanks: | 24547.1000 |
| liabilitiesTotal: | 37585.6000 | longTermDebt: | 22497.2000 |
| shortTermDebt: | 2049.9000 | minorityInterests: | 686.3000 |
| sales: | 3391.0000 | depreciation: | 92.3000 |
| netIncome: | 3228.5000 | operatingResult: | 5433.8000 |
| ebitda: | 5526.1000 | incomeInterest: | -422.1000 |
| incomeTaxes: | 1674.4000 | materialCosts: | 1493.4000 |
| personnelCosts: | 594.9000 | costGoodsSold: | 2088.3000 |
| grossProfit: | 1302.7000 | minorityInterestsProfit: | -71.5000 |
| revenuePerEmployee: | 319243.0804 | cashFlow: | 1430.5000 |
| cashFlowInvesting: | -1729.9000 | cashFlowFinancing: | 402.6000 |
| cashFlowTotal: | 112.6000 | accountingStandard: | IFRS |
| equityRatio: | 39.7835 | debtEquityRatio: | 151.3608 |
| liquidityI: | 21.0337 | liquidityII: | 30.2558 |
| netMargin: | 95.2079 | grossMargin: | 38.4164 |
| cashFlowMargin: | 42.1852 | ebitMargin: | 160.2418 |
| ebitdaMargin: | 162.9637 | preTaxROE: | 20.1935 |
| preTaxROA: | 8.0337 | roe: | 13.0015 |
| roa: | 5.1724 | netIncomeGrowth: | 181.4734 |
| revenuesGrowth: | 9.6808 | taxExpenseRate: | 33.3918 |
| equityTurnover: | 0.1366 | epsBasic: | 5.8700 |
| epsDiluted: | 5.8700 | epsBasicGrowth: | 173.0233 |
| shareCapital: | 565.9000 | incomeBeforeTaxes: | 5054.4000 |
| fiscalYearBegin: | 01.01.2020 00:00 | fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 268.9000 | currentDeferredIncomeTaxesA: | 39.8000 |
| otherReceivablesAssets: | 854.3000 | otherNonCurrentAssets: | 128.5000 |
| deferredTaxAssets: | 16.4000 | capitalReserves: | 9037.9000 |
| retainedEarnings: | 13368.2000 | longTermProvisions: | 11670.9000 |
| longTermDeferredTaxLiabilities: | 10959.6000 | longTermProvisionsOther: | 711.3000 |
| otherNonCurrentLiabilities: | 34.4000 | shortTermProvisions: | 0.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 | relatedPartiesPayables: | 16.3000 |
| otherCurrentLiabilities: | 203.3000 | debtTotal: | 24547.1000 |
| provisionsForTaxes: | 10959.6000 | provisionsOther: | 711.3000 |
| otherOperatingIncome: | 163.0000 | otherOperatingExpenses: | 278.8000 |
| amortization: | 92.3000 | interest: | -10.7000 |
| interestExpenses: | 411.4000 | operatingIncomeBeforeTaxes: | 5054.4000 |
| extraordinaryIncomeLoss: | -40.0000 | incomeAfterTaxes: | 3340.0000 |
| incomeContinuingOperations: | 3228.5000 | dividendsPaid: | 956.3495 |
| cashAtYearEnd: | 613.3000 | intensityOfInvestments: | 97.1396 |
| intensityOfCapitalExpenditure: | 0.0005 | intensityOfPPEInvestments: | 0.6210 |
| intensityOfCapitalInvestments: | 0.6665 | intensityOfCurrentAssets: | 2.8604 |
| intensityOfLiquidAssets: | 0.9826 | debtRatio: | 60.2165 |
| provisionsRatio: | 18.6982 | fixedToCurrentAssetsRatio: | 3395.9897 |
| dynamicDebtEquityRatioI: | 2627.4449 | liquidityIIICurrentRatio: | 61.2319 |
| equityToFixedAssetsRatioI: | 40.9549 | bookValue: | 4388.0191 |
| personnelExpensesRate: | 17.5435 | costsOfMaterialsRate: | 44.0401 |
| researchAndDevCostsRate: | 0.0000 | interestExpensesRate: | 12.1321 |
| totalCapitalTurnover: | 0.0543 | fixedAssetsTurnover: | 0.0559 |
| inventoryTurnover: | 389.7701 | personnelExpensesPerEmployee: | 56006.4018 |
| netIncomePerEmployee: | 303944.6432 | totalAssetsPerEmployee: | 5876237.9966 |
| netIncomeInPercentOfPersonnelExpenses: | 542.6963 | preTaxMargin: | 147.8738 |
| employeesGrowth: | 2.6776 | grossProfitGrowth: | 19.1857 |
| ebitGrowth: | 54.4703 | calcEBITDA: | 5478.1000 |
| liquidAssetsGrowth: | 22.4885 | cashFlowGrowthRate: | -8.0596 |
| marketCapTotal: | 33817407120.0000 | freeFloatMarketCapTotal: | 14920240021.3440 |
| marketCapTotalPerEmployee: | 3183713.7187 | roi: | 517.2436 |
| freeFloatTotal: | 44.1200 | netDebtI: | 23933.8000 |
| netDebtII: | 36972.3000 | priceEarningsRatioCompany: | 10.1806 |
| priceCashFlowRatio: | 23.6403 | dividendYield: | 2.8280 |
| bookValuePerShare: | 43.8812 | marketCap: | 33817407120.0000 |
| earningsYield: | 9.8226 | pegRatio: | 0.0588 |
| cashFlowPerShare: | 2.5279 | netAssetsPerShare: | 45.0940 |
| priceBookValueRatio: | 1.3619 | dividendsPerShare: | 1.6900 |
| priceEarningsRatio: | 10.4746 | netEarningsPerShare: | 5.7052 |
| revenuesPerShare: | 5.9924 | liquidAssetsPerShare: | 1.0838 |
| netEPSGrowthII: | 169.7283 | dividendGrowth: | 7.6433 |
| bookValuePerShareGrowth: | 12.9377 | priceSalesRatio: | 9.9727 |
| marketCapToEBITDAratio: | 6.1196 | marketCapPerEmployee: | 3183713.7187 |
| pegRatioII: | 0.0617 | pegRatioIII: | 0.0631 |
| earningsYieldII: | 9.5469 | earningsYieldIII: | 9.6651 |
| freeFloatMarketCap: | 14920240021.3440 | priceEPSDiluted: | 10.1806 |
| dilutedEPSGrowth: | 173.0233 | payoutRatio: | 28.7905 |
| epsBasic5YrAverage: | 4.5000 | dividendsPS5YrAverage: | 1.4280 |
| freeCashFlowPerShare: | -0.5291 | revenuesPerShareGrowth: | 5.1041 |
| cashFlowPerShareGrowth: | -11.8961 | sharesOutstanding: | 565887000.0000 |
| sharesOutstandingDiluted: | 565887000.0000 | dividendYieldRegular: | 2.8280 |
| dividendPSRegular: | 1.6900 | dividendCover: | 3.4734 |
| dividend3YearAnnualizedGrowth: | 8.5853 | dividend5YearAnnualizedGrowth: | 12.4480 |
| freeFloat: | 44.1200 | currency: | EUR |
| year: | 2021 | currencyID: | 1 |
| marketCapTotal: | 30286272240.0000 | priceEarningsRatioCompany: | 9.1175 |
| priceCashFlowRatio: | 21.1718 | dividendYield: | 3.1577 |
| bookValuePerShare: | 43.8812 | marketCap: | 30286272240.0000 |
| earningsYield: | 10.9679 | pegRatio: | 0.0527 |
| cashFlowPerShare: | 2.5279 | netAssetsPerShare: | 43.8812 |
| priceBookValueRatio: | 1.2197 | priceEarningsRatio: | 9.3809 |
| netEarningsPerShare: | 5.7052 | revenuesPerShare: | 5.9924 |
| liquidAssetsPerShare: | 1.0838 | priceSalesRatio: | 8.9314 |
| marketCapToEBITDAratio: | 5.4806 | marketCapPerEmployee: | 2851277.7481 |
| pegRatioII: | 0.0553 | pegRatioIII: | 0.0565 |
| earningsYieldII: | 10.6599 | earningsYieldIII: | 10.7920 |
| freeFloatMarketCap: | 13362303312.2880 | sharesOutstanding: | 559983750.0000 |
| freeFloatMarketCapTotal: | 13362303312.2880 | marketCapTotalPerEmployee: | 2851277.7481 |
| dividendYieldRegular: | 3.1577 | currency: | EUR |
Finanzen (ausführlich)
| year: | 2019 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 56497.7000 |
| cash: | 500.7000 |
| currentAssets: | 1431.0000 |
| fixedAssets: | 55066.7000 |
| liabilities: | 3682.0000 |
| nonCurrentLiabilities: | 31746.0000 |
| totalLiabilitiesEquity: | 56497.7000 |
| provisions: | 9934.5000 |
| totalShareholdersEquity: | 21069.7000 |
| employees: | 10345 |
| property: | 358.6000 |
| intangibleAssets: | 1604.0000 |
| longTermInvestments: | 253.5000 |
| inventories: | 8.8000 |
| accountsReceivable: | 205.7000 |
| accountsPayable: | 219.1000 |
| liabilitiesBanks: | 23852.2000 |
| liabilitiesTotal: | 35428.0000 |
| longTermDebt: | 21316.5000 |
| shortTermDebt: | 2535.7000 |
| minorityInterests: | 759.8000 |
| sales: | 3091.7000 |
| depreciation: | 2175.8000 |
| netIncome: | 1147.0000 |
| operatingResult: | 3517.7000 |
| ebitda: | 5693.5000 |
| incomeInterest: | -379.4000 |
| incomeTaxes: | 1844.6000 |
| materialCosts: | 1463.0000 |
| personnelCosts: | 535.7000 |
| costGoodsSold: | 1998.7000 |
| grossProfit: | 1093.0000 |
| minorityInterestsProfit: | -107.3000 |
| revenuePerEmployee: | 298859.3523 |
| cashFlow: | 1555.9000 |
| cashFlowInvesting: | -2505.7000 |
| cashFlowFinancing: | 902.8000 |
| cashFlowTotal: | -47.0000 |
| accountingStandard: | IFRS |
| equityRatio: | 37.2930 |
| debtEquityRatio: | 168.1467 |
| liquidityI: | 13.5986 |
| liquidityII: | 19.1852 |
| netMargin: | 37.0993 |
| grossMargin: | 35.3527 |
| cashFlowMargin: | 50.3251 |
| ebitMargin: | 113.7788 |
| ebitdaMargin: | 184.1543 |
| preTaxROE: | 14.8977 |
| preTaxROA: | 5.5558 |
| roe: | 5.4438 |
| roa: | 2.0302 |
| netIncomeGrowth: | -49.3933 |
| revenuesGrowth: | 3.6162 |
| taxExpenseRate: | 58.7658 |
| equityTurnover: | 0.1467 |
| epsBasic: | 2.1500 |
| epsDiluted: | 2.1500 |
| epsBasicGrowth: | -52.0089 |
| shareCapital: | 542.3000 |
| incomeBeforeTaxes: | 3178.9000 |
| fiscalYearBegin: | 01.01.2019 00:00 |
| fiscalYearEnd: | 31.12.2019 00:00 |
| tradeAccountsReceivables: | 205.7000 |
| currentDeferredIncomeTaxesA: | 84.7000 |
| otherReceivablesAssets: | 630.4000 |
| otherNonCurrentAssets: | 54.7000 |
| deferredTaxAssets: | 59.3000 |
| capitalReserves: | 8239.7000 |
| retainedEarnings: | 10534.4000 |
| longTermProvisions: | 9934.5000 |
| longTermDeferredTaxLiabilities: | 9272.1000 |
| longTermProvisionsOther: | 662.4000 |
| otherNonCurrentLiabilities: | 495.0000 |
| shortTermProvisions: | 0.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| otherCurrentLiabilities: | 397.0000 |
| debtTotal: | 23852.2000 |
| provisionsForTaxes: | 9272.1000 |
| provisionsOther: | 662.4000 |
| otherOperatingIncome: | 105.7000 |
| otherOperatingExpenses: | 295.3000 |
| amortization: | 2175.8000 |
| interest: | 38.1000 |
| interestExpenses: | 417.5000 |
| operatingIncomeBeforeTaxes: | 3178.9000 |
| extraordinaryIncomeLoss: | -40.0000 |
| incomeAfterTaxes: | 1294.3000 |
| incomeContinuingOperations: | 1147.0000 |
| dividendsPaid: | 851.4000 |
| cashAtYearEnd: | 500.7000 |
| intensityOfInvestments: | 97.4672 |
| intensityOfCapitalExpenditure: | 0.0019 |
| intensityOfPPEInvestments: | 0.6347 |
| intensityOfCapitalInvestments: | 0.4487 |
| intensityOfCurrentAssets: | 2.5328 |
| intensityOfLiquidAssets: | 0.8862 |
| debtRatio: | 62.7070 |
| provisionsRatio: | 17.5839 |
| fixedToCurrentAssetsRatio: | 3848.1272 |
| dynamicDebtEquityRatioI: | 2277.0101 |
| liquidityIIICurrentRatio: | 38.8647 |
| equityToFixedAssetsRatioI: | 38.2621 |
| bookValue: | 3885.2480 |
| personnelExpensesRate: | 17.3270 |
| costsOfMaterialsRate: | 47.3202 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 13.5039 |
| totalCapitalTurnover: | 0.0547 |
| fixedAssetsTurnover: | 0.0561 |
| inventoryTurnover: | 351.3295 |
| personnelExpensesPerEmployee: | 51783.4703 |
| netIncomePerEmployee: | 110874.8188 |
| totalAssetsPerEmployee: | 5461353.3108 |
| netIncomeInPercentOfPersonnelExpenses: | 214.1124 |
| preTaxMargin: | 101.5267 |
| employeesGrowth: | 4.2527 |
| grossProfitGrowth: | 0.3028 |
| ebitGrowth: | -17.9928 |
| calcEBITDA: | 5692.2000 |
| liquidAssetsGrowth: | -8.5813 |
| cashFlowGrowthRate: | 37.3863 |
| marketCapTotal: | 26029152000.0000 |
| freeFloatMarketCapTotal: | 11473650201.6000 |
| marketCapTotalPerEmployee: | 2516109.4248 |
| roi: | 203.0171 |
| freeFloatTotal: | 44.0800 |
| netDebtI: | 23351.5000 |
| netDebtII: | 34927.3000 |
| priceEarningsRatioCompany: | 22.3256 |
| priceCashFlowRatio: | 16.7293 |
| dividendYield: | 3.2708 |
| bookValuePerShare: | 38.8543 |
| marketCap: | 26029152000.0000 |
| earningsYield: | 4.4792 |
| pegRatio: | -0.4293 |
| cashFlowPerShare: | 2.8692 |
| netAssetsPerShare: | 40.2555 |
| priceBookValueRatio: | 1.2354 |
| dividendsPerShare: | 1.5700 |
| priceEarningsRatio: | 22.6932 |
| netEarningsPerShare: | 2.1152 |
| revenuesPerShare: | 5.7014 |
| liquidAssetsPerShare: | 0.9233 |
| netEPSGrowthII: | -51.6514 |
| dividendGrowth: | 9.0278 |
| bookValuePerShareGrowth: | 2.3672 |
| priceSalesRatio: | 8.4190 |
| marketCapToEBITDAratio: | 4.5717 |
| marketCapPerEmployee: | 2516109.4248 |
| pegRatioII: | -0.4394 |
| pegRatioIII: | -0.4314 |
| earningsYieldII: | 4.4066 |
| earningsYieldIII: | 4.5603 |
| freeFloatMarketCap: | 11473650201.6000 |
| priceEPSDiluted: | 22.3256 |
| dilutedEPSGrowth: | -52.0089 |
| payoutRatio: | 73.0233 |
| epsBasic5YrAverage: | 3.7840 |
| dividendsPS5YrAverage: | 1.2780 |
| freeCashFlowPerShare: | -1.7515 |
| revenuesPerShareGrowth: | -1.0071 |
| cashFlowPerShareGrowth: | 31.2562 |
| sharesOutstanding: | 542274000.0000 |
| sharesOutstandingDiluted: | 542274000.0000 |
| dividendYieldRegular: | 3.2708 |
| dividendPSRegular: | 1.5700 |
| dividendCover: | 1.3694 |
| dividend3YearAnnualizedGrowth: | 11.9164 |
| dividend5YearAnnualizedGrowth: | 15.0167 |
| freeFloat: | 44.0800 |
| currency: | EUR |
| year: | 2020 |
| currencyID: | 1 |
| units: | 1000000 |
| balanceSheetTotal: | 62417.4000 |
| cash: | 613.3000 |
| currentAssets: | 1785.4000 |
| fixedAssets: | 60632.0000 |
| liabilities: | 2915.8000 |
| nonCurrentLiabilities: | 34669.8000 |
| totalLiabilitiesEquity: | 62417.4000 |
| provisions: | 11670.9000 |
| totalShareholdersEquity: | 24831.8000 |
| employees: | 10622 |
| property: | 387.6000 |
| intangibleAssets: | 1611.7000 |
| longTermInvestments: | 416.0000 |
| inventories: | 8.7000 |
| accountsReceivable: | 268.9000 |
| accountsPayable: | 229.5000 |
| liabilitiesBanks: | 24547.1000 |
| liabilitiesTotal: | 37585.6000 |
| longTermDebt: | 22497.2000 |
| shortTermDebt: | 2049.9000 |
| minorityInterests: | 686.3000 |
| sales: | 3391.0000 |
| depreciation: | 92.3000 |
| netIncome: | 3228.5000 |
| operatingResult: | 5433.8000 |
| ebitda: | 5526.1000 |
| incomeInterest: | -422.1000 |
| incomeTaxes: | 1674.4000 |
| materialCosts: | 1493.4000 |
| personnelCosts: | 594.9000 |
| costGoodsSold: | 2088.3000 |
| grossProfit: | 1302.7000 |
| minorityInterestsProfit: | -71.5000 |
| revenuePerEmployee: | 319243.0804 |
| cashFlow: | 1430.5000 |
| cashFlowInvesting: | -1729.9000 |
| cashFlowFinancing: | 402.6000 |
| cashFlowTotal: | 112.6000 |
| accountingStandard: | IFRS |
| equityRatio: | 39.7835 |
| debtEquityRatio: | 151.3608 |
| liquidityI: | 21.0337 |
| liquidityII: | 30.2558 |
| netMargin: | 95.2079 |
| grossMargin: | 38.4164 |
| cashFlowMargin: | 42.1852 |
| ebitMargin: | 160.2418 |
| ebitdaMargin: | 162.9637 |
| preTaxROE: | 20.1935 |
| preTaxROA: | 8.0337 |
| roe: | 13.0015 |
| roa: | 5.1724 |
| netIncomeGrowth: | 181.4734 |
| revenuesGrowth: | 9.6808 |
| taxExpenseRate: | 33.3918 |
| equityTurnover: | 0.1366 |
| epsBasic: | 5.8700 |
| epsDiluted: | 5.8700 |
| epsBasicGrowth: | 173.0233 |
| shareCapital: | 565.9000 |
| incomeBeforeTaxes: | 5054.4000 |
| fiscalYearBegin: | 01.01.2020 00:00 |
| fiscalYearEnd: | 31.12.2020 00:00 |
| tradeAccountsReceivables: | 268.9000 |
| currentDeferredIncomeTaxesA: | 39.8000 |
| otherReceivablesAssets: | 854.3000 |
| otherNonCurrentAssets: | 128.5000 |
| deferredTaxAssets: | 16.4000 |
| capitalReserves: | 9037.9000 |
| retainedEarnings: | 13368.2000 |
| longTermProvisions: | 11670.9000 |
| longTermDeferredTaxLiabilities: | 10959.6000 |
| longTermProvisionsOther: | 711.3000 |
| otherNonCurrentLiabilities: | 34.4000 |
| shortTermProvisions: | 0.0000 |
| currentDeferredIncomeTaxesL: | 0.0000 |
| relatedPartiesPayables: | 16.3000 |
| otherCurrentLiabilities: | 203.3000 |
| debtTotal: | 24547.1000 |
| provisionsForTaxes: | 10959.6000 |
| provisionsOther: | 711.3000 |
| otherOperatingIncome: | 163.0000 |
| otherOperatingExpenses: | 278.8000 |
| amortization: | 92.3000 |
| interest: | -10.7000 |
| interestExpenses: | 411.4000 |
| operatingIncomeBeforeTaxes: | 5054.4000 |
| extraordinaryIncomeLoss: | -40.0000 |
| incomeAfterTaxes: | 3340.0000 |
| incomeContinuingOperations: | 3228.5000 |
| dividendsPaid: | 956.3495 |
| cashAtYearEnd: | 613.3000 |
| intensityOfInvestments: | 97.1396 |
| intensityOfCapitalExpenditure: | 0.0005 |
| intensityOfPPEInvestments: | 0.6210 |
| intensityOfCapitalInvestments: | 0.6665 |
| intensityOfCurrentAssets: | 2.8604 |
| intensityOfLiquidAssets: | 0.9826 |
| debtRatio: | 60.2165 |
| provisionsRatio: | 18.6982 |
| fixedToCurrentAssetsRatio: | 3395.9897 |
| dynamicDebtEquityRatioI: | 2627.4449 |
| liquidityIIICurrentRatio: | 61.2319 |
| equityToFixedAssetsRatioI: | 40.9549 |
| bookValue: | 4388.0191 |
| personnelExpensesRate: | 17.5435 |
| costsOfMaterialsRate: | 44.0401 |
| researchAndDevCostsRate: | 0.0000 |
| interestExpensesRate: | 12.1321 |
| totalCapitalTurnover: | 0.0543 |
| fixedAssetsTurnover: | 0.0559 |
| inventoryTurnover: | 389.7701 |
| personnelExpensesPerEmployee: | 56006.4018 |
| netIncomePerEmployee: | 303944.6432 |
| totalAssetsPerEmployee: | 5876237.9966 |
| netIncomeInPercentOfPersonnelExpenses: | 542.6963 |
| preTaxMargin: | 147.8738 |
| employeesGrowth: | 2.6776 |
| grossProfitGrowth: | 19.1857 |
| ebitGrowth: | 54.4703 |
| calcEBITDA: | 5478.1000 |
| liquidAssetsGrowth: | 22.4885 |
| cashFlowGrowthRate: | -8.0596 |
| marketCapTotal: | 33817407120.0000 |
| freeFloatMarketCapTotal: | 14920240021.3440 |
| marketCapTotalPerEmployee: | 3183713.7187 |
| roi: | 517.2436 |
| freeFloatTotal: | 44.1200 |
| netDebtI: | 23933.8000 |
| netDebtII: | 36972.3000 |
| priceEarningsRatioCompany: | 10.1806 |
| priceCashFlowRatio: | 23.6403 |
| dividendYield: | 2.8280 |
| bookValuePerShare: | 43.8812 |
| marketCap: | 33817407120.0000 |
| earningsYield: | 9.8226 |
| pegRatio: | 0.0588 |
| cashFlowPerShare: | 2.5279 |
| netAssetsPerShare: | 45.0940 |
| priceBookValueRatio: | 1.3619 |
| dividendsPerShare: | 1.6900 |
| priceEarningsRatio: | 10.4746 |
| netEarningsPerShare: | 5.7052 |
| revenuesPerShare: | 5.9924 |
| liquidAssetsPerShare: | 1.0838 |
| netEPSGrowthII: | 169.7283 |
| dividendGrowth: | 7.6433 |
| bookValuePerShareGrowth: | 12.9377 |
| priceSalesRatio: | 9.9727 |
| marketCapToEBITDAratio: | 6.1196 |
| marketCapPerEmployee: | 3183713.7187 |
| pegRatioII: | 0.0617 |
| pegRatioIII: | 0.0631 |
| earningsYieldII: | 9.5469 |
| earningsYieldIII: | 9.6651 |
| freeFloatMarketCap: | 14920240021.3440 |
| priceEPSDiluted: | 10.1806 |
| dilutedEPSGrowth: | 173.0233 |
| payoutRatio: | 28.7905 |
| epsBasic5YrAverage: | 4.5000 |
| dividendsPS5YrAverage: | 1.4280 |
| freeCashFlowPerShare: | -0.5291 |
| revenuesPerShareGrowth: | 5.1041 |
| cashFlowPerShareGrowth: | -11.8961 |
| sharesOutstanding: | 565887000.0000 |
| sharesOutstandingDiluted: | 565887000.0000 |
| dividendYieldRegular: | 2.8280 |
| dividendPSRegular: | 1.6900 |
| dividendCover: | 3.4734 |
| dividend3YearAnnualizedGrowth: | 8.5853 |
| dividend5YearAnnualizedGrowth: | 12.4480 |
| freeFloat: | 44.1200 |
| currency: | EUR |
| year: | 2021 |
| currencyID: | 1 |
| marketCapTotal: | 30286272240.0000 |
| priceEarningsRatioCompany: | 9.1175 |
| priceCashFlowRatio: | 21.1718 |
| dividendYield: | 3.1577 |
| bookValuePerShare: | 43.8812 |
| marketCap: | 30286272240.0000 |
| earningsYield: | 10.9679 |
| pegRatio: | 0.0527 |
| cashFlowPerShare: | 2.5279 |
| netAssetsPerShare: | 43.8812 |
| priceBookValueRatio: | 1.2197 |
| priceEarningsRatio: | 9.3809 |
| netEarningsPerShare: | 5.7052 |
| revenuesPerShare: | 5.9924 |
| liquidAssetsPerShare: | 1.0838 |
| priceSalesRatio: | 8.9314 |
| marketCapToEBITDAratio: | 5.4806 |
| marketCapPerEmployee: | 2851277.7481 |
| pegRatioII: | 0.0553 |
| pegRatioIII: | 0.0565 |
| earningsYieldII: | 10.6599 |
| earningsYieldIII: | 10.7920 |
| freeFloatMarketCap: | 13362303312.2880 |
| sharesOutstanding: | 559983750.0000 |
| freeFloatMarketCapTotal: | 13362303312.2880 |
| marketCapTotalPerEmployee: | 2851277.7481 |
| dividendYieldRegular: | 3.1577 |
| currency: | EUR |
