WACKER CHEMIE O.N.

Bid 154,75 EUR
Ask 155,60 EUR

Firmenbeschreibung

Die Wacker Chemie AG ist ein global tätiges Chemieunternehmen. Das Leistungsportfolio konzentriert sich schwerpunktmäßig auf Silikonchemie, Polymerchemie, Feinchemikalien und Biotech-Produkte, Polysilicium sowie Wafer und Einkristalle aus Reinstsilicium. Die Produktpalette reicht von Ölen und Dichtstoffen über Lackharze, Dispersionspulver und Kieselsäure hin zu Siliciumwafern und Pharmaproteinen. Den Großteil seines Umsatzes erzielt Wacker mit Produkten auf Siliciumbasis. Zu den Abnehmern gehören unter anderem die Konsumgüter-, Nahrungsmittel-, Pharma-, Textil-, Solar-, Elektronik- und chemische Grundstoffindustrie sowie die Medizintechnik, die Biotechnologie und der Maschinenbau. Als Hersteller von Silicon- und Polymerprodukten kommen die Kunden von Wacker besonders aus der Automobil- und Bauindustrie. Mit der Produktion von Siliciumwafern gehört das Unternehmen zu den wichtigsten Zulieferern der Halbleiterindustrie.

KeyData

endOfFinancialYear: 31.12.2022 00:00
stockholderStructure: Dr. Alexander Wacker Familiengesellschaft mbH (50%),Freefloat (40%),Blue Elephant Holding GmbH (10%)
sharesOutstanding: 52153000.0000
ceo: Dr. Christian Hartel
board: Angela Wörl, Auguste Willems, Dr. Tobias Ohler
supervisoryBoard: Dr. Peter-Alexander Wacker, Manfred Köppl, Ann-Sophie Wacker, Barbara Kraller, Beate Rohrig, Dr. Andreas H. Biagosch, Dr. Birgit Schwab, Dr. Gregor Biebl, Dr. Susanne Weiss, Eduard-Harald Klein, Franz-Josef Kortüm, Ingrid Heindl, Markus Hautmann, Matthias Biebl, Peter Áldozó, Prof. Dr. Ernst-Ludwig Winnacker
countryID: 2
freeFloat: 40.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Chemie
industryName: Rohstoffe
country: Deutschland
countryName: Deutschland

Kontakt

name: Jörg Hoffmann
phone: +49-89-6279-1633
fax: +49-89-6279-2933
email: investor.relations@wacker.com
irWebSite: www.wacker.com/cms/de/investor-relations/investor-relations.jsp

Adresse

street: Hanns-Seidel-Platz 4
city: D-81737 München
phone: +49-89-6279-0
fax: +49-89-6279-1770
webSite: www.wacker.com/
email: info@wacker.com

Finanzen (kurz)

year: 2019 cash: 435.8000
balanceSheetTotal: 6491.0000 liabilities: 4462.0000
totalShareholdersEquity: 1966.9000 sales: 4927.6000
investment: 10.6000 incomeBeforeTaxes: -591.2000
netIncome: -642.6000 cashFlow: 94.7000
employees: 14658 currencyID: 1
units: 1000000 currency: EUR
year: 2020 cash: 626.0000
balanceSheetTotal: 6950.5000 liabilities: 5258.7000
totalShareholdersEquity: 1625.2000 sales: 4692.2000
investment: 8.1000 incomeBeforeTaxes: 217.9000
netIncome: 189.2000 cashFlow: 190.2000
employees: 14283 currencyID: 1
units: 1000000 currency: EUR
year: 2021 cash: 926.6000
balanceSheetTotal: 8134.3000 liabilities: 5033.9000
totalShareholdersEquity: 3018.5000 sales: 6207.5000
investment: 6.2000 incomeBeforeTaxes: 1093.6000
netIncome: 806.9000 cashFlow: 300.6000
employees: 14406 currencyID: 1
units: 1000000 currency: EUR

Finanzen (kurz)

year: 2019
cash: 435.8000
balanceSheetTotal: 6491.0000
liabilities: 4462.0000
totalShareholdersEquity: 1966.9000
sales: 4927.6000
investment: 10.6000
incomeBeforeTaxes: -591.2000
netIncome: -642.6000
cashFlow: 94.7000
employees: 14658
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 626.0000
balanceSheetTotal: 6950.5000
liabilities: 5258.7000
totalShareholdersEquity: 1625.2000
sales: 4692.2000
investment: 8.1000
incomeBeforeTaxes: 217.9000
netIncome: 189.2000
cashFlow: 190.2000
employees: 14283
currencyID: 1
units: 1000000
currency: EUR
year: 2021
cash: 926.6000
balanceSheetTotal: 8134.3000
liabilities: 5033.9000
totalShareholdersEquity: 3018.5000
sales: 6207.5000
investment: 6.2000
incomeBeforeTaxes: 1093.6000
netIncome: 806.9000
cashFlow: 300.6000
employees: 14406
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 6950.5000
cash: 626.0000 currentAssets: 3579.0000
fixedAssets: 3371.5000 otherAssets: 0.0000
liabilities: 826.3000 totalLiabilitiesEquity: 6950.5000
otherLiabilities: 0.0000 provisions: 311.7000
totalShareholdersEquity: 1625.2000 employees: 14283
property: 2393.2000 intangibleAssets: 21.1000
longTermInvestments: 70.7000 inventories: 879.5000
accountsReceivable: 627.0000 currentSecurities: 712.0000
accountsPayable: 424.2000 liabilitiesBanks: 1421.1000
liabilitiesTotal: 5258.7000 longTermDebt: 1322.8000
shortTermDebt: 98.3000 minorityInterests: 66.6000
sales: 4692.2000 netIncome: 189.2000
operatingResult: 262.8000 incomeInterest: -13.9000
investments: 156.6000 incomeTaxes: 15.6000
personnelCosts: 1329.4000 costGoodsSold: 3822.3000
grossProfit: 869.9000 minorityInterestsProfit: -13.1000
revenuePerEmployee: 328516.4181 cashFlow: 873.7000
cashFlowInvesting: -783.1000 cashFlowFinancing: 117.1000
cashFlowTotal: 190.2000 accountingStandard: IFRS
equityRatio: 23.3825 debtEquityRatio: 327.6704
liquidityI: 161.9267 liquidityII: 237.8071
netMargin: 4.0322 grossMargin: 18.5393
cashFlowMargin: 18.6203 ebitMargin: 5.6008
ebitdaMargin: 0.0000 preTaxROE: 13.4076
preTaxROA: 3.1350 roe: 11.6416
roa: 2.7221 revenuesGrowth: -4.7772
taxExpenseRate: 7.1592 equityTurnover: 2.8872
epsBasic: 3.8100 epsDiluted: 3.8100
shareCapital: 260.8000 incomeBeforeTaxes: 217.9000
participationResult: 34.9000 fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00 tradeAccountsReceivables: 627.0000
currentDeferredIncomeTaxesA: 40.5000 otherReceivablesAssets: 694.0000
otherNonCurrentAssets: 115.7000 deferredTaxAssets: 770.8000
capitalReserves: 157.4000 retainedEarnings: 2726.0000
longTermProvisions: 242.9000 longTermDeferredTaxLiabilities: 9.1000
longTermProvisionsOther: 233.8000 otherNonCurrentLiabilities: 73.0000
shortTermProvisions: 68.8000 currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 68.8000 otherCurrentLiabilities: 222.5000
debtTotal: 1421.1000 provisionsForTaxes: 9.1000
provisionsOther: 302.6000 otherOperatingIncome: 85.5000
administrativeExpenses: 139.5000 otherOperatingExpenses: 142.9000
interest: 8.1000 interestExpenses: 22.0000
participationsResult: 34.9000 operatingIncomeBeforeTaxes: 217.9000
incomeAfterTaxes: 202.3000 incomeContinuingOperations: 189.2000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 99.4000
cashAtYearEnd: 626.0000 ownStocks: -45.1000
intensityOfInvestments: 48.5073 intensityOfCapitalExpenditure: -0.0361
intensityOfPPEInvestments: 34.4321 intensityOfCapitalInvestments: 1.0172
intensityOfCurrentAssets: 51.4927 intensityOfLiquidAssets: 9.0065
debtRatio: 76.6175 provisionsRatio: 4.4846
fixedToCurrentAssetsRatio: 94.2023 dynamicDebtEquityRatioI: 609.5113
liquidityIIICurrentRatio: 433.1357 equityToFixedAssetsRatioI: 48.2041
bookValue: 623.1595 personnelExpensesRate: 28.3321
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 3.3375
interestExpensesRate: 0.4689 totalCapitalTurnover: 0.6751
fixedAssetsTurnover: 1.3917 inventoryTurnover: 5.3351
personnelExpensesPerEmployee: 93075.6844 netIncomePerEmployee: 13246.5168
totalAssetsPerEmployee: 486627.4592 netIncomeInPercentOfPersonnelExpenses: 14.2320
preTaxMargin: 4.6439 employeesGrowth: -2.5583
grossProfitGrowth: 8.3043 calcEBITDA: 239.9000
liquidAssetsGrowth: 43.6439 cashFlowGrowthRate: 44.4132
marketCapTotal: 6088862750.0000 freeFloatMarketCapTotal: 2435545100.0000
marketCapTotalPerEmployee: 426301.3898 roi: 272.2106
freeFloatTotal: 40.0000 netDebtI: 83.1000
netDebtII: 3987.3000 priceEarningsRatioCompany: 30.6430
priceCashFlowRatio: 6.9691 dividendYield: 1.7131
bookValuePerShare: 31.1622 marketCap: 6088862750.0000
earningsYield: 3.2634 cashFlowPerShare: 16.7526
netAssetsPerShare: 32.4392 priceBookValueRatio: 3.7465
dividendsPerShare: 2.0000 priceEarningsRatio: 32.1821
netEarningsPerShare: 3.6278 revenuesPerShare: 89.9699
liquidAssetsPerShare: 12.0031 dividendGrowth: 300.0000
bookValuePerShareGrowth: -17.3725 priceSalesRatio: 1.2977
marketCapPerEmployee: 426301.3898 earningsYieldII: 3.1073
earningsYieldIII: 3.1073 freeFloatMarketCap: 2435545100.0000
priceEPSDiluted: 30.6430 payoutRatio: 52.4934
epsBasic5YrAverage: 3.3760 dividendsPS5YrAverage: 1.9000
freeCashFlowPerShare: 1.7372 revenuesPerShareGrowth: -4.7772
cashFlowPerShareGrowth: 44.4132 sharesOutstanding: 52153000.0000
dividendYieldRegular: 1.7131 dividendPSRegular: 2.0000
dividendPSExtra: 0.0000 dividendCover: 1.9050
dividend3YearAnnualizedGrowth: -7.1682 dividend5YearAnnualizedGrowth: 0.0000
freeFloat: 40.0000 currency: EUR
year: 2021 currencyID: 1
units: 1000000 balanceSheetTotal: 8134.3000
cash: 926.6000 currentAssets: 3848.0000
fixedAssets: 4286.3000 otherAssets: 0.0000
liabilities: 1711.9000 totalLiabilitiesEquity: 8134.3000
otherLiabilities: 0.0000 provisions: 279.2000
totalShareholdersEquity: 3018.5000 employees: 14406
property: 2466.9000 intangibleAssets: 45.9000
longTermInvestments: 339.6000 inventories: 1177.0000
accountsReceivable: 824.8000 currentSecurities: 738.2000
accountsPayable: 761.9000 liabilitiesBanks: 1480.7000
liabilitiesTotal: 5033.9000 longTermDebt: 1077.4000
shortTermDebt: 403.3000 minorityInterests: 81.9000
sales: 6207.5000 netIncome: 806.9000
operatingResult: 1134.3000 incomeInterest: -16.3000
investments: 164.2000 incomeTaxes: 265.8000
personnelCosts: 1475.1000 costGoodsSold: 4535.0000
grossProfit: 1672.5000 minorityInterestsProfit: -20.9000
revenuePerEmployee: 430896.8485 cashFlow: 1064.4000
cashFlowInvesting: -639.7000 cashFlowFinancing: -153.9000
cashFlowTotal: 300.6000 accountingStandard: IFRS
equityRatio: 37.1083 debtEquityRatio: 169.4815
liquidityI: 97.2487 liquidityII: 145.4291
netMargin: 12.9988 grossMargin: 26.9432
cashFlowMargin: 17.1470 ebitMargin: 18.2731
ebitdaMargin: 0.0000 preTaxROE: 36.2299
preTaxROA: 13.4443 roe: 26.7318
roa: 9.9197 netIncomeGrowth: 326.4799
revenuesGrowth: 32.2940 taxExpenseRate: 24.3050
equityTurnover: 2.0565 epsBasic: 16.2400
epsDiluted: 16.2400 epsBasicGrowth: 326.2467
shareCapital: 260.8000 incomeBeforeTaxes: 1093.6000
participationResult: 62.4000 fiscalYearBegin: 01.01.2021 00:00
fiscalYearEnd: 31.12.2021 00:00 tradeAccountsReceivables: 824.8000
currentDeferredIncomeTaxesA: 29.9000 otherReceivablesAssets: 151.5000
otherNonCurrentAssets: 864.2000 deferredTaxAssets: 569.7000
capitalReserves: 157.4000 retainedEarnings: 3433.5000
longTermProvisions: 257.4000 longTermDeferredTaxLiabilities: 9.7000
longTermProvisionsOther: 247.7000 otherNonCurrentLiabilities: 56.3000
shortTermProvisions: 21.8000 currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 21.8000 otherCurrentLiabilities: 455.9000
debtTotal: 1480.7000 provisionsForTaxes: 9.7000
provisionsOther: 269.5000 otherOperatingIncome: 88.6000
administrativeExpenses: 158.8000 otherOperatingExpenses: 68.7000
interest: 6.2000 interestExpenses: 22.5000
participationsResult: 62.4000 operatingIncomeBeforeTaxes: 1093.6000
incomeAfterTaxes: 827.8000 incomeContinuingOperations: 806.9000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 397.4239
cashAtYearEnd: 926.6000 ownStocks: -45.1000
intensityOfInvestments: 52.6941 intensityOfCapitalExpenditure: 0.0091
intensityOfPPEInvestments: 30.3271 intensityOfCapitalInvestments: 4.1749
intensityOfCurrentAssets: 47.3059 intensityOfLiquidAssets: 11.3913
debtRatio: 62.8917 provisionsRatio: 3.4324
fixedToCurrentAssetsRatio: 111.3903 dynamicDebtEquityRatioI: 480.6276
liquidityIIICurrentRatio: 224.7795 equityToFixedAssetsRatioI: 70.4220
bookValue: 1157.4003 personnelExpensesRate: 23.7632
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 2.6452
interestExpensesRate: 0.3625 totalCapitalTurnover: 0.7631
fixedAssetsTurnover: 1.4482 inventoryTurnover: 5.2740
personnelExpensesPerEmployee: 102394.8355 netIncomePerEmployee: 56011.3841
totalAssetsPerEmployee: 564646.6750 netIncomeInPercentOfPersonnelExpenses: 54.7014
preTaxMargin: 17.6174 employeesGrowth: 0.8612
grossProfitGrowth: 92.2635 ebitGrowth: 331.6210
calcEBITDA: 1116.1000 liquidAssetsGrowth: 48.0192
cashFlowGrowthRate: 21.8267 marketCapTotal: 6863334800.0000
freeFloatMarketCapTotal: 2745333920.0000 marketCapTotalPerEmployee: 476421.9631
roi: 991.9723 freeFloatTotal: 40.0000
netDebtI: -184.1000 netDebtII: 3451.0000
priceEarningsRatioCompany: 8.1034 priceCashFlowRatio: 6.4481
dividendYield: 6.0790 bookValuePerShare: 57.8778
marketCap: 6863334800.0000 earningsYield: 12.3404
pegRatio: 0.0248 cashFlowPerShare: 20.4092
netAssetsPerShare: 59.4482 priceBookValueRatio: 2.2738
dividendsPerShare: 8.0000 priceEarningsRatio: 8.5058
netEarningsPerShare: 15.4718 revenuesPerShare: 119.0248
liquidAssetsPerShare: 17.7670 netEPSGrowthII: 326.4799
dividendGrowth: 300.0000 bookValuePerShareGrowth: 85.7310
priceSalesRatio: 1.1057 marketCapPerEmployee: 476421.9631
pegRatioII: 0.0261 pegRatioIII: 0.0261
earningsYieldII: 11.7567 earningsYieldIII: 11.7567
freeFloatMarketCap: 2745333920.0000 priceEPSDiluted: 8.1034
dilutedEPSGrowth: 326.2467 payoutRatio: 49.2611
epsBasic5YrAverage: 5.9020 dividendsPS5YrAverage: 3.1000
freeCashFlowPerShare: 8.1433 revenuesPerShareGrowth: 32.2940
cashFlowPerShareGrowth: 21.8267 sharesOutstanding: 52153000.0000
dividendYieldRegular: 6.0790 dividendPSRegular: 8.0000
dividendPSExtra: 0.0000 dividendCover: 2.0300
dividend3YearAnnualizedGrowth: 47.3612 dividend5YearAnnualizedGrowth: 31.9508
freeFloat: 40.0000 currency: EUR
year: 2022 currencyID: 1
marketCapTotal: 7791658200.0000 priceEarningsRatioCompany: 9.1995
priceCashFlowRatio: 7.3202 dividendYield: 5.3548
bookValuePerShare: 57.8778 marketCap: 7791658200.0000
earningsYield: 10.8701 pegRatio: 0.0282
cashFlowPerShare: 20.4092 netAssetsPerShare: 57.8778
priceBookValueRatio: 2.5813 priceEarningsRatio: 9.6563
netEarningsPerShare: 15.4718 revenuesPerShare: 119.0248
liquidAssetsPerShare: 17.7670 priceSalesRatio: 1.2552
marketCapPerEmployee: 540862.0158 pegRatioII: 0.0296
pegRatioIII: 0.0296 earningsYieldII: 10.3559
earningsYieldIII: 10.3559 freeFloatMarketCap: 3116663280.0000
freeFloatMarketCapTotal: 3116663280.0000 marketCapTotalPerEmployee: 540862.0158
dividendYieldRegular: 5.3548 currency: EUR

Finanzen (ausführlich)

year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 6950.5000
cash: 626.0000
currentAssets: 3579.0000
fixedAssets: 3371.5000
otherAssets: 0.0000
liabilities: 826.3000
totalLiabilitiesEquity: 6950.5000
otherLiabilities: 0.0000
provisions: 311.7000
totalShareholdersEquity: 1625.2000
employees: 14283
property: 2393.2000
intangibleAssets: 21.1000
longTermInvestments: 70.7000
inventories: 879.5000
accountsReceivable: 627.0000
currentSecurities: 712.0000
accountsPayable: 424.2000
liabilitiesBanks: 1421.1000
liabilitiesTotal: 5258.7000
longTermDebt: 1322.8000
shortTermDebt: 98.3000
minorityInterests: 66.6000
sales: 4692.2000
netIncome: 189.2000
operatingResult: 262.8000
incomeInterest: -13.9000
investments: 156.6000
incomeTaxes: 15.6000
personnelCosts: 1329.4000
costGoodsSold: 3822.3000
grossProfit: 869.9000
minorityInterestsProfit: -13.1000
revenuePerEmployee: 328516.4181
cashFlow: 873.7000
cashFlowInvesting: -783.1000
cashFlowFinancing: 117.1000
cashFlowTotal: 190.2000
accountingStandard: IFRS
equityRatio: 23.3825
debtEquityRatio: 327.6704
liquidityI: 161.9267
liquidityII: 237.8071
netMargin: 4.0322
grossMargin: 18.5393
cashFlowMargin: 18.6203
ebitMargin: 5.6008
ebitdaMargin: 0.0000
preTaxROE: 13.4076
preTaxROA: 3.1350
roe: 11.6416
roa: 2.7221
revenuesGrowth: -4.7772
taxExpenseRate: 7.1592
equityTurnover: 2.8872
epsBasic: 3.8100
epsDiluted: 3.8100
shareCapital: 260.8000
incomeBeforeTaxes: 217.9000
participationResult: 34.9000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 627.0000
currentDeferredIncomeTaxesA: 40.5000
otherReceivablesAssets: 694.0000
otherNonCurrentAssets: 115.7000
deferredTaxAssets: 770.8000
capitalReserves: 157.4000
retainedEarnings: 2726.0000
longTermProvisions: 242.9000
longTermDeferredTaxLiabilities: 9.1000
longTermProvisionsOther: 233.8000
otherNonCurrentLiabilities: 73.0000
shortTermProvisions: 68.8000
currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 68.8000
otherCurrentLiabilities: 222.5000
debtTotal: 1421.1000
provisionsForTaxes: 9.1000
provisionsOther: 302.6000
otherOperatingIncome: 85.5000
administrativeExpenses: 139.5000
otherOperatingExpenses: 142.9000
interest: 8.1000
interestExpenses: 22.0000
participationsResult: 34.9000
operatingIncomeBeforeTaxes: 217.9000
incomeAfterTaxes: 202.3000
incomeContinuingOperations: 189.2000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 99.4000
cashAtYearEnd: 626.0000
ownStocks: -45.1000
intensityOfInvestments: 48.5073
intensityOfCapitalExpenditure: -0.0361
intensityOfPPEInvestments: 34.4321
intensityOfCapitalInvestments: 1.0172
intensityOfCurrentAssets: 51.4927
intensityOfLiquidAssets: 9.0065
debtRatio: 76.6175
provisionsRatio: 4.4846
fixedToCurrentAssetsRatio: 94.2023
dynamicDebtEquityRatioI: 609.5113
liquidityIIICurrentRatio: 433.1357
equityToFixedAssetsRatioI: 48.2041
bookValue: 623.1595
personnelExpensesRate: 28.3321
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 3.3375
interestExpensesRate: 0.4689
totalCapitalTurnover: 0.6751
fixedAssetsTurnover: 1.3917
inventoryTurnover: 5.3351
personnelExpensesPerEmployee: 93075.6844
netIncomePerEmployee: 13246.5168
totalAssetsPerEmployee: 486627.4592
netIncomeInPercentOfPersonnelExpenses: 14.2320
preTaxMargin: 4.6439
employeesGrowth: -2.5583
grossProfitGrowth: 8.3043
calcEBITDA: 239.9000
liquidAssetsGrowth: 43.6439
cashFlowGrowthRate: 44.4132
marketCapTotal: 6088862750.0000
freeFloatMarketCapTotal: 2435545100.0000
marketCapTotalPerEmployee: 426301.3898
roi: 272.2106
freeFloatTotal: 40.0000
netDebtI: 83.1000
netDebtII: 3987.3000
priceEarningsRatioCompany: 30.6430
priceCashFlowRatio: 6.9691
dividendYield: 1.7131
bookValuePerShare: 31.1622
marketCap: 6088862750.0000
earningsYield: 3.2634
cashFlowPerShare: 16.7526
netAssetsPerShare: 32.4392
priceBookValueRatio: 3.7465
dividendsPerShare: 2.0000
priceEarningsRatio: 32.1821
netEarningsPerShare: 3.6278
revenuesPerShare: 89.9699
liquidAssetsPerShare: 12.0031
dividendGrowth: 300.0000
bookValuePerShareGrowth: -17.3725
priceSalesRatio: 1.2977
marketCapPerEmployee: 426301.3898
earningsYieldII: 3.1073
earningsYieldIII: 3.1073
freeFloatMarketCap: 2435545100.0000
priceEPSDiluted: 30.6430
payoutRatio: 52.4934
epsBasic5YrAverage: 3.3760
dividendsPS5YrAverage: 1.9000
freeCashFlowPerShare: 1.7372
revenuesPerShareGrowth: -4.7772
cashFlowPerShareGrowth: 44.4132
sharesOutstanding: 52153000.0000
dividendYieldRegular: 1.7131
dividendPSRegular: 2.0000
dividendPSExtra: 0.0000
dividendCover: 1.9050
dividend3YearAnnualizedGrowth: -7.1682
dividend5YearAnnualizedGrowth: 0.0000
freeFloat: 40.0000
currency: EUR
year: 2021
currencyID: 1
units: 1000000
balanceSheetTotal: 8134.3000
cash: 926.6000
currentAssets: 3848.0000
fixedAssets: 4286.3000
otherAssets: 0.0000
liabilities: 1711.9000
totalLiabilitiesEquity: 8134.3000
otherLiabilities: 0.0000
provisions: 279.2000
totalShareholdersEquity: 3018.5000
employees: 14406
property: 2466.9000
intangibleAssets: 45.9000
longTermInvestments: 339.6000
inventories: 1177.0000
accountsReceivable: 824.8000
currentSecurities: 738.2000
accountsPayable: 761.9000
liabilitiesBanks: 1480.7000
liabilitiesTotal: 5033.9000
longTermDebt: 1077.4000
shortTermDebt: 403.3000
minorityInterests: 81.9000
sales: 6207.5000
netIncome: 806.9000
operatingResult: 1134.3000
incomeInterest: -16.3000
investments: 164.2000
incomeTaxes: 265.8000
personnelCosts: 1475.1000
costGoodsSold: 4535.0000
grossProfit: 1672.5000
minorityInterestsProfit: -20.9000
revenuePerEmployee: 430896.8485
cashFlow: 1064.4000
cashFlowInvesting: -639.7000
cashFlowFinancing: -153.9000
cashFlowTotal: 300.6000
accountingStandard: IFRS
equityRatio: 37.1083
debtEquityRatio: 169.4815
liquidityI: 97.2487
liquidityII: 145.4291
netMargin: 12.9988
grossMargin: 26.9432
cashFlowMargin: 17.1470
ebitMargin: 18.2731
ebitdaMargin: 0.0000
preTaxROE: 36.2299
preTaxROA: 13.4443
roe: 26.7318
roa: 9.9197
netIncomeGrowth: 326.4799
revenuesGrowth: 32.2940
taxExpenseRate: 24.3050
equityTurnover: 2.0565
epsBasic: 16.2400
epsDiluted: 16.2400
epsBasicGrowth: 326.2467
shareCapital: 260.8000
incomeBeforeTaxes: 1093.6000
participationResult: 62.4000
fiscalYearBegin: 01.01.2021 00:00
fiscalYearEnd: 31.12.2021 00:00
tradeAccountsReceivables: 824.8000
currentDeferredIncomeTaxesA: 29.9000
otherReceivablesAssets: 151.5000
otherNonCurrentAssets: 864.2000
deferredTaxAssets: 569.7000
capitalReserves: 157.4000
retainedEarnings: 3433.5000
longTermProvisions: 257.4000
longTermDeferredTaxLiabilities: 9.7000
longTermProvisionsOther: 247.7000
otherNonCurrentLiabilities: 56.3000
shortTermProvisions: 21.8000
currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 21.8000
otherCurrentLiabilities: 455.9000
debtTotal: 1480.7000
provisionsForTaxes: 9.7000
provisionsOther: 269.5000
otherOperatingIncome: 88.6000
administrativeExpenses: 158.8000
otherOperatingExpenses: 68.7000
interest: 6.2000
interestExpenses: 22.5000
participationsResult: 62.4000
operatingIncomeBeforeTaxes: 1093.6000
incomeAfterTaxes: 827.8000
incomeContinuingOperations: 806.9000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 397.4239
cashAtYearEnd: 926.6000
ownStocks: -45.1000
intensityOfInvestments: 52.6941
intensityOfCapitalExpenditure: 0.0091
intensityOfPPEInvestments: 30.3271
intensityOfCapitalInvestments: 4.1749
intensityOfCurrentAssets: 47.3059
intensityOfLiquidAssets: 11.3913
debtRatio: 62.8917
provisionsRatio: 3.4324
fixedToCurrentAssetsRatio: 111.3903
dynamicDebtEquityRatioI: 480.6276
liquidityIIICurrentRatio: 224.7795
equityToFixedAssetsRatioI: 70.4220
bookValue: 1157.4003
personnelExpensesRate: 23.7632
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 2.6452
interestExpensesRate: 0.3625
totalCapitalTurnover: 0.7631
fixedAssetsTurnover: 1.4482
inventoryTurnover: 5.2740
personnelExpensesPerEmployee: 102394.8355
netIncomePerEmployee: 56011.3841
totalAssetsPerEmployee: 564646.6750
netIncomeInPercentOfPersonnelExpenses: 54.7014
preTaxMargin: 17.6174
employeesGrowth: 0.8612
grossProfitGrowth: 92.2635
ebitGrowth: 331.6210
calcEBITDA: 1116.1000
liquidAssetsGrowth: 48.0192
cashFlowGrowthRate: 21.8267
marketCapTotal: 6863334800.0000
freeFloatMarketCapTotal: 2745333920.0000
marketCapTotalPerEmployee: 476421.9631
roi: 991.9723
freeFloatTotal: 40.0000
netDebtI: -184.1000
netDebtII: 3451.0000
priceEarningsRatioCompany: 8.1034
priceCashFlowRatio: 6.4481
dividendYield: 6.0790
bookValuePerShare: 57.8778
marketCap: 6863334800.0000
earningsYield: 12.3404
pegRatio: 0.0248
cashFlowPerShare: 20.4092
netAssetsPerShare: 59.4482
priceBookValueRatio: 2.2738
dividendsPerShare: 8.0000
priceEarningsRatio: 8.5058
netEarningsPerShare: 15.4718
revenuesPerShare: 119.0248
liquidAssetsPerShare: 17.7670
netEPSGrowthII: 326.4799
dividendGrowth: 300.0000
bookValuePerShareGrowth: 85.7310
priceSalesRatio: 1.1057
marketCapPerEmployee: 476421.9631
pegRatioII: 0.0261
pegRatioIII: 0.0261
earningsYieldII: 11.7567
earningsYieldIII: 11.7567
freeFloatMarketCap: 2745333920.0000
priceEPSDiluted: 8.1034
dilutedEPSGrowth: 326.2467
payoutRatio: 49.2611
epsBasic5YrAverage: 5.9020
dividendsPS5YrAverage: 3.1000
freeCashFlowPerShare: 8.1433
revenuesPerShareGrowth: 32.2940
cashFlowPerShareGrowth: 21.8267
sharesOutstanding: 52153000.0000
dividendYieldRegular: 6.0790
dividendPSRegular: 8.0000
dividendPSExtra: 0.0000
dividendCover: 2.0300
dividend3YearAnnualizedGrowth: 47.3612
dividend5YearAnnualizedGrowth: 31.9508
freeFloat: 40.0000
currency: EUR
year: 2022
currencyID: 1
marketCapTotal: 7791658200.0000
priceEarningsRatioCompany: 9.1995
priceCashFlowRatio: 7.3202
dividendYield: 5.3548
bookValuePerShare: 57.8778
marketCap: 7791658200.0000
earningsYield: 10.8701
pegRatio: 0.0282
cashFlowPerShare: 20.4092
netAssetsPerShare: 57.8778
priceBookValueRatio: 2.5813
priceEarningsRatio: 9.6563
netEarningsPerShare: 15.4718
revenuesPerShare: 119.0248
liquidAssetsPerShare: 17.7670
priceSalesRatio: 1.2552
marketCapPerEmployee: 540862.0158
pegRatioII: 0.0296
pegRatioIII: 0.0296
earningsYieldII: 10.3559
earningsYieldIII: 10.3559
freeFloatMarketCap: 3116663280.0000
freeFloatMarketCapTotal: 3116663280.0000
marketCapTotalPerEmployee: 540862.0158
dividendYieldRegular: 5.3548
currency: EUR