WACKER CHEMIE O.N.

Bid 154,00 EUR
Ask 154,60 EUR

Firmenbeschreibung

Die Wacker Chemie AG ist ein global tätiges Chemieunternehmen. Das Leistungsportfolio konzentriert sich schwerpunktmäßig auf Silikonchemie, Polymerchemie, Feinchemikalien und Biotech-Produkte, Polysilicium sowie Wafer und Einkristalle aus Reinstsilicium. Die Produktpalette reicht von Ölen und Dichtstoffen über Lackharze, Dispersionspulver und Kieselsäure hin zu Siliciumwafern und Pharmaproteinen. Den Großteil seines Umsatzes erzielt Wacker mit Produkten auf Siliciumbasis. Zu den Abnehmern gehören unter anderem die Konsumgüter-, Nahrungsmittel-, Pharma-, Textil-, Solar-, Elektronik- und chemische Grundstoffindustrie sowie die Medizintechnik, die Biotechnologie und der Maschinenbau. Als Hersteller von Silicon- und Polymerprodukten kommen die Kunden von Wacker besonders aus der Automobil- und Bauindustrie. Mit der Produktion von Siliciumwafern gehört das Unternehmen zu den wichtigsten Zulieferern der Halbleiterindustrie.

KeyData

endOfFinancialYear: 31.12.2021 00:00
stockholderStructure: Dr. Alexander Wacker Familiengesellschaft mbH (50%), Freefloat (40%), Blue Elephant Holding GmbH (10%)
sharesOutstanding: 52153000.0000
ceo: Dr. Christian Hartel
board: Angela Wörl, Auguste Willems, Dr. Tobias Ohler
supervisoryBoard: Dr. Peter-Alexander Wacker, Manfred Köppl, Ann-Sophie Wacker, Barbara Kraller, Beate Rohrig, Dr. Andreas H. Biagosch, Dr. Birgit Schwab, Dr. Gregor Biebl, Dr. Susanne Weiss, Eduard-Harald Klein, Franz-Josef Kortüm, Ingrid Heindl, Markus Hautmann, Matthias Biebl, Peter Áldozó, Prof. Dr. Ernst-Ludwig Winnacker
countryID: 2
freeFloat: 40.0000
faceValueCurrencyID: 1
faceValueCurrency: EUR
sectorName: Chemie
industryName: Rohstoffe
country: Deutschland
countryName: Deutschland

Kontakt

name: Jörg Hoffmann
phone: +49-89-6279-1633
fax: +49-89-6279-2933
email: investor.relations@wacker.com
irWebSite: www.wacker.com/cms/de/investor-relations/investor-relations.jsp

Adresse

street: Hanns-Seidel-Platz 4
city: D-81737 München
phone: +49-89-6279-0
fax: +49-89-6279-1770
webSite: www.wacker.com/
email: info@wacker.com

Finanzen (kurz)

year: 2018 cash: 341.1000
balanceSheetTotal: 7118.7000 liabilities: 3973.2000
totalShareholdersEquity: 3087.2000 sales: 4978.8000
investment: 8.0000 incomeBeforeTaxes: 324.4000
netIncome: 246.1000 cashFlow: 54.2000
employees: 14542 currencyID: 1
units: 1000000 currency: EUR
year: 2019 cash: 435.8000
balanceSheetTotal: 6491.0000 liabilities: 4462.0000
totalShareholdersEquity: 1966.9000 sales: 4927.6000
investment: 10.6000 incomeBeforeTaxes: -591.2000
netIncome: -642.6000 cashFlow: 94.7000
employees: 14658 currencyID: 1
units: 1000000 currency: EUR
year: 2020 cash: 626.0000
balanceSheetTotal: 6950.5000 liabilities: 5258.7000
totalShareholdersEquity: 1625.2000 sales: 4692.2000
investment: 8.1000 incomeBeforeTaxes: 217.9000
netIncome: 189.2000 cashFlow: 190.2000
employees: 14283 currencyID: 1
units: 1000000 currency: EUR

Finanzen (kurz)

year: 2018
cash: 341.1000
balanceSheetTotal: 7118.7000
liabilities: 3973.2000
totalShareholdersEquity: 3087.2000
sales: 4978.8000
investment: 8.0000
incomeBeforeTaxes: 324.4000
netIncome: 246.1000
cashFlow: 54.2000
employees: 14542
currencyID: 1
units: 1000000
currency: EUR
year: 2019
cash: 435.8000
balanceSheetTotal: 6491.0000
liabilities: 4462.0000
totalShareholdersEquity: 1966.9000
sales: 4927.6000
investment: 10.6000
incomeBeforeTaxes: -591.2000
netIncome: -642.6000
cashFlow: 94.7000
employees: 14658
currencyID: 1
units: 1000000
currency: EUR
year: 2020
cash: 626.0000
balanceSheetTotal: 6950.5000
liabilities: 5258.7000
totalShareholdersEquity: 1625.2000
sales: 4692.2000
investment: 8.1000
incomeBeforeTaxes: 217.9000
netIncome: 189.2000
cashFlow: 190.2000
employees: 14283
currencyID: 1
units: 1000000
currency: EUR

Finanzen (ausführlich)

year: 2019 currencyID: 1
units: 1000000 balanceSheetTotal: 6491.0000
cash: 435.8000 currentAssets: 2348.0000
fixedAssets: 4143.0000 otherAssets: 0.0000
liabilities: 752.3000 totalLiabilitiesEquity: 6491.0000
otherLiabilities: 0.0000 provisions: 258.9000
totalShareholdersEquity: 1966.9000 employees: 14658
property: 2644.0000 intangibleAssets: 29.4000
longTermInvestments: 707.8000 inventories: 979.8000
accountsReceivable: 631.5000 currentSecurities: 109.4000
accountsPayable: 355.0000 liabilitiesBanks: 1273.3000
liabilitiesTotal: 4462.0000 longTermDebt: 1049.1000
shortTermDebt: 224.2000 minorityInterests: 62.1000
sales: 4927.6000 netIncome: -642.6000
operatingResult: -536.3000 incomeInterest: -9.7000
investments: 173.3000 incomeTaxes: 38.4000
personnelCosts: 1253.8000 costGoodsSold: 4124.4000
grossProfit: 803.2000 minorityInterestsProfit: -13.0000
revenuePerEmployee: 336171.3740 cashFlow: 605.0000
cashFlowInvesting: -483.5000 cashFlowFinancing: -26.2000
cashFlowTotal: 94.7000 accountingStandard: IFRS
equityRatio: 30.3020 debtEquityRatio: 230.0117
liquidityI: 72.4711 liquidityII: 156.4137
netMargin: -13.0408 grossMargin: 16.3000
cashFlowMargin: 12.2778 ebitMargin: -10.8836
ebitdaMargin: 0.0000 preTaxROE: -30.0575
preTaxROA: -9.1080 roe: -32.6707
roa: -9.8999 netIncomeGrowth: -361.1134
revenuesGrowth: -1.0284 taxExpenseRate: -6.4953
equityTurnover: 2.5053 epsBasic: -12.9400
epsDiluted: -12.9400 epsBasicGrowth: -361.4141
shareCapital: 260.8000 incomeBeforeTaxes: -591.2000
participationResult: 54.3000 fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00 tradeAccountsReceivables: 631.5000
currentDeferredIncomeTaxesA: 48.6000 otherReceivablesAssets: 142.9000
otherNonCurrentAssets: 128.9000 deferredTaxAssets: 632.9000
capitalReserves: 157.4000 retainedEarnings: 2561.6000
longTermProvisions: 241.8000 longTermDeferredTaxLiabilities: 9.2000
longTermProvisionsOther: 232.6000 otherNonCurrentLiabilities: 61.5000
shortTermProvisions: 17.1000 currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 17.1000 otherCurrentLiabilities: 142.9000
debtTotal: 1273.3000 provisionsForTaxes: 9.2000
provisionsOther: 249.7000 otherOperatingIncome: 97.0000
administrativeExpenses: 145.6000 otherOperatingExpenses: 857.4000
interest: 10.6000 interestExpenses: 20.3000
participationsResult: 54.3000 operatingIncomeBeforeTaxes: -591.2000
incomeAfterTaxes: -629.6000 incomeContinuingOperations: -642.6000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 24.8000
cashAtYearEnd: 435.8000 ownStocks: -45.1000
intensityOfInvestments: 63.8268 intensityOfCapitalExpenditure: -0.1358
intensityOfPPEInvestments: 40.7333 intensityOfCapitalInvestments: 10.9043
intensityOfCurrentAssets: 36.1732 intensityOfLiquidAssets: 6.7139
debtRatio: 69.6980 provisionsRatio: 3.9886
fixedToCurrentAssetsRatio: 176.4480 dynamicDebtEquityRatioI: 747.7851
liquidityIIICurrentRatio: 312.1095 equityToFixedAssetsRatioI: 47.4753
bookValue: 754.1794 personnelExpensesRate: 25.4444
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 3.5169
interestExpensesRate: 0.4120 totalCapitalTurnover: 0.7591
fixedAssetsTurnover: 1.1894 inventoryTurnover: 5.0292
personnelExpensesPerEmployee: 85536.9082 netIncomePerEmployee: -43839.5415
totalAssetsPerEmployee: 442829.8540 netIncomeInPercentOfPersonnelExpenses: -51.2522
preTaxMargin: -11.9977 employeesGrowth: 0.7977
grossProfitGrowth: -8.1742 ebitGrowth: -237.6540
calcEBITDA: -570.9000 liquidAssetsGrowth: 27.7631
cashFlowGrowthRate: 18.7206 marketCapTotal: 3527628920.0000
freeFloatMarketCapTotal: 1411051568.0000 marketCapTotalPerEmployee: 240662.3632
roi: -989.9861 freeFloatTotal: 40.0000
netDebtI: 728.1000 netDebtII: 3978.9000
priceCashFlowRatio: 5.8308 dividendYield: 0.7392
bookValuePerShare: 37.7140 marketCap: 3527628920.0000
earningsYield: -19.1307 cashFlowPerShare: 11.6005
netAssetsPerShare: 38.9048 priceBookValueRatio: 1.7935
dividendsPerShare: 0.5000 netEarningsPerShare: -12.3214
revenuesPerShare: 94.4835 liquidAssetsPerShare: 8.3562
dividendGrowth: -80.0000 bookValuePerShareGrowth: -36.2885
priceSalesRatio: 0.7159 marketCapPerEmployee: 240662.3632
earningsYieldII: -18.2162 earningsYieldIII: -18.2162
freeFloatMarketCap: 1411051568.0000 priceEPSDiluted: -5.2272
payoutRatio: -3.8640 epsBasic5YrAverage: 3.6080
dividendsPS5YrAverage: 1.9000 freeCashFlowPerShare: 2.3297
revenuesPerShareGrowth: -1.0284 cashFlowPerShareGrowth: 18.7206
sharesOutstanding: 52153000.0000 dividendYieldRegular: 0.7392
dividendPSRegular: 0.5000 dividendPSExtra: 0.0000
dividendCover: -25.8800 dividend3YearAnnualizedGrowth: -37.0039
dividend5YearAnnualizedGrowth: -19.7258 freeFloat: 40.0000
currency: EUR
year: 2020 currencyID: 1
units: 1000000 balanceSheetTotal: 6950.5000
cash: 626.0000 currentAssets: 3579.0000
fixedAssets: 3371.5000 otherAssets: 0.0000
liabilities: 826.3000 totalLiabilitiesEquity: 6950.5000
otherLiabilities: 0.0000 provisions: 311.7000
totalShareholdersEquity: 1625.2000 employees: 14283
property: 2393.2000 intangibleAssets: 21.1000
longTermInvestments: 70.7000 inventories: 879.5000
accountsReceivable: 627.0000 currentSecurities: 712.0000
accountsPayable: 424.2000 liabilitiesBanks: 1421.1000
liabilitiesTotal: 5258.7000 longTermDebt: 1322.8000
shortTermDebt: 98.3000 minorityInterests: 66.6000
sales: 4692.2000 netIncome: 189.2000
operatingResult: 262.8000 incomeInterest: -13.9000
investments: 156.6000 incomeTaxes: 15.6000
personnelCosts: 1329.4000 costGoodsSold: 3822.3000
grossProfit: 869.9000 minorityInterestsProfit: -13.1000
revenuePerEmployee: 328516.4181 cashFlow: 873.7000
cashFlowInvesting: -783.1000 cashFlowFinancing: 117.1000
cashFlowTotal: 190.2000 accountingStandard: IFRS
equityRatio: 23.3825 debtEquityRatio: 327.6704
liquidityI: 161.9267 liquidityII: 237.8071
netMargin: 4.0322 grossMargin: 18.5393
cashFlowMargin: 18.6203 ebitMargin: 5.6008
ebitdaMargin: 0.0000 preTaxROE: 13.4076
preTaxROA: 3.1350 roe: 11.6416
roa: 2.7221 revenuesGrowth: -4.7772
taxExpenseRate: 7.1592 equityTurnover: 2.8872
epsBasic: 3.8100 epsDiluted: 3.8100
shareCapital: 260.8000 incomeBeforeTaxes: 217.9000
participationResult: 34.9000 fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00 tradeAccountsReceivables: 627.0000
currentDeferredIncomeTaxesA: 40.5000 otherReceivablesAssets: 694.0000
otherNonCurrentAssets: 115.7000 deferredTaxAssets: 770.8000
capitalReserves: 157.4000 retainedEarnings: 2726.0000
longTermProvisions: 242.9000 longTermDeferredTaxLiabilities: 9.1000
longTermProvisionsOther: 233.8000 otherNonCurrentLiabilities: 73.0000
shortTermProvisions: 68.8000 currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 68.8000 otherCurrentLiabilities: 222.5000
debtTotal: 1421.1000 provisionsForTaxes: 9.1000
provisionsOther: 302.6000 otherOperatingIncome: 85.5000
administrativeExpenses: 139.5000 otherOperatingExpenses: 142.9000
interest: 8.1000 interestExpenses: 22.0000
participationsResult: 34.9000 operatingIncomeBeforeTaxes: 217.9000
incomeAfterTaxes: 202.3000 incomeContinuingOperations: 189.2000
incomeDiscontinuedBusiness: 0.0000 dividendsPaid: 99.4000
cashAtYearEnd: 626.0000 ownStocks: -45.1000
intensityOfInvestments: 48.5073 intensityOfCapitalExpenditure: -0.0361
intensityOfPPEInvestments: 34.4321 intensityOfCapitalInvestments: 1.0172
intensityOfCurrentAssets: 51.4927 intensityOfLiquidAssets: 9.0065
debtRatio: 76.6175 provisionsRatio: 4.4846
fixedToCurrentAssetsRatio: 94.2023 dynamicDebtEquityRatioI: 609.5113
liquidityIIICurrentRatio: 433.1357 equityToFixedAssetsRatioI: 48.2041
bookValue: 623.1595 personnelExpensesRate: 28.3321
costsOfMaterialsRate: 0.0000 researchAndDevCostsRate: 3.3375
interestExpensesRate: 0.4689 totalCapitalTurnover: 0.6751
fixedAssetsTurnover: 1.3917 inventoryTurnover: 5.3351
personnelExpensesPerEmployee: 93075.6844 netIncomePerEmployee: 13246.5168
totalAssetsPerEmployee: 486627.4592 netIncomeInPercentOfPersonnelExpenses: 14.2320
preTaxMargin: 4.6439 employeesGrowth: -2.5583
grossProfitGrowth: 8.3043 calcEBITDA: 239.9000
liquidAssetsGrowth: 43.6439 cashFlowGrowthRate: 44.4132
marketCapTotal: 6088862750.0000 freeFloatMarketCapTotal: 2435545100.0000
marketCapTotalPerEmployee: 426301.3898 roi: 272.2106
freeFloatTotal: 40.0000 netDebtI: 83.1000
netDebtII: 3987.3000 priceEarningsRatioCompany: 30.6430
priceCashFlowRatio: 6.9691 dividendYield: 1.7131
bookValuePerShare: 31.1622 marketCap: 6088862750.0000
earningsYield: 3.2634 cashFlowPerShare: 16.7526
netAssetsPerShare: 32.4392 priceBookValueRatio: 3.7465
dividendsPerShare: 2.0000 priceEarningsRatio: 32.1821
netEarningsPerShare: 3.6278 revenuesPerShare: 89.9699
liquidAssetsPerShare: 12.0031 dividendGrowth: 300.0000
bookValuePerShareGrowth: -17.3725 priceSalesRatio: 1.2977
marketCapPerEmployee: 426301.3898 earningsYieldII: 3.1073
earningsYieldIII: 3.1073 freeFloatMarketCap: 2435545100.0000
priceEPSDiluted: 30.6430 payoutRatio: 52.4934
epsBasic5YrAverage: 3.3760 dividendsPS5YrAverage: 1.9000
freeCashFlowPerShare: 1.7372 revenuesPerShareGrowth: -4.7772
cashFlowPerShareGrowth: 44.4132 sharesOutstanding: 52153000.0000
dividendYieldRegular: 1.7131 dividendPSRegular: 2.0000
dividendPSExtra: 0.0000 dividendCover: 1.9050
dividend3YearAnnualizedGrowth: -7.1682 dividend5YearAnnualizedGrowth: 0.0000
freeFloat: 40.0000 currency: EUR
year: 2021 currencyID: 1
marketCapTotal: 7966370750.0000 priceEarningsRatioCompany: 40.0919
priceCashFlowRatio: 9.1180 dividendYield: 1.3093
bookValuePerShare: 31.1622 marketCap: 7966370750.0000
earningsYield: 2.4943 cashFlowPerShare: 16.7526
netAssetsPerShare: 31.1622 priceBookValueRatio: 4.9018
priceEarningsRatio: 42.1056 netEarningsPerShare: 3.6278
revenuesPerShare: 89.9699 liquidAssetsPerShare: 12.0031
priceSalesRatio: 1.6978 marketCapPerEmployee: 557751.9254
earningsYieldII: 2.3750 earningsYieldIII: 2.3750
freeFloatMarketCap: 3186548300.0000 freeFloatMarketCapTotal: 3186548300.0000
marketCapTotalPerEmployee: 557751.9254 dividendYieldRegular: 1.3093
currency: EUR

Finanzen (ausführlich)

year: 2019
currencyID: 1
units: 1000000
balanceSheetTotal: 6491.0000
cash: 435.8000
currentAssets: 2348.0000
fixedAssets: 4143.0000
otherAssets: 0.0000
liabilities: 752.3000
totalLiabilitiesEquity: 6491.0000
otherLiabilities: 0.0000
provisions: 258.9000
totalShareholdersEquity: 1966.9000
employees: 14658
property: 2644.0000
intangibleAssets: 29.4000
longTermInvestments: 707.8000
inventories: 979.8000
accountsReceivable: 631.5000
currentSecurities: 109.4000
accountsPayable: 355.0000
liabilitiesBanks: 1273.3000
liabilitiesTotal: 4462.0000
longTermDebt: 1049.1000
shortTermDebt: 224.2000
minorityInterests: 62.1000
sales: 4927.6000
netIncome: -642.6000
operatingResult: -536.3000
incomeInterest: -9.7000
investments: 173.3000
incomeTaxes: 38.4000
personnelCosts: 1253.8000
costGoodsSold: 4124.4000
grossProfit: 803.2000
minorityInterestsProfit: -13.0000
revenuePerEmployee: 336171.3740
cashFlow: 605.0000
cashFlowInvesting: -483.5000
cashFlowFinancing: -26.2000
cashFlowTotal: 94.7000
accountingStandard: IFRS
equityRatio: 30.3020
debtEquityRatio: 230.0117
liquidityI: 72.4711
liquidityII: 156.4137
netMargin: -13.0408
grossMargin: 16.3000
cashFlowMargin: 12.2778
ebitMargin: -10.8836
ebitdaMargin: 0.0000
preTaxROE: -30.0575
preTaxROA: -9.1080
roe: -32.6707
roa: -9.8999
netIncomeGrowth: -361.1134
revenuesGrowth: -1.0284
taxExpenseRate: -6.4953
equityTurnover: 2.5053
epsBasic: -12.9400
epsDiluted: -12.9400
epsBasicGrowth: -361.4141
shareCapital: 260.8000
incomeBeforeTaxes: -591.2000
participationResult: 54.3000
fiscalYearBegin: 01.01.2019 00:00
fiscalYearEnd: 31.12.2019 00:00
tradeAccountsReceivables: 631.5000
currentDeferredIncomeTaxesA: 48.6000
otherReceivablesAssets: 142.9000
otherNonCurrentAssets: 128.9000
deferredTaxAssets: 632.9000
capitalReserves: 157.4000
retainedEarnings: 2561.6000
longTermProvisions: 241.8000
longTermDeferredTaxLiabilities: 9.2000
longTermProvisionsOther: 232.6000
otherNonCurrentLiabilities: 61.5000
shortTermProvisions: 17.1000
currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 17.1000
otherCurrentLiabilities: 142.9000
debtTotal: 1273.3000
provisionsForTaxes: 9.2000
provisionsOther: 249.7000
otherOperatingIncome: 97.0000
administrativeExpenses: 145.6000
otherOperatingExpenses: 857.4000
interest: 10.6000
interestExpenses: 20.3000
participationsResult: 54.3000
operatingIncomeBeforeTaxes: -591.2000
incomeAfterTaxes: -629.6000
incomeContinuingOperations: -642.6000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 24.8000
cashAtYearEnd: 435.8000
ownStocks: -45.1000
intensityOfInvestments: 63.8268
intensityOfCapitalExpenditure: -0.1358
intensityOfPPEInvestments: 40.7333
intensityOfCapitalInvestments: 10.9043
intensityOfCurrentAssets: 36.1732
intensityOfLiquidAssets: 6.7139
debtRatio: 69.6980
provisionsRatio: 3.9886
fixedToCurrentAssetsRatio: 176.4480
dynamicDebtEquityRatioI: 747.7851
liquidityIIICurrentRatio: 312.1095
equityToFixedAssetsRatioI: 47.4753
bookValue: 754.1794
personnelExpensesRate: 25.4444
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 3.5169
interestExpensesRate: 0.4120
totalCapitalTurnover: 0.7591
fixedAssetsTurnover: 1.1894
inventoryTurnover: 5.0292
personnelExpensesPerEmployee: 85536.9082
netIncomePerEmployee: -43839.5415
totalAssetsPerEmployee: 442829.8540
netIncomeInPercentOfPersonnelExpenses: -51.2522
preTaxMargin: -11.9977
employeesGrowth: 0.7977
grossProfitGrowth: -8.1742
ebitGrowth: -237.6540
calcEBITDA: -570.9000
liquidAssetsGrowth: 27.7631
cashFlowGrowthRate: 18.7206
marketCapTotal: 3527628920.0000
freeFloatMarketCapTotal: 1411051568.0000
marketCapTotalPerEmployee: 240662.3632
roi: -989.9861
freeFloatTotal: 40.0000
netDebtI: 728.1000
netDebtII: 3978.9000
priceCashFlowRatio: 5.8308
dividendYield: 0.7392
bookValuePerShare: 37.7140
marketCap: 3527628920.0000
earningsYield: -19.1307
cashFlowPerShare: 11.6005
netAssetsPerShare: 38.9048
priceBookValueRatio: 1.7935
dividendsPerShare: 0.5000
netEarningsPerShare: -12.3214
revenuesPerShare: 94.4835
liquidAssetsPerShare: 8.3562
dividendGrowth: -80.0000
bookValuePerShareGrowth: -36.2885
priceSalesRatio: 0.7159
marketCapPerEmployee: 240662.3632
earningsYieldII: -18.2162
earningsYieldIII: -18.2162
freeFloatMarketCap: 1411051568.0000
priceEPSDiluted: -5.2272
payoutRatio: -3.8640
epsBasic5YrAverage: 3.6080
dividendsPS5YrAverage: 1.9000
freeCashFlowPerShare: 2.3297
revenuesPerShareGrowth: -1.0284
cashFlowPerShareGrowth: 18.7206
sharesOutstanding: 52153000.0000
dividendYieldRegular: 0.7392
dividendPSRegular: 0.5000
dividendPSExtra: 0.0000
dividendCover: -25.8800
dividend3YearAnnualizedGrowth: -37.0039
dividend5YearAnnualizedGrowth: -19.7258
freeFloat: 40.0000
currency: EUR
year: 2020
currencyID: 1
units: 1000000
balanceSheetTotal: 6950.5000
cash: 626.0000
currentAssets: 3579.0000
fixedAssets: 3371.5000
otherAssets: 0.0000
liabilities: 826.3000
totalLiabilitiesEquity: 6950.5000
otherLiabilities: 0.0000
provisions: 311.7000
totalShareholdersEquity: 1625.2000
employees: 14283
property: 2393.2000
intangibleAssets: 21.1000
longTermInvestments: 70.7000
inventories: 879.5000
accountsReceivable: 627.0000
currentSecurities: 712.0000
accountsPayable: 424.2000
liabilitiesBanks: 1421.1000
liabilitiesTotal: 5258.7000
longTermDebt: 1322.8000
shortTermDebt: 98.3000
minorityInterests: 66.6000
sales: 4692.2000
netIncome: 189.2000
operatingResult: 262.8000
incomeInterest: -13.9000
investments: 156.6000
incomeTaxes: 15.6000
personnelCosts: 1329.4000
costGoodsSold: 3822.3000
grossProfit: 869.9000
minorityInterestsProfit: -13.1000
revenuePerEmployee: 328516.4181
cashFlow: 873.7000
cashFlowInvesting: -783.1000
cashFlowFinancing: 117.1000
cashFlowTotal: 190.2000
accountingStandard: IFRS
equityRatio: 23.3825
debtEquityRatio: 327.6704
liquidityI: 161.9267
liquidityII: 237.8071
netMargin: 4.0322
grossMargin: 18.5393
cashFlowMargin: 18.6203
ebitMargin: 5.6008
ebitdaMargin: 0.0000
preTaxROE: 13.4076
preTaxROA: 3.1350
roe: 11.6416
roa: 2.7221
revenuesGrowth: -4.7772
taxExpenseRate: 7.1592
equityTurnover: 2.8872
epsBasic: 3.8100
epsDiluted: 3.8100
shareCapital: 260.8000
incomeBeforeTaxes: 217.9000
participationResult: 34.9000
fiscalYearBegin: 01.01.2020 00:00
fiscalYearEnd: 31.12.2020 00:00
tradeAccountsReceivables: 627.0000
currentDeferredIncomeTaxesA: 40.5000
otherReceivablesAssets: 694.0000
otherNonCurrentAssets: 115.7000
deferredTaxAssets: 770.8000
capitalReserves: 157.4000
retainedEarnings: 2726.0000
longTermProvisions: 242.9000
longTermDeferredTaxLiabilities: 9.1000
longTermProvisionsOther: 233.8000
otherNonCurrentLiabilities: 73.0000
shortTermProvisions: 68.8000
currentDeferredIncomeTaxesL: 0.0000
shortTermProvisionsOther: 68.8000
otherCurrentLiabilities: 222.5000
debtTotal: 1421.1000
provisionsForTaxes: 9.1000
provisionsOther: 302.6000
otherOperatingIncome: 85.5000
administrativeExpenses: 139.5000
otherOperatingExpenses: 142.9000
interest: 8.1000
interestExpenses: 22.0000
participationsResult: 34.9000
operatingIncomeBeforeTaxes: 217.9000
incomeAfterTaxes: 202.3000
incomeContinuingOperations: 189.2000
incomeDiscontinuedBusiness: 0.0000
dividendsPaid: 99.4000
cashAtYearEnd: 626.0000
ownStocks: -45.1000
intensityOfInvestments: 48.5073
intensityOfCapitalExpenditure: -0.0361
intensityOfPPEInvestments: 34.4321
intensityOfCapitalInvestments: 1.0172
intensityOfCurrentAssets: 51.4927
intensityOfLiquidAssets: 9.0065
debtRatio: 76.6175
provisionsRatio: 4.4846
fixedToCurrentAssetsRatio: 94.2023
dynamicDebtEquityRatioI: 609.5113
liquidityIIICurrentRatio: 433.1357
equityToFixedAssetsRatioI: 48.2041
bookValue: 623.1595
personnelExpensesRate: 28.3321
costsOfMaterialsRate: 0.0000
researchAndDevCostsRate: 3.3375
interestExpensesRate: 0.4689
totalCapitalTurnover: 0.6751
fixedAssetsTurnover: 1.3917
inventoryTurnover: 5.3351
personnelExpensesPerEmployee: 93075.6844
netIncomePerEmployee: 13246.5168
totalAssetsPerEmployee: 486627.4592
netIncomeInPercentOfPersonnelExpenses: 14.2320
preTaxMargin: 4.6439
employeesGrowth: -2.5583
grossProfitGrowth: 8.3043
calcEBITDA: 239.9000
liquidAssetsGrowth: 43.6439
cashFlowGrowthRate: 44.4132
marketCapTotal: 6088862750.0000
freeFloatMarketCapTotal: 2435545100.0000
marketCapTotalPerEmployee: 426301.3898
roi: 272.2106
freeFloatTotal: 40.0000
netDebtI: 83.1000
netDebtII: 3987.3000
priceEarningsRatioCompany: 30.6430
priceCashFlowRatio: 6.9691
dividendYield: 1.7131
bookValuePerShare: 31.1622
marketCap: 6088862750.0000
earningsYield: 3.2634
cashFlowPerShare: 16.7526
netAssetsPerShare: 32.4392
priceBookValueRatio: 3.7465
dividendsPerShare: 2.0000
priceEarningsRatio: 32.1821
netEarningsPerShare: 3.6278
revenuesPerShare: 89.9699
liquidAssetsPerShare: 12.0031
dividendGrowth: 300.0000
bookValuePerShareGrowth: -17.3725
priceSalesRatio: 1.2977
marketCapPerEmployee: 426301.3898
earningsYieldII: 3.1073
earningsYieldIII: 3.1073
freeFloatMarketCap: 2435545100.0000
priceEPSDiluted: 30.6430
payoutRatio: 52.4934
epsBasic5YrAverage: 3.3760
dividendsPS5YrAverage: 1.9000
freeCashFlowPerShare: 1.7372
revenuesPerShareGrowth: -4.7772
cashFlowPerShareGrowth: 44.4132
sharesOutstanding: 52153000.0000
dividendYieldRegular: 1.7131
dividendPSRegular: 2.0000
dividendPSExtra: 0.0000
dividendCover: 1.9050
dividend3YearAnnualizedGrowth: -7.1682
dividend5YearAnnualizedGrowth: 0.0000
freeFloat: 40.0000
currency: EUR
year: 2021
currencyID: 1
marketCapTotal: 7966370750.0000
priceEarningsRatioCompany: 40.0919
priceCashFlowRatio: 9.1180
dividendYield: 1.3093
bookValuePerShare: 31.1622
marketCap: 7966370750.0000
earningsYield: 2.4943
cashFlowPerShare: 16.7526
netAssetsPerShare: 31.1622
priceBookValueRatio: 4.9018
priceEarningsRatio: 42.1056
netEarningsPerShare: 3.6278
revenuesPerShare: 89.9699
liquidAssetsPerShare: 12.0031
priceSalesRatio: 1.6978
marketCapPerEmployee: 557751.9254
earningsYieldII: 2.3750
earningsYieldIII: 2.3750
freeFloatMarketCap: 3186548300.0000
freeFloatMarketCapTotal: 3186548300.0000
marketCapTotalPerEmployee: 557751.9254
dividendYieldRegular: 1.3093
currency: EUR